{
    "document_id": 16622,
    "page": 39,
    "width_pt": 960,
    "height_pt": 540,
    "rotation": 0,
    "pipeline_version": "paddleocr-vl-1.6+paul-48",
    "engine": "paddleocr_vl",
    "source_run_id": 16741,
    "item_count": 143,
    "counts_by_type": {
        "footnote": 2,
        "heading": 2,
        "table": 1,
        "table_cell": 136,
        "text": 2
    },
    "build_ms": 2,
    "items": [
        {
            "id": "p39.1",
            "order": 1,
            "type": "heading",
            "bbox": {
                "l": 19.92,
                "t": 498.72,
                "r": 718.32,
                "b": 458.64
            },
            "text": "FY 2025 Auxiliaries: Budget to Actual Through May",
            "attrs": {
                "block_label": "paragraph_title"
            },
            "level": 3
        },
        {
            "id": "p39.2",
            "order": 2,
            "type": "table",
            "bbox": {
                "l": 0.24,
                "t": 401.52,
                "r": 933.36,
                "b": 102.72
            },
            "text": "",
            "attrs": {
                "block_label": "table",
                "n_rows": 20,
                "n_cols": 7,
                "integrity": {
                    "skipped": "no_text_layer"
                }
            },
            "children": [
                {
                    "id": "p39.2.1",
                    "order": 3,
                    "type": "table_cell",
                    "bbox": {
                        "l": 0.24,
                        "t": 401.52,
                        "r": 133.5429,
                        "b": 386.58
                    },
                    "text": "",
                    "attrs": {
                        "row": 0,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.2",
                    "order": 4,
                    "type": "table_cell",
                    "bbox": {
                        "l": 133.5429,
                        "t": 401.52,
                        "r": 533.4514,
                        "b": 386.58
                    },
                    "text": "2025",
                    "attrs": {
                        "row": 0,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 3,
                        "column_header": true,
                        "header_source": "heuristic"
                    }
                },
                {
                    "id": "p39.2.3",
                    "order": 5,
                    "type": "table_cell",
                    "bbox": {
                        "l": 533.4514,
                        "t": 401.52,
                        "r": 933.36,
                        "b": 386.58
                    },
                    "text": "2024",
                    "attrs": {
                        "row": 0,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 3,
                        "column_header": true,
                        "header_source": "heuristic"
                    }
                },
                {
                    "id": "p39.2.4",
                    "order": 6,
                    "type": "table_cell",
                    "bbox": {
                        "l": 0.24,
                        "t": 386.58,
                        "r": 133.5429,
                        "b": 371.64
                    },
                    "text": "",
                    "attrs": {
                        "row": 1,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.5",
                    "order": 7,
                    "type": "table_cell",
                    "bbox": {
                        "l": 133.5429,
                        "t": 386.58,
                        "r": 266.8457,
                        "b": 371.64
                    },
                    "text": "Budget",
                    "attrs": {
                        "row": 1,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.6",
                    "order": 8,
                    "type": "table_cell",
                    "bbox": {
                        "l": 266.8457,
                        "t": 386.58,
                        "r": 400.1486,
                        "b": 371.64
                    },
                    "text": "Actual",
                    "attrs": {
                        "row": 1,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.7",
                    "order": 9,
                    "type": "table_cell",
                    "bbox": {
                        "l": 400.1486,
                        "t": 386.58,
                        "r": 533.4514,
                        "b": 371.64
                    },
                    "text": "%",
                    "attrs": {
                        "row": 1,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.8",
                    "order": 10,
                    "type": "table_cell",
                    "bbox": {
                        "l": 533.4514,
                        "t": 386.58,
                        "r": 666.7543,
                        "b": 371.64
                    },
                    "text": "Revised Budget",
                    "attrs": {
                        "row": 1,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.9",
                    "order": 11,
                    "type": "table_cell",
                    "bbox": {
                        "l": 666.7543,
                        "t": 386.58,
                        "r": 800.0571,
                        "b": 371.64
                    },
                    "text": "Actual",
                    "attrs": {
                        "row": 1,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.10",
                    "order": 12,
                    "type": "table_cell",
                    "bbox": {
                        "l": 800.0571,
                        "t": 386.58,
                        "r": 933.36,
                        "b": 371.64
                    },
                    "text": "%",
                    "attrs": {
                        "row": 1,
                        "col": 6,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.11",
                    "order": 13,
                    "type": "table_cell",
                    "bbox": {
                        "l": 0.24,
                        "t": 371.64,
                        "r": 133.5429,
                        "b": 356.7
                    },
                    "text": "Revenue ¹",
                    "attrs": {
                        "row": 2,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.12",
                    "order": 14,
                    "type": "table_cell",
                    "bbox": {
                        "l": 133.5429,
                        "t": 371.64,
                        "r": 266.8457,
                        "b": 356.7
                    },
                    "text": "",
                    "attrs": {
                        "row": 2,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.13",
                    "order": 15,
                    "type": "table_cell",
                    "bbox": {
                        "l": 266.8457,
                        "t": 371.64,
                        "r": 400.1486,
                        "b": 356.7
                    },
                    "text": "",
                    "attrs": {
                        "row": 2,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.14",
                    "order": 16,
                    "type": "table_cell",
                    "bbox": {
                        "l": 400.1486,
                        "t": 371.64,
                        "r": 533.4514,
                        "b": 356.7
                    },
                    "text": "",
                    "attrs": {
                        "row": 2,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.15",
                    "order": 17,
                    "type": "table_cell",
                    "bbox": {
                        "l": 533.4514,
                        "t": 371.64,
                        "r": 666.7543,
                        "b": 356.7
                    },
                    "text": "",
                    "attrs": {
                        "row": 2,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.16",
                    "order": 18,
                    "type": "table_cell",
                    "bbox": {
                        "l": 666.7543,
                        "t": 371.64,
                        "r": 800.0571,
                        "b": 356.7
                    },
                    "text": "",
                    "attrs": {
                        "row": 2,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.17",
                    "order": 19,
                    "type": "table_cell",
                    "bbox": {
                        "l": 800.0571,
                        "t": 371.64,
                        "r": 933.36,
                        "b": 356.7
                    },
                    "text": "",
                    "attrs": {
                        "row": 2,
                        "col": 6,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.18",
                    "order": 20,
                    "type": "table_cell",
                    "bbox": {
                        "l": 0.24,
                        "t": 356.7,
                        "r": 133.5429,
                        "b": 341.76
                    },
                    "text": "Housing",
                    "attrs": {
                        "row": 3,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.19",
                    "order": 21,
                    "type": "table_cell",
                    "bbox": {
                        "l": 133.5429,
                        "t": 356.7,
                        "r": 266.8457,
                        "b": 341.76
                    },
                    "text": "6,140,400.00",
                    "attrs": {
                        "row": 3,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.20",
                    "order": 22,
                    "type": "table_cell",
                    "bbox": {
                        "l": 266.8457,
                        "t": 356.7,
                        "r": 400.1486,
                        "b": 341.76
                    },
                    "text": "7,277,386.32",
                    "attrs": {
                        "row": 3,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.21",
                    "order": 23,
                    "type": "table_cell",
                    "bbox": {
                        "l": 400.1486,
                        "t": 356.7,
                        "r": 533.4514,
                        "b": 341.76
                    },
                    "text": "119%",
                    "attrs": {
                        "row": 3,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.22",
                    "order": 24,
                    "type": "table_cell",
                    "bbox": {
                        "l": 533.4514,
                        "t": 356.7,
                        "r": 666.7543,
                        "b": 341.76
                    },
                    "text": "10,172,600.00",
                    "attrs": {
                        "row": 3,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.23",
                    "order": 25,
                    "type": "table_cell",
                    "bbox": {
                        "l": 666.7543,
                        "t": 356.7,
                        "r": 800.0571,
                        "b": 341.76
                    },
                    "text": "",
                    "attrs": {
                        "row": 3,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.24",
                    "order": 26,
                    "type": "table_cell",
                    "bbox": {
                        "l": 800.0571,
                        "t": 356.7,
                        "r": 933.36,
                        "b": 341.76
                    },
                    "text": "",
                    "attrs": {
                        "row": 3,
                        "col": 6,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.25",
                    "order": 27,
                    "type": "table_cell",
                    "bbox": {
                        "l": 0.24,
                        "t": 341.76,
                        "r": 133.5429,
                        "b": 326.82
                    },
                    "text": "Dining",
                    "attrs": {
                        "row": 4,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.26",
                    "order": 28,
                    "type": "table_cell",
                    "bbox": {
                        "l": 133.5429,
                        "t": 341.76,
                        "r": 266.8457,
                        "b": 326.82
                    },
                    "text": "3,288,900.00",
                    "attrs": {
                        "row": 4,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.27",
                    "order": 29,
                    "type": "table_cell",
                    "bbox": {
                        "l": 266.8457,
                        "t": 341.76,
                        "r": 400.1486,
                        "b": 326.82
                    },
                    "text": "3,529,992.25",
                    "attrs": {
                        "row": 4,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.28",
                    "order": 30,
                    "type": "table_cell",
                    "bbox": {
                        "l": 400.1486,
                        "t": 341.76,
                        "r": 533.4514,
                        "b": 326.82
                    },
                    "text": "107%",
                    "attrs": {
                        "row": 4,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.29",
                    "order": 31,
                    "type": "table_cell",
                    "bbox": {
                        "l": 533.4514,
                        "t": 341.76,
                        "r": 666.7543,
                        "b": 326.82
                    },
                    "text": "",
                    "attrs": {
                        "row": 4,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.30",
                    "order": 32,
                    "type": "table_cell",
                    "bbox": {
                        "l": 666.7543,
                        "t": 341.76,
                        "r": 800.0571,
                        "b": 326.82
                    },
                    "text": "9,469,255.37",
                    "attrs": {
                        "row": 4,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.31",
                    "order": 33,
                    "type": "table_cell",
                    "bbox": {
                        "l": 800.0571,
                        "t": 341.76,
                        "r": 933.36,
                        "b": 326.82
                    },
                    "text": "",
                    "attrs": {
                        "row": 4,
                        "col": 6,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.32",
                    "order": 34,
                    "type": "table_cell",
                    "bbox": {
                        "l": 0.24,
                        "t": 326.82,
                        "r": 133.5429,
                        "b": 311.88
                    },
                    "text": "Bookstore",
                    "attrs": {
                        "row": 5,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.33",
                    "order": 35,
                    "type": "table_cell",
                    "bbox": {
                        "l": 133.5429,
                        "t": 326.82,
                        "r": 266.8457,
                        "b": 311.88
                    },
                    "text": "1,689,900.00",
                    "attrs": {
                        "row": 5,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.34",
                    "order": 36,
                    "type": "table_cell",
                    "bbox": {
                        "l": 266.8457,
                        "t": 326.82,
                        "r": 400.1486,
                        "b": 311.88
                    },
                    "text": "1,460,908.00",
                    "attrs": {
                        "row": 5,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.35",
                    "order": 37,
                    "type": "table_cell",
                    "bbox": {
                        "l": 400.1486,
                        "t": 326.82,
                        "r": 533.4514,
                        "b": 311.88
                    },
                    "text": "86%",
                    "attrs": {
                        "row": 5,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.36",
                    "order": 38,
                    "type": "table_cell",
                    "bbox": {
                        "l": 533.4514,
                        "t": 326.82,
                        "r": 666.7543,
                        "b": 311.88
                    },
                    "text": "",
                    "attrs": {
                        "row": 5,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.37",
                    "order": 39,
                    "type": "table_cell",
                    "bbox": {
                        "l": 666.7543,
                        "t": 326.82,
                        "r": 800.0571,
                        "b": 311.88
                    },
                    "text": "",
                    "attrs": {
                        "row": 5,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.38",
                    "order": 40,
                    "type": "table_cell",
                    "bbox": {
                        "l": 800.0571,
                        "t": 326.82,
                        "r": 933.36,
                        "b": 311.88
                    },
                    "text": "",
                    "attrs": {
                        "row": 5,
                        "col": 6,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.39",
                    "order": 41,
                    "type": "table_cell",
                    "bbox": {
                        "l": 0.24,
                        "t": 311.88,
                        "r": 133.5429,
                        "b": 296.94
                    },
                    "text": "Uncollected ²",
                    "attrs": {
                        "row": 6,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.40",
                    "order": 42,
                    "type": "table_cell",
                    "bbox": {
                        "l": 133.5429,
                        "t": 311.88,
                        "r": 266.8457,
                        "b": 296.94
                    },
                    "text": "",
                    "attrs": {
                        "row": 6,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.41",
                    "order": 43,
                    "type": "table_cell",
                    "bbox": {
                        "l": 266.8457,
                        "t": 311.88,
                        "r": 400.1486,
                        "b": 296.94
                    },
                    "text": "(480,843.01)",
                    "attrs": {
                        "row": 6,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.42",
                    "order": 44,
                    "type": "table_cell",
                    "bbox": {
                        "l": 400.1486,
                        "t": 311.88,
                        "r": 533.4514,
                        "b": 296.94
                    },
                    "text": "",
                    "attrs": {
                        "row": 6,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.43",
                    "order": 45,
                    "type": "table_cell",
                    "bbox": {
                        "l": 533.4514,
                        "t": 311.88,
                        "r": 666.7543,
                        "b": 296.94
                    },
                    "text": "",
                    "attrs": {
                        "row": 6,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.44",
                    "order": 46,
                    "type": "table_cell",
                    "bbox": {
                        "l": 666.7543,
                        "t": 311.88,
                        "r": 800.0571,
                        "b": 296.94
                    },
                    "text": "",
                    "attrs": {
                        "row": 6,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.45",
                    "order": 47,
                    "type": "table_cell",
                    "bbox": {
                        "l": 800.0571,
                        "t": 311.88,
                        "r": 933.36,
                        "b": 296.94
                    },
                    "text": "",
                    "attrs": {
                        "row": 6,
                        "col": 6,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.46",
                    "order": 48,
                    "type": "table_cell",
                    "bbox": {
                        "l": 0.24,
                        "t": 296.94,
                        "r": 133.5429,
                        "b": 282
                    },
                    "text": "Transfers In",
                    "attrs": {
                        "row": 7,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.47",
                    "order": 49,
                    "type": "table_cell",
                    "bbox": {
                        "l": 133.5429,
                        "t": 296.94,
                        "r": 266.8457,
                        "b": 282
                    },
                    "text": "",
                    "attrs": {
                        "row": 7,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.48",
                    "order": 50,
                    "type": "table_cell",
                    "bbox": {
                        "l": 266.8457,
                        "t": 296.94,
                        "r": 400.1486,
                        "b": 282
                    },
                    "text": "",
                    "attrs": {
                        "row": 7,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.49",
                    "order": 51,
                    "type": "table_cell",
                    "bbox": {
                        "l": 400.1486,
                        "t": 296.94,
                        "r": 533.4514,
                        "b": 282
                    },
                    "text": "",
                    "attrs": {
                        "row": 7,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.50",
                    "order": 52,
                    "type": "table_cell",
                    "bbox": {
                        "l": 533.4514,
                        "t": 296.94,
                        "r": 666.7543,
                        "b": 282
                    },
                    "text": "",
                    "attrs": {
                        "row": 7,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.51",
                    "order": 53,
                    "type": "table_cell",
                    "bbox": {
                        "l": 666.7543,
                        "t": 296.94,
                        "r": 800.0571,
                        "b": 282
                    },
                    "text": "",
                    "attrs": {
                        "row": 7,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.52",
                    "order": 54,
                    "type": "table_cell",
                    "bbox": {
                        "l": 800.0571,
                        "t": 296.94,
                        "r": 933.36,
                        "b": 282
                    },
                    "text": "",
                    "attrs": {
                        "row": 7,
                        "col": 6,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.53",
                    "order": 55,
                    "type": "table_cell",
                    "bbox": {
                        "l": 0.24,
                        "t": 282,
                        "r": 133.5429,
                        "b": 267.06
                    },
                    "text": "Total Revenue",
                    "attrs": {
                        "row": 8,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.54",
                    "order": 56,
                    "type": "table_cell",
                    "bbox": {
                        "l": 133.5429,
                        "t": 282,
                        "r": 266.8457,
                        "b": 267.06
                    },
                    "text": "11,119,200.00",
                    "attrs": {
                        "row": 8,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.55",
                    "order": 57,
                    "type": "table_cell",
                    "bbox": {
                        "l": 266.8457,
                        "t": 282,
                        "r": 400.1486,
                        "b": 267.06
                    },
                    "text": "11,787,443.56",
                    "attrs": {
                        "row": 8,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.56",
                    "order": 58,
                    "type": "table_cell",
                    "bbox": {
                        "l": 400.1486,
                        "t": 282,
                        "r": 533.4514,
                        "b": 267.06
                    },
                    "text": "106%",
                    "attrs": {
                        "row": 8,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.57",
                    "order": 59,
                    "type": "table_cell",
                    "bbox": {
                        "l": 533.4514,
                        "t": 282,
                        "r": 666.7543,
                        "b": 267.06
                    },
                    "text": "10,172,600.00",
                    "attrs": {
                        "row": 8,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.58",
                    "order": 60,
                    "type": "table_cell",
                    "bbox": {
                        "l": 666.7543,
                        "t": 282,
                        "r": 800.0571,
                        "b": 267.06
                    },
                    "text": "9,469,255.37",
                    "attrs": {
                        "row": 8,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.59",
                    "order": 61,
                    "type": "table_cell",
                    "bbox": {
                        "l": 800.0571,
                        "t": 282,
                        "r": 933.36,
                        "b": 267.06
                    },
                    "text": "93%",
                    "attrs": {
                        "row": 8,
                        "col": 6,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.60",
                    "order": 62,
                    "type": "table_cell",
                    "bbox": {
                        "l": 0.24,
                        "t": 267.06,
                        "r": 133.5429,
                        "b": 252.12
                    },
                    "text": "Expenses",
                    "attrs": {
                        "row": 9,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.61",
                    "order": 63,
                    "type": "table_cell",
                    "bbox": {
                        "l": 133.5429,
                        "t": 267.06,
                        "r": 266.8457,
                        "b": 252.12
                    },
                    "text": "",
                    "attrs": {
                        "row": 9,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.62",
                    "order": 64,
                    "type": "table_cell",
                    "bbox": {
                        "l": 266.8457,
                        "t": 267.06,
                        "r": 400.1486,
                        "b": 252.12
                    },
                    "text": "",
                    "attrs": {
                        "row": 9,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.63",
                    "order": 65,
                    "type": "table_cell",
                    "bbox": {
                        "l": 400.1486,
                        "t": 267.06,
                        "r": 533.4514,
                        "b": 252.12
                    },
                    "text": "",
                    "attrs": {
                        "row": 9,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.64",
                    "order": 66,
                    "type": "table_cell",
                    "bbox": {
                        "l": 533.4514,
                        "t": 267.06,
                        "r": 666.7543,
                        "b": 252.12
                    },
                    "text": "",
                    "attrs": {
                        "row": 9,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.65",
                    "order": 67,
                    "type": "table_cell",
                    "bbox": {
                        "l": 666.7543,
                        "t": 267.06,
                        "r": 800.0571,
                        "b": 252.12
                    },
                    "text": "",
                    "attrs": {
                        "row": 9,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.66",
                    "order": 68,
                    "type": "table_cell",
                    "bbox": {
                        "l": 800.0571,
                        "t": 267.06,
                        "r": 933.36,
                        "b": 252.12
                    },
                    "text": "",
                    "attrs": {
                        "row": 9,
                        "col": 6,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.67",
                    "order": 69,
                    "type": "table_cell",
                    "bbox": {
                        "l": 0.24,
                        "t": 252.12,
                        "r": 133.5429,
                        "b": 237.18
                    },
                    "text": "Salaries and Wages",
                    "attrs": {
                        "row": 10,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.68",
                    "order": 70,
                    "type": "table_cell",
                    "bbox": {
                        "l": 133.5429,
                        "t": 252.12,
                        "r": 266.8457,
                        "b": 237.18
                    },
                    "text": "353,400.00",
                    "attrs": {
                        "row": 10,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.69",
                    "order": 71,
                    "type": "table_cell",
                    "bbox": {
                        "l": 266.8457,
                        "t": 252.12,
                        "r": 400.1486,
                        "b": 237.18
                    },
                    "text": "449,461.13",
                    "attrs": {
                        "row": 10,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.70",
                    "order": 72,
                    "type": "table_cell",
                    "bbox": {
                        "l": 400.1486,
                        "t": 252.12,
                        "r": 533.4514,
                        "b": 237.18
                    },
                    "text": "127%",
                    "attrs": {
                        "row": 10,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.71",
                    "order": 73,
                    "type": "table_cell",
                    "bbox": {
                        "l": 533.4514,
                        "t": 252.12,
                        "r": 666.7543,
                        "b": 237.18
                    },
                    "text": "680,450.00",
                    "attrs": {
                        "row": 10,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.72",
                    "order": 74,
                    "type": "table_cell",
                    "bbox": {
                        "l": 666.7543,
                        "t": 252.12,
                        "r": 800.0571,
                        "b": 237.18
                    },
                    "text": "68,587.97",
                    "attrs": {
                        "row": 10,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.73",
                    "order": 75,
                    "type": "table_cell",
                    "bbox": {
                        "l": 800.0571,
                        "t": 252.12,
                        "r": 933.36,
                        "b": 237.18
                    },
                    "text": "10%",
                    "attrs": {
                        "row": 10,
                        "col": 6,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.74",
                    "order": 76,
                    "type": "table_cell",
                    "bbox": {
                        "l": 0.24,
                        "t": 237.18,
                        "r": 133.5429,
                        "b": 222.24
                    },
                    "text": "Benefits",
                    "attrs": {
                        "row": 11,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.75",
                    "order": 77,
                    "type": "table_cell",
                    "bbox": {
                        "l": 133.5429,
                        "t": 237.18,
                        "r": 266.8457,
                        "b": 222.24
                    },
                    "text": "134,300.00",
                    "attrs": {
                        "row": 11,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.76",
                    "order": 78,
                    "type": "table_cell",
                    "bbox": {
                        "l": 266.8457,
                        "t": 237.18,
                        "r": 400.1486,
                        "b": 222.24
                    },
                    "text": "164,438.13",
                    "attrs": {
                        "row": 11,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.77",
                    "order": 79,
                    "type": "table_cell",
                    "bbox": {
                        "l": 400.1486,
                        "t": 237.18,
                        "r": 533.4514,
                        "b": 222.24
                    },
                    "text": "122%",
                    "attrs": {
                        "row": 11,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.78",
                    "order": 80,
                    "type": "table_cell",
                    "bbox": {
                        "l": 533.4514,
                        "t": 237.18,
                        "r": 666.7543,
                        "b": 222.24
                    },
                    "text": "-",
                    "attrs": {
                        "row": 11,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.79",
                    "order": 81,
                    "type": "table_cell",
                    "bbox": {
                        "l": 666.7543,
                        "t": 237.18,
                        "r": 800.0571,
                        "b": 222.24
                    },
                    "text": "37,439.90",
                    "attrs": {
                        "row": 11,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.80",
                    "order": 82,
                    "type": "table_cell",
                    "bbox": {
                        "l": 800.0571,
                        "t": 237.18,
                        "r": 933.36,
                        "b": 222.24
                    },
                    "text": "",
                    "attrs": {
                        "row": 11,
                        "col": 6,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.81",
                    "order": 83,
                    "type": "table_cell",
                    "bbox": {
                        "l": 0.24,
                        "t": 222.24,
                        "r": 133.5429,
                        "b": 207.3
                    },
                    "text": "Contracted Services",
                    "attrs": {
                        "row": 12,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.82",
                    "order": 84,
                    "type": "table_cell",
                    "bbox": {
                        "l": 133.5429,
                        "t": 222.24,
                        "r": 266.8457,
                        "b": 207.3
                    },
                    "text": "4,789,000.00",
                    "attrs": {
                        "row": 12,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.83",
                    "order": 85,
                    "type": "table_cell",
                    "bbox": {
                        "l": 266.8457,
                        "t": 222.24,
                        "r": 400.1486,
                        "b": 207.3
                    },
                    "text": "5,069,630.75",
                    "attrs": {
                        "row": 12,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.84",
                    "order": 86,
                    "type": "table_cell",
                    "bbox": {
                        "l": 400.1486,
                        "t": 222.24,
                        "r": 533.4514,
                        "b": 207.3
                    },
                    "text": "106%",
                    "attrs": {
                        "row": 12,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.85",
                    "order": 87,
                    "type": "table_cell",
                    "bbox": {
                        "l": 533.4514,
                        "t": 222.24,
                        "r": 666.7543,
                        "b": 207.3
                    },
                    "text": "6,598,975.00",
                    "attrs": {
                        "row": 12,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.86",
                    "order": 88,
                    "type": "table_cell",
                    "bbox": {
                        "l": 666.7543,
                        "t": 222.24,
                        "r": 800.0571,
                        "b": 207.3
                    },
                    "text": "3,797,723.97",
                    "attrs": {
                        "row": 12,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.87",
                    "order": 89,
                    "type": "table_cell",
                    "bbox": {
                        "l": 800.0571,
                        "t": 222.24,
                        "r": 933.36,
                        "b": 207.3
                    },
                    "text": "58%",
                    "attrs": {
                        "row": 12,
                        "col": 6,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.88",
                    "order": 90,
                    "type": "table_cell",
                    "bbox": {
                        "l": 0.24,
                        "t": 207.3,
                        "r": 133.5429,
                        "b": 192.36
                    },
                    "text": "Operating",
                    "attrs": {
                        "row": 13,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.89",
                    "order": 91,
                    "type": "table_cell",
                    "bbox": {
                        "l": 133.5429,
                        "t": 207.3,
                        "r": 266.8457,
                        "b": 192.36
                    },
                    "text": "524,800.00",
                    "attrs": {
                        "row": 13,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.90",
                    "order": 92,
                    "type": "table_cell",
                    "bbox": {
                        "l": 266.8457,
                        "t": 207.3,
                        "r": 400.1486,
                        "b": 192.36
                    },
                    "text": "1,311,830.46",
                    "attrs": {
                        "row": 13,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.91",
                    "order": 93,
                    "type": "table_cell",
                    "bbox": {
                        "l": 400.1486,
                        "t": 207.3,
                        "r": 533.4514,
                        "b": 192.36
                    },
                    "text": "250%",
                    "attrs": {
                        "row": 13,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.92",
                    "order": 94,
                    "type": "table_cell",
                    "bbox": {
                        "l": 533.4514,
                        "t": 207.3,
                        "r": 666.7543,
                        "b": 192.36
                    },
                    "text": "1,600,000.00",
                    "attrs": {
                        "row": 13,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.93",
                    "order": 95,
                    "type": "table_cell",
                    "bbox": {
                        "l": 666.7543,
                        "t": 207.3,
                        "r": 800.0571,
                        "b": 192.36
                    },
                    "text": "72,935.60",
                    "attrs": {
                        "row": 13,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.94",
                    "order": 96,
                    "type": "table_cell",
                    "bbox": {
                        "l": 800.0571,
                        "t": 207.3,
                        "r": 933.36,
                        "b": 192.36
                    },
                    "text": "5%",
                    "attrs": {
                        "row": 13,
                        "col": 6,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.95",
                    "order": 97,
                    "type": "table_cell",
                    "bbox": {
                        "l": 0.24,
                        "t": 192.36,
                        "r": 133.5429,
                        "b": 177.42
                    },
                    "text": "Utilities",
                    "attrs": {
                        "row": 14,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.96",
                    "order": 98,
                    "type": "table_cell",
                    "bbox": {
                        "l": 133.5429,
                        "t": 192.36,
                        "r": 266.8457,
                        "b": 177.42
                    },
                    "text": "1,072,500.00",
                    "attrs": {
                        "row": 14,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.97",
                    "order": 99,
                    "type": "table_cell",
                    "bbox": {
                        "l": 266.8457,
                        "t": 192.36,
                        "r": 400.1486,
                        "b": 177.42
                    },
                    "text": "670,868.09",
                    "attrs": {
                        "row": 14,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.98",
                    "order": 100,
                    "type": "table_cell",
                    "bbox": {
                        "l": 400.1486,
                        "t": 192.36,
                        "r": 533.4514,
                        "b": 177.42
                    },
                    "text": "63%",
                    "attrs": {
                        "row": 14,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.99",
                    "order": 101,
                    "type": "table_cell",
                    "bbox": {
                        "l": 533.4514,
                        "t": 192.36,
                        "r": 666.7543,
                        "b": 177.42
                    },
                    "text": "",
                    "attrs": {
                        "row": 14,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.100",
                    "order": 102,
                    "type": "table_cell",
                    "bbox": {
                        "l": 666.7543,
                        "t": 192.36,
                        "r": 800.0571,
                        "b": 177.42
                    },
                    "text": "",
                    "attrs": {
                        "row": 14,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.101",
                    "order": 103,
                    "type": "table_cell",
                    "bbox": {
                        "l": 800.0571,
                        "t": 192.36,
                        "r": 933.36,
                        "b": 177.42
                    },
                    "text": "",
                    "attrs": {
                        "row": 14,
                        "col": 6,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.102",
                    "order": 104,
                    "type": "table_cell",
                    "bbox": {
                        "l": 0.24,
                        "t": 177.42,
                        "r": 133.5429,
                        "b": 162.48
                    },
                    "text": "Capital",
                    "attrs": {
                        "row": 15,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.103",
                    "order": 105,
                    "type": "table_cell",
                    "bbox": {
                        "l": 133.5429,
                        "t": 177.42,
                        "r": 266.8457,
                        "b": 162.48
                    },
                    "text": "",
                    "attrs": {
                        "row": 15,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.104",
                    "order": 106,
                    "type": "table_cell",
                    "bbox": {
                        "l": 266.8457,
                        "t": 177.42,
                        "r": 400.1486,
                        "b": 162.48
                    },
                    "text": "",
                    "attrs": {
                        "row": 15,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.105",
                    "order": 107,
                    "type": "table_cell",
                    "bbox": {
                        "l": 400.1486,
                        "t": 177.42,
                        "r": 533.4514,
                        "b": 162.48
                    },
                    "text": "",
                    "attrs": {
                        "row": 15,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.106",
                    "order": 108,
                    "type": "table_cell",
                    "bbox": {
                        "l": 533.4514,
                        "t": 177.42,
                        "r": 666.7543,
                        "b": 162.48
                    },
                    "text": "",
                    "attrs": {
                        "row": 15,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.107",
                    "order": 109,
                    "type": "table_cell",
                    "bbox": {
                        "l": 666.7543,
                        "t": 177.42,
                        "r": 800.0571,
                        "b": 162.48
                    },
                    "text": "",
                    "attrs": {
                        "row": 15,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.108",
                    "order": 110,
                    "type": "table_cell",
                    "bbox": {
                        "l": 800.0571,
                        "t": 177.42,
                        "r": 933.36,
                        "b": 162.48
                    },
                    "text": "",
                    "attrs": {
                        "row": 15,
                        "col": 6,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.109",
                    "order": 111,
                    "type": "table_cell",
                    "bbox": {
                        "l": 0.24,
                        "t": 162.48,
                        "r": 133.5429,
                        "b": 147.54
                    },
                    "text": "Mandatory Transfers: Debt Service",
                    "attrs": {
                        "row": 16,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.110",
                    "order": 112,
                    "type": "table_cell",
                    "bbox": {
                        "l": 133.5429,
                        "t": 162.48,
                        "r": 266.8457,
                        "b": 147.54
                    },
                    "text": "4,060,500.00",
                    "attrs": {
                        "row": 16,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.111",
                    "order": 113,
                    "type": "table_cell",
                    "bbox": {
                        "l": 266.8457,
                        "t": 162.48,
                        "r": 400.1486,
                        "b": 147.54
                    },
                    "text": "3,760,449.00",
                    "attrs": {
                        "row": 16,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.112",
                    "order": 114,
                    "type": "table_cell",
                    "bbox": {
                        "l": 400.1486,
                        "t": 162.48,
                        "r": 533.4514,
                        "b": 147.54
                    },
                    "text": "93%",
                    "attrs": {
                        "row": 16,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.113",
                    "order": 115,
                    "type": "table_cell",
                    "bbox": {
                        "l": 533.4514,
                        "t": 162.48,
                        "r": 666.7543,
                        "b": 147.54
                    },
                    "text": "",
                    "attrs": {
                        "row": 16,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.114",
                    "order": 116,
                    "type": "table_cell",
                    "bbox": {
                        "l": 666.7543,
                        "t": 162.48,
                        "r": 800.0571,
                        "b": 147.54
                    },
                    "text": "1,321,656.36",
                    "attrs": {
                        "row": 16,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.115",
                    "order": 117,
                    "type": "table_cell",
                    "bbox": {
                        "l": 800.0571,
                        "t": 162.48,
                        "r": 933.36,
                        "b": 147.54
                    },
                    "text": "",
                    "attrs": {
                        "row": 16,
                        "col": 6,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.116",
                    "order": 118,
                    "type": "table_cell",
                    "bbox": {
                        "l": 0.24,
                        "t": 147.54,
                        "r": 133.5429,
                        "b": 132.6
                    },
                    "text": "Non-Mandatory Transfers",
                    "attrs": {
                        "row": 17,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.117",
                    "order": 119,
                    "type": "table_cell",
                    "bbox": {
                        "l": 133.5429,
                        "t": 147.54,
                        "r": 266.8457,
                        "b": 132.6
                    },
                    "text": "",
                    "attrs": {
                        "row": 17,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.118",
                    "order": 120,
                    "type": "table_cell",
                    "bbox": {
                        "l": 266.8457,
                        "t": 147.54,
                        "r": 400.1486,
                        "b": 132.6
                    },
                    "text": "",
                    "attrs": {
                        "row": 17,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.119",
                    "order": 121,
                    "type": "table_cell",
                    "bbox": {
                        "l": 400.1486,
                        "t": 147.54,
                        "r": 533.4514,
                        "b": 132.6
                    },
                    "text": "",
                    "attrs": {
                        "row": 17,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.120",
                    "order": 122,
                    "type": "table_cell",
                    "bbox": {
                        "l": 533.4514,
                        "t": 147.54,
                        "r": 666.7543,
                        "b": 132.6
                    },
                    "text": "",
                    "attrs": {
                        "row": 17,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.121",
                    "order": 123,
                    "type": "table_cell",
                    "bbox": {
                        "l": 666.7543,
                        "t": 147.54,
                        "r": 800.0571,
                        "b": 132.6
                    },
                    "text": "",
                    "attrs": {
                        "row": 17,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.122",
                    "order": 124,
                    "type": "table_cell",
                    "bbox": {
                        "l": 800.0571,
                        "t": 147.54,
                        "r": 933.36,
                        "b": 132.6
                    },
                    "text": "",
                    "attrs": {
                        "row": 17,
                        "col": 6,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.123",
                    "order": 125,
                    "type": "table_cell",
                    "bbox": {
                        "l": 0.24,
                        "t": 132.6,
                        "r": 133.5429,
                        "b": 117.66
                    },
                    "text": "Non-Mandatory Transfers To Reserves",
                    "attrs": {
                        "row": 18,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.124",
                    "order": 126,
                    "type": "table_cell",
                    "bbox": {
                        "l": 133.5429,
                        "t": 132.6,
                        "r": 266.8457,
                        "b": 117.66
                    },
                    "text": "184,700.00",
                    "attrs": {
                        "row": 18,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.125",
                    "order": 127,
                    "type": "table_cell",
                    "bbox": {
                        "l": 266.8457,
                        "t": 132.6,
                        "r": 400.1486,
                        "b": 117.66
                    },
                    "text": "",
                    "attrs": {
                        "row": 18,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.126",
                    "order": 128,
                    "type": "table_cell",
                    "bbox": {
                        "l": 400.1486,
                        "t": 132.6,
                        "r": 533.4514,
                        "b": 117.66
                    },
                    "text": "0%",
                    "attrs": {
                        "row": 18,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.127",
                    "order": 129,
                    "type": "table_cell",
                    "bbox": {
                        "l": 533.4514,
                        "t": 132.6,
                        "r": 666.7543,
                        "b": 117.66
                    },
                    "text": "",
                    "attrs": {
                        "row": 18,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.128",
                    "order": 130,
                    "type": "table_cell",
                    "bbox": {
                        "l": 666.7543,
                        "t": 132.6,
                        "r": 800.0571,
                        "b": 117.66
                    },
                    "text": "",
                    "attrs": {
                        "row": 18,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.129",
                    "order": 131,
                    "type": "table_cell",
                    "bbox": {
                        "l": 800.0571,
                        "t": 132.6,
                        "r": 933.36,
                        "b": 117.66
                    },
                    "text": "",
                    "attrs": {
                        "row": 18,
                        "col": 6,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.130",
                    "order": 132,
                    "type": "table_cell",
                    "bbox": {
                        "l": 0.24,
                        "t": 117.66,
                        "r": 133.5429,
                        "b": 102.72
                    },
                    "text": "Total Expenses and Transfers",
                    "attrs": {
                        "row": 19,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.131",
                    "order": 133,
                    "type": "table_cell",
                    "bbox": {
                        "l": 133.5429,
                        "t": 117.66,
                        "r": 266.8457,
                        "b": 102.72
                    },
                    "text": "11,119,200.00",
                    "attrs": {
                        "row": 19,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.132",
                    "order": 134,
                    "type": "table_cell",
                    "bbox": {
                        "l": 266.8457,
                        "t": 117.66,
                        "r": 400.1486,
                        "b": 102.72
                    },
                    "text": "11,426,677.56",
                    "attrs": {
                        "row": 19,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.133",
                    "order": 135,
                    "type": "table_cell",
                    "bbox": {
                        "l": 400.1486,
                        "t": 117.66,
                        "r": 533.4514,
                        "b": 102.72
                    },
                    "text": "103%",
                    "attrs": {
                        "row": 19,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.134",
                    "order": 136,
                    "type": "table_cell",
                    "bbox": {
                        "l": 533.4514,
                        "t": 117.66,
                        "r": 666.7543,
                        "b": 102.72
                    },
                    "text": "8,879,425.00",
                    "attrs": {
                        "row": 19,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.135",
                    "order": 137,
                    "type": "table_cell",
                    "bbox": {
                        "l": 666.7543,
                        "t": 117.66,
                        "r": 800.0571,
                        "b": 102.72
                    },
                    "text": "5,298,343.80",
                    "attrs": {
                        "row": 19,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p39.2.136",
                    "order": 138,
                    "type": "table_cell",
                    "bbox": {
                        "l": 800.0571,
                        "t": 117.66,
                        "r": 933.36,
                        "b": 102.72
                    },
                    "text": "",
                    "attrs": {
                        "row": 19,
                        "col": 6,
                        "rowspan": 1,
                        "colspan": 1
                    }
                }
            ]
        },
        {
            "id": "p39.3",
            "order": 139,
            "type": "heading",
            "bbox": {
                "l": 47.28,
                "t": 73.2,
                "r": 93.84,
                "b": 62.64
            },
            "text": "Footnotes",
            "attrs": {
                "block_label": "paragraph_title"
            },
            "level": 3
        },
        {
            "id": "p39.4",
            "order": 140,
            "type": "footnote",
            "bbox": {
                "l": 47.76,
                "t": 60.24,
                "r": 245.52,
                "b": 48
            },
            "text": "[p39.5.1]Revenue actual reflects amount billed in Banner.",
            "attrs": {
                "block_label": "vision_footnote"
            },
            "children": [
                {
                    "id": "p39.4.1",
                    "order": 141,
                    "type": "text",
                    "bbox": {
                        "l": 47.76,
                        "t": 60.24,
                        "r": 245.52,
                        "b": 48
                    },
                    "text": "¹",
                    "attrs": {
                        "inline": true,
                        "text_offset": 0,
                        "text_span": 9,
                        "bbox_estimated": true
                    }
                }
            ]
        },
        {
            "id": "p39.5",
            "order": 142,
            "type": "footnote",
            "bbox": {
                "l": 46.8,
                "t": 44.64,
                "r": 764.64,
                "b": 32.16
            },
            "text": "[p39.6.1]Uncollected amount at 471,823.69 as of 06/17/2025. Please note Summer semester is included, increasing uncollected temporarily. Efforts continue to address outstanding balances.",
            "attrs": {
                "block_label": "vision_footnote"
            },
            "children": [
                {
                    "id": "p39.5.1",
                    "order": 143,
                    "type": "text",
                    "bbox": {
                        "l": 46.8,
                        "t": 44.64,
                        "r": 764.64,
                        "b": 32.16
                    },
                    "text": "²",
                    "attrs": {
                        "inline": true,
                        "text_offset": 0,
                        "text_span": 9,
                        "bbox_estimated": true
                    }
                }
            ]
        }
    ],
    "excluded_furniture": {
        "first": [],
        "last": []
    }
}