{ "document_id": 16876, "page": 22, "width_pt": 595.92, "height_pt": 841.92, "rotation": 0, "pipeline_version": "paddleocr-vl-1.6+paul-48", "engine": "paddleocr_vl", "source_run_id": 16987, "item_count": 99, "counts_by_type": { "caption": 1, "table": 2, "table_cell": 96 }, "build_ms": 26, "items": [ { "id": "p22.1", "order": 1, "type": "table", "bbox": { "l": 67.68, "t": 825.36, "r": 527.52, "b": 771.6 }, "text": "", "attrs": { "block_label": "table", "n_rows": 2, "n_cols": 6, "integrity": { "cells_checked": 11, "cells_flagged": 0 } }, "children": [ { "id": "p22.1.1", "order": 2, "type": "table_cell", "bbox": { "l": 67.68, "t": 825.36, "r": 144.32, "b": 807.44 }, "text": "", "attrs": { "row": 0, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p22.1.2", "order": 3, "type": "table_cell", "bbox": { "l": 232.763002, "t": 825.066607, "r": 257.412133, "b": 805.660206 }, "text": "FY 2023\\nActuals", "attrs": { "row": 0, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p22.1.3", "order": 4, "type": "table_cell", "bbox": { "l": 289.063402, "t": 825.066607, "r": 313.712534, "b": 805.660206 }, "text": "FY 2024\\nActuals", "attrs": { "row": 0, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p22.1.4", "order": 5, "type": "table_cell", "bbox": { "l": 342.682553, "t": 825.066607, "r": 394.281903, "b": 805.660206 }, "text": "FY 2025 Revised Budget", "attrs": { "row": 0, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p22.1.5", "order": 6, "type": "table_cell", "bbox": { "l": 426.179213, "t": 825.066607, "r": 461.8601, "b": 805.660206 }, "text": "FY 2025\\nProjections", "attrs": { "row": 0, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p22.1.6", "order": 7, "type": "table_cell", "bbox": { "l": 494.203404, "t": 825.066607, "r": 524.420025, "b": 805.660206 }, "text": "FY 2026\\nProposed", "attrs": { "row": 0, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p22.1.7", "order": 8, "type": "table_cell", "bbox": { "l": 72.832111, "t": 804.786606, "r": 200.508337, "b": 772.120206 }, "text": "880 - VEH REPLACEMENT PROG - SOLID\\nW\nREVENUES TOTAL", "attrs": { "row": 1, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p22.1.8", "order": 9, "type": "table_cell", "bbox": { "l": 220.977122, "t": 801.666606, "r": 257.415748, "b": 772.120206 }, "text": "$6,491\n$56,633,221", "attrs": { "row": 1, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p22.1.9", "order": 10, "type": "table_cell", "bbox": { "l": 277.642952, "t": 801.666606, "r": 313.717676, "b": 772.120206 }, "text": "$6,533\n$80,311,152", "attrs": { "row": 1, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p22.1.10", "order": 11, "type": "table_cell", "bbox": { "l": 354.564213, "t": 801.666606, "r": 394.282847, "b": 772.120206 }, "text": "$0\n$118,432,283", "attrs": { "row": 1, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p22.1.11", "order": 12, "type": "table_cell", "bbox": { "l": 425.422143, "t": 801.666606, "r": 461.858046, "b": 772.120206 }, "text": "$0\n$75,852,846", "attrs": { "row": 1, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p22.1.12", "order": 13, "type": "table_cell", "bbox": { "l": 487.980484, "t": 801.666606, "r": 524.416387, "b": 772.120206 }, "text": "$0\n$63,565,277", "attrs": { "row": 1, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } } ] }, { "id": "p22.2", "order": 14, "type": "caption", "bbox": { "l": 234.24, "t": 722.16, "r": 361.44, "b": 705.84 }, "text": "Fund Expenditures", "attrs": { "block_label": "figure_title" } }, { "id": "p22.3", "order": 15, "type": "table", "bbox": { "l": 66.72, "t": 688.56, "r": 529.44, "b": 156 }, "text": "", "attrs": { "block_label": "table", "n_rows": 14, "n_cols": 6, "integrity": { "cells_checked": 78, "cells_flagged": 0 } }, "children": [ { "id": "p22.3.1", "order": 16, "type": "table_cell", "bbox": { "l": 66.72, "t": 688.56, "r": 143.84, "b": 673.7667 }, "text": "", "attrs": { "row": 0, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p22.3.2", "order": 17, "type": "table_cell", "bbox": { "l": 232.500902, "t": 687.396605, "r": 257.150033, "b": 667.9902050000001 }, "text": "FY 2023\\nActuals", "attrs": { "row": 0, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true, "column_header": true, "header_source": "heuristic" } }, { "id": "p22.3.3", "order": 18, "type": "table_cell", "bbox": { "l": 288.831722, "t": 687.396605, "r": 313.480854, "b": 667.9902050000001 }, "text": "FY 2024\\nActuals", "attrs": { "row": 0, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true, "column_header": true, "header_source": "heuristic" } }, { "id": "p22.3.4", "order": 19, "type": "table_cell", "bbox": { "l": 342.566703, "t": 687.396605, "r": 394.166053, "b": 667.9902050000001 }, "text": "FY 2025 Revised\\nBudget", "attrs": { "row": 0, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true, "column_header": true, "header_source": "heuristic" } }, { "id": "p22.3.5", "order": 20, "type": "table_cell", "bbox": { "l": 426.124593, "t": 687.396605, "r": 461.80548, "b": 667.9902050000001 }, "text": "FY 2025\\nProjections", "attrs": { "row": 0, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true, "column_header": true, "header_source": "heuristic" } }, { "id": "p22.3.6", "order": 21, "type": "table_cell", "bbox": { "l": 494.203774, "t": 687.396605, "r": 524.420395, "b": 667.9902050000001 }, "text": "FY 2026\\nProposed", "attrs": { "row": 0, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true, "column_header": true, "header_source": "heuristic" } }, { "id": "p22.3.7", "order": 22, "type": "table_cell", "bbox": { "l": 72.832501, "t": 667.506605, "r": 103.42663, "b": 654.7302050000001 }, "text": "Expenses", "attrs": { "row": 1, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p22.3.8", "order": 23, "type": "table_cell", "bbox": { "l": 143.84, "t": 673.7667, "r": 220.96, "b": 658.9733 }, "text": "", "attrs": { "row": 1, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p22.3.9", "order": 24, "type": "table_cell", "bbox": { "l": 220.96, "t": 673.7667, "r": 298.08, "b": 658.9733 }, "text": "", "attrs": { "row": 1, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p22.3.10", "order": 25, "type": "table_cell", "bbox": { "l": 298.08, "t": 673.7667, "r": 375.2, "b": 658.9733 }, "text": "", "attrs": { "row": 1, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p22.3.11", "order": 26, "type": "table_cell", "bbox": { "l": 375.2, "t": 673.7667, "r": 452.32, "b": 658.9733 }, "text": "", "attrs": { "row": 1, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p22.3.12", "order": 27, "type": "table_cell", "bbox": { "l": 452.32, "t": 673.7667, "r": 529.44, "b": 658.9733 }, "text": "", "attrs": { "row": 1, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p22.3.13", "order": 28, "type": "table_cell", "bbox": { "l": 72.828211, "t": 653.856605, "r": 200.375808, "b": 459.340204 }, "text": "100 - GENERAL FUND\n500 - DEBT SERVICE FUND\n540 - TAX INC FINANCING DEBT SERVICE\n210 - MUNI COURT BUILDING SECURITY\n220 - MUNI COURT TECHNOLOGY\n230 - MUNI COURT JUVENILE CASE MGT\n240 - HOTEL OCCUPANCY TAX\n250 - TRAFFIC SAFETY FUND\n280 - GRANTS\n290 - DONATION FUND\n300 - TAX INC REINVESTMENT ZONE\n340 - PUBLIC FACILITY CORPORATION\n400 - STATE CH 59 LAW ENFORCEMENT\n410 - DEPARTMENT OF JUSTICE GRANTS", "attrs": { "row": 2, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p22.3.14", "order": 29, "type": "table_cell", "bbox": { "l": 220.715432, "t": 653.856605, "r": 257.153169, "b": 455.83020400000004 }, "text": "$25,632,668\n$621,500\n$219,500\n$1,095\n$24,561\n$2,222\n$92,979\n$13,050\n$3,641,268\n$24,194\n$46,862\n$100\n$17,455\n$3,725", "attrs": { "row": 2, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p22.3.15", "order": 30, "type": "table_cell", "bbox": { "l": 277.045862, "t": 653.856605, "r": 313.483599, "b": 455.83020400000004 }, "text": "$48,536,309\n$623,200\n$219,000\n$330\n$0\n$2,348\n$226,308\n$8,360\n$4,300,959\n$58,168\n$76,757\n$0\n$23,543\n$2,046", "attrs": { "row": 2, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p22.3.16", "order": 31, "type": "table_cell", "bbox": { "l": 357.724773, "t": 653.856605, "r": 394.16446, "b": 455.83020400000004 }, "text": "$63,797,980\n$1,087,900\n$439,500\n$6,400\n$0\n$4,860\n$592,200\n$15,797\n$12,683,338\n$82,032\n$100,029\n$0\n$44,000\n$52,322", "attrs": { "row": 2, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p22.3.17", "order": 32, "type": "table_cell", "bbox": { "l": 425.367543, "t": 653.856605, "r": 461.80528, "b": 455.83020400000004 }, "text": "$33,988,995\n$544,775\n$219,750\n$3,200\n$0\n$2,430\n$396,100\n$33,296\n$4,846,544\n$41,666\n$50,015\n$0\n$40,000\n$26,161", "attrs": { "row": 2, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p22.3.18", "order": 33, "type": "table_cell", "bbox": { "l": 487.980874, "t": 653.856605, "r": 524.418221, "b": 455.83020400000004 }, "text": "$41,554,035\n$1,206,815\n$219,500\n$9,755\n$0\n$2,514\n$296,100\n$17,193\n$7,035,534\n$80,016\n$56,844\n$0\n$36,000\n$15,692", "attrs": { "row": 2, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p22.3.19", "order": 34, "type": "table_cell", "bbox": { "l": 72.827431, "t": 452.226604, "r": 197.607487, "b": 439.450204 }, "text": "420 - CHAP 683 ABANDONED VEHICLES", "attrs": { "row": 3, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p22.3.20", "order": 35, "type": "table_cell", "bbox": { "l": 233.464922, "t": 452.226604, "r": 257.148738, "b": 439.450204 }, "text": "$94,523", "attrs": { "row": 3, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p22.3.21", "order": 36, "type": "table_cell", "bbox": { "l": 289.795352, "t": 452.226604, "r": 313.479169, "b": 439.450204 }, "text": "$55,012", "attrs": { "row": 3, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p22.3.22", "order": 37, "type": "table_cell", "bbox": { "l": 306.186662, "t": 424.926603, "r": 313.474483, "b": 412.15020300000003 }, "text": "$0", "attrs": { "row": 3, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p22.3.23", "order": 38, "type": "table_cell", "bbox": { "l": 386.868693, "t": 452.226604, "r": 394.156513, "b": 439.450204 }, "text": "$0", "attrs": { "row": 3, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p22.3.24", "order": 39, "type": "table_cell", "bbox": { "l": 517.122454, "t": 452.226604, "r": 524.410275, "b": 439.450204 }, "text": "$0", "attrs": { "row": 3, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p22.3.25", "order": 40, "type": "table_cell", "bbox": { "l": 72.827041, "t": 438.57660400000003, "r": 183.873035, "b": 425.800203 }, "text": "440 - US TREASURY FORFEITURES", "attrs": { "row": 4, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p22.3.26", "order": 41, "type": "table_cell", "bbox": { "l": 233.464532, "t": 438.57660400000003, "r": 257.148348, "b": 425.800203 }, "text": "$38,053", "attrs": { "row": 4, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p22.3.27", "order": 42, "type": "table_cell", "bbox": { "l": 289.794962, "t": 438.57660400000003, "r": 313.478779, "b": 425.800203 }, "text": "$69,979", "attrs": { "row": 4, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p22.3.28", "order": 43, "type": "table_cell", "bbox": { "l": 366.832053, "t": 438.57660400000003, "r": 394.15978, "b": 425.800203 }, "text": "$405,422", "attrs": { "row": 4, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p22.3.29", "order": 44, "type": "table_cell", "bbox": { "l": 434.959983, "t": 438.57660400000003, "r": 461.801768, "b": 425.800203 }, "text": "$378,711", "attrs": { "row": 4, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p22.3.30", "order": 45, "type": "table_cell", "bbox": { "l": 497.085814, "t": 438.57660400000003, "r": 524.413541, "b": 425.800203 }, "text": "$358,455", "attrs": { "row": 4, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p22.3.31", "order": 46, "type": "table_cell", "bbox": { "l": 72.826651, "t": 424.926603, "r": 195.025424, "b": 412.15020300000003 }, "text": "460 - DEPT OF JUSTICE FORFEITURES", "attrs": { "row": 5, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p22.3.32", "order": 47, "type": "table_cell", "bbox": { "l": 249.856232, "t": 424.926603, "r": 257.144052, "b": 412.15020300000003 }, "text": "$0", "attrs": { "row": 5, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p22.3.33", "order": 48, "type": "table_cell", "bbox": { "l": 249.861272, "t": 290.37660200000005, "r": 257.149092, "b": 277.60020199999997 }, "text": "$0", "attrs": { "row": 5, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p22.3.34", "order": 49, "type": "table_cell", "bbox": { "l": 370.475823, "t": 424.926603, "r": 394.15964, "b": 412.15020300000003 }, "text": "$32,400", "attrs": { "row": 5, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p22.3.35", "order": 50, "type": "table_cell", "bbox": { "l": 438.116254, "t": 424.926603, "r": 461.80007, "b": 412.15020300000003 }, "text": "$16,200", "attrs": { "row": 5, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p22.3.36", "order": 51, "type": "table_cell", "bbox": { "l": 500.729584, "t": 424.926603, "r": 524.413401, "b": 412.15020300000003 }, "text": "$16,200", "attrs": { "row": 5, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p22.3.37", "order": 52, "type": "table_cell", "bbox": { "l": 72.824701, "t": 411.666603, "r": 184.832323, "b": 290.86020199999996 }, "text": "720 - STREET MAINTENANCE FUND\n760 - WATER FUND\n770 - WASTE WATER FUND\n780 - SOLID WASTE DISPOSAL\n790 - DRAINAGE FUND\n120 - ECON DEV CORP TYPE A\n130 - ECON DEV CORP TYPE B\n520 - EDC TYPE A DEBT SERVICE\n530 - EDC TYPE B DEBT SERVICE", "attrs": { "row": 6, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p22.3.38", "order": 53, "type": "table_cell", "bbox": { "l": 224.352182, "t": 411.666603, "r": 257.153529, "b": 290.86020199999996 }, "text": "$1,230,614\n$6,889,771\n$3,645,534\n$4,068,189\n$37,585\n$824,535\n$775,597\n$233,028\n$172,400", "attrs": { "row": 6, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p22.3.39", "order": 54, "type": "table_cell", "bbox": { "l": 280.682612, "t": 411.666603, "r": 313.483959, "b": 290.86020199999996 }, "text": "$1,079,845\n$5,853,204\n$2,495,864\n$4,372,238\n$126,472\n$1,133,170\n$1,694,287\n$230,828\n$170,000", "attrs": { "row": 6, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p22.3.40", "order": 55, "type": "table_cell", "bbox": { "l": 358.207593, "t": 411.666603, "r": 394.16521, "b": 290.86020199999996 }, "text": "$2,181,512\n$11,580,279\n$11,559,590\n$8,929,354\n$715,593\n$6,849,118\n$7,838,583\n$466,856\n$343,600", "attrs": { "row": 6, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p22.3.41", "order": 56, "type": "table_cell", "bbox": { "l": 429.004293, "t": 411.666603, "r": 461.80564, "b": 290.86020199999996 }, "text": "$0\n$5,907,678\n$4,411,047\n$4,482,866\n$308,950\n$3,653,162\n$3,847,556\n$233,428\n$171,800", "attrs": { "row": 6, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p22.3.42", "order": 57, "type": "table_cell", "bbox": { "l": 491.617624, "t": 411.666603, "r": 524.418971, "b": 290.86020199999996 }, "text": "$5,435,750\n$8,700,599\n$5,375,088\n$4,701,969\n$428,825\n$2,649,463\n$2,980,978\n$235,628\n$173,400", "attrs": { "row": 6, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p22.3.43", "order": 58, "type": "table_cell", "bbox": { "l": 72.831691, "t": 290.37660200000005, "r": 192.864363, "b": 277.60020199999997 }, "text": "620 - EDC TYPE A CAPITAL PROJECTS", "attrs": { "row": 7, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p22.3.44", "order": 59, "type": "table_cell", "bbox": { "l": 249.860882, "t": 276.72660199999996, "r": 257.148702, "b": 263.950202 }, "text": "$0", "attrs": { "row": 7, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p22.3.45", "order": 60, "type": "table_cell", "bbox": { "l": 306.191312, "t": 276.72660199999996, "r": 313.479133, "b": 263.950202 }, "text": "$0", "attrs": { "row": 7, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p22.3.46", "order": 61, "type": "table_cell", "bbox": { "l": 361.370463, "t": 290.37660200000005, "r": 394.162455, "b": 277.60020199999997 }, "text": "$1,326,000", "attrs": { "row": 7, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p22.3.47", "order": 62, "type": "table_cell", "bbox": { "l": 434.477133, "t": 290.37660200000005, "r": 461.80486, "b": 277.60020199999997 }, "text": "$663,000", "attrs": { "row": 7, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p22.3.48", "order": 63, "type": "table_cell", "bbox": { "l": 497.090464, "t": 290.37660200000005, "r": 524.418191, "b": 277.60020199999997 }, "text": "$663,000", "attrs": { "row": 7, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p22.3.49", "order": 64, "type": "table_cell", "bbox": { "l": 72.831301, "t": 276.72660199999996, "r": 193.589293, "b": 263.950202 }, "text": "630 - EDC TYPE B CAPITAL PROJECTS", "attrs": { "row": 8, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p22.3.50", "order": 65, "type": "table_cell", "bbox": { "l": 306.191702, "t": 290.37660200000005, "r": 313.479523, "b": 277.60020199999997 }, "text": "$0", "attrs": { "row": 8, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p22.3.51", "order": 66, "type": "table_cell", "bbox": { "l": 386.871393, "t": 219.78660200000002, "r": 394.159213, "b": 207.01020200000005 }, "text": "$0", "attrs": { "row": 8, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p22.3.52", "order": 67, "type": "table_cell", "bbox": { "l": 366.836313, "t": 276.72660199999996, "r": 394.16404, "b": 263.950202 }, "text": "$350,392", "attrs": { "row": 8, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p22.3.53", "order": 68, "type": "table_cell", "bbox": { "l": 454.512994, "t": 276.72660199999996, "r": 461.800814, "b": 263.950202 }, "text": "$0", "attrs": { "row": 8, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p22.3.54", "order": 69, "type": "table_cell", "bbox": { "l": 517.126324, "t": 276.72660199999996, "r": 524.414145, "b": 263.950202 }, "text": "$0", "attrs": { "row": 8, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p22.3.55", "order": 70, "type": "table_cell", "bbox": { "l": 72.830521, "t": 263.076602, "r": 175.02138, "b": 230.41020200000003 }, "text": "140 - VEHICLE REPLACEMENT PROGRAM\n860 - VEH REPLACEMENT PROG - WATER", "attrs": { "row": 9, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p22.3.56", "order": 71, "type": "table_cell", "bbox": { "l": 229.824242, "t": 259.956602, "r": 257.151969, "b": 227.29020200000002 }, "text": "$278,543\n$29,939", "attrs": { "row": 9, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p22.3.57", "order": 72, "type": "table_cell", "bbox": { "l": 286.154672, "t": 259.956602, "r": 313.482399, "b": 227.29020200000002 }, "text": "$399,389\n$45,255", "attrs": { "row": 9, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p22.3.58", "order": 73, "type": "table_cell", "bbox": { "l": 366.835923, "t": 259.956602, "r": 394.16365, "b": 227.29020200000002 }, "text": "$728,868\n$92,666", "attrs": { "row": 9, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p22.3.59", "order": 74, "type": "table_cell", "bbox": { "l": 434.476353, "t": 259.956602, "r": 461.80408, "b": 227.29020200000002 }, "text": "$465,291\n$46,333", "attrs": { "row": 9, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p22.3.60", "order": 75, "type": "table_cell", "bbox": { "l": 497.089684, "t": 259.956602, "r": 524.417411, "b": 227.29020200000002 }, "text": "$398,154\n$46,333", "attrs": { "row": 9, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p22.3.61", "order": 76, "type": "table_cell", "bbox": { "l": 72.829741, "t": 223.296602, "r": 175.02099, "b": 183.61020099999996 }, "text": "870 - VEH REPLACEMENT PROG - WASTE W", "attrs": { "row": 10, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p22.3.62", "order": 77, "type": "table_cell", "bbox": { "l": 237.111392, "t": 219.78660200000002, "r": 257.151298, "b": 207.01020200000005 }, "text": "$3,054", "attrs": { "row": 10, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p22.3.63", "order": 78, "type": "table_cell", "bbox": { "l": 291.260552, "t": 219.78660200000002, "r": 313.482326, "b": 207.01020200000005 }, "text": "-$1,860", "attrs": { "row": 10, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p22.3.64", "order": 79, "type": "table_cell", "bbox": { "l": 386.871003, "t": 199.89660200000003, "r": 394.158823, "b": 187.12020100000007 }, "text": "$0", "attrs": { "row": 10, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p22.3.65", "order": 80, "type": "table_cell", "bbox": { "l": 386.870613, "t": 183.12660100000005, "r": 394.158433, "b": 170.35020099999997 }, "text": "$0", "attrs": { "row": 10, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p22.3.66", "order": 81, "type": "table_cell", "bbox": { "l": 517.125154, "t": 219.78660200000002, "r": 524.412975, "b": 207.01020200000005 }, "text": "$0", "attrs": { "row": 10, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p22.3.67", "order": 82, "type": "table_cell", "bbox": { "l": 72.829741, "t": 203.01660200000003, "r": 200.505577, "b": 190.24020199999995 }, "text": "880 - VEH REPLACEMENT PROG - SOLID W", "attrs": { "row": 11, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p22.3.68", "order": 83, "type": "table_cell", "bbox": { "l": 237.111002, "t": 199.89660200000003, "r": 257.150908, "b": 187.12020100000007 }, "text": "$2,621", "attrs": { "row": 11, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p22.3.69", "order": 84, "type": "table_cell", "bbox": { "l": 291.260162, "t": 199.89660200000003, "r": 313.481936, "b": 187.12020100000007 }, "text": "-$1,401", "attrs": { "row": 11, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p22.3.70", "order": 85, "type": "table_cell", "bbox": { "l": 454.511434, "t": 199.89660200000003, "r": 461.799254, "b": 187.12020100000007 }, "text": "$0", "attrs": { "row": 11, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p22.3.71", "order": 86, "type": "table_cell", "bbox": { "l": 454.511044, "t": 183.12660100000005, "r": 461.798864, "b": 170.35020099999997 }, "text": "$0", "attrs": { "row": 11, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p22.3.72", "order": 87, "type": "table_cell", "bbox": { "l": 517.124764, "t": 199.89660200000003, "r": 524.412585, "b": 187.12020100000007 }, "text": "$0", "attrs": { "row": 11, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p22.3.73", "order": 88, "type": "table_cell", "bbox": { "l": 72.829351, "t": 183.12660100000005, "r": 199.781014, "b": 170.35020099999997 }, "text": "980 - GENERAL FIXED ASSET ACCT GRP", "attrs": { "row": 12, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p22.3.74", "order": 89, "type": "table_cell", "bbox": { "l": 224.356442, "t": 183.12660100000005, "r": 257.148434, "b": 170.35020099999997 }, "text": "$2,189,764", "attrs": { "row": 12, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p22.3.75", "order": 90, "type": "table_cell", "bbox": { "l": 280.686872, "t": 183.12660100000005, "r": 313.478865, "b": 170.35020099999997 }, "text": "$2,171,277", "attrs": { "row": 12, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p22.3.76", "order": 91, "type": "table_cell", "bbox": { "l": 454.511824, "t": 219.78660200000002, "r": 461.799644, "b": 207.01020200000005 }, "text": "$0", "attrs": { "row": 12, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p22.3.77", "order": 92, "type": "table_cell", "bbox": { "l": 517.124374, "t": 183.12660100000005, "r": 524.412195, "b": 170.35020099999997 }, "text": "$0", "attrs": { "row": 12, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p22.3.78", "order": 93, "type": "table_cell", "bbox": { "l": 454.509124, "t": 452.226604, "r": 461.796944, "b": 439.450204 }, "text": "$0", "attrs": { "row": 12, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p22.3.79", "order": 94, "type": "table_cell", "bbox": { "l": 72.828961, "t": 169.47660099999996, "r": 131.198356, "b": 156.700201 }, "text": "EXPENSES TOTAL", "attrs": { "row": 13, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p22.3.80", "order": 95, "type": "table_cell", "bbox": { "l": 220.711892, "t": 169.47660099999996, "r": 257.147794, "b": 156.700201 }, "text": "$50,854,928", "attrs": { "row": 13, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p22.3.81", "order": 96, "type": "table_cell", "bbox": { "l": 277.042322, "t": 169.47660099999996, "r": 313.478225, "b": 156.700201 }, "text": "$73,970,887", "attrs": { "row": 13, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p22.3.82", "order": 97, "type": "table_cell", "bbox": { "l": 354.085653, "t": 169.47660099999996, "r": 394.165466, "b": 156.700201 }, "text": "$132,306,592", "attrs": { "row": 13, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p22.3.83", "order": 98, "type": "table_cell", "bbox": { "l": 425.364393, "t": 169.47660099999996, "r": 461.800296, "b": 156.700201 }, "text": "$64,778,954", "attrs": { "row": 13, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p22.3.84", "order": 99, "type": "table_cell", "bbox": { "l": 487.977724, "t": 169.47660099999996, "r": 524.413627, "b": 156.700201 }, "text": "$82,693,840", "attrs": { "row": 13, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } } ] } ], "excluded_furniture": { "first": [], "last": [] } }