{
    "document_id": 16876,
    "page": 128,
    "width_pt": 612,
    "height_pt": 792,
    "rotation": 0,
    "pipeline_version": "paddleocr-vl-1.6+paul-48",
    "engine": "paddleocr_vl",
    "source_run_id": 16987,
    "item_count": 22,
    "counts_by_type": {
        "header": 1,
        "table": 1,
        "table_cell": 18,
        "text": 2
    },
    "build_ms": 1,
    "items": [
        {
            "id": "p128.1",
            "order": 1,
            "type": "header",
            "bbox": {
                "l": 280.2101,
                "t": 33.8297,
                "r": 330.3505,
                "b": 23.9927
            },
            "text": "Page 47 of 127",
            "attrs": {
                "block_label": "header"
            },
            "level": 2
        },
        {
            "id": "p128.2",
            "order": 2,
            "type": "text",
            "bbox": {
                "l": 261.4975,
                "t": 736.5768,
                "r": 349.0631,
                "b": 705.3862
            },
            "text": "City of Balch Springs\nFY 2026 Proposed Budget\nSEPTEMBER 8, 2025"
        },
        {
            "id": "p128.3",
            "order": 3,
            "type": "text",
            "bbox": {
                "l": 59.0169,
                "t": 732.738,
                "r": 144.1835,
                "b": 711.3844
            },
            "text": "THE CITY OF\nBALCH SPRINGS"
        },
        {
            "id": "p128.4",
            "order": 4,
            "type": "table",
            "bbox": {
                "l": 50.6201,
                "t": 725.851,
                "r": 559.7005,
                "b": 632.6883
            },
            "text": "",
            "attrs": {
                "block_label": "table",
                "n_rows": 3,
                "n_cols": 6,
                "integrity": {
                    "cells_checked": 18,
                    "cells_flagged": 1,
                    "flags": [
                        {
                            "row": 1,
                            "col": 0,
                            "coverage": 0,
                            "text": "120-61200-000-000-000000-00 - SALESTAX"
                        }
                    ]
                }
            },
            "children": [
                {
                    "id": "p128.4.1",
                    "order": 5,
                    "type": "table_cell",
                    "bbox": {
                        "l": 170.4822,
                        "t": 680.491,
                        "r": 198.63828,
                        "b": 669.9890800000001
                    },
                    "text": "Account",
                    "attrs": {
                        "row": 0,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p128.4.2",
                    "order": 6,
                    "type": "table_cell",
                    "bbox": {
                        "l": 328.88412,
                        "t": 692.6086,
                        "r": 355.457976,
                        "b": 670.82956
                    },
                    "text": "FY 2023 Actuals",
                    "attrs": {
                        "row": 0,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p128.4.3",
                    "order": 7,
                    "type": "table_cell",
                    "bbox": {
                        "l": 377.24844,
                        "t": 692.6086,
                        "r": 403.822296,
                        "b": 670.82956
                    },
                    "text": "FY 2024 Actuals",
                    "attrs": {
                        "row": 0,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p128.4.4",
                    "order": 8,
                    "type": "table_cell",
                    "bbox": {
                        "l": 425.1222,
                        "t": 703.8910000000001,
                        "r": 452.178936,
                        "b": 670.83196
                    },
                    "text": "FY 2025 Revised Budget",
                    "attrs": {
                        "row": 0,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p128.4.5",
                    "order": 9,
                    "type": "table_cell",
                    "bbox": {
                        "l": 467.48028,
                        "t": 703.8910000000001,
                        "r": 506.030568,
                        "b": 670.83196
                    },
                    "text": "FY 2025 Budget Projections",
                    "attrs": {
                        "row": 0,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p128.4.6",
                    "order": 10,
                    "type": "table_cell",
                    "bbox": {
                        "l": 263.1222,
                        "t": 725.851,
                        "r": 347.685912,
                        "b": 715.34908
                    },
                    "text": "FY 2026 Proposed Budget",
                    "attrs": {
                        "row": 0,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "column_header": true,
                        "header_source": "pdf"
                    }
                },
                {
                    "id": "p128.4.7",
                    "order": 11,
                    "type": "table_cell",
                    "bbox": {
                        "l": 50.6201,
                        "t": 688.1115,
                        "r": 135.4668,
                        "b": 669.6371
                    },
                    "text": "120-61200-000-000-000000-00 - SALESTAX",
                    "attrs": {
                        "row": 1,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p128.4.8",
                    "order": 12,
                    "type": "table_cell",
                    "bbox": {
                        "l": 328.7622,
                        "t": 667.5310000000001,
                        "r": 361.699224,
                        "b": 657.0454
                    },
                    "text": "1,502,555",
                    "attrs": {
                        "row": 1,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p128.4.9",
                    "order": 13,
                    "type": "table_cell",
                    "bbox": {
                        "l": 377.11836,
                        "t": 667.5310000000001,
                        "r": 410.055384,
                        "b": 657.0454
                    },
                    "text": "1,481,971",
                    "attrs": {
                        "row": 1,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p128.4.10",
                    "order": 14,
                    "type": "table_cell",
                    "bbox": {
                        "l": 425.47452,
                        "t": 667.5310000000001,
                        "r": 458.417832,
                        "b": 657.0454
                    },
                    "text": "1,475,000",
                    "attrs": {
                        "row": 1,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p128.4.11",
                    "order": 15,
                    "type": "table_cell",
                    "bbox": {
                        "l": 473.83452,
                        "t": 667.5310000000001,
                        "r": 506.777832,
                        "b": 657.0454
                    },
                    "text": "1,475,000",
                    "attrs": {
                        "row": 1,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p128.4.12",
                    "order": 16,
                    "type": "table_cell",
                    "bbox": {
                        "l": 522.19452,
                        "t": 667.5310000000001,
                        "r": 555.137832,
                        "b": 657.0454
                    },
                    "text": "1,440,000",
                    "attrs": {
                        "row": 1,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p128.4.13",
                    "order": 17,
                    "type": "table_cell",
                    "bbox": {
                        "l": 52.4022,
                        "t": 656.491,
                        "r": 315.847704,
                        "b": 634.2290800000001
                    },
                    "text": "120-66100-000-000-000000-00 - INTEREST EARNED\n000 - NON-DEPARTMENTAL Total",
                    "attrs": {
                        "row": 2,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p128.4.14",
                    "order": 18,
                    "type": "table_cell",
                    "bbox": {
                        "l": 328.7622,
                        "t": 656.491,
                        "r": 361.699272,
                        "b": 634.2290800000001
                    },
                    "text": "9,327\n1,511,881",
                    "attrs": {
                        "row": 2,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p128.4.15",
                    "order": 19,
                    "type": "table_cell",
                    "bbox": {
                        "l": 377.11836,
                        "t": 656.491,
                        "r": 410.055432,
                        "b": 634.2290800000001
                    },
                    "text": "16,017\n1,497,987",
                    "attrs": {
                        "row": 2,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p128.4.16",
                    "order": 20,
                    "type": "table_cell",
                    "bbox": {
                        "l": 425.47452,
                        "t": 656.491,
                        "r": 458.417832,
                        "b": 634.2290800000001
                    },
                    "text": "15,000\n1,490,000",
                    "attrs": {
                        "row": 2,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p128.4.17",
                    "order": 21,
                    "type": "table_cell",
                    "bbox": {
                        "l": 473.83452,
                        "t": 656.491,
                        "r": 506.77778,
                        "b": 634.2290800000001
                    },
                    "text": "15,000\n1,490,000",
                    "attrs": {
                        "row": 2,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p128.4.18",
                    "order": 22,
                    "type": "table_cell",
                    "bbox": {
                        "l": 522.19442,
                        "t": 656.491,
                        "r": 555.13778,
                        "b": 634.2290800000001
                    },
                    "text": "12,000\n1,452,000",
                    "attrs": {
                        "row": 2,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                }
            ]
        }
    ],
    "excluded_furniture": {
        "first": [],
        "last": []
    }
}