{
"document_id": 16749,
"page": 20,
"width_pt": 612,
"height_pt": 792,
"rotation": 0,
"pipeline_version": "paddleocr-vl-1.6+paul-48",
"engine": "paddleocr_vl",
"source_run_id": 16861,
"item_count": 17,
"counts_by_type": {
"caption": 1,
"figure": 2,
"formula": 2,
"header": 1,
"table": 1,
"table_cell": 2,
"text": 8
},
"build_ms": 1,
"items": [
{
"id": "p20.1",
"order": 1,
"type": "figure",
"bbox": {
"l": 34.32,
"t": 751.92,
"r": 109.44,
"b": 671.76
},
"text": "",
"attrs": {
"role": "page_header",
"block_label": "header_image"
}
},
{
"id": "p20.2",
"order": 2,
"type": "header",
"bbox": {
"l": 382.8,
"t": 733.2,
"r": 569.04,
"b": 684.72
},
"text": "Finance & Administration\nAcademic Services #202 | 400 East Main Street\nFrankfort, KY 40601 | (502) 597-6343\nKYSU.EDU",
"attrs": {
"block_label": "header"
},
"level": 2
},
{
"id": "p20.3",
"order": 3,
"type": "text",
"bbox": {
"l": 45.6,
"t": 642.24,
"r": 260.64,
"b": 625.68
},
"text": "[p20.3.1]Removed Restricted State Appropriation Revenue funds of 9,930,000 for FY23",
"children": [
{
"id": "p20.3.1",
"order": 4,
"type": "formula",
"bbox": {
"l": 45.6,
"t": 642.24,
"r": 260.64,
"b": 625.68
},
"text": "^{*}",
"attrs": {
"latex": "^{*}",
"inline": true,
"text_offset": 0,
"text_span": 9,
"bbox_estimated": true,
"notation": "latex",
"alt": "to the power of *",
"mathml": ""
}
}
]
},
{
"id": "p20.4",
"order": 5,
"type": "text",
"bbox": {
"l": 46.32,
"t": 623.76,
"r": 261.12,
"b": 607.68
},
"text": "[p20.4.1]Removed Restricted State Appropriation Revenue funds of 8,210,400 for FY22",
"children": [
{
"id": "p20.4.1",
"order": 6,
"type": "formula",
"bbox": {
"l": 46.32,
"t": 623.76,
"r": 261.12,
"b": 607.68
},
"text": "^{*}",
"attrs": {
"latex": "^{*}",
"inline": true,
"text_offset": 0,
"text_span": 9,
"bbox_estimated": true,
"notation": "latex",
"alt": "to the power of *",
"mathml": ""
}
}
]
},
{
"id": "p20.5",
"order": 7,
"type": "text",
"bbox": {
"l": 46.08,
"t": 605.28,
"r": 228.96,
"b": 589.2
},
"text": "[p20.5.1] Removed Land Grant expenses From the Academic Affairs Budget",
"children": [
{
"id": "p20.5.1",
"order": 8,
"type": "text",
"bbox": {
"l": 46.08,
"t": 605.28,
"r": 228.96,
"b": 589.2
},
"text": "^{**}",
"attrs": {
"inline": true,
"text_offset": 0,
"text_span": 9,
"bbox_estimated": true
}
}
]
},
{
"id": "p20.6",
"order": 9,
"type": "text",
"bbox": {
"l": 45.84,
"t": 588,
"r": 572.16,
"b": 570.72
},
"text": "***Tuition/Mandatory Fees($16,603,647), Non-Mandatory Fee ($460,687) and Auxiliary Enterprise ($7,455,733) Equate to Total Tuition and Fees ($24,520,067) within the Sources of Revenue - 5/31/22"
},
{
"id": "p20.7",
"order": 10,
"type": "text",
"bbox": {
"l": 45.84,
"t": 569.04,
"r": 396.72,
"b": 552.72
},
"text": "****Less Tuition Discount (scholarships) Average tuition discounts and scholarships are between $3.5 million - $4 million annually"
},
{
"id": "p20.8",
"order": 11,
"type": "text",
"bbox": {
"l": 46.32,
"t": 551.04,
"r": 305.52,
"b": 534.72
},
"text": "****Less Student Accounts Receivables - Unpaid student receivables at the end of the fiscal year"
},
{
"id": "p20.9",
"order": 12,
"type": "text",
"bbox": {
"l": 58.08,
"t": 532.56,
"r": 306.24,
"b": 515.76
},
"text": "Other institutional aid allows KSU to reduce it's expenses by $1.5 million - $2 million annually"
},
{
"id": "p20.10",
"order": 13,
"type": "caption",
"bbox": {
"l": 127.44,
"t": 455.52,
"r": 439.92,
"b": 416.16
},
"text": "SOURCES OF REVENUE BUDGET TO ACTUAL\nFY 21-22",
"attrs": {
"block_label": "figure_title"
}
},
{
"id": "p20.11",
"order": 14,
"type": "figure",
"bbox": {
"l": 50.88,
"t": 418.32,
"r": 516.72,
"b": 60.96
},
"text": "",
"attrs": {
"kind": "chart",
"block_label": "chart",
"embedded_text": "Indirect Cost\nRecovery, 1%\nReceivable,\nAuxiliary Enterprise ,\n-3%\n18%\nState Appropriation,\n46%\nLess Tuition Discount, -5%\nNon-Mand Fees, 1%\nTuition & Mand Fees,\n40%\nInterest Income, 0% Employee Parking, 0%"
}
},
{
"id": "p20.12",
"order": 15,
"type": "table",
"bbox": {
"l": 267.12,
"t": 50.64,
"r": 564.48,
"b": 40.32
},
"text": "",
"attrs": {
"block_label": "number",
"n_rows": 2,
"n_cols": 1,
"integrity": {
"cells_checked": 1,
"cells_flagged": 1,
"flags": [
{
"row": 0,
"col": 0,
"coverage": 0,
"text": "5"
}
]
}
},
"children": [
{
"id": "p20.12.1",
"order": 16,
"type": "table_cell",
"bbox": {
"l": 267.12,
"t": 50.64,
"r": 564.48,
"b": 45.48
},
"text": "5",
"attrs": {
"row": 0,
"col": 0,
"rowspan": 1,
"colspan": 1
}
},
{
"id": "p20.12.2",
"order": 17,
"type": "table_cell",
"bbox": {
"l": 267.12,
"t": 45.48,
"r": 564.48,
"b": 40.32
},
"text": "",
"attrs": {
"row": 1,
"col": 0,
"rowspan": 1,
"colspan": 1
}
}
]
}
],
"excluded_furniture": {
"first": [],
"last": []
}
}