{ "document_id": 16876, "page": 124, "width_pt": 612, "height_pt": 792, "rotation": 0, "pipeline_version": "paddleocr-vl-1.6+paul-48", "engine": "paddleocr_vl", "source_run_id": 16987, "item_count": 22, "counts_by_type": { "footer": 1, "table": 1, "table_cell": 20 }, "build_ms": 3, "items": [ { "id": "p124.1", "order": 1, "type": "table", "bbox": { "l": 49.6605, "t": 738.4962, "r": 559.4606, "b": 552.3126 }, "text": "", "attrs": { "block_label": "table", "n_rows": 4, "n_cols": 6, "integrity": { "cells_checked": 16, "cells_flagged": 1, "flags": [ { "row": 0, "col": 0, "coverage": 0, "text": "THE CITY OF BALCH SPRINGS GROWING COMMUNITY" } ] } }, "children": [ { "id": "p124.1.1", "order": 2, "type": "table_cell", "bbox": { "l": 49.6605, "t": 738.4962, "r": 134.6272, "b": 722.9809 }, "text": "THE CITY OF BALCH SPRINGS GROWING COMMUNITY", "attrs": { "row": 0, "col": 0, "rowspan": 1, "colspan": 1, "column_header": true, "header_source": "pdf" } }, { "id": "p124.1.2", "order": 3, "type": "table_cell", "bbox": { "l": 263.1222, "t": 737.1309, "r": 347.685912, "b": 704.30908 }, "text": "City of Balch Springs FY 2026 Proposed Budget SEPTEMBER 8, 2025", "attrs": { "row": 0, "col": 1, "rowspan": 1, "colspan": 5, "bbox_refit": true, "column_header": true, "header_source": "pdf" } }, { "id": "p124.1.3", "order": 4, "type": "table_cell", "bbox": { "l": 52.4022, "t": 680.491, "r": 315.847704, "b": 577.1254 }, "text": "Account\n500-61100-000-000-000000-00 - PROP TAX REV CURR\n500-61120-000-000-000000-00 - PROP TAX REV DELQ\n500-61140-000-000-000000-00 - PROP TAX REV PEN & INTR\n500-66100-000-000-000000-00 - INTEREST EARNED\n000 - NON-DEPARTMENTAL Total\n500-78020-761-000-000000-00 - PAYING AGENT FEES\n500-78120-761-000-000000-00 - PRINCIPAL, CITY GO'S 2012\n500-78620-761-000-000000-00 - INTEREST, CITY GO'S 2012", "attrs": { "row": 1, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p124.1.4", "order": 5, "type": "table_cell", "bbox": { "l": 328.88412, "t": 692.6086, "r": 361.69932, "b": 577.1254 }, "text": "FY 2023 Actuals\n678,927\n12,382\n14,359\n22,781\n728,449\n500\n530,000\n91,000", "attrs": { "row": 1, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p124.1.5", "order": 6, "type": "table_cell", "bbox": { "l": 377.24844, "t": 692.6086, "r": 410.05548, "b": 577.1254 }, "text": "FY 2024 Actuals\n736,823\n4,056\n11,402\n31,320\n783,601\n750\n550,000\n72,450", "attrs": { "row": 1, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p124.1.6", "order": 7, "type": "table_cell", "bbox": { "l": 425.1222, "t": 703.8910000000001, "r": 458.42604, "b": 577.1254 }, "text": "FY 2025 Revised Budget\n634,401\n15,000\n15,000\n15,000\n679,401\n750\n490,000\n53,200", "attrs": { "row": 1, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p124.1.7", "order": 8, "type": "table_cell", "bbox": { "l": 467.48028, "t": 703.8910000000001, "r": 506.78604, "b": 577.1254 }, "text": "FY 2025 Budget Projections\n633,017\n7,627\n11,209\n30,000\n681,853\n1,575\n490,000\n53,200", "attrs": { "row": 1, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p124.1.8", "order": 9, "type": "table_cell", "bbox": { "l": 519.0822, "t": 703.8910000000001, "r": 555.14604, "b": 577.1254 }, "text": "FY 2026 Proposed Budget\n686,968\n5,000\n10,000\n15,000\n716,968\n1,525\n505,000\n36,050", "attrs": { "row": 1, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p124.1.9", "order": 10, "type": "table_cell", "bbox": { "l": 52.4022, "t": 576.5709, "r": 240.732552, "b": 566.0853 }, "text": "500-78625-761-000-000000-00 - INTEREST, CITY CO 2025", "attrs": { "row": 2, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p124.1.10", "order": 11, "type": "table_cell", "bbox": { "l": 134.6272, "t": 583.3432, "r": 219.5939, "b": 567.8279 }, "text": "-", "attrs": { "row": 2, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p124.1.11", "order": 12, "type": "table_cell", "bbox": { "l": 219.5939, "t": 583.3432, "r": 304.5606, "b": 567.8279 }, "text": "-", "attrs": { "row": 2, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p124.1.12", "order": 13, "type": "table_cell", "bbox": { "l": 304.5606, "t": 583.3432, "r": 389.5272, "b": 567.8279 }, "text": "-", "attrs": { "row": 2, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p124.1.13", "order": 14, "type": "table_cell", "bbox": { "l": 389.5272, "t": 583.3432, "r": 474.4939, "b": 567.8279 }, "text": "-", "attrs": { "row": 2, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p124.1.14", "order": 15, "type": "table_cell", "bbox": { "l": 528.43404, "t": 576.5709, "r": 555.142732, "b": 566.0853 }, "text": "664,240", "attrs": { "row": 2, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p124.1.15", "order": 16, "type": "table_cell", "bbox": { "l": 231.4422, "t": 564.811, "r": 315.860664, "b": 554.30908 }, "text": "761 - DEBT SERVICE Total", "attrs": { "row": 3, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p124.1.16", "order": 17, "type": "table_cell", "bbox": { "l": 335.0022, "t": 564.811, "r": 361.699272, "b": 554.30908 }, "text": "621,500", "attrs": { "row": 3, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p124.1.17", "order": 18, "type": "table_cell", "bbox": { "l": 383.35836, "t": 564.811, "r": 410.055432, "b": 554.30908 }, "text": "623,200", "attrs": { "row": 3, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p124.1.18", "order": 19, "type": "table_cell", "bbox": { "l": 431.71452, "t": 564.811, "r": 458.41788, "b": 554.30908 }, "text": "543,950", "attrs": { "row": 3, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p124.1.19", "order": 20, "type": "table_cell", "bbox": { "l": 480.07452, "t": 564.811, "r": 506.77788, "b": 554.30908 }, "text": "544,775", "attrs": { "row": 3, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p124.1.20", "order": 21, "type": "table_cell", "bbox": { "l": 522.20028, "t": 564.811, "r": 555.143692, "b": 554.30908 }, "text": "1,206,815", "attrs": { "row": 3, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } } ] }, { "id": "p124.2", "order": 22, "type": "footer", "bbox": { "l": 280.45, "t": 33.5898, "r": 331.0702, "b": 23.9927 }, "text": "Page 88 of 127", "attrs": { "block_label": "number" } } ], "excluded_furniture": { "first": [], "last": [] } }