{ "document_id": 16876, "page": 132, "width_pt": 612, "height_pt": 792, "rotation": 0, "pipeline_version": "paddleocr-vl-1.6+paul-48", "engine": "paddleocr_vl", "source_run_id": 16987, "item_count": 34, "counts_by_type": { "footer": 1, "table": 1, "table_cell": 32 }, "build_ms": 1, "items": [ { "id": "p132.1", "order": 1, "type": "table", "bbox": { "l": 49.6605, "t": 738.4962, "r": 559.2207, "b": 621.6516 }, "text": "", "attrs": { "block_label": "table", "n_rows": 6, "n_cols": 6, "integrity": { "cells_checked": 28, "cells_flagged": 2, "flags": [ { "row": 0, "col": 0, "coverage": 0, "text": "THE CITY OF BALCH SPRINGS GROWING COMMUNITY" }, { "row": 2, "col": 0, "coverage": 0, "text": "130-61200-000-000-000000-00 - SALESTAX" } ] } }, "children": [ { "id": "p132.1.1", "order": 2, "type": "table_cell", "bbox": { "l": 49.6605, "t": 738.4962, "r": 134.5872, "b": 719.0221 }, "text": "THE CITY OF BALCH SPRINGS GROWING COMMUNITY", "attrs": { "row": 0, "col": 0, "rowspan": 1, "colspan": 1, "column_header": true, "header_source": "pdf" } }, { "id": "p132.1.2", "order": 3, "type": "table_cell", "bbox": { "l": 263.1222, "t": 737.1309, "r": 347.685912, "b": 704.30908 }, "text": "City of Balch Springs FY 2026 Proposed Budget SEPTEMBER 8, 2025", "attrs": { "row": 0, "col": 1, "rowspan": 1, "colspan": 5, "bbox_refit": true, "column_header": true, "header_source": "pdf" } }, { "id": "p132.1.3", "order": 4, "type": "table_cell", "bbox": { "l": 170.4822, "t": 680.491, "r": 198.63828, "b": 669.9890800000001 }, "text": "Account", "attrs": { "row": 1, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p132.1.4", "order": 5, "type": "table_cell", "bbox": { "l": 328.88412, "t": 692.6086, "r": 355.457976, "b": 670.82956 }, "text": "FY 2023 Actuals", "attrs": { "row": 1, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p132.1.5", "order": 6, "type": "table_cell", "bbox": { "l": 377.24844, "t": 692.6086, "r": 403.822296, "b": 670.82956 }, "text": "FY 2024 Actuals", "attrs": { "row": 1, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p132.1.6", "order": 7, "type": "table_cell", "bbox": { "l": 425.1222, "t": 703.8910000000001, "r": 452.178936, "b": 670.83196 }, "text": "FY 2025 Revised Budget", "attrs": { "row": 1, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p132.1.7", "order": 8, "type": "table_cell", "bbox": { "l": 467.48028, "t": 703.8910000000001, "r": 506.030568, "b": 670.83196 }, "text": "FY 2025 Budget Projections", "attrs": { "row": 1, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p132.1.8", "order": 9, "type": "table_cell", "bbox": { "l": 519.0822, "t": 703.8910000000001, "r": 551.12652, "b": 670.83196 }, "text": "FY 2026 Proposed Budget", "attrs": { "row": 1, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p132.1.9", "order": 10, "type": "table_cell", "bbox": { "l": 49.6605, "t": 699.548, "r": 134.5872, "b": 680.0739 }, "text": "130-61200-000-000-000000-00 - SALESTAX", "attrs": { "row": 2, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p132.1.10", "order": 11, "type": "table_cell", "bbox": { "l": 328.7622, "t": 667.5310000000001, "r": 361.699224, "b": 657.0454 }, "text": "1,502,555", "attrs": { "row": 2, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p132.1.11", "order": 12, "type": "table_cell", "bbox": { "l": 377.11836, "t": 667.5310000000001, "r": 410.055384, "b": 657.0454 }, "text": "1,481,971", "attrs": { "row": 2, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p132.1.12", "order": 13, "type": "table_cell", "bbox": { "l": 425.47452, "t": 667.5310000000001, "r": 458.417832, "b": 657.0454 }, "text": "1,475,000", "attrs": { "row": 2, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p132.1.13", "order": 14, "type": "table_cell", "bbox": { "l": 473.83452, "t": 667.5310000000001, "r": 506.777832, "b": 657.0454 }, "text": "1,475,000", "attrs": { "row": 2, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p132.1.14", "order": 15, "type": "table_cell", "bbox": { "l": 522.19452, "t": 667.5310000000001, "r": 555.137832, "b": 657.0454 }, "text": "1,440,000", "attrs": { "row": 2, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p132.1.15", "order": 16, "type": "table_cell", "bbox": { "l": 52.4022, "t": 656.251, "r": 221.315016, "b": 645.7654 }, "text": "130-66100-000-000-000000-00 - INTEREST EARNED", "attrs": { "row": 3, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p132.1.16", "order": 17, "type": "table_cell", "bbox": { "l": 343.1622, "t": 656.251, "r": 361.699272, "b": 645.7654 }, "text": "5,214", "attrs": { "row": 3, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p132.1.17", "order": 18, "type": "table_cell", "bbox": { "l": 391.51836, "t": 656.251, "r": 410.055432, "b": 645.7654 }, "text": "9,822", "attrs": { "row": 3, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p132.1.18", "order": 19, "type": "table_cell", "bbox": { "l": 435.80268, "t": 656.251, "r": 458.42594, "b": 645.7654 }, "text": "10,000", "attrs": { "row": 3, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p132.1.19", "order": 20, "type": "table_cell", "bbox": { "l": 484.15442, "t": 656.251, "r": 506.77778, "b": 645.7654 }, "text": "10,000", "attrs": { "row": 3, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p132.1.20", "order": 21, "type": "table_cell", "bbox": { "l": 536.59442, "t": 656.251, "r": 555.13778, "b": 645.7654 }, "text": "7,500", "attrs": { "row": 3, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p132.1.21", "order": 22, "type": "table_cell", "bbox": { "l": 52.4022, "t": 645.211, "r": 225.3534, "b": 634.7254 }, "text": "130-67300-000-000-000000-00 - LOAN REPAYMENTS", "attrs": { "row": 4, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p132.1.22", "order": 23, "type": "table_cell", "bbox": { "l": 335.0022, "t": 645.211, "r": 361.699272, "b": 634.7254 }, "text": "130,000", "attrs": { "row": 4, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p132.1.23", "order": 24, "type": "table_cell", "bbox": { "l": 219.5139, "t": 660.5998, "r": 304.4406, "b": 641.1257 }, "text": "-", "attrs": { "row": 4, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p132.1.24", "order": 25, "type": "table_cell", "bbox": { "l": 304.4406, "t": 660.5998, "r": 389.3673, "b": 641.1257 }, "text": "-", "attrs": { "row": 4, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p132.1.25", "order": 26, "type": "table_cell", "bbox": { "l": 389.3673, "t": 660.5998, "r": 474.294, "b": 641.1257 }, "text": "-", "attrs": { "row": 4, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p132.1.26", "order": 27, "type": "table_cell", "bbox": { "l": 474.294, "t": 660.5998, "r": 559.2207, "b": 641.1257 }, "text": "-", "attrs": { "row": 4, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p132.1.27", "order": 28, "type": "table_cell", "bbox": { "l": 207.2022, "t": 633.451, "r": 315.847704, "b": 622.94908 }, "text": "000 - NON-DEPARTMENTAL Total", "attrs": { "row": 5, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p132.1.28", "order": 29, "type": "table_cell", "bbox": { "l": 328.7622, "t": 633.451, "r": 361.699224, "b": 622.94908 }, "text": "1,637,769", "attrs": { "row": 5, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p132.1.29", "order": 30, "type": "table_cell", "bbox": { "l": 377.11836, "t": 633.451, "r": 410.055384, "b": 622.94908 }, "text": "1,491,793", "attrs": { "row": 5, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p132.1.30", "order": 31, "type": "table_cell", "bbox": { "l": 425.47452, "t": 633.451, "r": 458.417832, "b": 622.94908 }, "text": "1,485,000", "attrs": { "row": 5, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p132.1.31", "order": 32, "type": "table_cell", "bbox": { "l": 473.83452, "t": 633.451, "r": 506.777732, "b": 622.94908 }, "text": "1,485,000", "attrs": { "row": 5, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p132.1.32", "order": 33, "type": "table_cell", "bbox": { "l": 522.19442, "t": 633.451, "r": 555.137732, "b": 622.94908 }, "text": "1,447,500", "attrs": { "row": 5, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } } ] }, { "id": "p132.2", "order": 34, "type": "footer", "bbox": { "l": 280.45, "t": 33.5898, "r": 330.8303, "b": 23.9927 }, "text": "Page 51 of 127", "attrs": { "block_label": "number" } } ], "excluded_furniture": { "first": [], "last": [] } }