{
"document_id": 16731,
"page": 24,
"width_pt": 792,
"height_pt": 612,
"rotation": 90,
"pipeline_version": "paddleocr-vl-1.6+paul-48",
"engine": "paddleocr_vl",
"source_run_id": 16844,
"item_count": 153,
"counts_by_type": {
"caption": 1,
"footer": 1,
"footnote": 3,
"formula": 2,
"table": 2,
"table_cell": 144
},
"build_ms": 20,
"items": [
{
"id": "p24.1",
"order": 1,
"type": "caption",
"bbox": {
"l": 338.4,
"t": 561.36,
"r": 456.72,
"b": 535.68
},
"text": "Kentucky State University\nFY23 Budget Projection",
"attrs": {
"block_label": "figure_title"
}
},
{
"id": "p24.2",
"order": 2,
"type": "table",
"bbox": {
"l": 53.52,
"t": 558.08058,
"r": 734.64,
"b": 245.76
},
"text": "",
"attrs": {
"block_label": "table",
"n_rows": 22,
"n_cols": 6,
"integrity": {
"cells_checked": 120,
"cells_flagged": 65,
"flags": [
{
"row": 1,
"col": 0,
"coverage": 0,
"text": "Sources of Revenue"
},
{
"row": 1,
"col": 1,
"coverage": 0,
"text": "Board Approved Budget FY21/22"
},
{
"row": 1,
"col": 2,
"coverage": 0,
"text": "Acutal 04/30/2022"
},
{
"row": 1,
"col": 3,
"coverage": 0,
"text": "Percent Received"
},
{
"row": 1,
"col": 4,
"coverage": 0,
"text": "Projected Revenue FY22/23"
},
{
"row": 1,
"col": 5,
"coverage": 0,
"text": "Percentage of Budget"
},
{
"row": 2,
"col": 0,
"coverage": 0,
"text": "State Appropriation *"
},
{
"row": 2,
"col": 1,
"coverage": 0,
"text": "18,975,700.00"
},
{
"row": 2,
"col": 2,
"coverage": 0,
"text": "18,975,700.00"
},
{
"row": 2,
"col": 4,
"coverage": 0,
"text": "18,235,600.00"
},
{
"row": 2,
"col": 5,
"coverage": 0,
"text": "49.52%"
},
{
"row": 3,
"col": 0,
"coverage": 0.25,
"text": "Tuition and Mandatory Fees"
}
]
}
},
"children": [
{
"id": "p24.2.1",
"order": 3,
"type": "table_cell",
"bbox": {
"l": 53.52,
"t": 535.92,
"r": 167.04,
"b": 523.83
},
"text": "",
"attrs": {
"row": 0,
"col": 0,
"rowspan": 1,
"colspan": 1
}
},
{
"id": "p24.2.2",
"order": 4,
"type": "table_cell",
"bbox": {
"l": 167.04,
"t": 535.92,
"r": 280.56,
"b": 523.83
},
"text": "",
"attrs": {
"row": 0,
"col": 1,
"rowspan": 1,
"colspan": 1
}
},
{
"id": "p24.2.3",
"order": 5,
"type": "table_cell",
"bbox": {
"l": 280.56,
"t": 535.92,
"r": 394.08,
"b": 523.83
},
"text": "",
"attrs": {
"row": 0,
"col": 2,
"rowspan": 1,
"colspan": 1
}
},
{
"id": "p24.2.4",
"order": 6,
"type": "table_cell",
"bbox": {
"l": 394.08,
"t": 535.92,
"r": 507.6,
"b": 523.83
},
"text": "",
"attrs": {
"row": 0,
"col": 3,
"rowspan": 1,
"colspan": 1
}
},
{
"id": "p24.2.5",
"order": 7,
"type": "table_cell",
"bbox": {
"l": 507.6,
"t": 535.92,
"r": 621.12,
"b": 523.83
},
"text": "",
"attrs": {
"row": 0,
"col": 4,
"rowspan": 1,
"colspan": 1
}
},
{
"id": "p24.2.6",
"order": 8,
"type": "table_cell",
"bbox": {
"l": 621.12,
"t": 535.92,
"r": 734.64,
"b": 523.83
},
"text": "",
"attrs": {
"row": 0,
"col": 5,
"rowspan": 1,
"colspan": 1
}
},
{
"id": "p24.2.7",
"order": 9,
"type": "table_cell",
"bbox": {
"l": 53.52,
"t": 523.83,
"r": 167.04,
"b": 511.74
},
"text": "Sources of Revenue",
"attrs": {
"row": 1,
"col": 0,
"rowspan": 1,
"colspan": 1
}
},
{
"id": "p24.2.8",
"order": 10,
"type": "table_cell",
"bbox": {
"l": 167.04,
"t": 523.83,
"r": 280.56,
"b": 511.74
},
"text": "Board Approved Budget FY21/22",
"attrs": {
"row": 1,
"col": 1,
"rowspan": 1,
"colspan": 1
}
},
{
"id": "p24.2.9",
"order": 11,
"type": "table_cell",
"bbox": {
"l": 280.56,
"t": 523.83,
"r": 394.08,
"b": 511.74
},
"text": "Acutal 04/30/2022",
"attrs": {
"row": 1,
"col": 2,
"rowspan": 1,
"colspan": 1
}
},
{
"id": "p24.2.10",
"order": 12,
"type": "table_cell",
"bbox": {
"l": 394.08,
"t": 523.83,
"r": 507.6,
"b": 511.74
},
"text": "Percent Received",
"attrs": {
"row": 1,
"col": 3,
"rowspan": 1,
"colspan": 1
}
},
{
"id": "p24.2.11",
"order": 13,
"type": "table_cell",
"bbox": {
"l": 507.6,
"t": 523.83,
"r": 621.12,
"b": 511.74
},
"text": "Projected Revenue FY22/23",
"attrs": {
"row": 1,
"col": 4,
"rowspan": 1,
"colspan": 1
}
},
{
"id": "p24.2.12",
"order": 14,
"type": "table_cell",
"bbox": {
"l": 621.12,
"t": 523.83,
"r": 734.64,
"b": 511.74
},
"text": "Percentage of Budget",
"attrs": {
"row": 1,
"col": 5,
"rowspan": 1,
"colspan": 1
}
},
{
"id": "p24.2.13",
"order": 15,
"type": "table_cell",
"bbox": {
"l": 53.52,
"t": 511.74,
"r": 167.04,
"b": 499.65
},
"text": "State Appropriation *",
"attrs": {
"row": 2,
"col": 0,
"rowspan": 1,
"colspan": 1
}
},
{
"id": "p24.2.14",
"order": 16,
"type": "table_cell",
"bbox": {
"l": 167.04,
"t": 511.74,
"r": 280.56,
"b": 499.65
},
"text": "18,975,700.00",
"attrs": {
"row": 2,
"col": 1,
"rowspan": 1,
"colspan": 1
}
},
{
"id": "p24.2.15",
"order": 17,
"type": "table_cell",
"bbox": {
"l": 280.56,
"t": 511.74,
"r": 394.08,
"b": 499.65
},
"text": "18,975,700.00",
"attrs": {
"row": 2,
"col": 2,
"rowspan": 1,
"colspan": 1
}
},
{
"id": "p24.2.16",
"order": 18,
"type": "table_cell",
"bbox": {
"l": 474.72,
"t": 490.4,
"r": 489.312,
"b": 479.6
},
"text": "100%",
"attrs": {
"row": 2,
"col": 3,
"rowspan": 1,
"colspan": 1,
"bbox_refit": true
}
},
{
"id": "p24.2.17",
"order": 19,
"type": "table_cell",
"bbox": {
"l": 507.6,
"t": 511.74,
"r": 621.12,
"b": 499.65
},
"text": "18,235,600.00",
"attrs": {
"row": 2,
"col": 4,
"rowspan": 1,
"colspan": 1
}
},
{
"id": "p24.2.18",
"order": 20,
"type": "table_cell",
"bbox": {
"l": 621.12,
"t": 511.74,
"r": 734.64,
"b": 499.65
},
"text": "49.52%",
"attrs": {
"row": 2,
"col": 5,
"rowspan": 1,
"colspan": 1
}
},
{
"id": "p24.2.19",
"order": 21,
"type": "table_cell",
"bbox": {
"l": 53.52,
"t": 499.65,
"r": 167.04,
"b": 487.56
},
"text": "Tuition and Mandatory Fees",
"attrs": {
"row": 3,
"col": 0,
"rowspan": 1,
"colspan": 1
}
},
{
"id": "p24.2.20",
"order": 22,
"type": "table_cell",
"bbox": {
"l": 167.04,
"t": 499.65,
"r": 280.56,
"b": 487.56
},
"text": "15,666,000.00",
"attrs": {
"row": 3,
"col": 1,
"rowspan": 1,
"colspan": 1
}
},
{
"id": "p24.2.21",
"order": 23,
"type": "table_cell",
"bbox": {
"l": 280.56,
"t": 499.65,
"r": 394.08,
"b": 487.56
},
"text": "16,567,463.00",
"attrs": {
"row": 3,
"col": 2,
"rowspan": 1,
"colspan": 1
}
},
{
"id": "p24.2.22",
"order": 24,
"type": "table_cell",
"bbox": {
"l": 394.08,
"t": 499.65,
"r": 507.6,
"b": 487.56
},
"text": "106%",
"attrs": {
"row": 3,
"col": 3,
"rowspan": 1,
"colspan": 1
}
},
{
"id": "p24.2.23",
"order": 25,
"type": "table_cell",
"bbox": {
"l": 507.6,
"t": 499.65,
"r": 621.12,
"b": 487.56
},
"text": "15,000,000.00",
"attrs": {
"row": 3,
"col": 4,
"rowspan": 1,
"colspan": 1
}
},
{
"id": "p24.2.24",
"order": 26,
"type": "table_cell",
"bbox": {
"l": 621.12,
"t": 499.65,
"r": 734.64,
"b": 487.56
},
"text": "40.74%",
"attrs": {
"row": 3,
"col": 5,
"rowspan": 1,
"colspan": 1
}
},
{
"id": "p24.2.25",
"order": 27,
"type": "table_cell",
"bbox": {
"l": 53.52,
"t": 487.56,
"r": 167.04,
"b": 475.47
},
"text": "Non-Mandatory Fees",
"attrs": {
"row": 4,
"col": 0,
"rowspan": 1,
"colspan": 1
}
},
{
"id": "p24.2.26",
"order": 28,
"type": "table_cell",
"bbox": {
"l": 167.04,
"t": 487.56,
"r": 280.56,
"b": 475.47
},
"text": "675,000.00",
"attrs": {
"row": 4,
"col": 1,
"rowspan": 1,
"colspan": 1
}
},
{
"id": "p24.2.27",
"order": 29,
"type": "table_cell",
"bbox": {
"l": 280.56,
"t": 487.56,
"r": 394.08,
"b": 475.47
},
"text": "171,621.00",
"attrs": {
"row": 4,
"col": 2,
"rowspan": 1,
"colspan": 1
}
},
{
"id": "p24.2.28",
"order": 30,
"type": "table_cell",
"bbox": {
"l": 394.08,
"t": 487.56,
"r": 507.6,
"b": 475.47
},
"text": "25%",
"attrs": {
"row": 4,
"col": 3,
"rowspan": 1,
"colspan": 1
}
},
{
"id": "p24.2.29",
"order": 31,
"type": "table_cell",
"bbox": {
"l": 507.6,
"t": 487.56,
"r": 621.12,
"b": 475.47
},
"text": "300,000.00",
"attrs": {
"row": 4,
"col": 4,
"rowspan": 1,
"colspan": 1
}
},
{
"id": "p24.2.30",
"order": 32,
"type": "table_cell",
"bbox": {
"l": 621.12,
"t": 487.56,
"r": 734.64,
"b": 475.47
},
"text": "0.81%",
"attrs": {
"row": 4,
"col": 5,
"rowspan": 1,
"colspan": 1
}
},
{
"id": "p24.2.31",
"order": 33,
"type": "table_cell",
"bbox": {
"l": 53.52,
"t": 475.47,
"r": 167.04,
"b": 463.38
},
"text": "Employee Parking",
"attrs": {
"row": 5,
"col": 0,
"rowspan": 1,
"colspan": 1
}
},
{
"id": "p24.2.32",
"order": 34,
"type": "table_cell",
"bbox": {
"l": 167.04,
"t": 475.47,
"r": 280.56,
"b": 463.38
},
"text": "30,000.00",
"attrs": {
"row": 5,
"col": 1,
"rowspan": 1,
"colspan": 1
}
},
{
"id": "p24.2.33",
"order": 35,
"type": "table_cell",
"bbox": {
"l": 280.56,
"t": 475.47,
"r": 394.08,
"b": 463.38
},
"text": "38,770.00",
"attrs": {
"row": 5,
"col": 2,
"rowspan": 1,
"colspan": 1
}
},
{
"id": "p24.2.34",
"order": 36,
"type": "table_cell",
"bbox": {
"l": 677.516,
"t": 558.08058,
"r": 694.517212,
"b": 547.279797
},
"text": "129%",
"attrs": {
"row": 5,
"col": 3,
"rowspan": 1,
"colspan": 1,
"bbox_refit": true
}
},
{
"id": "p24.2.35",
"order": 37,
"type": "table_cell",
"bbox": {
"l": 507.6,
"t": 475.47,
"r": 621.12,
"b": 463.38
},
"text": "10,000.00",
"attrs": {
"row": 5,
"col": 4,
"rowspan": 1,
"colspan": 1
}
},
{
"id": "p24.2.36",
"order": 38,
"type": "table_cell",
"bbox": {
"l": 621.12,
"t": 475.47,
"r": 734.64,
"b": 463.38
},
"text": "0.03%",
"attrs": {
"row": 5,
"col": 5,
"rowspan": 1,
"colspan": 1
}
},
{
"id": "p24.2.37",
"order": 39,
"type": "table_cell",
"bbox": {
"l": 53.52,
"t": 463.38,
"r": 167.04,
"b": 451.29
},
"text": "Interest Income",
"attrs": {
"row": 6,
"col": 0,
"rowspan": 1,
"colspan": 1
}
},
{
"id": "p24.2.38",
"order": 40,
"type": "table_cell",
"bbox": {
"l": 167.04,
"t": 463.38,
"r": 280.56,
"b": 451.29
},
"text": "10,586.00",
"attrs": {
"row": 6,
"col": 1,
"rowspan": 1,
"colspan": 1
}
},
{
"id": "p24.2.39",
"order": 41,
"type": "table_cell",
"bbox": {
"l": 280.56,
"t": 463.38,
"r": 394.08,
"b": 451.29
},
"text": "279.00",
"attrs": {
"row": 6,
"col": 2,
"rowspan": 1,
"colspan": 1
}
},
{
"id": "p24.2.40",
"order": 42,
"type": "table_cell",
"bbox": {
"l": 394.08,
"t": 463.38,
"r": 507.6,
"b": 451.29
},
"text": "3%",
"attrs": {
"row": 6,
"col": 3,
"rowspan": 1,
"colspan": 1
}
},
{
"id": "p24.2.41",
"order": 43,
"type": "table_cell",
"bbox": {
"l": 507.6,
"t": 463.38,
"r": 621.12,
"b": 451.29
},
"text": "1,000.00",
"attrs": {
"row": 6,
"col": 4,
"rowspan": 1,
"colspan": 1
}
},
{
"id": "p24.2.42",
"order": 44,
"type": "table_cell",
"bbox": {
"l": 621.12,
"t": 463.38,
"r": 734.64,
"b": 451.29
},
"text": "0.00%",
"attrs": {
"row": 6,
"col": 5,
"rowspan": 1,
"colspan": 1
}
},
{
"id": "p24.2.43",
"order": 45,
"type": "table_cell",
"bbox": {
"l": 53.52,
"t": 451.29,
"r": 167.04,
"b": 439.2
},
"text": "Indirect Cost Recovery",
"attrs": {
"row": 7,
"col": 0,
"rowspan": 1,
"colspan": 1
}
},
{
"id": "p24.2.44",
"order": 46,
"type": "table_cell",
"bbox": {
"l": 167.04,
"t": 451.29,
"r": 280.56,
"b": 439.2
},
"text": "400,000.00",
"attrs": {
"row": 7,
"col": 1,
"rowspan": 1,
"colspan": 1
}
},
{
"id": "p24.2.45",
"order": 47,
"type": "table_cell",
"bbox": {
"l": 280.56,
"t": 451.29,
"r": 394.08,
"b": 439.2
},
"text": "198,176.00",
"attrs": {
"row": 7,
"col": 2,
"rowspan": 1,
"colspan": 1
}
},
{
"id": "p24.2.46",
"order": 48,
"type": "table_cell",
"bbox": {
"l": 394.08,
"t": 451.29,
"r": 507.6,
"b": 439.2
},
"text": "50%",
"attrs": {
"row": 7,
"col": 3,
"rowspan": 1,
"colspan": 1
}
},
{
"id": "p24.2.47",
"order": 49,
"type": "table_cell",
"bbox": {
"l": 507.6,
"t": 451.29,
"r": 621.12,
"b": 439.2
},
"text": "175,000.00",
"attrs": {
"row": 7,
"col": 4,
"rowspan": 1,
"colspan": 1
}
},
{
"id": "p24.2.48",
"order": 50,
"type": "table_cell",
"bbox": {
"l": 621.12,
"t": 451.29,
"r": 734.64,
"b": 439.2
},
"text": "0.48%",
"attrs": {
"row": 7,
"col": 5,
"rowspan": 1,
"colspan": 1
}
},
{
"id": "p24.2.49",
"order": 51,
"type": "table_cell",
"bbox": {
"l": 53.52,
"t": 439.2,
"r": 167.04,
"b": 427.11
},
"text": "Auxiliary Enterprise",
"attrs": {
"row": 8,
"col": 0,
"rowspan": 1,
"colspan": 1
}
},
{
"id": "p24.2.50",
"order": 52,
"type": "table_cell",
"bbox": {
"l": 167.04,
"t": 439.2,
"r": 280.56,
"b": 427.11
},
"text": "6,021,000.00",
"attrs": {
"row": 8,
"col": 1,
"rowspan": 1,
"colspan": 1
}
},
{
"id": "p24.2.51",
"order": 53,
"type": "table_cell",
"bbox": {
"l": 280.56,
"t": 439.2,
"r": 394.08,
"b": 427.11
},
"text": "3,328,522.00",
"attrs": {
"row": 8,
"col": 2,
"rowspan": 1,
"colspan": 1
}
},
{
"id": "p24.2.52",
"order": 54,
"type": "table_cell",
"bbox": {
"l": 394.08,
"t": 439.2,
"r": 507.6,
"b": 427.11
},
"text": "55%",
"attrs": {
"row": 8,
"col": 3,
"rowspan": 1,
"colspan": 1
}
},
{
"id": "p24.2.53",
"order": 55,
"type": "table_cell",
"bbox": {
"l": 507.6,
"t": 439.2,
"r": 621.12,
"b": 427.11
},
"text": "3,100,000.00",
"attrs": {
"row": 8,
"col": 4,
"rowspan": 1,
"colspan": 1
}
},
{
"id": "p24.2.54",
"order": 56,
"type": "table_cell",
"bbox": {
"l": 621.12,
"t": 439.2,
"r": 734.64,
"b": 427.11
},
"text": "8.42%",
"attrs": {
"row": 8,
"col": 5,
"rowspan": 1,
"colspan": 1
}
},
{
"id": "p24.2.55",
"order": 57,
"type": "table_cell",
"bbox": {
"l": 53.52,
"t": 427.11,
"r": 167.04,
"b": 415.02
},
"text": "Total Sources of Revenue:",
"attrs": {
"row": 9,
"col": 0,
"rowspan": 1,
"colspan": 1
}
},
{
"id": "p24.2.56",
"order": 58,
"type": "table_cell",
"bbox": {
"l": 284.64,
"t": 445.28,
"r": 330.77128,
"b": 434.48
},
"text": "41,778,286.00",
"attrs": {
"row": 9,
"col": 1,
"rowspan": 1,
"colspan": 1,
"bbox_refit": true
}
},
{
"id": "p24.2.57",
"order": 59,
"type": "table_cell",
"bbox": {
"l": 280.56,
"t": 427.11,
"r": 394.08,
"b": 415.02
},
"text": "39,280,531.00",
"attrs": {
"row": 9,
"col": 2,
"rowspan": 1,
"colspan": 1
}
},
{
"id": "p24.2.58",
"order": 60,
"type": "table_cell",
"bbox": {
"l": 394.08,
"t": 427.11,
"r": 507.6,
"b": 415.02
},
"text": "94%",
"attrs": {
"row": 9,
"col": 3,
"rowspan": 1,
"colspan": 1
}
},
{
"id": "p24.2.59",
"order": 61,
"type": "table_cell",
"bbox": {
"l": 586.8,
"t": 388.880104,
"r": 632.708722,
"b": 378.079964
},
"text": "36,821,600.00",
"attrs": {
"row": 9,
"col": 4,
"rowspan": 1,
"colspan": 1,
"bbox_refit": true
}
},
{
"id": "p24.2.60",
"order": 62,
"type": "table_cell",
"bbox": {
"l": 621.12,
"t": 427.11,
"r": 734.64,
"b": 415.02
},
"text": "100%",
"attrs": {
"row": 9,
"col": 5,
"rowspan": 1,
"colspan": 1
}
},
{
"id": "p24.2.61",
"order": 63,
"type": "table_cell",
"bbox": {
"l": 53.52,
"t": 415.02,
"r": 167.04,
"b": 402.93
},
"text": "",
"attrs": {
"row": 10,
"col": 0,
"rowspan": 1,
"colspan": 1
}
},
{
"id": "p24.2.62",
"order": 64,
"type": "table_cell",
"bbox": {
"l": 167.04,
"t": 415.02,
"r": 280.56,
"b": 402.93
},
"text": "",
"attrs": {
"row": 10,
"col": 1,
"rowspan": 1,
"colspan": 1
}
},
{
"id": "p24.2.63",
"order": 65,
"type": "table_cell",
"bbox": {
"l": 280.56,
"t": 415.02,
"r": 394.08,
"b": 402.93
},
"text": "",
"attrs": {
"row": 10,
"col": 2,
"rowspan": 1,
"colspan": 1
}
},
{
"id": "p24.2.64",
"order": 66,
"type": "table_cell",
"bbox": {
"l": 394.08,
"t": 415.02,
"r": 507.6,
"b": 402.93
},
"text": "",
"attrs": {
"row": 10,
"col": 3,
"rowspan": 1,
"colspan": 1
}
},
{
"id": "p24.2.65",
"order": 67,
"type": "table_cell",
"bbox": {
"l": 507.6,
"t": 415.02,
"r": 621.12,
"b": 402.93
},
"text": "",
"attrs": {
"row": 10,
"col": 4,
"rowspan": 1,
"colspan": 1
}
},
{
"id": "p24.2.66",
"order": 68,
"type": "table_cell",
"bbox": {
"l": 621.12,
"t": 415.02,
"r": 734.64,
"b": 402.93
},
"text": "",
"attrs": {
"row": 10,
"col": 5,
"rowspan": 1,
"colspan": 1
}
},
{
"id": "p24.2.67",
"order": 69,
"type": "table_cell",
"bbox": {
"l": 53.52,
"t": 402.93,
"r": 167.04,
"b": 390.84
},
"text": "Expenditures by Unit",
"attrs": {
"row": 11,
"col": 0,
"rowspan": 1,
"colspan": 1
}
},
{
"id": "p24.2.68",
"order": 70,
"type": "table_cell",
"bbox": {
"l": 167.04,
"t": 402.93,
"r": 280.56,
"b": 390.84
},
"text": "Board Approved Budget FY21/22",
"attrs": {
"row": 11,
"col": 1,
"rowspan": 1,
"colspan": 1
}
},
{
"id": "p24.2.69",
"order": 71,
"type": "table_cell",
"bbox": {
"l": 280.56,
"t": 402.93,
"r": 394.08,
"b": 390.84
},
"text": "Actual As of 04/30/2022",
"attrs": {
"row": 11,
"col": 2,
"rowspan": 1,
"colspan": 1
}
},
{
"id": "p24.2.70",
"order": 72,
"type": "table_cell",
"bbox": {
"l": 394.08,
"t": 402.93,
"r": 507.6,
"b": 390.84
},
"text": "Variance %",
"attrs": {
"row": 11,
"col": 3,
"rowspan": 1,
"colspan": 1
}
},
{
"id": "p24.2.71",
"order": 73,
"type": "table_cell",
"bbox": {
"l": 507.6,
"t": 402.93,
"r": 621.12,
"b": 390.84
},
"text": "Projected Expenses FY 22/23",
"attrs": {
"row": 11,
"col": 4,
"rowspan": 1,
"colspan": 1
}
},
{
"id": "p24.2.72",
"order": 74,
"type": "table_cell",
"bbox": {
"l": 621.12,
"t": 402.93,
"r": 734.64,
"b": 390.84
},
"text": "Percentage of Budget",
"attrs": {
"row": 11,
"col": 5,
"rowspan": 1,
"colspan": 1
}
},
{
"id": "p24.2.73",
"order": 75,
"type": "table_cell",
"bbox": {
"l": 53.52,
"t": 390.84,
"r": 167.04,
"b": 378.75
},
"text": "Academic Affairs ^{{**}}",
"attrs": {
"row": 12,
"col": 0,
"rowspan": 1,
"colspan": 1
}
},
{
"id": "p24.2.74",
"order": 76,
"type": "table_cell",
"bbox": {
"l": 167.04,
"t": 390.84,
"r": 280.56,
"b": 378.75
},
"text": "12,324,810.00",
"attrs": {
"row": 12,
"col": 1,
"rowspan": 1,
"colspan": 1
}
},
{
"id": "p24.2.75",
"order": 77,
"type": "table_cell",
"bbox": {
"l": 280.56,
"t": 390.84,
"r": 394.08,
"b": 378.75
},
"text": "10,050,120.00",
"attrs": {
"row": 12,
"col": 2,
"rowspan": 1,
"colspan": 1
}
},
{
"id": "p24.2.76",
"order": 78,
"type": "table_cell",
"bbox": {
"l": 476.64,
"t": 445.76,
"r": 487.62,
"b": 434.96
},
"text": "82%",
"attrs": {
"row": 12,
"col": 3,
"rowspan": 1,
"colspan": 1,
"bbox_refit": true
}
},
{
"id": "p24.2.77",
"order": 79,
"type": "table_cell",
"bbox": {
"l": 507.6,
"t": 390.84,
"r": 621.12,
"b": 378.75
},
"text": "10,545,000.00",
"attrs": {
"row": 12,
"col": 4,
"rowspan": 1,
"colspan": 1
}
},
{
"id": "p24.2.78",
"order": 80,
"type": "table_cell",
"bbox": {
"l": 621.12,
"t": 390.84,
"r": 734.64,
"b": 378.75
},
"text": "30.3%",
"attrs": {
"row": 12,
"col": 5,
"rowspan": 1,
"colspan": 1
}
},
{
"id": "p24.2.79",
"order": 81,
"type": "table_cell",
"bbox": {
"l": 56.8801,
"t": 555.16,
"r": 113.5464,
"b": 545.466
},
"text": "Auxiliary Services",
"attrs": {
"row": 13,
"col": 0,
"rowspan": 1,
"colspan": 1,
"bbox_refit": true
}
},
{
"id": "p24.2.80",
"order": 82,
"type": "table_cell",
"bbox": {
"l": 289.2,
"t": 556.64,
"r": 330.8496,
"b": 545.84
},
"text": "4,094,663.00",
"attrs": {
"row": 13,
"col": 1,
"rowspan": 1,
"colspan": 1,
"bbox_refit": true
}
},
{
"id": "p24.2.81",
"order": 83,
"type": "table_cell",
"bbox": {
"l": 393.36,
"t": 556.88,
"r": 434.78784,
"b": 546.08
},
"text": "4,793,101.00",
"attrs": {
"row": 13,
"col": 2,
"rowspan": 1,
"colspan": 1,
"bbox_refit": true
}
},
{
"id": "p24.2.82",
"order": 84,
"type": "table_cell",
"bbox": {
"l": 474.72,
"t": 557.12,
"r": 489.504,
"b": 546.3199999999999
},
"text": "117%",
"attrs": {
"row": 13,
"col": 3,
"rowspan": 1,
"colspan": 1,
"bbox_refit": true
}
},
{
"id": "p24.2.83",
"order": 85,
"type": "table_cell",
"bbox": {
"l": 591.121,
"t": 557.600104,
"r": 632.54883,
"b": 546.799964
},
"text": "4,500,000.00",
"attrs": {
"row": 13,
"col": 4,
"rowspan": 1,
"colspan": 1,
"bbox_refit": true
}
},
{
"id": "p24.2.84",
"order": 86,
"type": "table_cell",
"bbox": {
"l": 621.12,
"t": 378.75,
"r": 734.64,
"b": 366.66
},
"text": "12.9%",
"attrs": {
"row": 13,
"col": 5,
"rowspan": 1,
"colspan": 1
}
},
{
"id": "p24.2.85",
"order": 87,
"type": "table_cell",
"bbox": {
"l": 57.6,
"t": 544.009,
"r": 181.680718,
"b": 523.039993
},
"text": "Board of Regents\nBrand identity & University Relations",
"attrs": {
"row": 14,
"col": 0,
"rowspan": 1,
"colspan": 1,
"bbox_refit": true,
"merged_continuation": true
}
},
{
"id": "p24.2.86",
"order": 88,
"type": "table_cell",
"bbox": {
"l": 289.68,
"t": 545.36,
"r": 330.88608,
"b": 523.52
},
"text": "510,824.00\n1,166,214.00",
"attrs": {
"row": 14,
"col": 1,
"rowspan": 1,
"colspan": 1,
"bbox_refit": true,
"merged_continuation": true
}
},
{
"id": "p24.2.87",
"order": 89,
"type": "table_cell",
"bbox": {
"l": 400.08,
"t": 545.84,
"r": 435.0112,
"b": 523.76
},
"text": "166,726.00\n945,521.00",
"attrs": {
"row": 14,
"col": 2,
"rowspan": 1,
"colspan": 1,
"bbox_refit": true,
"merged_continuation": true
}
},
{
"id": "p24.2.88",
"order": 90,
"type": "table_cell",
"bbox": {
"l": 476.64,
"t": 545.84,
"r": 487.44,
"b": 524
},
"text": "33%\n81%",
"attrs": {
"row": 14,
"col": 3,
"rowspan": 1,
"colspan": 1,
"bbox_refit": true,
"merged_continuation": true
}
},
{
"id": "p24.2.89",
"order": 91,
"type": "table_cell",
"bbox": {
"l": 597.604,
"t": 546.561104,
"r": 632.751796,
"b": 524.479964
},
"text": "158,286.00\n900,000.00",
"attrs": {
"row": 14,
"col": 4,
"rowspan": 1,
"colspan": 1,
"bbox_refit": true,
"merged_continuation": true
}
},
{
"id": "p24.2.90",
"order": 92,
"type": "table_cell",
"bbox": {
"l": 679.427,
"t": 546.79858,
"r": 692.488002,
"b": 524.956797
},
"text": "0.5%\n2.6%",
"attrs": {
"row": 14,
"col": 5,
"rowspan": 1,
"colspan": 1,
"bbox_refit": true,
"merged_continuation": true
}
},
{
"id": "p24.2.91",
"order": 93,
"type": "table_cell",
"bbox": {
"l": 57.3602,
"t": 521.8,
"r": 113.63971,
"b": 512.35
},
"text": "Campus Athletics",
"attrs": {
"row": 15,
"col": 0,
"rowspan": 1,
"colspan": 1,
"bbox_refit": true
}
},
{
"id": "p24.2.92",
"order": 94,
"type": "table_cell",
"bbox": {
"l": 289.44,
"t": 523.28,
"r": 330.86784,
"b": 512.48
},
"text": "2,126,674.00",
"attrs": {
"row": 15,
"col": 1,
"rowspan": 1,
"colspan": 1,
"bbox_refit": true
}
},
{
"id": "p24.2.93",
"order": 95,
"type": "table_cell",
"bbox": {
"l": 393.6,
"t": 523.52,
"r": 434.80704,
"b": 512.72
},
"text": "2,095,194.00",
"attrs": {
"row": 15,
"col": 2,
"rowspan": 1,
"colspan": 1,
"bbox_refit": true
}
},
{
"id": "p24.2.94",
"order": 96,
"type": "table_cell",
"bbox": {
"l": 476.88,
"t": 467.84,
"r": 487.32,
"b": 457.04
},
"text": "99%",
"attrs": {
"row": 15,
"col": 3,
"rowspan": 1,
"colspan": 1,
"bbox_refit": true
}
},
{
"id": "p24.2.95",
"order": 97,
"type": "table_cell",
"bbox": {
"l": 591.125,
"t": 524.239104,
"r": 632.55283,
"b": 513.4389639999999
},
"text": "2,100,000.00",
"attrs": {
"row": 15,
"col": 4,
"rowspan": 1,
"colspan": 1,
"bbox_refit": true
}
},
{
"id": "p24.2.96",
"order": 98,
"type": "table_cell",
"bbox": {
"l": 679.663,
"t": 524.71758,
"r": 692.527005,
"b": 513.916797
},
"text": "6.0%",
"attrs": {
"row": 15,
"col": 5,
"rowspan": 1,
"colspan": 1,
"bbox_refit": true
}
},
{
"id": "p24.2.97",
"order": 99,
"type": "table_cell",
"bbox": {
"l": 57.6,
"t": 510.639,
"r": 148.52842,
"b": 490.03
},
"text": "Facilities and Infrastructure\nFinance and Administration",
"attrs": {
"row": 16,
"col": 0,
"rowspan": 1,
"colspan": 1,
"bbox_refit": true,
"merged_continuation": true
}
},
{
"id": "p24.2.98",
"order": 100,
"type": "table_cell",
"bbox": {
"l": 285.36,
"t": 512.24,
"r": 330.8496,
"b": 490.16
},
"text": "4,789,436.00\n11,296,520.00",
"attrs": {
"row": 16,
"col": 1,
"rowspan": 1,
"colspan": 1,
"bbox_refit": true,
"merged_continuation": true
}
},
{
"id": "p24.2.99",
"order": 101,
"type": "table_cell",
"bbox": {
"l": 393.6,
"t": 512.2399,
"r": 434.80704,
"b": 490.4
},
"text": "5,237,225.00\n6,289,295.00",
"attrs": {
"row": 16,
"col": 2,
"rowspan": 1,
"colspan": 1,
"bbox_refit": true,
"merged_continuation": true
}
},
{
"id": "p24.2.100",
"order": 102,
"type": "table_cell",
"bbox": {
"l": 474.72,
"t": 512.72,
"r": 489.31328,
"b": 490.64
},
"text": "109%\n56%",
"attrs": {
"row": 16,
"col": 3,
"rowspan": 1,
"colspan": 1,
"bbox_refit": true,
"merged_continuation": true
}
},
{
"id": "p24.2.101",
"order": 103,
"type": "table_cell",
"bbox": {
"l": 591.126562,
"t": 512.958665,
"r": 632.575027,
"b": 491.118964
},
"text": "5,500,000.00\n6,575,000.00",
"attrs": {
"row": 16,
"col": 4,
"rowspan": 1,
"colspan": 1,
"bbox_refit": true,
"merged_continuation": true
}
},
{
"id": "p24.2.102",
"order": 104,
"type": "table_cell",
"bbox": {
"l": 677.494,
"t": 513.43758,
"r": 694.498012,
"b": 491.596797
},
"text": "15.8%\n18.9%",
"attrs": {
"row": 16,
"col": 5,
"rowspan": 1,
"colspan": 1,
"bbox_refit": true,
"merged_continuation": true
}
},
{
"id": "p24.2.103",
"order": 105,
"type": "table_cell",
"bbox": {
"l": 57.3602,
"t": 489.367,
"r": 141.631,
"b": 478.4
},
"text": "Office of General Counsel",
"attrs": {
"row": 17,
"col": 0,
"rowspan": 1,
"colspan": 1,
"bbox_refit": true
}
},
{
"id": "p24.2.104",
"order": 106,
"type": "table_cell",
"bbox": {
"l": 295.92,
"t": 489.68,
"r": 330.8296,
"b": 478.88
},
"text": "586,019.00",
"attrs": {
"row": 17,
"col": 1,
"rowspan": 1,
"colspan": 1,
"bbox_refit": true
}
},
{
"id": "p24.2.105",
"order": 107,
"type": "table_cell",
"bbox": {
"l": 400.08,
"t": 490.16,
"r": 434.9888,
"b": 479.36
},
"text": "587,484.00",
"attrs": {
"row": 17,
"col": 2,
"rowspan": 1,
"colspan": 1,
"bbox_refit": true
}
},
{
"id": "p24.2.106",
"order": 108,
"type": "table_cell",
"bbox": {
"l": 394.08,
"t": 306.21,
"r": 507.6,
"b": 294.12
},
"text": "100%",
"attrs": {
"row": 17,
"col": 3,
"rowspan": 1,
"colspan": 1
}
},
{
"id": "p24.2.107",
"order": 109,
"type": "table_cell",
"bbox": {
"l": 597.849,
"t": 490.879104,
"r": 632.757796,
"b": 480.078964
},
"text": "600,000.00",
"attrs": {
"row": 17,
"col": 4,
"rowspan": 1,
"colspan": 1,
"bbox_refit": true
}
},
{
"id": "p24.2.108",
"order": 110,
"type": "table_cell",
"bbox": {
"l": 679.65,
"t": 491.35558,
"r": 692.515285,
"b": 480.554797
},
"text": "1.7%",
"attrs": {
"row": 17,
"col": 5,
"rowspan": 1,
"colspan": 1,
"bbox_refit": true
}
},
{
"id": "p24.2.109",
"order": 111,
"type": "table_cell",
"bbox": {
"l": 56.8809,
"t": 478.16,
"r": 129.39508,
"b": 467.36
},
"text": "The President's Office",
"attrs": {
"row": 18,
"col": 0,
"rowspan": 1,
"colspan": 1,
"bbox_refit": true
}
},
{
"id": "p24.2.110",
"order": 112,
"type": "table_cell",
"bbox": {
"l": 295.92,
"t": 478.64,
"r": 330.8288,
"b": 467.84
},
"text": "826,610.00",
"attrs": {
"row": 18,
"col": 1,
"rowspan": 1,
"colspan": 1,
"bbox_refit": true
}
},
{
"id": "p24.2.111",
"order": 113,
"type": "table_cell",
"bbox": {
"l": 400.08,
"t": 478.8799,
"r": 434.9888,
"b": 468.0799
},
"text": "586,953.00",
"attrs": {
"row": 18,
"col": 2,
"rowspan": 1,
"colspan": 1,
"bbox_refit": true
}
},
{
"id": "p24.2.112",
"order": 114,
"type": "table_cell",
"bbox": {
"l": 476.64,
"t": 479.12,
"r": 487.26,
"b": 468.32
},
"text": "71%",
"attrs": {
"row": 18,
"col": 3,
"rowspan": 1,
"colspan": 1,
"bbox_refit": true
}
},
{
"id": "p24.2.113",
"order": 115,
"type": "table_cell",
"bbox": {
"l": 597.611,
"t": 479.598104,
"r": 632.738199,
"b": 468.797964
},
"text": "700,000.00",
"attrs": {
"row": 18,
"col": 4,
"rowspan": 1,
"colspan": 1,
"bbox_refit": true
}
},
{
"id": "p24.2.114",
"order": 116,
"type": "table_cell",
"bbox": {
"l": 679.405,
"t": 480.07558,
"r": 692.462283,
"b": 469.274797
},
"text": "2.0%",
"attrs": {
"row": 18,
"col": 5,
"rowspan": 1,
"colspan": 1,
"bbox_refit": true
}
},
{
"id": "p24.2.115",
"order": 117,
"type": "table_cell",
"bbox": {
"l": 57.1199,
"t": 466.09301,
"r": 172.464119,
"b": 456.429996
},
"text": "Student Engagement/Campus Life",
"attrs": {
"row": 19,
"col": 0,
"rowspan": 1,
"colspan": 1,
"bbox_refit": true
}
},
{
"id": "p24.2.116",
"order": 118,
"type": "table_cell",
"bbox": {
"l": 289.44,
"t": 467.36,
"r": 330.86784,
"b": 456.56
},
"text": "2,178,577.00",
"attrs": {
"row": 19,
"col": 1,
"rowspan": 1,
"colspan": 1,
"bbox_refit": true
}
},
{
"id": "p24.2.117",
"order": 119,
"type": "table_cell",
"bbox": {
"l": 393.6,
"t": 467.6,
"r": 435.02784,
"b": 456.8
},
"text": "2,155,065.00",
"attrs": {
"row": 19,
"col": 2,
"rowspan": 1,
"colspan": 1,
"bbox_refit": true
}
},
{
"id": "p24.2.118",
"order": 120,
"type": "table_cell",
"bbox": {
"l": 476.64,
"t": 523.76,
"r": 487.26,
"b": 512.96
},
"text": "99%",
"attrs": {
"row": 19,
"col": 3,
"rowspan": 1,
"colspan": 1,
"bbox_refit": true
}
},
{
"id": "p24.2.119",
"order": 121,
"type": "table_cell",
"bbox": {
"l": 591.372,
"t": 468.318104,
"r": 632.579027,
"b": 457.517964
},
"text": "2,000,000.00",
"attrs": {
"row": 19,
"col": 4,
"rowspan": 1,
"colspan": 1,
"bbox_refit": true
}
},
{
"id": "p24.2.120",
"order": 122,
"type": "table_cell",
"bbox": {
"l": 679.400703,
"t": 468.554902,
"r": 692.457986,
"b": 457.754119
},
"text": "5.8%",
"attrs": {
"row": 19,
"col": 5,
"rowspan": 1,
"colspan": 1,
"bbox_refit": true
}
},
{
"id": "p24.2.121",
"order": 123,
"type": "table_cell",
"bbox": {
"l": 57.1199,
"t": 454.84,
"r": 109.28986,
"b": 445.39
},
"text": "Student Success",
"attrs": {
"row": 20,
"col": 0,
"rowspan": 1,
"colspan": 1,
"bbox_refit": true
}
},
{
"id": "p24.2.122",
"order": 124,
"type": "table_cell",
"bbox": {
"l": 289.68,
"t": 456.32,
"r": 330.88608,
"b": 445.52
},
"text": "1,877,939.00",
"attrs": {
"row": 20,
"col": 1,
"rowspan": 1,
"colspan": 1,
"bbox_refit": true
}
},
{
"id": "p24.2.123",
"order": 125,
"type": "table_cell",
"bbox": {
"l": 393.84,
"t": 456.56,
"r": 435.04608,
"b": 445.76
},
"text": "1,281,931.00",
"attrs": {
"row": 20,
"col": 2,
"rowspan": 1,
"colspan": 1,
"bbox_refit": true
}
},
{
"id": "p24.2.124",
"order": 126,
"type": "table_cell",
"bbox": {
"l": 476.88,
"t": 456.8,
"r": 487.5,
"b": 446
},
"text": "68%",
"attrs": {
"row": 20,
"col": 3,
"rowspan": 1,
"colspan": 1,
"bbox_refit": true
}
},
{
"id": "p24.2.125",
"order": 127,
"type": "table_cell",
"bbox": {
"l": 591.373,
"t": 457.278104,
"r": 632.579067,
"b": 446.477964
},
"text": "1,200,000.00",
"attrs": {
"row": 20,
"col": 4,
"rowspan": 1,
"colspan": 1,
"bbox_refit": true
}
},
{
"id": "p24.2.126",
"order": 128,
"type": "table_cell",
"bbox": {
"l": 679.396,
"t": 457.51458,
"r": 692.452002,
"b": 446.713797
},
"text": "3.5%",
"attrs": {
"row": 20,
"col": 5,
"rowspan": 1,
"colspan": 1,
"bbox_refit": true
}
},
{
"id": "p24.2.127",
"order": 129,
"type": "table_cell",
"bbox": {
"l": 56.8801,
"t": 444.93802,
"r": 163.600007,
"b": 433.999993
},
"text": "Total Expenditures Operations:",
"attrs": {
"row": 21,
"col": 0,
"rowspan": 1,
"colspan": 1,
"bbox_refit": true
}
},
{
"id": "p24.2.128",
"order": 130,
"type": "table_cell",
"bbox": {
"l": 167.04,
"t": 257.85,
"r": 280.56,
"b": 245.76
},
"text": "41,778,286.00",
"attrs": {
"row": 21,
"col": 1,
"rowspan": 1,
"colspan": 1
}
},
{
"id": "p24.2.129",
"order": 131,
"type": "table_cell",
"bbox": {
"l": 389.04,
"t": 445.520104,
"r": 434.948722,
"b": 434.719964
},
"text": "34,188,615.00",
"attrs": {
"row": 21,
"col": 2,
"rowspan": 1,
"colspan": 1,
"bbox_refit": true
}
},
{
"id": "p24.2.130",
"order": 132,
"type": "table_cell",
"bbox": {
"l": 394.08,
"t": 257.85,
"r": 507.6,
"b": 245.76
},
"text": "82%",
"attrs": {
"row": 21,
"col": 3,
"rowspan": 1,
"colspan": 1
}
},
{
"id": "p24.2.131",
"order": 133,
"type": "table_cell",
"bbox": {
"l": 586.574,
"t": 446.237104,
"r": 632.705285,
"b": 435.436964
},
"text": "34,778,286.00",
"attrs": {
"row": 21,
"col": 4,
"rowspan": 1,
"colspan": 1,
"bbox_refit": true
}
},
{
"id": "p24.2.132",
"order": 134,
"type": "table_cell",
"bbox": {
"l": 675.072,
"t": 446.71558,
"r": 696.672966,
"b": 435.914797
},
"text": "100.0%",
"attrs": {
"row": 21,
"col": 5,
"rowspan": 1,
"colspan": 1,
"bbox_refit": true
}
}
]
},
{
"id": "p24.3",
"order": 135,
"type": "table",
"bbox": {
"l": 55.2,
"t": 220.8,
"r": 640.32,
"b": 173.04
},
"text": "",
"attrs": {
"block_label": "table",
"n_rows": 4,
"n_cols": 3,
"integrity": {
"cells_checked": 5,
"cells_flagged": 5,
"flags": [
{
"row": 0,
"col": 0,
"coverage": 0,
"text": "Contigency & Reserve Funds"
},
{
"row": 0,
"col": 2,
"coverage": 0,
"text": "2,043,314.00"
},
{
"row": 1,
"col": 2,
"coverage": 0,
"text": "36,821,600.00"
},
{
"row": 3,
"col": 0,
"coverage": 0,
"text": "MANDATED STATE REDUCTION"
},
{
"row": 3,
"col": 2,
"coverage": 0,
"text": "7,000,000.00"
}
]
}
},
"children": [
{
"id": "p24.3.1",
"order": 136,
"type": "table_cell",
"bbox": {
"l": 55.2,
"t": 220.8,
"r": 250.24,
"b": 208.86
},
"text": "Contigency & Reserve Funds",
"attrs": {
"row": 0,
"col": 0,
"rowspan": 1,
"colspan": 1,
"column_header": true,
"header_source": "heuristic"
}
},
{
"id": "p24.3.2",
"order": 137,
"type": "table_cell",
"bbox": {
"l": 250.24,
"t": 220.8,
"r": 445.28,
"b": 208.86
},
"text": "$",
"attrs": {
"row": 0,
"col": 1,
"rowspan": 1,
"colspan": 1,
"column_header": true,
"header_source": "heuristic"
}
},
{
"id": "p24.3.3",
"order": 138,
"type": "table_cell",
"bbox": {
"l": 445.28,
"t": 220.8,
"r": 640.32,
"b": 208.86
},
"text": "2,043,314.00",
"attrs": {
"row": 0,
"col": 2,
"rowspan": 1,
"colspan": 1,
"column_header": true,
"header_source": "heuristic"
}
},
{
"id": "p24.3.4",
"order": 139,
"type": "table_cell",
"bbox": {
"l": 55.2,
"t": 208.86,
"r": 250.24,
"b": 196.92
},
"text": "",
"attrs": {
"row": 1,
"col": 0,
"rowspan": 1,
"colspan": 1
}
},
{
"id": "p24.3.5",
"order": 140,
"type": "table_cell",
"bbox": {
"l": 250.24,
"t": 208.86,
"r": 445.28,
"b": 196.92
},
"text": "$",
"attrs": {
"row": 1,
"col": 1,
"rowspan": 1,
"colspan": 1
}
},
{
"id": "p24.3.6",
"order": 141,
"type": "table_cell",
"bbox": {
"l": 445.28,
"t": 208.86,
"r": 640.32,
"b": 196.92
},
"text": "36,821,600.00",
"attrs": {
"row": 1,
"col": 2,
"rowspan": 1,
"colspan": 1
}
},
{
"id": "p24.3.7",
"order": 142,
"type": "table_cell",
"bbox": {
"l": 55.2,
"t": 196.92,
"r": 250.24,
"b": 184.98
},
"text": "",
"attrs": {
"row": 2,
"col": 0,
"rowspan": 1,
"colspan": 1
}
},
{
"id": "p24.3.8",
"order": 143,
"type": "table_cell",
"bbox": {
"l": 250.24,
"t": 196.92,
"r": 445.28,
"b": 184.98
},
"text": "",
"attrs": {
"row": 2,
"col": 1,
"rowspan": 1,
"colspan": 1
}
},
{
"id": "p24.3.9",
"order": 144,
"type": "table_cell",
"bbox": {
"l": 445.28,
"t": 196.92,
"r": 640.32,
"b": 184.98
},
"text": "",
"attrs": {
"row": 2,
"col": 2,
"rowspan": 1,
"colspan": 1
}
},
{
"id": "p24.3.10",
"order": 145,
"type": "table_cell",
"bbox": {
"l": 55.2,
"t": 184.98,
"r": 250.24,
"b": 173.04
},
"text": "MANDATED STATE REDUCTION",
"attrs": {
"row": 3,
"col": 0,
"rowspan": 1,
"colspan": 1
}
},
{
"id": "p24.3.11",
"order": 146,
"type": "table_cell",
"bbox": {
"l": 250.24,
"t": 184.98,
"r": 445.28,
"b": 173.04
},
"text": "$",
"attrs": {
"row": 3,
"col": 1,
"rowspan": 1,
"colspan": 1
}
},
{
"id": "p24.3.12",
"order": 147,
"type": "table_cell",
"bbox": {
"l": 445.28,
"t": 184.98,
"r": 640.32,
"b": 173.04
},
"text": "7,000,000.00",
"attrs": {
"row": 3,
"col": 2,
"rowspan": 1,
"colspan": 1
}
}
]
},
{
"id": "p24.4",
"order": 148,
"type": "footnote",
"bbox": {
"l": 53.52,
"t": 162.48,
"r": 341.04,
"b": 151.44
},
"text": "[p24.4.1]Removed Restricted State Appropriation Revenue funds of 9,930,000 for FY23",
"attrs": {
"block_label": "vision_footnote"
},
"children": [
{
"id": "p24.4.1",
"order": 149,
"type": "formula",
"bbox": {
"l": 53.52,
"t": 162.48,
"r": 341.04,
"b": 151.44
},
"text": "^{*}",
"attrs": {
"latex": "^{*}",
"inline": true,
"text_offset": 0,
"text_span": 9,
"bbox_estimated": true,
"notation": "latex",
"alt": "to the power of *",
"mathml": ""
}
}
]
},
{
"id": "p24.5",
"order": 150,
"type": "footnote",
"bbox": {
"l": 54.24,
"t": 150.72,
"r": 341.76,
"b": 139.92
},
"text": "[p24.5.1] Removed Restricted State Appropriation Revenue funds of 8,210,400 for FY22",
"attrs": {
"block_label": "vision_footnote"
},
"children": [
{
"id": "p24.5.1",
"order": 151,
"type": "formula",
"bbox": {
"l": 54.24,
"t": 150.72,
"r": 341.76,
"b": 139.92
},
"text": "^{*}",
"attrs": {
"latex": "^{*}",
"inline": true,
"text_offset": 0,
"text_span": 9,
"bbox_estimated": true,
"notation": "latex",
"alt": "to the power of *",
"mathml": ""
}
}
]
},
{
"id": "p24.6",
"order": 152,
"type": "footnote",
"bbox": {
"l": 54.48,
"t": 139.2,
"r": 300,
"b": 128.4
},
"text": "** Removed Land Grant expenses From the Academic Affairs Budget",
"attrs": {
"block_label": "vision_footnote"
}
},
{
"id": "p24.7",
"order": 153,
"type": "footer",
"bbox": {
"l": 363.84,
"t": 36.72,
"r": 428.4,
"b": 28.32
},
"text": "Page 24 of 46",
"attrs": {
"block_label": "number"
}
}
],
"excluded_furniture": {
"first": [],
"last": []
}
}