{
    "document_id": 16876,
    "page": 31,
    "width_pt": 595.92,
    "height_pt": 841.92,
    "rotation": 0,
    "pipeline_version": "paddleocr-vl-1.6+paul-48",
    "engine": "paddleocr_vl",
    "source_run_id": 16987,
    "item_count": 31,
    "counts_by_type": {
        "caption": 1,
        "figure": 1,
        "footer": 2,
        "footnote": 1,
        "header": 2,
        "link": 2,
        "table": 1,
        "table_cell": 18,
        "text": 1,
        "title": 2
    },
    "build_ms": 5,
    "items": [
        {
            "id": "p31.1",
            "order": 1,
            "type": "header",
            "bbox": {
                "l": 270.96,
                "t": 795.84,
                "r": 326.4,
                "b": 787.68
            },
            "text": "THE CITY OF",
            "attrs": {
                "block_label": "header"
            },
            "level": 2
        },
        {
            "id": "p31.2",
            "order": 2,
            "type": "header",
            "bbox": {
                "l": 236.4,
                "t": 781.2,
                "r": 360.72,
                "b": 768.24
            },
            "text": "BALCH SPRINGS",
            "attrs": {
                "block_label": "header"
            },
            "level": 2
        },
        {
            "id": "p31.3",
            "order": 3,
            "type": "text",
            "bbox": {
                "l": 250.08,
                "t": 763.2,
                "r": 345.36,
                "b": 755.52
            },
            "text": "GROWING COMMUNITY"
        },
        {
            "id": "p31.4",
            "order": 4,
            "type": "title",
            "bbox": {
                "l": 123.6,
                "t": 746.64,
                "r": 472.32,
                "b": 726.72
            },
            "text": "Revenue Summary by Type, All Funds",
            "attrs": {
                "block_label": "doc_title"
            },
            "level": 2
        },
        {
            "id": "p31.5",
            "order": 5,
            "type": "title",
            "bbox": {
                "l": 248.88,
                "t": 719.28,
                "r": 347.52,
                "b": 708
            },
            "text": "FY 2026 Budget Book",
            "attrs": {
                "block_label": "doc_title"
            },
            "level": 2
        },
        {
            "id": "p31.6",
            "order": 6,
            "type": "table",
            "bbox": {
                "l": 67.44,
                "t": 638.4,
                "r": 528.72,
                "b": 435.84
            },
            "text": "",
            "attrs": {
                "block_label": "table",
                "n_rows": 3,
                "n_cols": 6,
                "integrity": {
                    "cells_checked": 12,
                    "cells_flagged": 0
                }
            },
            "children": [
                {
                    "id": "p31.6.1",
                    "order": 7,
                    "type": "table_cell",
                    "bbox": {
                        "l": 67.44,
                        "t": 638.4,
                        "r": 144.32,
                        "b": 624.896
                    },
                    "text": "",
                    "attrs": {
                        "row": 0,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p31.6.2",
                    "order": 8,
                    "type": "table_cell",
                    "bbox": {
                        "l": 176.950301,
                        "t": 637.866605,
                        "r": 226.843042,
                        "b": 625.090205
                    },
                    "text": "FY 2023 Actuals",
                    "attrs": {
                        "row": 0,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "column_header": true,
                        "header_source": "heuristic"
                    }
                },
                {
                    "id": "p31.6.3",
                    "order": 9,
                    "type": "table_cell",
                    "bbox": {
                        "l": 239.112792,
                        "t": 637.866605,
                        "r": 289.005533,
                        "b": 625.090205
                    },
                    "text": "FY 2024 Actuals",
                    "attrs": {
                        "row": 0,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "column_header": true,
                        "header_source": "heuristic"
                    }
                },
                {
                    "id": "p31.6.4",
                    "order": 10,
                    "type": "table_cell",
                    "bbox": {
                        "l": 303.450702,
                        "t": 637.866605,
                        "r": 379.434498,
                        "b": 625.090205
                    },
                    "text": "FY 2025 Revised Budget",
                    "attrs": {
                        "row": 0,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "column_header": true,
                        "header_source": "heuristic"
                    }
                },
                {
                    "id": "p31.6.5",
                    "order": 11,
                    "type": "table_cell",
                    "bbox": {
                        "l": 392.718193,
                        "t": 637.866605,
                        "r": 454.868567,
                        "b": 625.090205
                    },
                    "text": "FY 2025 Projections",
                    "attrs": {
                        "row": 0,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "column_header": true,
                        "header_source": "heuristic"
                    }
                },
                {
                    "id": "p31.6.6",
                    "order": 12,
                    "type": "table_cell",
                    "bbox": {
                        "l": 467.738204,
                        "t": 637.866605,
                        "r": 524.424312,
                        "b": 625.090205
                    },
                    "text": "FY 2026 Proposed",
                    "attrs": {
                        "row": 0,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "column_header": true,
                        "header_source": "heuristic"
                    }
                },
                {
                    "id": "p31.6.7",
                    "order": 13,
                    "type": "table_cell",
                    "bbox": {
                        "l": 72.832501,
                        "t": 624.606605,
                        "r": 103.788141,
                        "b": 611.830205
                    },
                    "text": "Revenues",
                    "attrs": {
                        "row": 1,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p31.6.8",
                    "order": 14,
                    "type": "table_cell",
                    "bbox": {
                        "l": 144.32,
                        "t": 624.896,
                        "r": 221.2,
                        "b": 611.392
                    },
                    "text": "",
                    "attrs": {
                        "row": 1,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p31.6.9",
                    "order": 15,
                    "type": "table_cell",
                    "bbox": {
                        "l": 221.2,
                        "t": 624.896,
                        "r": 298.08,
                        "b": 611.392
                    },
                    "text": "",
                    "attrs": {
                        "row": 1,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p31.6.10",
                    "order": 16,
                    "type": "table_cell",
                    "bbox": {
                        "l": 298.08,
                        "t": 624.896,
                        "r": 374.96,
                        "b": 611.392
                    },
                    "text": "",
                    "attrs": {
                        "row": 1,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p31.6.11",
                    "order": 17,
                    "type": "table_cell",
                    "bbox": {
                        "l": 374.96,
                        "t": 624.896,
                        "r": 451.84,
                        "b": 611.392
                    },
                    "text": "",
                    "attrs": {
                        "row": 1,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p31.6.12",
                    "order": 18,
                    "type": "table_cell",
                    "bbox": {
                        "l": 451.84,
                        "t": 624.896,
                        "r": 528.72,
                        "b": 611.392
                    },
                    "text": "",
                    "attrs": {
                        "row": 1,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p31.6.13",
                    "order": 19,
                    "type": "table_cell",
                    "bbox": {
                        "l": 72.832501,
                        "t": 610.956605,
                        "r": 156.953929,
                        "b": 436.330203
                    },
                    "text": "Property Taxes\nSales Tax\nFranchise Fees\nOther Taxes\nLicenses & Permits\nIntergovernmental\nCharges for Services\nFines & Forfeitures\nInvestment Earnings\nMiscellaneous Revenue\nOther Finance Sources/Uses\nTransfer From Other Funds\nREVENUES TOTAL",
                    "attrs": {
                        "row": 2,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p31.6.14",
                    "order": 20,
                    "type": "table_cell",
                    "bbox": {
                        "l": 190.405412,
                        "t": 610.956605,
                        "r": 226.844318,
                        "b": 436.330203
                    },
                    "text": "$13,170,343\n$12,020,438\n$581,413\n$387,501\n$578,512\n$3,352,744\n$16,613,100\n$439,778\n$419,439\n$557,377\n$1,075,689\n$7,436,887\n$56,633,221",
                    "attrs": {
                        "row": 2,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p31.6.15",
                    "order": 21,
                    "type": "table_cell",
                    "bbox": {
                        "l": 252.567902,
                        "t": 610.956605,
                        "r": 289.008836,
                        "b": 436.330203
                    },
                    "text": "$14,498,034\n$11,855,763\n$1,001,660\n$438,173\n$633,460\n$2,900,941\n$16,630,040\n$429,232\n$1,243,391\n$444,219\n$1,815,797\n$28,420,442\n$80,311,152",
                    "attrs": {
                        "row": 2,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p31.6.16",
                    "order": 22,
                    "type": "table_cell",
                    "bbox": {
                        "l": 339.709113,
                        "t": 610.956605,
                        "r": 379.427747,
                        "b": 436.330203
                    },
                    "text": "$31,211,238\n$23,600,001\n$2,429,268\n$720,000\n$769,310\n$9,463,122\n$32,997,900\n$885,000\n$1,832,870\n$766,300\n$7,902,109\n$5,855,165\n$118,432,283",
                    "attrs": {
                        "row": 2,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p31.6.17",
                    "order": 23,
                    "type": "table_cell",
                    "bbox": {
                        "l": 418.427493,
                        "t": 610.956605,
                        "r": 454.8664,
                        "b": 436.330203
                    },
                    "text": "$15,908,474\n$11,800,100\n$1,069,500\n$435,000\n$583,574\n$4,735,381\n$17,538,417\n$612,981\n$1,147,607\n$662,953\n$18,154,582\n$3,204,277\n$75,852,846",
                    "attrs": {
                        "row": 2,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p31.6.18",
                    "order": 24,
                    "type": "table_cell",
                    "bbox": {
                        "l": 487.981654,
                        "t": 610.956605,
                        "r": 524.420561,
                        "b": 436.330203
                    },
                    "text": "$17,346,341\n$11,520,000\n$1,076,000\n$394,000\n$408,000\n$6,310,133\n$18,065,030\n$520,750\n$1,867,950\n$384,649\n$2,961,906\n$2,710,518\n$63,565,277",
                    "attrs": {
                        "row": 2,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                }
            ]
        },
        {
            "id": "p31.7",
            "order": 25,
            "type": "figure",
            "bbox": {
                "l": 84.48,
                "t": 394.56,
                "r": 519.6,
                "b": 284.16
            },
            "text": "",
            "attrs": {
                "kind": "chart",
                "block_label": "chart",
                "embedded_text": "Transfer From Other Funds: Licenses & Permits:\n$2,710,518 $408,000\nOther Finance Sources/Uses: Intergovernmental:\n$2,961,906 $6,310,133\nMiscellaneous Revenue:\n$384,649 Licenses & Permits\nInvestment Earnings: Intergovernmental\n$1,867,950 Charges for Services\nFines & Forfeitures: Fines & Forfeitures\n$520,750 Investment Earnings\nMiscellaneous Revenue\nCharges for Services:\n$18,065,030 Other Finance Sources/Uses\nTransfer From Other Funds"
            }
        },
        {
            "id": "p31.8",
            "order": 26,
            "type": "caption",
            "bbox": {
                "l": 225.36,
                "t": 282.48,
                "r": 280.56,
                "b": 273.36
            },
            "text": "FY 2026 Proposed",
            "attrs": {
                "block_label": "figure_title"
            }
        },
        {
            "id": "p31.9",
            "order": 27,
            "type": "footnote",
            "bbox": {
                "l": 66.24,
                "t": 237.84,
                "r": 148.8,
                "b": 230.4
            },
            "text": "Data Updated: Sep 08, 2025, 9:27 PM",
            "attrs": {
                "block_label": "vision_footnote"
            }
        },
        {
            "id": "p31.10",
            "order": 28,
            "type": "footer",
            "bbox": {
                "l": 494.4,
                "t": 237.36,
                "r": 528.96,
                "b": 230.88
            },
            "text": "",
            "attrs": {
                "block_label": "footer"
            },
            "children": [
                {
                    "id": "p31.10.1",
                    "order": 29,
                    "type": "link",
                    "bbox": {
                        "l": 495.69,
                        "t": 236.97,
                        "r": 528.45,
                        "b": 231.51
                    },
                    "text": "",
                    "attrs": {
                        "uri": "https://controlpanel.opengov.com/reporting/balchspringstx/4df470ac-1b2f-4531-8e51-9b798f355637/b2d724a7-2b7e-4f56-bc83-d182ca370eff?savedViewId=9fe8b682-ff3d-4e29-bd86-e9e89f3c155e",
                        "action_type": "/URI"
                    }
                },
                {
                    "id": "p31.10.2",
                    "order": 30,
                    "type": "link",
                    "bbox": {
                        "l": 522.21,
                        "t": 236.97,
                        "r": 528.45,
                        "b": 232.29
                    },
                    "text": "",
                    "attrs": {
                        "uri": "https://controlpanel.opengov.com/reporting/balchspringstx/4df470ac-1b2f-4531-8e51-9b798f355637/b2d724a7-2b7e-4f56-bc83-d182ca370eff?savedViewId=9fe8b682-ff3d-4e29-bd86-e9e89f3c155e",
                        "action_type": "/URI"
                    }
                }
            ]
        },
        {
            "id": "p31.11",
            "order": 31,
            "type": "footer",
            "bbox": {
                "l": 292.32,
                "t": 36.48,
                "r": 303.6,
                "b": 27.6
            },
            "text": "30",
            "attrs": {
                "block_label": "number"
            }
        }
    ],
    "excluded_furniture": {
        "first": [],
        "last": []
    }
}