{
    "document_id": 16815,
    "page": 174,
    "width_pt": 595.32,
    "height_pt": 841.92,
    "rotation": 0,
    "pipeline_version": "paddleocr-vl-1.6+paul-48",
    "engine": "paddleocr_vl",
    "source_run_id": 16926,
    "item_count": 35,
    "counts_by_type": {
        "header": 3,
        "table": 3,
        "table_cell": 24,
        "text": 5
    },
    "build_ms": 5,
    "items": [
        {
            "id": "p174.1",
            "order": 1,
            "type": "header",
            "bbox": {
                "l": 41.0317,
                "t": 806.16,
                "r": 60.7078,
                "b": 794.88
            },
            "text": "174",
            "attrs": {
                "block_label": "number"
            },
            "level": 2
        },
        {
            "id": "p174.2",
            "order": 2,
            "type": "header",
            "bbox": {
                "l": 209.2378,
                "t": 806.88,
                "r": 554.5282,
                "b": 793.44
            },
            "text": "SCOTTISH ENTERPRISE ANNUAL REPORT AND ACCOUNTS 2026",
            "attrs": {
                "block_label": "header"
            },
            "level": 2
        },
        {
            "id": "p174.3",
            "order": 3,
            "type": "header",
            "bbox": {
                "l": 435.5122,
                "t": 786.48,
                "r": 554.5282,
                "b": 773.04
            },
            "text": "Notes to the Accounts",
            "attrs": {
                "block_label": "header"
            },
            "level": 2
        },
        {
            "id": "p174.4",
            "order": 4,
            "type": "text",
            "bbox": {
                "l": 39.832,
                "t": 745.2,
                "r": 536.2919,
                "b": 711.84
            },
            "text": "The expense is recognised in the following lines in the Statement of comprehensive net expenditure:"
        },
        {
            "id": "p174.5",
            "order": 5,
            "type": "table",
            "bbox": {
                "l": 41.5116,
                "t": 701.28,
                "r": 552.6086,
                "b": 602.88
            },
            "text": "",
            "attrs": {
                "block_label": "table",
                "n_rows": 2,
                "n_cols": 3,
                "integrity": {
                    "cells_checked": 5,
                    "cells_flagged": 0
                }
            },
            "children": [
                {
                    "id": "p174.5.1",
                    "order": 6,
                    "type": "table_cell",
                    "bbox": {
                        "l": 41.5116,
                        "t": 701.28,
                        "r": 211.8773,
                        "b": 681.6
                    },
                    "text": "",
                    "attrs": {
                        "row": 0,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p174.5.2",
                    "order": 7,
                    "type": "table_cell",
                    "bbox": {
                        "l": 454.56,
                        "t": 696.28,
                        "r": 484.896,
                        "b": 663.064
                    },
                    "text": "2026\n£000",
                    "attrs": {
                        "row": 0,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p174.5.3",
                    "order": 8,
                    "type": "table_cell",
                    "bbox": {
                        "l": 518.34,
                        "t": 696.28,
                        "r": 548.664,
                        "b": 663.064
                    },
                    "text": "2025\n£000",
                    "attrs": {
                        "row": 0,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p174.5.4",
                    "order": 9,
                    "type": "table_cell",
                    "bbox": {
                        "l": 46.8,
                        "t": 658,
                        "r": 217.08,
                        "b": 624.784
                    },
                    "text": "Management Expenditure\nOther Finance Cost / (Income)",
                    "attrs": {
                        "row": 1,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p174.5.5",
                    "order": 10,
                    "type": "table_cell",
                    "bbox": {
                        "l": 448.5,
                        "t": 658,
                        "r": 484.944,
                        "b": 605.584
                    },
                    "text": "14,683\n90\n14,773",
                    "attrs": {
                        "row": 1,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p174.5.6",
                    "order": 11,
                    "type": "table_cell",
                    "bbox": {
                        "l": 511.14,
                        "t": 658,
                        "r": 548.712,
                        "b": 605.584
                    },
                    "text": "18,425\n1,769\n20,194",
                    "attrs": {
                        "row": 1,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                }
            ]
        },
        {
            "id": "p174.6",
            "order": 12,
            "type": "text",
            "bbox": {
                "l": 39.832,
                "t": 587.28,
                "r": 516.3759,
                "b": 537.12
            },
            "text": "The total gain amount recognised in the Statement of Other Comprehensive Net Expenditure in respect of net remeasurement gains and losses is £19,563,000 (2025: £40,849,000 gain)."
        },
        {
            "id": "p174.7",
            "order": 13,
            "type": "text",
            "bbox": {
                "l": 39.1121,
                "t": 524.64,
                "r": 520.695,
                "b": 473.52
            },
            "text": "Cumulative remeasurement gains and losses recognised in the Statement of other comprehensive net expenditure since 1 April 2002 are net gains of £10,954,000 (2025: £8,609,000 losses)."
        },
        {
            "id": "p174.8",
            "order": 14,
            "type": "text",
            "bbox": {
                "l": 40.3119,
                "t": 461.76,
                "r": 430.7132,
                "b": 445.92
            },
            "text": "The fair value of the scheme assets at 31 March 2026 was as follows:"
        },
        {
            "id": "p174.9",
            "order": 15,
            "type": "table",
            "bbox": {
                "l": 41.7516,
                "t": 433.92,
                "r": 553.8084,
                "b": 240.72
            },
            "text": "",
            "attrs": {
                "block_label": "table",
                "n_rows": 2,
                "n_cols": 3,
                "integrity": {
                    "cells_checked": 5,
                    "cells_flagged": 0
                }
            },
            "children": [
                {
                    "id": "p174.9.1",
                    "order": 16,
                    "type": "table_cell",
                    "bbox": {
                        "l": 41.7516,
                        "t": 433.92,
                        "r": 212.4372,
                        "b": 414.6
                    },
                    "text": "",
                    "attrs": {
                        "row": 0,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p174.9.2",
                    "order": 17,
                    "type": "table_cell",
                    "bbox": {
                        "l": 454.56,
                        "t": 429.37999999999994,
                        "r": 484.896,
                        "b": 396.164
                    },
                    "text": "2026\n£000",
                    "attrs": {
                        "row": 0,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p174.9.3",
                    "order": 18,
                    "type": "table_cell",
                    "bbox": {
                        "l": 518.34,
                        "t": 429.37999999999994,
                        "r": 548.664,
                        "b": 396.164
                    },
                    "text": "2025\n£000",
                    "attrs": {
                        "row": 0,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p174.9.4",
                    "order": 19,
                    "type": "table_cell",
                    "bbox": {
                        "l": 46.8,
                        "t": 391.09999999999997,
                        "r": 193.884,
                        "b": 242.98399999999992
                    },
                    "text": "Equity instruments\nDebt instruments\nInvestment funds\nReal estate\nSemi-liquid credit\nInfrastructure equity\nCash or cash equivalents\nTotal fair value of assets",
                    "attrs": {
                        "row": 1,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p174.9.5",
                    "order": 20,
                    "type": "table_cell",
                    "bbox": {
                        "l": 441.3,
                        "t": 391.09999999999997,
                        "r": 484.944,
                        "b": 242.98399999999992
                    },
                    "text": "54,674\n235,349\n127,615\n19,858\n43,067\n14,001\n39,588\n534,152",
                    "attrs": {
                        "row": 1,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p174.9.6",
                    "order": 21,
                    "type": "table_cell",
                    "bbox": {
                        "l": 502.08,
                        "t": 391.09999999999997,
                        "r": 548.724,
                        "b": 242.98399999999992
                    },
                    "text": "50,525\n233,648\n101,751\n30,359\n43,052\n14,904\n50,267\n524,506",
                    "attrs": {
                        "row": 1,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                }
            ]
        },
        {
            "id": "p174.10",
            "order": 22,
            "type": "text",
            "bbox": {
                "l": 39.1121,
                "t": 224.16,
                "r": 549.0093,
                "b": 191.04
            },
            "text": "Assets are valued using bid-values where available. The principal actuarial assumptions at the year end were as follows:"
        },
        {
            "id": "p174.11",
            "order": 23,
            "type": "table",
            "bbox": {
                "l": 41.5116,
                "t": 179.28,
                "r": 552.8486,
                "b": 50.16
            },
            "text": "",
            "attrs": {
                "block_label": "table",
                "n_rows": 4,
                "n_cols": 3,
                "integrity": {
                    "cells_checked": 11,
                    "cells_flagged": 0
                }
            },
            "children": [
                {
                    "id": "p174.11.1",
                    "order": 24,
                    "type": "table_cell",
                    "bbox": {
                        "l": 41.5116,
                        "t": 179.28,
                        "r": 211.9573,
                        "b": 157.76
                    },
                    "text": "",
                    "attrs": {
                        "row": 0,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p174.11.2",
                    "order": 25,
                    "type": "table_cell",
                    "bbox": {
                        "l": 350.248,
                        "t": 175.39999999999998,
                        "r": 413.976,
                        "b": 142.46399999999994
                    },
                    "text": "2026\n% per annum",
                    "attrs": {
                        "row": 0,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p174.11.3",
                    "order": 26,
                    "type": "table_cell",
                    "bbox": {
                        "l": 484.908,
                        "t": 175.39999999999998,
                        "r": 548.616,
                        "b": 142.46399999999994
                    },
                    "text": "2025\n% per annum",
                    "attrs": {
                        "row": 0,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p174.11.4",
                    "order": 27,
                    "type": "table_cell",
                    "bbox": {
                        "l": 46.8,
                        "t": 137.69999999999993,
                        "r": 122.424,
                        "b": 123.62399999999991
                    },
                    "text": "Discount rate",
                    "attrs": {
                        "row": 1,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p174.11.5",
                    "order": 28,
                    "type": "table_cell",
                    "bbox": {
                        "l": 383.74,
                        "t": 137.69999999999993,
                        "r": 414.004,
                        "b": 123.62399999999991
                    },
                    "text": "6.15%",
                    "attrs": {
                        "row": 1,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p174.11.6",
                    "order": 29,
                    "type": "table_cell",
                    "bbox": {
                        "l": 515.94,
                        "t": 137.69999999999993,
                        "r": 548.664,
                        "b": 123.62399999999991
                    },
                    "text": "5.65%",
                    "attrs": {
                        "row": 1,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p174.11.7",
                    "order": 30,
                    "type": "table_cell",
                    "bbox": {
                        "l": 46.8,
                        "t": 111.83999999999992,
                        "r": 177.12,
                        "b": 97.76400000000001
                    },
                    "text": "Future salary increases",
                    "attrs": {
                        "row": 2,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p174.11.8",
                    "order": 31,
                    "type": "table_cell",
                    "bbox": {
                        "l": 306.64,
                        "t": 118.86000000000001,
                        "r": 459.408,
                        "b": 104.78399999999999
                    },
                    "text": "3.50% for one year, 3.00% thereafter",
                    "attrs": {
                        "row": 2,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p174.11.9",
                    "order": 32,
                    "type": "table_cell",
                    "bbox": {
                        "l": 382.4029,
                        "t": 114.72,
                        "r": 552.8486,
                        "b": 93.2
                    },
                    "text": "3.00% for three years, 3.45% thereafter",
                    "attrs": {
                        "row": 2,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p174.11.10",
                    "order": 33,
                    "type": "table_cell",
                    "bbox": {
                        "l": 46.8,
                        "t": 85.9799999999999,
                        "r": 264.216,
                        "b": 53.063999999999965
                    },
                    "text": "Rate of increase in retirement benefits\nPrice inflation",
                    "attrs": {
                        "row": 3,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p174.11.11",
                    "order": 34,
                    "type": "table_cell",
                    "bbox": {
                        "l": 381.82,
                        "t": 85.9799999999999,
                        "r": 413.988,
                        "b": 53.063999999999965
                    },
                    "text": "2.75%\n3.10%",
                    "attrs": {
                        "row": 3,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p174.11.12",
                    "order": 35,
                    "type": "table_cell",
                    "bbox": {
                        "l": 515.16,
                        "t": 85.9799999999999,
                        "r": 548.628,
                        "b": 53.063999999999965
                    },
                    "text": "2.55%\n2.90%",
                    "attrs": {
                        "row": 3,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                }
            ]
        }
    ],
    "excluded_furniture": {
        "first": [],
        "last": []
    }
}