{ "document_id": 16876, "page": 123, "width_pt": 612, "height_pt": 792, "rotation": 0, "pipeline_version": "paddleocr-vl-1.6+paul-48", "engine": "paddleocr_vl", "source_run_id": 16987, "item_count": 131, "counts_by_type": { "table": 2, "table_cell": 129 }, "build_ms": 6, "items": [ { "id": "p123.1", "order": 1, "type": "table", "bbox": { "l": 49.6605, "t": 734.8973, "r": 558.7409, "b": 485.63584000000003 }, "text": "", "attrs": { "block_label": "table", "n_rows": 15, "n_cols": 8, "integrity": { "cells_checked": 74, "cells_flagged": 2, "flags": [ { "row": 0, "col": 0, "coverage": 0.5, "text": "THE CITY OF BALCH SPRINGS FY 2026 PROPOSED BUDGET SEPTEMBER…" }, { "row": 11, "col": 7, "coverage": 0, "text": "1200.86%" } ] } }, "children": [ { "id": "p123.1.1", "order": 2, "type": "table_cell", "bbox": { "l": 49.6605, "t": 734.8973, "r": 558.7409, "b": 720.2617 }, "text": "THE CITY OF BALCH SPRINGS FY 2026 PROPOSED BUDGET SEPTEMBER 8, 2025 DEBT SERVICE FUND SUMMARY", "attrs": { "row": 0, "col": 0, "rowspan": 1, "colspan": 8, "column_header": true, "header_source": "pdf" } }, { "id": "p123.1.2", "order": 3, "type": "table_cell", "bbox": { "l": 134.4822, "t": 668.3722, "r": 174.463008, "b": 657.7158400000001 }, "text": "Description", "attrs": { "row": 1, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p123.1.3", "order": 4, "type": "table_cell", "bbox": { "l": 263.8422, "t": 679.7722, "r": 290.71548, "b": 657.71594 }, "text": "FY 2023 Actuals", "attrs": { "row": 1, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p123.1.4", "order": 5, "type": "table_cell", "bbox": { "l": 304.7622, "t": 679.7722, "r": 331.63548, "b": 657.7158400000001 }, "text": "FY 2024 Actuals", "attrs": { "row": 1, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p123.1.5", "order": 6, "type": "table_cell", "bbox": { "l": 348.3222, "t": 691.1722, "r": 375.79548, "b": 657.7158400000001 }, "text": "FY 2025 Revised Budget", "attrs": { "row": 1, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p123.1.6", "order": 7, "type": "table_cell", "bbox": { "l": 388.2822, "t": 691.1722, "r": 423.58812, "b": 657.7158400000001 }, "text": "FY 2025 Budget Projection", "attrs": { "row": 1, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p123.1.7", "order": 8, "type": "table_cell", "bbox": { "l": 256.8822, "t": 725.8522, "r": 353.362416, "b": 715.19584 }, "text": "FY 2026 Proposed Budget", "attrs": { "row": 1, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true, "column_header": true, "header_source": "pdf" } }, { "id": "p123.1.8", "order": 9, "type": "table_cell", "bbox": { "l": 486.32292, "t": 668.3722, "r": 512.352756, "b": 657.7158400000001 }, "text": "Change", "attrs": { "row": 1, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p123.1.9", "order": 10, "type": "table_cell", "bbox": { "l": 531.202728, "t": 668.3721, "r": 557.232564, "b": 657.71574 }, "text": "% Change", "attrs": { "row": 1, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p123.1.10", "order": 11, "type": "table_cell", "bbox": { "l": 174.9222, "t": 656.8522, "r": 256.152312, "b": 646.19584 }, "text": "Beginning Fund Balance", "attrs": { "row": 2, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p123.1.11", "order": 12, "type": "table_cell", "bbox": { "l": 263.9622, "t": 656.8522, "r": 291.310212, "b": 646.19584 }, "text": "453,784", "attrs": { "row": 2, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p123.1.12", "order": 13, "type": "table_cell", "bbox": { "l": 308.11944, "t": 656.8522, "r": 335.467452, "b": 646.19584 }, "text": "560,733", "attrs": { "row": 2, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p123.1.13", "order": 14, "type": "table_cell", "bbox": { "l": 352.27944, "t": 656.8522, "r": 379.627452, "b": 646.19584 }, "text": "721,133", "attrs": { "row": 2, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p123.1.14", "order": 15, "type": "table_cell", "bbox": { "l": 396.43944, "t": 656.8522, "r": 423.787452, "b": 646.19584 }, "text": "721,133", "attrs": { "row": 2, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p123.1.15", "order": 16, "type": "table_cell", "bbox": { "l": 443.48078, "t": 656.8522, "r": 470.828792, "b": 646.19584 }, "text": "858,211", "attrs": { "row": 2, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p123.1.16", "order": 17, "type": "table_cell", "bbox": { "l": 490.52068, "t": 656.8522, "r": 517.868692, "b": 646.19584 }, "text": "137,078", "attrs": { "row": 2, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p123.1.17", "order": 18, "type": "table_cell", "bbox": { "l": 531.80608, "t": 656.8522, "r": 556.984732, "b": 646.19584 }, "text": "19.01%", "attrs": { "row": 2, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p123.1.18", "order": 19, "type": "table_cell", "bbox": { "l": 49.6605, "t": 690.9906, "r": 113.2955, "b": 676.355 }, "text": "", "attrs": { "row": 3, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p123.1.19", "order": 20, "type": "table_cell", "bbox": { "l": 113.2955, "t": 690.9906, "r": 176.9306, "b": 676.355 }, "text": "", "attrs": { "row": 3, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p123.1.20", "order": 21, "type": "table_cell", "bbox": { "l": 176.9306, "t": 690.9906, "r": 240.5657, "b": 676.355 }, "text": "", "attrs": { "row": 3, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p123.1.21", "order": 22, "type": "table_cell", "bbox": { "l": 240.5657, "t": 690.9906, "r": 304.2007, "b": 676.355 }, "text": "", "attrs": { "row": 3, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p123.1.22", "order": 23, "type": "table_cell", "bbox": { "l": 304.2007, "t": 690.9906, "r": 367.8358, "b": 676.355 }, "text": "", "attrs": { "row": 3, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p123.1.23", "order": 24, "type": "table_cell", "bbox": { "l": 367.8358, "t": 690.9906, "r": 431.4708, "b": 676.355 }, "text": "", "attrs": { "row": 3, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p123.1.24", "order": 25, "type": "table_cell", "bbox": { "l": 431.4708, "t": 690.9906, "r": 495.1059, "b": 676.355 }, "text": "", "attrs": { "row": 3, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p123.1.25", "order": 26, "type": "table_cell", "bbox": { "l": 495.1059, "t": 690.9906, "r": 558.7409, "b": 676.355 }, "text": "", "attrs": { "row": 3, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p123.1.26", "order": 27, "type": "table_cell", "bbox": { "l": 52.4022, "t": 634.0522, "r": 85.836012, "b": 623.39584 }, "text": "Revenues", "attrs": { "row": 4, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p123.1.27", "order": 28, "type": "table_cell", "bbox": { "l": 113.2955, "t": 676.355, "r": 176.9306, "b": 661.7195 }, "text": "", "attrs": { "row": 4, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p123.1.28", "order": 29, "type": "table_cell", "bbox": { "l": 176.9306, "t": 676.355, "r": 240.5657, "b": 661.7195 }, "text": "", "attrs": { "row": 4, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p123.1.29", "order": 30, "type": "table_cell", "bbox": { "l": 240.5657, "t": 676.355, "r": 304.2007, "b": 661.7195 }, "text": "", "attrs": { "row": 4, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p123.1.30", "order": 31, "type": "table_cell", "bbox": { "l": 304.2007, "t": 676.355, "r": 367.8358, "b": 661.7195 }, "text": "", "attrs": { "row": 4, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p123.1.31", "order": 32, "type": "table_cell", "bbox": { "l": 367.8358, "t": 676.355, "r": 431.4708, "b": 661.7195 }, "text": "", "attrs": { "row": 4, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p123.1.32", "order": 33, "type": "table_cell", "bbox": { "l": 431.4708, "t": 676.355, "r": 495.1059, "b": 661.7195 }, "text": "", "attrs": { "row": 4, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p123.1.33", "order": 34, "type": "table_cell", "bbox": { "l": 495.1059, "t": 676.355, "r": 558.7409, "b": 661.7195 }, "text": "", "attrs": { "row": 4, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p123.1.34", "order": 35, "type": "table_cell", "bbox": { "l": 52.4022, "t": 622.6522, "r": 256.158288, "b": 600.59584 }, "text": "Property Tax\nMiscellaneous:", "attrs": { "row": 5, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p123.1.35", "order": 36, "type": "table_cell", "bbox": { "l": 263.9622, "t": 622.6522, "r": 291.310212, "b": 612.0124000000001 }, "text": "705,668", "attrs": { "row": 5, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p123.1.36", "order": 37, "type": "table_cell", "bbox": { "l": 308.11944, "t": 622.6522, "r": 335.467452, "b": 612.0124000000001 }, "text": "752,281", "attrs": { "row": 5, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p123.1.37", "order": 38, "type": "table_cell", "bbox": { "l": 352.27944, "t": 622.6524, "r": 379.627452, "b": 612.0126 }, "text": "664,401", "attrs": { "row": 5, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p123.1.38", "order": 39, "type": "table_cell", "bbox": { "l": 396.43944, "t": 622.6524, "r": 423.787452, "b": 612.0126 }, "text": "651,853", "attrs": { "row": 5, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p123.1.39", "order": 40, "type": "table_cell", "bbox": { "l": 443.48078, "t": 622.6524, "r": 470.828792, "b": 612.0126 }, "text": "701,968", "attrs": { "row": 5, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p123.1.40", "order": 41, "type": "table_cell", "bbox": { "l": 494.71874, "t": 622.6524, "r": 517.868792, "b": 612.0126 }, "text": "37,567", "attrs": { "row": 5, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p123.1.41", "order": 42, "type": "table_cell", "bbox": { "l": 535.9978, "t": 622.6524, "r": 557.053012, "b": 612.0126 }, "text": "5.65%", "attrs": { "row": 5, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p123.1.42", "order": 43, "type": "table_cell", "bbox": { "l": 189.3222, "t": 600.0922, "r": 256.099572, "b": 589.4524 }, "text": "Investment Earnings", "attrs": { "row": 6, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p123.1.43", "order": 44, "type": "table_cell", "bbox": { "l": 268.1622, "t": 600.0922, "r": 291.312252, "b": 589.4524 }, "text": "22,781", "attrs": { "row": 6, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p123.1.44", "order": 45, "type": "table_cell", "bbox": { "l": 312.31944, "t": 600.0922, "r": 335.469492, "b": 589.4524 }, "text": "31,320", "attrs": { "row": 6, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p123.1.45", "order": 46, "type": "table_cell", "bbox": { "l": 356.47944, "t": 600.0924, "r": 379.629492, "b": 589.4526000000001 }, "text": "15,000", "attrs": { "row": 6, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p123.1.46", "order": 47, "type": "table_cell", "bbox": { "l": 400.63954, "t": 600.0924, "r": 423.789592, "b": 589.4526000000001 }, "text": "30,000", "attrs": { "row": 6, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p123.1.47", "order": 48, "type": "table_cell", "bbox": { "l": 447.68108, "t": 600.0924, "r": 470.831132, "b": 589.4526000000001 }, "text": "15,000", "attrs": { "row": 6, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p123.1.48", "order": 49, "type": "table_cell", "bbox": { "l": 431.4708, "t": 632.4483, "r": 495.1059, "b": 617.8128 }, "text": "-", "attrs": { "row": 6, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p123.1.49", "order": 50, "type": "table_cell", "bbox": { "l": 536.00444, "t": 600.0924, "r": 557.059652, "b": 589.4526000000001 }, "text": "0.00%", "attrs": { "row": 6, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p123.1.50", "order": 51, "type": "table_cell", "bbox": { "l": 196.2822, "t": 588.2122, "r": 256.18386, "b": 577.55584 }, "text": "TOTAL REVENUES", "attrs": { "row": 7, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p123.1.51", "order": 52, "type": "table_cell", "bbox": { "l": 263.9622, "t": 588.2122, "r": 291.310212, "b": 577.55584 }, "text": "728,449", "attrs": { "row": 7, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p123.1.52", "order": 53, "type": "table_cell", "bbox": { "l": 308.11944, "t": 588.2122, "r": 335.467452, "b": 577.55584 }, "text": "783,601", "attrs": { "row": 7, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p123.1.53", "order": 54, "type": "table_cell", "bbox": { "l": 352.27934, "t": 588.2124, "r": 379.627352, "b": 577.55604 }, "text": "679,401", "attrs": { "row": 7, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p123.1.54", "order": 55, "type": "table_cell", "bbox": { "l": 396.43944, "t": 588.2124, "r": 423.787452, "b": 577.55604 }, "text": "681,853", "attrs": { "row": 7, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p123.1.55", "order": 56, "type": "table_cell", "bbox": { "l": 443.48088, "t": 588.2124, "r": 470.828892, "b": 577.55604 }, "text": "716,968", "attrs": { "row": 7, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p123.1.56", "order": 57, "type": "table_cell", "bbox": { "l": 494.71884, "t": 588.2124, "r": 517.868892, "b": 577.55604 }, "text": "37,567", "attrs": { "row": 7, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p123.1.57", "order": 58, "type": "table_cell", "bbox": { "l": 536.00628, "t": 588.2124, "r": 556.986972, "b": 577.55604 }, "text": "5.53%", "attrs": { "row": 7, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p123.1.58", "order": 59, "type": "table_cell", "bbox": { "l": 49.6605, "t": 603.1772, "r": 113.2955, "b": 588.5417 }, "text": "", "attrs": { "row": 8, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p123.1.59", "order": 60, "type": "table_cell", "bbox": { "l": 113.2955, "t": 603.1772, "r": 176.9306, "b": 588.5417 }, "text": "", "attrs": { "row": 8, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p123.1.60", "order": 61, "type": "table_cell", "bbox": { "l": 176.9306, "t": 603.1772, "r": 240.5657, "b": 588.5417 }, "text": "", "attrs": { "row": 8, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p123.1.61", "order": 62, "type": "table_cell", "bbox": { "l": 240.5657, "t": 603.1772, "r": 304.2007, "b": 588.5417 }, "text": "", "attrs": { "row": 8, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p123.1.62", "order": 63, "type": "table_cell", "bbox": { "l": 304.2007, "t": 603.1772, "r": 367.8358, "b": 588.5417 }, "text": "", "attrs": { "row": 8, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p123.1.63", "order": 64, "type": "table_cell", "bbox": { "l": 367.8358, "t": 603.1772, "r": 431.4708, "b": 588.5417 }, "text": "", "attrs": { "row": 8, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p123.1.64", "order": 65, "type": "table_cell", "bbox": { "l": 431.4708, "t": 603.1772, "r": 495.1059, "b": 588.5417 }, "text": "", "attrs": { "row": 8, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p123.1.65", "order": 66, "type": "table_cell", "bbox": { "l": 495.1059, "t": 603.1772, "r": 558.7409, "b": 588.5417 }, "text": "", "attrs": { "row": 8, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p123.1.66", "order": 67, "type": "table_cell", "bbox": { "l": 52.4022, "t": 564.8122000000001, "r": 97.604376, "b": 542.63584 }, "text": "Expenditures\nDebt:", "attrs": { "row": 9, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p123.1.67", "order": 68, "type": "table_cell", "bbox": { "l": 113.2955, "t": 588.5417, "r": 176.9306, "b": 573.9061 }, "text": "", "attrs": { "row": 9, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p123.1.68", "order": 69, "type": "table_cell", "bbox": { "l": 176.9306, "t": 588.5417, "r": 240.5657, "b": 573.9061 }, "text": "", "attrs": { "row": 9, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p123.1.69", "order": 70, "type": "table_cell", "bbox": { "l": 240.5657, "t": 588.5417, "r": 304.2007, "b": 573.9061 }, "text": "", "attrs": { "row": 9, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p123.1.70", "order": 71, "type": "table_cell", "bbox": { "l": 304.2007, "t": 588.5417, "r": 367.8358, "b": 573.9061 }, "text": "", "attrs": { "row": 9, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p123.1.71", "order": 72, "type": "table_cell", "bbox": { "l": 367.8358, "t": 588.5417, "r": 431.4708, "b": 573.9061 }, "text": "", "attrs": { "row": 9, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p123.1.72", "order": 73, "type": "table_cell", "bbox": { "l": 431.4708, "t": 588.5417, "r": 495.1059, "b": 573.9061 }, "text": "", "attrs": { "row": 9, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p123.1.73", "order": 74, "type": "table_cell", "bbox": { "l": 495.1059, "t": 588.5417, "r": 558.7409, "b": 573.9061 }, "text": "", "attrs": { "row": 9, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p123.1.74", "order": 75, "type": "table_cell", "bbox": { "l": 227.2422, "t": 541.8922, "r": 256.127808, "b": 531.2524000000001 }, "text": "Principal", "attrs": { "row": 10, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p123.1.75", "order": 76, "type": "table_cell", "bbox": { "l": 265.39212, "t": 542.0123, "r": 292.740132, "b": 531.3725 }, "text": "530,000", "attrs": { "row": 10, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p123.1.76", "order": 77, "type": "table_cell", "bbox": { "l": 310.13724, "t": 542.0123, "r": 337.485252, "b": 531.3725 }, "text": "550,000", "attrs": { "row": 10, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p123.1.77", "order": 78, "type": "table_cell", "bbox": { "l": 354.29448, "t": 542.0123, "r": 381.642492, "b": 531.3725 }, "text": "490,000", "attrs": { "row": 10, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p123.1.78", "order": 79, "type": "table_cell", "bbox": { "l": 398.45172, "t": 542.0123, "r": 425.799732, "b": 531.3725 }, "text": "490,000", "attrs": { "row": 10, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p123.1.79", "order": 80, "type": "table_cell", "bbox": { "l": 444.88596, "t": 542.0123, "r": 472.233972, "b": 531.3725 }, "text": "505,000", "attrs": { "row": 10, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p123.1.80", "order": 81, "type": "table_cell", "bbox": { "l": 496.35444, "t": 542.0123, "r": 519.504492, "b": 531.3725 }, "text": "15,000", "attrs": { "row": 10, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p123.1.81", "order": 82, "type": "table_cell", "bbox": { "l": 535.9908, "t": 541.8881, "r": 557.046012, "b": 531.2483 }, "text": "3.06%", "attrs": { "row": 10, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p123.1.82", "order": 83, "type": "table_cell", "bbox": { "l": 156.3222, "t": 530.4922, "r": 256.082952, "b": 519.8524 }, "text": "Interest and Paying Agent Fees", "attrs": { "row": 11, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p123.1.83", "order": 84, "type": "table_cell", "bbox": { "l": 268.1622, "t": 530.4920999999999, "r": 291.312252, "b": 519.8523 }, "text": "91,500", "attrs": { "row": 11, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p123.1.84", "order": 85, "type": "table_cell", "bbox": { "l": 312.31944, "t": 530.4920999999999, "r": 335.469492, "b": 519.8523 }, "text": "73,200", "attrs": { "row": 11, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p123.1.85", "order": 86, "type": "table_cell", "bbox": { "l": 356.47944, "t": 530.4920999999999, "r": 379.629492, "b": 519.8523 }, "text": "53,950", "attrs": { "row": 11, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p123.1.86", "order": 87, "type": "table_cell", "bbox": { "l": 400.63944, "t": 530.4920999999999, "r": 423.789492, "b": 519.8523 }, "text": "54,775", "attrs": { "row": 11, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p123.1.87", "order": 88, "type": "table_cell", "bbox": { "l": 443.48292, "t": 530.4920999999999, "r": 470.830932, "b": 519.8523 }, "text": "701,815", "attrs": { "row": 11, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p123.1.88", "order": 89, "type": "table_cell", "bbox": { "l": 490.52088, "t": 530.4920999999999, "r": 517.868892, "b": 519.8523 }, "text": "647,865", "attrs": { "row": 11, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p123.1.89", "order": 90, "type": "table_cell", "bbox": { "l": 495.1059, "t": 544.635, "r": 558.7409, "b": 529.9994 }, "text": "1200.86%", "attrs": { "row": 11, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p123.1.90", "order": 91, "type": "table_cell", "bbox": { "l": 180.5622, "t": 519.0922, "r": 256.170192, "b": 508.43584000000004 }, "text": "TOTAL EXPENDITURES", "attrs": { "row": 12, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p123.1.91", "order": 92, "type": "table_cell", "bbox": { "l": 263.9622, "t": 519.0922, "r": 291.310212, "b": 508.43584000000004 }, "text": "621,500", "attrs": { "row": 12, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p123.1.92", "order": 93, "type": "table_cell", "bbox": { "l": 308.11944, "t": 519.0922, "r": 335.467452, "b": 508.43584000000004 }, "text": "623,200", "attrs": { "row": 12, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p123.1.93", "order": 94, "type": "table_cell", "bbox": { "l": 352.27944, "t": 519.0924, "r": 379.627452, "b": 508.43604 }, "text": "543,950", "attrs": { "row": 12, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p123.1.94", "order": 95, "type": "table_cell", "bbox": { "l": 396.43944, "t": 519.0924, "r": 423.787452, "b": 508.43604 }, "text": "544,775", "attrs": { "row": 12, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p123.1.95", "order": 96, "type": "table_cell", "bbox": { "l": 437.12184, "t": 519.0924, "r": 470.828064, "b": 508.43604 }, "text": "1,206,815", "attrs": { "row": 12, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p123.1.96", "order": 97, "type": "table_cell", "bbox": { "l": 490.51992, "t": 519.0924, "r": 517.867932, "b": 508.43604 }, "text": "662,865", "attrs": { "row": 12, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p123.1.97", "order": 98, "type": "table_cell", "bbox": { "l": 527.60004, "t": 519.0924, "r": 556.976652, "b": 508.43604 }, "text": "121.86%", "attrs": { "row": 12, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p123.1.98", "order": 99, "type": "table_cell", "bbox": { "l": 49.6605, "t": 515.3638, "r": 113.2955, "b": 500.7283 }, "text": "", "attrs": { "row": 13, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p123.1.99", "order": 100, "type": "table_cell", "bbox": { "l": 113.2955, "t": 515.3638, "r": 176.9306, "b": 500.7283 }, "text": "", "attrs": { "row": 13, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p123.1.100", "order": 101, "type": "table_cell", "bbox": { "l": 176.9306, "t": 515.3638, "r": 240.5657, "b": 500.7283 }, "text": "", "attrs": { "row": 13, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p123.1.101", "order": 102, "type": "table_cell", "bbox": { "l": 240.5657, "t": 515.3638, "r": 304.2007, "b": 500.7283 }, "text": "", "attrs": { "row": 13, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p123.1.102", "order": 103, "type": "table_cell", "bbox": { "l": 304.2007, "t": 515.3638, "r": 367.8358, "b": 500.7283 }, "text": "", "attrs": { "row": 13, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p123.1.103", "order": 104, "type": "table_cell", "bbox": { "l": 367.8358, "t": 515.3638, "r": 431.4708, "b": 500.7283 }, "text": "", "attrs": { "row": 13, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p123.1.104", "order": 105, "type": "table_cell", "bbox": { "l": 431.4708, "t": 515.3638, "r": 495.1059, "b": 500.7283 }, "text": "", "attrs": { "row": 13, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p123.1.105", "order": 106, "type": "table_cell", "bbox": { "l": 495.1059, "t": 515.3638, "r": 558.7409, "b": 500.7283 }, "text": "", "attrs": { "row": 13, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p123.1.106", "order": 107, "type": "table_cell", "bbox": { "l": 121.2822, "t": 496.29220000000004, "r": 254.440332, "b": 485.6524 }, "text": "TOTAL REVENUES OVER EXPENDITURES", "attrs": { "row": 14, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p123.1.107", "order": 108, "type": "table_cell", "bbox": { "l": 263.9622, "t": 496.29220000000004, "r": 291.310212, "b": 485.63584000000003 }, "text": "106,949", "attrs": { "row": 14, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p123.1.108", "order": 109, "type": "table_cell", "bbox": { "l": 308.11944, "t": 496.29220000000004, "r": 335.467452, "b": 485.63584000000003 }, "text": "160,401", "attrs": { "row": 14, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p123.1.109", "order": 110, "type": "table_cell", "bbox": { "l": 352.27944, "t": 496.29220000000004, "r": 379.627452, "b": 485.63584000000003 }, "text": "135,451", "attrs": { "row": 14, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p123.1.110", "order": 111, "type": "table_cell", "bbox": { "l": 396.43944, "t": 496.2923, "r": 423.787452, "b": 485.63594 }, "text": "137,078", "attrs": { "row": 14, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p123.1.111", "order": 112, "type": "table_cell", "bbox": { "l": 440.96366, "t": 496.2924, "r": 473.374064, "b": 485.63604000000004 }, "text": "(489,847)", "attrs": { "row": 14, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p123.1.112", "order": 113, "type": "table_cell", "bbox": { "l": 488.00078, "t": 496.2923, "r": 520.411184, "b": 485.63594 }, "text": "(625,298)", "attrs": { "row": 14, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p123.1.113", "order": 114, "type": "table_cell", "bbox": { "l": 495.1059, "t": 500.7283, "r": 558.7409, "b": 486.0927 }, "text": "-461.64%", "attrs": { "row": 14, "col": 7, "rowspan": 1, "colspan": 1 } } ] }, { "id": "p123.2", "order": 115, "type": "table", "bbox": { "l": 121.2822, "t": 497.8491, "r": 558.2611, "b": 461.3802 }, "text": "", "attrs": { "block_label": "table", "n_rows": 2, "n_cols": 8, "integrity": { "cells_checked": 16, "cells_flagged": 0 } }, "children": [ { "id": "p123.2.1", "order": 116, "type": "table_cell", "bbox": { "l": 121.2822, "t": 496.29220000000004, "r": 254.440332, "b": 485.6524 }, "text": "TOTAL REVENUES OVER EXPENDITURES", "attrs": { "row": 0, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p123.2.2", "order": 117, "type": "table_cell", "bbox": { "l": 263.9622, "t": 496.29220000000004, "r": 291.310212, "b": 485.63584000000003 }, "text": "106,949", "attrs": { "row": 0, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p123.2.3", "order": 118, "type": "table_cell", "bbox": { "l": 308.11944, "t": 496.29220000000004, "r": 335.467452, "b": 485.63584000000003 }, "text": "160,401", "attrs": { "row": 0, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p123.2.4", "order": 119, "type": "table_cell", "bbox": { "l": 352.27944, "t": 496.29220000000004, "r": 379.627452, "b": 485.63584000000003 }, "text": "135,451", "attrs": { "row": 0, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p123.2.5", "order": 120, "type": "table_cell", "bbox": { "l": 396.43944, "t": 496.2923, "r": 423.787452, "b": 485.63594 }, "text": "137,078", "attrs": { "row": 0, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p123.2.6", "order": 121, "type": "table_cell", "bbox": { "l": 440.96366, "t": 496.2924, "r": 473.374064, "b": 485.63604000000004 }, "text": "(489,847)", "attrs": { "row": 0, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p123.2.7", "order": 122, "type": "table_cell", "bbox": { "l": 488.00078, "t": 496.2923, "r": 520.411184, "b": 485.63594 }, "text": "(625,298)", "attrs": { "row": 0, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p123.2.8", "order": 123, "type": "table_cell", "bbox": { "l": 503.7125, "t": 497.8491, "r": 558.2611, "b": 479.6146 }, "text": "-461.64%", "attrs": { "row": 0, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p123.2.9", "order": 124, "type": "table_cell", "bbox": { "l": 172.8822, "t": 473.4922, "r": 256.102824, "b": 462.83584 }, "text": "ENDING FUND BALANCE", "attrs": { "row": 1, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p123.2.10", "order": 125, "type": "table_cell", "bbox": { "l": 263.9622, "t": 473.4922, "r": 291.310212, "b": 462.83584 }, "text": "560,733", "attrs": { "row": 1, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p123.2.11", "order": 126, "type": "table_cell", "bbox": { "l": 308.11944, "t": 473.4922, "r": 335.467452, "b": 462.83584 }, "text": "721,133", "attrs": { "row": 1, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p123.2.12", "order": 127, "type": "table_cell", "bbox": { "l": 352.27954, "t": 473.4921, "r": 379.627552, "b": 462.83574 }, "text": "856,584", "attrs": { "row": 1, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p123.2.13", "order": 128, "type": "table_cell", "bbox": { "l": 396.43944, "t": 473.4921, "r": 423.787452, "b": 462.83574 }, "text": "858,211", "attrs": { "row": 1, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p123.2.14", "order": 129, "type": "table_cell", "bbox": { "l": 443.48078, "t": 473.4921, "r": 470.828792, "b": 462.83574 }, "text": "368,364", "attrs": { "row": 1, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p123.2.15", "order": 130, "type": "table_cell", "bbox": { "l": 488.00366, "t": 473.4921, "r": 520.414064, "b": 462.83574 }, "text": "(488,220)", "attrs": { "row": 1, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p123.2.16", "order": 131, "type": "table_cell", "bbox": { "l": 529.28618, "t": 473.492, "r": 556.985264, "b": 462.83564 }, "text": "-57.00%", "attrs": { "row": 1, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } } ] } ], "excluded_furniture": { "first": [], "last": [] } }