{
    "document_id": 16815,
    "page": 38,
    "width_pt": 595.32,
    "height_pt": 841.92,
    "rotation": 0,
    "pipeline_version": "paddleocr-vl-1.6+paul-48",
    "engine": "paddleocr_vl",
    "source_run_id": 16926,
    "item_count": 67,
    "counts_by_type": {
        "header": 3,
        "table": 1,
        "table_cell": 60,
        "text": 3
    },
    "build_ms": 8,
    "items": [
        {
            "id": "p38.1",
            "order": 1,
            "type": "header",
            "bbox": {
                "l": 41.0317,
                "t": 805.44,
                "r": 56.8685,
                "b": 794.64
            },
            "text": "38",
            "attrs": {
                "block_label": "number"
            },
            "level": 2
        },
        {
            "id": "p38.2",
            "order": 2,
            "type": "header",
            "bbox": {
                "l": 209.9577,
                "t": 806.4,
                "r": 554.5282,
                "b": 793.68
            },
            "text": "SCOTTISH ENTERPRISE ANNUAL REPORT AND ACCOUNTS 2026",
            "attrs": {
                "block_label": "header"
            },
            "level": 2
        },
        {
            "id": "p38.3",
            "order": 3,
            "type": "header",
            "bbox": {
                "l": 447.2698,
                "t": 786.72,
                "r": 554.0483,
                "b": 773.04
            },
            "text": "Performance Report",
            "attrs": {
                "block_label": "header"
            },
            "level": 2
        },
        {
            "id": "p38.4",
            "order": 4,
            "type": "table",
            "bbox": {
                "l": 42.2315,
                "t": 745.44,
                "r": 552.8486,
                "b": 357.36
            },
            "text": "",
            "attrs": {
                "block_label": "table",
                "n_rows": 12,
                "n_cols": 5,
                "integrity": {
                    "cells_checked": 46,
                    "cells_flagged": 0
                }
            },
            "children": [
                {
                    "id": "p38.4.1",
                    "order": 5,
                    "type": "table_cell",
                    "bbox": {
                        "l": 46.8,
                        "t": 725.3399999999999,
                        "r": 162.656,
                        "b": 694.324
                    },
                    "text": "Grant in Aid Budget Allocation 2025-26:",
                    "attrs": {
                        "row": 0,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p38.4.2",
                    "order": 6,
                    "type": "table_cell",
                    "bbox": {
                        "l": 290.92,
                        "t": 742.1999999999999,
                        "r": 350.2,
                        "b": 672.7239999999999
                    },
                    "text": "Original Budget Allocation\n£000",
                    "attrs": {
                        "row": 0,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p38.4.3",
                    "order": 7,
                    "type": "table_cell",
                    "bbox": {
                        "l": 365.08,
                        "t": 742.1999999999999,
                        "r": 414.028,
                        "b": 672.7239999999999
                    },
                    "text": "Autumn Budget Revision\n£000",
                    "attrs": {
                        "row": 0,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p38.4.4",
                    "order": 8,
                    "type": "table_cell",
                    "bbox": {
                        "l": 428.88,
                        "t": 742.1999999999999,
                        "r": 477.828,
                        "b": 672.7239999999999
                    },
                    "text": "Spring Budget Revision\n£000",
                    "attrs": {
                        "row": 0,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p38.4.5",
                    "order": 9,
                    "type": "table_cell",
                    "bbox": {
                        "l": 488.52,
                        "t": 742.1999999999999,
                        "r": 547.812,
                        "b": 672.7239999999999
                    },
                    "text": "Final Budget Allocation\n£000",
                    "attrs": {
                        "row": 0,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p38.4.6",
                    "order": 10,
                    "type": "table_cell",
                    "bbox": {
                        "l": 46.8,
                        "t": 665.14,
                        "r": 135,
                        "b": 629.404
                    },
                    "text": "Fiscal Resource\nFiscal Capital",
                    "attrs": {
                        "row": 1,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p38.4.7",
                    "order": 11,
                    "type": "table_cell",
                    "bbox": {
                        "l": 312.04,
                        "t": 665.14,
                        "r": 350.188,
                        "b": 629.404
                    },
                    "text": "113,622\n81,949",
                    "attrs": {
                        "row": 1,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p38.4.8",
                    "order": 12,
                    "type": "table_cell",
                    "bbox": {
                        "l": 383.98,
                        "t": 665.14,
                        "r": 414.064,
                        "b": 629.404
                    },
                    "text": "7,862\n5,025",
                    "attrs": {
                        "row": 1,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p38.4.9",
                    "order": 13,
                    "type": "table_cell",
                    "bbox": {
                        "l": 447.84,
                        "t": 665.14,
                        "r": 477.84,
                        "b": 629.404
                    },
                    "text": "3,943\n8,536",
                    "attrs": {
                        "row": 1,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p38.4.10",
                    "order": 14,
                    "type": "table_cell",
                    "bbox": {
                        "l": 508.26,
                        "t": 665.14,
                        "r": 548.664,
                        "b": 629.404
                    },
                    "text": "125,427\n95,510",
                    "attrs": {
                        "row": 1,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p38.4.11",
                    "order": 15,
                    "type": "table_cell",
                    "bbox": {
                        "l": 46.8,
                        "t": 621.88,
                        "r": 242.508,
                        "b": 607.804
                    },
                    "text": "Financial Transactions expenditure",
                    "attrs": {
                        "row": 2,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p38.4.12",
                    "order": 16,
                    "type": "table_cell",
                    "bbox": {
                        "l": 313.18,
                        "t": 621.88,
                        "r": 350.212,
                        "b": 607.804
                    },
                    "text": "28,760",
                    "attrs": {
                        "row": 2,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p38.4.13",
                    "order": 17,
                    "type": "table_cell",
                    "bbox": {
                        "l": 246.4783,
                        "t": 634.56,
                        "r": 348.6018,
                        "b": 606.84
                    },
                    "text": "-",
                    "attrs": {
                        "row": 2,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p38.4.14",
                    "order": 18,
                    "type": "table_cell",
                    "bbox": {
                        "l": 450,
                        "t": 621.88,
                        "r": 477.84,
                        "b": 607.804
                    },
                    "text": "2,160",
                    "attrs": {
                        "row": 2,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p38.4.15",
                    "order": 19,
                    "type": "table_cell",
                    "bbox": {
                        "l": 511.02,
                        "t": 621.88,
                        "r": 548.664,
                        "b": 607.804
                    },
                    "text": "30,920",
                    "attrs": {
                        "row": 2,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p38.4.16",
                    "order": 20,
                    "type": "table_cell",
                    "bbox": {
                        "l": 46.8,
                        "t": 600.22,
                        "r": 217.476,
                        "b": 586.144
                    },
                    "text": "Financial Transactions income",
                    "attrs": {
                        "row": 3,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p38.4.17",
                    "order": 21,
                    "type": "table_cell",
                    "bbox": {
                        "l": 307.6,
                        "t": 600.22,
                        "r": 350.14,
                        "b": 586.144
                    },
                    "text": "(18,500)",
                    "attrs": {
                        "row": 3,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p38.4.18",
                    "order": 22,
                    "type": "table_cell",
                    "bbox": {
                        "l": 246.4783,
                        "t": 606.84,
                        "r": 348.6018,
                        "b": 579.12
                    },
                    "text": "-",
                    "attrs": {
                        "row": 3,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p38.4.19",
                    "order": 23,
                    "type": "table_cell",
                    "bbox": {
                        "l": 442.68,
                        "t": 600.22,
                        "r": 477.84,
                        "b": 586.144
                    },
                    "text": "(2,160)",
                    "attrs": {
                        "row": 3,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p38.4.20",
                    "order": 24,
                    "type": "table_cell",
                    "bbox": {
                        "l": 502.68,
                        "t": 600.22,
                        "r": 547.8,
                        "b": 586.144
                    },
                    "text": "(20,660)",
                    "attrs": {
                        "row": 3,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p38.4.21",
                    "order": 25,
                    "type": "table_cell",
                    "bbox": {
                        "l": 46.8,
                        "t": 578.56,
                        "r": 220.896,
                        "b": 564.4839999999999
                    },
                    "text": "Annually managed expenditure",
                    "attrs": {
                        "row": 4,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p38.4.22",
                    "order": 26,
                    "type": "table_cell",
                    "bbox": {
                        "l": 144.3549,
                        "t": 579.12,
                        "r": 246.4783,
                        "b": 551.4
                    },
                    "text": "-",
                    "attrs": {
                        "row": 4,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p38.4.23",
                    "order": 27,
                    "type": "table_cell",
                    "bbox": {
                        "l": 246.4783,
                        "t": 579.12,
                        "r": 348.6018,
                        "b": 551.4
                    },
                    "text": "-",
                    "attrs": {
                        "row": 4,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p38.4.24",
                    "order": 28,
                    "type": "table_cell",
                    "bbox": {
                        "l": 449.64,
                        "t": 578.56,
                        "r": 477.828,
                        "b": 564.4839999999999
                    },
                    "text": "1,500",
                    "attrs": {
                        "row": 4,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p38.4.25",
                    "order": 29,
                    "type": "table_cell",
                    "bbox": {
                        "l": 519.6,
                        "t": 578.56,
                        "r": 547.788,
                        "b": 564.4839999999999
                    },
                    "text": "1,500",
                    "attrs": {
                        "row": 4,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p38.4.26",
                    "order": 30,
                    "type": "table_cell",
                    "bbox": {
                        "l": 46.8,
                        "t": 556.96,
                        "r": 155.136,
                        "b": 542.884
                    },
                    "text": "Total Cash Budget",
                    "attrs": {
                        "row": 5,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p38.4.27",
                    "order": 31,
                    "type": "table_cell",
                    "bbox": {
                        "l": 306.1,
                        "t": 556.96,
                        "r": 350.224,
                        "b": 542.884
                    },
                    "text": "205,831",
                    "attrs": {
                        "row": 5,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p38.4.28",
                    "order": 32,
                    "type": "table_cell",
                    "bbox": {
                        "l": 377.14,
                        "t": 556.96,
                        "r": 414.016,
                        "b": 542.884
                    },
                    "text": "12,887",
                    "attrs": {
                        "row": 5,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p38.4.29",
                    "order": 33,
                    "type": "table_cell",
                    "bbox": {
                        "l": 441,
                        "t": 556.96,
                        "r": 477.816,
                        "b": 542.884
                    },
                    "text": "13,979",
                    "attrs": {
                        "row": 5,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p38.4.30",
                    "order": 34,
                    "type": "table_cell",
                    "bbox": {
                        "l": 501.78,
                        "t": 556.96,
                        "r": 547.74,
                        "b": 542.884
                    },
                    "text": "232,697",
                    "attrs": {
                        "row": 5,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p38.4.31",
                    "order": 35,
                    "type": "table_cell",
                    "bbox": {
                        "l": 46.8,
                        "t": 535.3,
                        "r": 274.82,
                        "b": 521.2239999999999
                    },
                    "text": "Fiscal Resource - expected credit losses",
                    "attrs": {
                        "row": 6,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p38.4.32",
                    "order": 36,
                    "type": "table_cell",
                    "bbox": {
                        "l": 312.28,
                        "t": 535.3,
                        "r": 350.164,
                        "b": 521.2239999999999
                    },
                    "text": "20,500",
                    "attrs": {
                        "row": 6,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p38.4.33",
                    "order": 37,
                    "type": "table_cell",
                    "bbox": {
                        "l": 246.4783,
                        "t": 523.68,
                        "r": 348.6018,
                        "b": 495.96
                    },
                    "text": "-",
                    "attrs": {
                        "row": 6,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p38.4.34",
                    "order": 38,
                    "type": "table_cell",
                    "bbox": {
                        "l": 348.6018,
                        "t": 523.68,
                        "r": 450.7252,
                        "b": 495.96
                    },
                    "text": "-",
                    "attrs": {
                        "row": 6,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p38.4.35",
                    "order": 39,
                    "type": "table_cell",
                    "bbox": {
                        "l": 509.88,
                        "t": 535.3,
                        "r": 547.788,
                        "b": 521.2239999999999
                    },
                    "text": "20,500",
                    "attrs": {
                        "row": 6,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p38.4.36",
                    "order": 40,
                    "type": "table_cell",
                    "bbox": {
                        "l": 46.8,
                        "t": 513.64,
                        "r": 276.068,
                        "b": 499.56399999999996
                    },
                    "text": "Fiscal Resource - IFRS 16 adjustments (i)",
                    "attrs": {
                        "row": 7,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p38.4.37",
                    "order": 41,
                    "type": "table_cell",
                    "bbox": {
                        "l": 315.04,
                        "t": 513.64,
                        "r": 350.14,
                        "b": 499.56399999999996
                    },
                    "text": "(1,700)",
                    "attrs": {
                        "row": 7,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p38.4.38",
                    "order": 42,
                    "type": "table_cell",
                    "bbox": {
                        "l": 246.4783,
                        "t": 495.96,
                        "r": 348.6018,
                        "b": 468.24
                    },
                    "text": "-",
                    "attrs": {
                        "row": 7,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p38.4.39",
                    "order": 43,
                    "type": "table_cell",
                    "bbox": {
                        "l": 348.6018,
                        "t": 495.96,
                        "r": 450.7252,
                        "b": 468.24
                    },
                    "text": "-",
                    "attrs": {
                        "row": 7,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p38.4.40",
                    "order": 44,
                    "type": "table_cell",
                    "bbox": {
                        "l": 513.48,
                        "t": 513.64,
                        "r": 548.58,
                        "b": 499.56399999999996
                    },
                    "text": "(1,700)",
                    "attrs": {
                        "row": 7,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p38.4.41",
                    "order": 45,
                    "type": "table_cell",
                    "bbox": {
                        "l": 46.8,
                        "t": 491.97999999999996,
                        "r": 262.676,
                        "b": 477.90399999999994
                    },
                    "text": "Fiscal Capital - IFRS 16 adjustments (i)",
                    "attrs": {
                        "row": 8,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p38.4.42",
                    "order": 46,
                    "type": "table_cell",
                    "bbox": {
                        "l": 335.98,
                        "t": 491.97999999999996,
                        "r": 350.176,
                        "b": 477.90399999999994
                    },
                    "text": "89",
                    "attrs": {
                        "row": 8,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p38.4.43",
                    "order": 47,
                    "type": "table_cell",
                    "bbox": {
                        "l": 246.4783,
                        "t": 468.24,
                        "r": 348.6018,
                        "b": 440.52
                    },
                    "text": "-",
                    "attrs": {
                        "row": 8,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p38.4.44",
                    "order": 48,
                    "type": "table_cell",
                    "bbox": {
                        "l": 348.6018,
                        "t": 468.24,
                        "r": 450.7252,
                        "b": 440.52
                    },
                    "text": "-",
                    "attrs": {
                        "row": 8,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p38.4.45",
                    "order": 49,
                    "type": "table_cell",
                    "bbox": {
                        "l": 533.58,
                        "t": 491.97999999999996,
                        "r": 547.776,
                        "b": 477.90399999999994
                    },
                    "text": "89",
                    "attrs": {
                        "row": 8,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p38.4.46",
                    "order": 50,
                    "type": "table_cell",
                    "bbox": {
                        "l": 46.8,
                        "t": 470.37999999999994,
                        "r": 270.2,
                        "b": 439.38399999999996
                    },
                    "text": "Ring fenced DEL\\n(Non-cash costs including depreciation)",
                    "attrs": {
                        "row": 9,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p38.4.47",
                    "order": 51,
                    "type": "table_cell",
                    "bbox": {
                        "l": 315.4,
                        "t": 461.91999999999996,
                        "r": 350.188,
                        "b": 447.84399999999994
                    },
                    "text": "13,500",
                    "attrs": {
                        "row": 9,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p38.4.48",
                    "order": 52,
                    "type": "table_cell",
                    "bbox": {
                        "l": 246.4783,
                        "t": 440.52,
                        "r": 348.6018,
                        "b": 412.8
                    },
                    "text": "-",
                    "attrs": {
                        "row": 9,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p38.4.49",
                    "order": 53,
                    "type": "table_cell",
                    "bbox": {
                        "l": 348.6018,
                        "t": 440.52,
                        "r": 450.7252,
                        "b": 412.8
                    },
                    "text": "-",
                    "attrs": {
                        "row": 9,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p38.4.50",
                    "order": 54,
                    "type": "table_cell",
                    "bbox": {
                        "l": 513,
                        "t": 461.91999999999996,
                        "r": 547.788,
                        "b": 447.84399999999994
                    },
                    "text": "13,500",
                    "attrs": {
                        "row": 9,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p38.4.51",
                    "order": 55,
                    "type": "table_cell",
                    "bbox": {
                        "l": 46.8,
                        "t": 431.84,
                        "r": 236.852,
                        "b": 383.984
                    },
                    "text": "Annually managed expenditure\\n(Non-cash volatile costs including valuation adjustments)",
                    "attrs": {
                        "row": 10,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p38.4.52",
                    "order": 56,
                    "type": "table_cell",
                    "bbox": {
                        "l": 144.3549,
                        "t": 412.8,
                        "r": 246.4783,
                        "b": 385.08
                    },
                    "text": "-",
                    "attrs": {
                        "row": 10,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p38.4.53",
                    "order": 57,
                    "type": "table_cell",
                    "bbox": {
                        "l": 246.4783,
                        "t": 412.8,
                        "r": 348.6018,
                        "b": 385.08
                    },
                    "text": "-",
                    "attrs": {
                        "row": 10,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p38.4.54",
                    "order": 58,
                    "type": "table_cell",
                    "bbox": {
                        "l": 442.56,
                        "t": 414.91999999999996,
                        "r": 477.888,
                        "b": 400.84399999999994
                    },
                    "text": "91,500",
                    "attrs": {
                        "row": 10,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p38.4.55",
                    "order": 59,
                    "type": "table_cell",
                    "bbox": {
                        "l": 512.52,
                        "t": 414.91999999999996,
                        "r": 547.848,
                        "b": 400.84399999999994
                    },
                    "text": "91,500",
                    "attrs": {
                        "row": 10,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p38.4.56",
                    "order": 60,
                    "type": "table_cell",
                    "bbox": {
                        "l": 46.8,
                        "t": 376.4,
                        "r": 122.388,
                        "b": 362.32399999999996
                    },
                    "text": "Total Budget",
                    "attrs": {
                        "row": 11,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p38.4.57",
                    "order": 61,
                    "type": "table_cell",
                    "bbox": {
                        "l": 303.82,
                        "t": 376.4,
                        "r": 350.2,
                        "b": 362.32399999999996
                    },
                    "text": "238,220",
                    "attrs": {
                        "row": 11,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p38.4.58",
                    "order": 62,
                    "type": "table_cell",
                    "bbox": {
                        "l": 377.14,
                        "t": 376.4,
                        "r": 414.016,
                        "b": 362.32399999999996
                    },
                    "text": "12,887",
                    "attrs": {
                        "row": 11,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p38.4.59",
                    "order": 63,
                    "type": "table_cell",
                    "bbox": {
                        "l": 433.44,
                        "t": 376.4,
                        "r": 477.804,
                        "b": 362.32399999999996
                    },
                    "text": "105,479",
                    "attrs": {
                        "row": 11,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p38.4.60",
                    "order": 64,
                    "type": "table_cell",
                    "bbox": {
                        "l": 501.36,
                        "t": 376.4,
                        "r": 547.8,
                        "b": 362.32399999999996
                    },
                    "text": "356,586",
                    "attrs": {
                        "row": 11,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                }
            ]
        },
        {
            "id": "p38.5",
            "order": 65,
            "type": "text",
            "bbox": {
                "l": 56.6286,
                "t": 335.04,
                "r": 544.4503,
                "b": 305.04
            },
            "text": "i) This represents budget transfers to reflect re-classifications as a result of the implementation of IFRS 16 (Leases) from April 2022."
        },
        {
            "id": "p38.6",
            "order": 66,
            "type": "text",
            "bbox": {
                "l": 39.3521,
                "t": 287.52,
                "r": 548.7694,
                "b": 220.8
            },
            "text": "The original Budget for 2025-26 amounted to £238.2m, comprising a grant in aid cash provision of £205.8m and a net non-cash allocation of £32.4m which consisted of £20.5m to cover ECLs; £13.5m to cover depreciation; less £1.6m cash adjustment relating to IFRS 16 leases."
        },
        {
            "id": "p38.7",
            "order": 67,
            "type": "text",
            "bbox": {
                "l": 39.3521,
                "t": 208.56,
                "r": 552.6086,
                "b": 106.56
            },
            "text": "During the year, Scottish Government confirmed a large number of additional net transfers of budget amounting to £118.4m. The largest individual programme transfers were £6.9m Capital (CDEL) towards the Grangemouth Just Transition Fund and £5.9m Resource (RDEL) towards Scottish Development International activity. There was also a significant non-project transfer made during the Spring Budget Revision of £93m to cover Annual Managed Expenditure (AME)."
        }
    ],
    "excluded_furniture": {
        "first": [],
        "last": []
    }
}