{ "document_id": 16599, "page": 74, "width_pt": 612, "height_pt": 792, "rotation": 0, "pipeline_version": "paddleocr-vl-1.6+paul-48", "engine": "paddleocr_vl", "source_run_id": 16718, "item_count": 188, "counts_by_type": { "footnote": 2, "formula": 1, "table": 1, "table_cell": 184 }, "build_ms": 18, "items": [ { "id": "p74.1", "order": 1, "type": "table", "bbox": { "l": 272.16, "t": 775.2, "r": 518.88, "b": 19.673021999999946 }, "text": "", "attrs": { "block_label": "table", "n_rows": 19, "n_cols": 10, "integrity": { "cells_checked": 129, "cells_flagged": 111, "flags": [ { "row": 0, "col": 1, "coverage": 0, "text": "2026" }, { "row": 0, "col": 2, "coverage": 0, "text": "2025" }, { "row": 0, "col": 3, "coverage": 0, "text": "FY26 minus FY25" }, { "row": 1, "col": 1, "coverage": 0, "text": "Budget" }, { "row": 1, "col": 4, "coverage": 0, "text": "Projected 6.30.26" }, { "row": 1, "col": 5, "coverage": 0, "text": "Revised Budget" }, { "row": 1, "col": 6, "coverage": 0, "text": "Actual" }, { "row": 1, "col": 8, "coverage": 0, "text": "Actual" }, { "row": 1, "col": 9, "coverage": 0, "text": "% Change" }, { "row": 2, "col": 0, "coverage": 0, "text": "Revenue ¹" }, { "row": 3, "col": 0, "coverage": 0, "text": "Housing" }, { "row": 3, "col": 1, "coverage": 0, "text": "7,450,000" } ] } }, "children": [ { "id": "p74.1.1", "order": 2, "type": "table_cell", "bbox": { "l": 272.16, "t": 775.2, "r": 296.832, "b": 735.4863 }, "text": "", "attrs": { "row": 0, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.2", "order": 3, "type": "table_cell", "bbox": { "l": 296.832, "t": 775.2, "r": 395.52, "b": 735.4863 }, "text": "2026", "attrs": { "row": 0, "col": 1, "rowspan": 1, "colspan": 4, "column_header": true, "header_source": "heuristic" } }, { "id": "p74.1.3", "order": 4, "type": "table_cell", "bbox": { "l": 395.52, "t": 775.2, "r": 469.536, "b": 735.4863 }, "text": "2025", "attrs": { "row": 0, "col": 2, "rowspan": 1, "colspan": 3, "column_header": true, "header_source": "heuristic" } }, { "id": "p74.1.4", "order": 5, "type": "table_cell", "bbox": { "l": 469.536, "t": 775.2, "r": 518.88, "b": 735.4863 }, "text": "FY26 minus FY25", "attrs": { "row": 0, "col": 3, "rowspan": 1, "colspan": 2, "column_header": true, "header_source": "heuristic" } }, { "id": "p74.1.5", "order": 6, "type": "table_cell", "bbox": { "l": 272.16, "t": 735.4863, "r": 296.832, "b": 695.7726 }, "text": "", "attrs": { "row": 1, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.6", "order": 7, "type": "table_cell", "bbox": { "l": 296.832, "t": 735.4863, "r": 321.504, "b": 695.7726 }, "text": "Budget", "attrs": { "row": 1, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.7", "order": 8, "type": "table_cell", "bbox": { "l": 363.585, "t": 291.12828, "r": 371.205, "b": 276.43692 }, "text": "As of 10.31.25", "attrs": { "row": 1, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p74.1.8", "order": 9, "type": "table_cell", "bbox": { "l": 346.176, "t": 735.4863, "r": 370.848, "b": 695.7726 }, "text": "%", "attrs": { "row": 1, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.9", "order": 10, "type": "table_cell", "bbox": { "l": 370.848, "t": 735.4863, "r": 395.52, "b": 695.7726 }, "text": "Projected 6.30.26", "attrs": { "row": 1, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.10", "order": 11, "type": "table_cell", "bbox": { "l": 395.52, "t": 735.4863, "r": 420.192, "b": 695.7726 }, "text": "Revised Budget", "attrs": { "row": 1, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.11", "order": 12, "type": "table_cell", "bbox": { "l": 420.192, "t": 735.4863, "r": 444.864, "b": 695.7726 }, "text": "Actual", "attrs": { "row": 1, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.12", "order": 13, "type": "table_cell", "bbox": { "l": 444.864, "t": 735.4863, "r": 469.536, "b": 695.7726 }, "text": "%", "attrs": { "row": 1, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.13", "order": 14, "type": "table_cell", "bbox": { "l": 469.536, "t": 735.4863, "r": 494.208, "b": 695.7726 }, "text": "Actual", "attrs": { "row": 1, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.14", "order": 15, "type": "table_cell", "bbox": { "l": 494.208, "t": 735.4863, "r": 518.88, "b": 695.7726 }, "text": "% Change", "attrs": { "row": 1, "col": 9, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.15", "order": 16, "type": "table_cell", "bbox": { "l": 272.16, "t": 695.7726, "r": 296.832, "b": 656.0589 }, "text": "Revenue ¹", "attrs": { "row": 2, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.16", "order": 17, "type": "table_cell", "bbox": { "l": 296.832, "t": 695.7726, "r": 321.504, "b": 656.0589 }, "text": "", "attrs": { "row": 2, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.17", "order": 18, "type": "table_cell", "bbox": { "l": 321.504, "t": 695.7726, "r": 346.176, "b": 656.0589 }, "text": "", "attrs": { "row": 2, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.18", "order": 19, "type": "table_cell", "bbox": { "l": 346.176, "t": 695.7726, "r": 370.848, "b": 656.0589 }, "text": "", "attrs": { "row": 2, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.19", "order": 20, "type": "table_cell", "bbox": { "l": 370.848, "t": 695.7726, "r": 395.52, "b": 656.0589 }, "text": "", "attrs": { "row": 2, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.20", "order": 21, "type": "table_cell", "bbox": { "l": 395.52, "t": 695.7726, "r": 420.192, "b": 656.0589 }, "text": "", "attrs": { "row": 2, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.21", "order": 22, "type": "table_cell", "bbox": { "l": 420.192, "t": 695.7726, "r": 444.864, "b": 656.0589 }, "text": "", "attrs": { "row": 2, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.22", "order": 23, "type": "table_cell", "bbox": { "l": 444.864, "t": 695.7726, "r": 469.536, "b": 656.0589 }, "text": "", "attrs": { "row": 2, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.23", "order": 24, "type": "table_cell", "bbox": { "l": 469.536, "t": 695.7726, "r": 494.208, "b": 656.0589 }, "text": "", "attrs": { "row": 2, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.24", "order": 25, "type": "table_cell", "bbox": { "l": 494.208, "t": 695.7726, "r": 518.88, "b": 656.0589 }, "text": "", "attrs": { "row": 2, "col": 9, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.25", "order": 26, "type": "table_cell", "bbox": { "l": 272.16, "t": 656.0589, "r": 296.832, "b": 616.3453 }, "text": "Housing", "attrs": { "row": 3, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.26", "order": 27, "type": "table_cell", "bbox": { "l": 296.832, "t": 656.0589, "r": 321.504, "b": 616.3453 }, "text": "7,450,000", "attrs": { "row": 3, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.27", "order": 28, "type": "table_cell", "bbox": { "l": 321.504, "t": 656.0589, "r": 346.176, "b": 616.3453 }, "text": "3,748,307", "attrs": { "row": 3, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.28", "order": 29, "type": "table_cell", "bbox": { "l": 346.176, "t": 656.0589, "r": 370.848, "b": 616.3453 }, "text": "50.3%", "attrs": { "row": 3, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.29", "order": 30, "type": "table_cell", "bbox": { "l": 370.848, "t": 656.0589, "r": 395.52, "b": 616.3453 }, "text": "7,450,000", "attrs": { "row": 3, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.30", "order": 31, "type": "table_cell", "bbox": { "l": 395.52, "t": 656.0589, "r": 420.192, "b": 616.3453 }, "text": "6,140,400", "attrs": { "row": 3, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.31", "order": 32, "type": "table_cell", "bbox": { "l": 420.192, "t": 656.0589, "r": 444.864, "b": 616.3453 }, "text": "", "attrs": { "row": 3, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.32", "order": 33, "type": "table_cell", "bbox": { "l": 444.864, "t": 656.0589, "r": 469.536, "b": 616.3453 }, "text": "", "attrs": { "row": 3, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.33", "order": 34, "type": "table_cell", "bbox": { "l": 469.536, "t": 656.0589, "r": 494.208, "b": 616.3453 }, "text": "", "attrs": { "row": 3, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.34", "order": 35, "type": "table_cell", "bbox": { "l": 494.208, "t": 656.0589, "r": 518.88, "b": 616.3453 }, "text": "", "attrs": { "row": 3, "col": 9, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.35", "order": 36, "type": "table_cell", "bbox": { "l": 272.16, "t": 616.3453, "r": 296.832, "b": 576.6316 }, "text": "Dining", "attrs": { "row": 4, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.36", "order": 37, "type": "table_cell", "bbox": { "l": 296.832, "t": 616.3453, "r": 321.504, "b": 576.6316 }, "text": "3,530,000", "attrs": { "row": 4, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.37", "order": 38, "type": "table_cell", "bbox": { "l": 321.504, "t": 616.3453, "r": 346.176, "b": 576.6316 }, "text": "1,815,307", "attrs": { "row": 4, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.38", "order": 39, "type": "table_cell", "bbox": { "l": 346.176, "t": 616.3453, "r": 370.848, "b": 576.6316 }, "text": "51.4%", "attrs": { "row": 4, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.39", "order": 40, "type": "table_cell", "bbox": { "l": 370.848, "t": 616.3453, "r": 395.52, "b": 576.6316 }, "text": "3,530,000", "attrs": { "row": 4, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.40", "order": 41, "type": "table_cell", "bbox": { "l": 395.52, "t": 616.3453, "r": 420.192, "b": 576.6316 }, "text": "3,288,900", "attrs": { "row": 4, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.41", "order": 42, "type": "table_cell", "bbox": { "l": 420.192, "t": 616.3453, "r": 444.864, "b": 576.6316 }, "text": "", "attrs": { "row": 4, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.42", "order": 43, "type": "table_cell", "bbox": { "l": 444.864, "t": 616.3453, "r": 469.536, "b": 576.6316 }, "text": "", "attrs": { "row": 4, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.43", "order": 44, "type": "table_cell", "bbox": { "l": 469.536, "t": 616.3453, "r": 494.208, "b": 576.6316 }, "text": "", "attrs": { "row": 4, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.44", "order": 45, "type": "table_cell", "bbox": { "l": 494.208, "t": 616.3453, "r": 518.88, "b": 576.6316 }, "text": "", "attrs": { "row": 4, "col": 9, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.45", "order": 46, "type": "table_cell", "bbox": { "l": 272.16, "t": 576.6316, "r": 296.832, "b": 536.9179 }, "text": "Bookstore", "attrs": { "row": 5, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.46", "order": 47, "type": "table_cell", "bbox": { "l": 296.832, "t": 576.6316, "r": 321.504, "b": 536.9179 }, "text": "1,395,000", "attrs": { "row": 5, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.47", "order": 48, "type": "table_cell", "bbox": { "l": 321.504, "t": 576.6316, "r": 346.176, "b": 536.9179 }, "text": "689,744", "attrs": { "row": 5, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.48", "order": 49, "type": "table_cell", "bbox": { "l": 346.176, "t": 576.6316, "r": 370.848, "b": 536.9179 }, "text": "49.4%", "attrs": { "row": 5, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.49", "order": 50, "type": "table_cell", "bbox": { "l": 370.848, "t": 576.6316, "r": 395.52, "b": 536.9179 }, "text": "1,395,000", "attrs": { "row": 5, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.50", "order": 51, "type": "table_cell", "bbox": { "l": 395.52, "t": 576.6316, "r": 420.192, "b": 536.9179 }, "text": "1,689,900", "attrs": { "row": 5, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.51", "order": 52, "type": "table_cell", "bbox": { "l": 420.192, "t": 576.6316, "r": 444.864, "b": 536.9179 }, "text": "", "attrs": { "row": 5, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.52", "order": 53, "type": "table_cell", "bbox": { "l": 444.864, "t": 576.6316, "r": 469.536, "b": 536.9179 }, "text": "", "attrs": { "row": 5, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.53", "order": 54, "type": "table_cell", "bbox": { "l": 469.536, "t": 576.6316, "r": 494.208, "b": 536.9179 }, "text": "", "attrs": { "row": 5, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.54", "order": 55, "type": "table_cell", "bbox": { "l": 494.208, "t": 576.6316, "r": 518.88, "b": 536.9179 }, "text": "", "attrs": { "row": 5, "col": 9, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.55", "order": 56, "type": "table_cell", "bbox": { "l": 272.16, "t": 536.9179, "r": 296.832, "b": 497.2042 }, "text": "Total Revenue", "attrs": { "row": 6, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.56", "order": 57, "type": "table_cell", "bbox": { "l": 296.832, "t": 536.9179, "r": 321.504, "b": 497.2042 }, "text": "12,375,000", "attrs": { "row": 6, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.57", "order": 58, "type": "table_cell", "bbox": { "l": 321.504, "t": 536.9179, "r": 346.176, "b": 497.2042 }, "text": "6,253,358", "attrs": { "row": 6, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.58", "order": 59, "type": "table_cell", "bbox": { "l": 346.176, "t": 536.9179, "r": 370.848, "b": 497.2042 }, "text": "50.5%", "attrs": { "row": 6, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.59", "order": 60, "type": "table_cell", "bbox": { "l": 370.848, "t": 536.9179, "r": 395.52, "b": 497.2042 }, "text": "12,375,000", "attrs": { "row": 6, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.60", "order": 61, "type": "table_cell", "bbox": { "l": 395.52, "t": 536.9179, "r": 420.192, "b": 497.2042 }, "text": "11,119,200", "attrs": { "row": 6, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.61", "order": 62, "type": "table_cell", "bbox": { "l": 420.192, "t": 536.9179, "r": 444.864, "b": 497.2042 }, "text": "6,751,938", "attrs": { "row": 6, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.62", "order": 63, "type": "table_cell", "bbox": { "l": 444.864, "t": 536.9179, "r": 469.536, "b": 497.2042 }, "text": "60.7%", "attrs": { "row": 6, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.63", "order": 64, "type": "table_cell", "bbox": { "l": 469.536, "t": 536.9179, "r": 494.208, "b": 497.2042 }, "text": "(498,580)", "attrs": { "row": 6, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.64", "order": 65, "type": "table_cell", "bbox": { "l": 494.208, "t": 536.9179, "r": 518.88, "b": 497.2042 }, "text": "-7.4%", "attrs": { "row": 6, "col": 9, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.65", "order": 66, "type": "table_cell", "bbox": { "l": 285.405336, "t": 177.39635399999997, "r": 293.025336, "b": 148.24985400000003 }, "text": "Expenses", "attrs": { "row": 7, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p74.1.66", "order": 67, "type": "table_cell", "bbox": { "l": 296.832, "t": 497.2042, "r": 321.504, "b": 457.4905 }, "text": "", "attrs": { "row": 7, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.67", "order": 68, "type": "table_cell", "bbox": { "l": 321.504, "t": 497.2042, "r": 346.176, "b": 457.4905 }, "text": "", "attrs": { "row": 7, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.68", "order": 69, "type": "table_cell", "bbox": { "l": 346.176, "t": 497.2042, "r": 370.848, "b": 457.4905 }, "text": "", "attrs": { "row": 7, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.69", "order": 70, "type": "table_cell", "bbox": { "l": 370.848, "t": 497.2042, "r": 395.52, "b": 457.4905 }, "text": "", "attrs": { "row": 7, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.70", "order": 71, "type": "table_cell", "bbox": { "l": 395.52, "t": 497.2042, "r": 420.192, "b": 457.4905 }, "text": "", "attrs": { "row": 7, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.71", "order": 72, "type": "table_cell", "bbox": { "l": 420.192, "t": 497.2042, "r": 444.864, "b": 457.4905 }, "text": "", "attrs": { "row": 7, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.72", "order": 73, "type": "table_cell", "bbox": { "l": 444.864, "t": 497.2042, "r": 469.536, "b": 457.4905 }, "text": "", "attrs": { "row": 7, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.73", "order": 74, "type": "table_cell", "bbox": { "l": 469.536, "t": 497.2042, "r": 494.208, "b": 457.4905 }, "text": "", "attrs": { "row": 7, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.74", "order": 75, "type": "table_cell", "bbox": { "l": 494.208, "t": 497.2042, "r": 518.88, "b": 457.4905 }, "text": "", "attrs": { "row": 7, "col": 9, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.75", "order": 76, "type": "table_cell", "bbox": { "l": 272.16, "t": 457.4905, "r": 296.832, "b": 417.7768 }, "text": "Salaries and Wages", "attrs": { "row": 8, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.76", "order": 77, "type": "table_cell", "bbox": { "l": 296.832, "t": 457.4905, "r": 321.504, "b": 417.7768 }, "text": "665,000", "attrs": { "row": 8, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.77", "order": 78, "type": "table_cell", "bbox": { "l": 321.504, "t": 457.4905, "r": 346.176, "b": 417.7768 }, "text": "166,918", "attrs": { "row": 8, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.78", "order": 79, "type": "table_cell", "bbox": { "l": 346.176, "t": 457.4905, "r": 370.848, "b": 417.7768 }, "text": "25.1%", "attrs": { "row": 8, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.79", "order": 80, "type": "table_cell", "bbox": { "l": 370.848, "t": 457.4905, "r": 395.52, "b": 417.7768 }, "text": "500,754", "attrs": { "row": 8, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.80", "order": 81, "type": "table_cell", "bbox": { "l": 395.52, "t": 457.4905, "r": 420.192, "b": 417.7768 }, "text": "353,400", "attrs": { "row": 8, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.81", "order": 82, "type": "table_cell", "bbox": { "l": 420.192, "t": 457.4905, "r": 444.864, "b": 417.7768 }, "text": "10,942", "attrs": { "row": 8, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.82", "order": 83, "type": "table_cell", "bbox": { "l": 444.864, "t": 457.4905, "r": 469.536, "b": 417.7768 }, "text": "3.1%", "attrs": { "row": 8, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.83", "order": 84, "type": "table_cell", "bbox": { "l": 469.536, "t": 457.4905, "r": 494.208, "b": 417.7768 }, "text": "155,976", "attrs": { "row": 8, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.84", "order": 85, "type": "table_cell", "bbox": { "l": 494.208, "t": 457.4905, "r": 518.88, "b": 417.7768 }, "text": "1425.5%", "attrs": { "row": 8, "col": 9, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.85", "order": 86, "type": "table_cell", "bbox": { "l": 272.16, "t": 417.7768, "r": 296.832, "b": 378.0632 }, "text": "Benefits", "attrs": { "row": 9, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.86", "order": 87, "type": "table_cell", "bbox": { "l": 296.832, "t": 417.7768, "r": 321.504, "b": 378.0632 }, "text": "299,250", "attrs": { "row": 9, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.87", "order": 88, "type": "table_cell", "bbox": { "l": 321.504, "t": 417.7768, "r": 346.176, "b": 378.0632 }, "text": "57,761", "attrs": { "row": 9, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.88", "order": 89, "type": "table_cell", "bbox": { "l": 346.176, "t": 417.7768, "r": 370.848, "b": 378.0632 }, "text": "19.3%", "attrs": { "row": 9, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.89", "order": 90, "type": "table_cell", "bbox": { "l": 370.848, "t": 417.7768, "r": 395.52, "b": 378.0632 }, "text": "173,283", "attrs": { "row": 9, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.90", "order": 91, "type": "table_cell", "bbox": { "l": 395.52, "t": 417.7768, "r": 420.192, "b": 378.0632 }, "text": "134,300", "attrs": { "row": 9, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.91", "order": 92, "type": "table_cell", "bbox": { "l": 420.192, "t": 417.7768, "r": 444.864, "b": 378.0632 }, "text": "11,277", "attrs": { "row": 9, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.92", "order": 93, "type": "table_cell", "bbox": { "l": 444.864, "t": 417.7768, "r": 469.536, "b": 378.0632 }, "text": "8.4%", "attrs": { "row": 9, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.93", "order": 94, "type": "table_cell", "bbox": { "l": 469.536, "t": 417.7768, "r": 494.208, "b": 378.0632 }, "text": "46,484", "attrs": { "row": 9, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.94", "order": 95, "type": "table_cell", "bbox": { "l": 494.208, "t": 417.7768, "r": 518.88, "b": 378.0632 }, "text": "412.2%", "attrs": { "row": 9, "col": 9, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.95", "order": 96, "type": "table_cell", "bbox": { "l": 272.16, "t": 378.0632, "r": 296.832, "b": 338.3495 }, "text": "Contracted Services", "attrs": { "row": 10, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.96", "order": 97, "type": "table_cell", "bbox": { "l": 296.832, "t": 378.0632, "r": 321.504, "b": 338.3495 }, "text": "4,850,000", "attrs": { "row": 10, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.97", "order": 98, "type": "table_cell", "bbox": { "l": 321.504, "t": 378.0632, "r": 346.176, "b": 338.3495 }, "text": "1,765,602", "attrs": { "row": 10, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.98", "order": 99, "type": "table_cell", "bbox": { "l": 346.176, "t": 378.0632, "r": 370.848, "b": 338.3495 }, "text": "36.4%", "attrs": { "row": 10, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.99", "order": 100, "type": "table_cell", "bbox": { "l": 370.848, "t": 378.0632, "r": 395.52, "b": 338.3495 }, "text": "4,850,000", "attrs": { "row": 10, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.100", "order": 101, "type": "table_cell", "bbox": { "l": 395.52, "t": 378.0632, "r": 420.192, "b": 338.3495 }, "text": "4,789,000", "attrs": { "row": 10, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.101", "order": 102, "type": "table_cell", "bbox": { "l": 420.192, "t": 378.0632, "r": 444.864, "b": 338.3495 }, "text": "-", "attrs": { "row": 10, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.102", "order": 103, "type": "table_cell", "bbox": { "l": 444.864, "t": 378.0632, "r": 469.536, "b": 338.3495 }, "text": "0.0%", "attrs": { "row": 10, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.103", "order": 104, "type": "table_cell", "bbox": { "l": 469.536, "t": 378.0632, "r": 494.208, "b": 338.3495 }, "text": "1,765,602", "attrs": { "row": 10, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.104", "order": 105, "type": "table_cell", "bbox": { "l": 494.208, "t": 378.0632, "r": 518.88, "b": 338.3495 }, "text": "1765602.0%", "attrs": { "row": 10, "col": 9, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.105", "order": 106, "type": "table_cell", "bbox": { "l": 272.16, "t": 338.3495, "r": 296.832, "b": 298.6358 }, "text": "Operating", "attrs": { "row": 11, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.106", "order": 107, "type": "table_cell", "bbox": { "l": 296.832, "t": 338.3495, "r": 321.504, "b": 298.6358 }, "text": "969,340", "attrs": { "row": 11, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.107", "order": 108, "type": "table_cell", "bbox": { "l": 321.504, "t": 338.3495, "r": 346.176, "b": 298.6358 }, "text": "368,171", "attrs": { "row": 11, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.108", "order": 109, "type": "table_cell", "bbox": { "l": 346.176, "t": 338.3495, "r": 370.848, "b": 298.6358 }, "text": "38.0%", "attrs": { "row": 11, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.109", "order": 110, "type": "table_cell", "bbox": { "l": 370.848, "t": 338.3495, "r": 395.52, "b": 298.6358 }, "text": "1,017,807", "attrs": { "row": 11, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.110", "order": 111, "type": "table_cell", "bbox": { "l": 395.52, "t": 338.3495, "r": 420.192, "b": 298.6358 }, "text": "524,800", "attrs": { "row": 11, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.111", "order": 112, "type": "table_cell", "bbox": { "l": 420.192, "t": 338.3495, "r": 444.864, "b": 298.6358 }, "text": "2,591,370", "attrs": { "row": 11, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.112", "order": 113, "type": "table_cell", "bbox": { "l": 444.864, "t": 338.3495, "r": 469.536, "b": 298.6358 }, "text": "493.8%", "attrs": { "row": 11, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.113", "order": 114, "type": "table_cell", "bbox": { "l": 469.536, "t": 338.3495, "r": 494.208, "b": 298.6358 }, "text": "(2,223,199)", "attrs": { "row": 11, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.114", "order": 115, "type": "table_cell", "bbox": { "l": 494.208, "t": 338.3495, "r": 518.88, "b": 298.6358 }, "text": "-85.8%", "attrs": { "row": 11, "col": 9, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.115", "order": 116, "type": "table_cell", "bbox": { "l": 272.16, "t": 298.6358, "r": 296.832, "b": 258.9221 }, "text": "Utilities", "attrs": { "row": 12, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.116", "order": 117, "type": "table_cell", "bbox": { "l": 296.832, "t": 298.6358, "r": 321.504, "b": 258.9221 }, "text": "807,000", "attrs": { "row": 12, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.117", "order": 118, "type": "table_cell", "bbox": { "l": 321.504, "t": 298.6358, "r": 346.176, "b": 258.9221 }, "text": "247,859", "attrs": { "row": 12, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.118", "order": 119, "type": "table_cell", "bbox": { "l": 346.176, "t": 298.6358, "r": 370.848, "b": 258.9221 }, "text": "30.7%", "attrs": { "row": 12, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.119", "order": 120, "type": "table_cell", "bbox": { "l": 370.848, "t": 298.6358, "r": 395.52, "b": 258.9221 }, "text": "807,000", "attrs": { "row": 12, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.120", "order": 121, "type": "table_cell", "bbox": { "l": 395.52, "t": 298.6358, "r": 420.192, "b": 258.9221 }, "text": "1,072,500", "attrs": { "row": 12, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.121", "order": 122, "type": "table_cell", "bbox": { "l": 420.192, "t": 298.6358, "r": 444.864, "b": 258.9221 }, "text": "277,209", "attrs": { "row": 12, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.122", "order": 123, "type": "table_cell", "bbox": { "l": 444.864, "t": 298.6358, "r": 469.536, "b": 258.9221 }, "text": "25.8%", "attrs": { "row": 12, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.123", "order": 124, "type": "table_cell", "bbox": { "l": 469.536, "t": 298.6358, "r": 494.208, "b": 258.9221 }, "text": "(29,350)", "attrs": { "row": 12, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.124", "order": 125, "type": "table_cell", "bbox": { "l": 494.208, "t": 298.6358, "r": 518.88, "b": 258.9221 }, "text": "-10.6%", "attrs": { "row": 12, "col": 9, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.125", "order": 126, "type": "table_cell", "bbox": { "l": 272.16, "t": 258.9221, "r": 296.832, "b": 219.2084 }, "text": "Mandatory Transfers: Debt Service", "attrs": { "row": 13, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.126", "order": 127, "type": "table_cell", "bbox": { "l": 296.832, "t": 258.9221, "r": 321.504, "b": 219.2084 }, "text": "3,759,410", "attrs": { "row": 13, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.127", "order": 128, "type": "table_cell", "bbox": { "l": 321.504, "t": 258.9221, "r": 346.176, "b": 219.2084 }, "text": "2,419,074", "attrs": { "row": 13, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.128", "order": 129, "type": "table_cell", "bbox": { "l": 346.176, "t": 258.9221, "r": 370.848, "b": 219.2084 }, "text": "64.3%", "attrs": { "row": 13, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.129", "order": 130, "type": "table_cell", "bbox": { "l": 370.848, "t": 258.9221, "r": 395.52, "b": 219.2084 }, "text": "3,759,410", "attrs": { "row": 13, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.130", "order": 131, "type": "table_cell", "bbox": { "l": 395.52, "t": 258.9221, "r": 420.192, "b": 219.2084 }, "text": "4,060,500", "attrs": { "row": 13, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.131", "order": 132, "type": "table_cell", "bbox": { "l": 420.192, "t": 258.9221, "r": 444.864, "b": 219.2084 }, "text": "2,404,375", "attrs": { "row": 13, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.132", "order": 133, "type": "table_cell", "bbox": { "l": 444.864, "t": 258.9221, "r": 469.536, "b": 219.2084 }, "text": "59.2%", "attrs": { "row": 13, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.133", "order": 134, "type": "table_cell", "bbox": { "l": 469.536, "t": 258.9221, "r": 494.208, "b": 219.2084 }, "text": "14,699", "attrs": { "row": 13, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.134", "order": 135, "type": "table_cell", "bbox": { "l": 494.208, "t": 258.9221, "r": 518.88, "b": 219.2084 }, "text": "0.0%", "attrs": { "row": 13, "col": 9, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.135", "order": 136, "type": "table_cell", "bbox": { "l": 272.16, "t": 219.2084, "r": 296.832, "b": 179.4947 }, "text": "Non-Mandatory Transfers", "attrs": { "row": 14, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.136", "order": 137, "type": "table_cell", "bbox": { "l": 296.832, "t": 219.2084, "r": 321.504, "b": 179.4947 }, "text": "-", "attrs": { "row": 14, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.137", "order": 138, "type": "table_cell", "bbox": { "l": 321.504, "t": 219.2084, "r": 346.176, "b": 179.4947 }, "text": "-", "attrs": { "row": 14, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.138", "order": 139, "type": "table_cell", "bbox": { "l": 346.176, "t": 219.2084, "r": 370.848, "b": 179.4947 }, "text": "0.0%", "attrs": { "row": 14, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.139", "order": 140, "type": "table_cell", "bbox": { "l": 370.848, "t": 219.2084, "r": 395.52, "b": 179.4947 }, "text": "-", "attrs": { "row": 14, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.140", "order": 141, "type": "table_cell", "bbox": { "l": 395.52, "t": 219.2084, "r": 420.192, "b": 179.4947 }, "text": "-", "attrs": { "row": 14, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.141", "order": 142, "type": "table_cell", "bbox": { "l": 420.192, "t": 219.2084, "r": 444.864, "b": 179.4947 }, "text": "-", "attrs": { "row": 14, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.142", "order": 143, "type": "table_cell", "bbox": { "l": 444.864, "t": 219.2084, "r": 469.536, "b": 179.4947 }, "text": "0.0%", "attrs": { "row": 14, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.143", "order": 144, "type": "table_cell", "bbox": { "l": 469.536, "t": 219.2084, "r": 494.208, "b": 179.4947 }, "text": "-", "attrs": { "row": 14, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.144", "order": 145, "type": "table_cell", "bbox": { "l": 494.208, "t": 219.2084, "r": 518.88, "b": 179.4947 }, "text": "0.0%", "attrs": { "row": 14, "col": 9, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.145", "order": 146, "type": "table_cell", "bbox": { "l": 272.16, "t": 179.4947, "r": 296.832, "b": 139.7811 }, "text": "Non-Mandatory Transfers To Reserves", "attrs": { "row": 15, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.146", "order": 147, "type": "table_cell", "bbox": { "l": 274.545312, "t": 295.029342, "r": 282.165312, "b": 264.175962 }, "text": "1,025,000", "attrs": { "row": 15, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p74.1.147", "order": 148, "type": "table_cell", "bbox": { "l": 321.504, "t": 179.4947, "r": 346.176, "b": 139.7811 }, "text": "-", "attrs": { "row": 15, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.148", "order": 149, "type": "table_cell", "bbox": { "l": 346.176, "t": 179.4947, "r": 370.848, "b": 139.7811 }, "text": "0.0%", "attrs": { "row": 15, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.149", "order": 150, "type": "table_cell", "bbox": { "l": 370.848, "t": 179.4947, "r": 395.52, "b": 139.7811 }, "text": "-", "attrs": { "row": 15, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.150", "order": 151, "type": "table_cell", "bbox": { "l": 274.545312, "t": 536.20158, "r": 282.165312, "b": 511.11654 }, "text": "184,700", "attrs": { "row": 15, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p74.1.151", "order": 152, "type": "table_cell", "bbox": { "l": 420.192, "t": 179.4947, "r": 444.864, "b": 139.7811 }, "text": "-", "attrs": { "row": 15, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.152", "order": 153, "type": "table_cell", "bbox": { "l": 444.864, "t": 179.4947, "r": 469.536, "b": 139.7811 }, "text": "0.0%", "attrs": { "row": 15, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.153", "order": 154, "type": "table_cell", "bbox": { "l": 469.536, "t": 179.4947, "r": 494.208, "b": 139.7811 }, "text": "-", "attrs": { "row": 15, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.154", "order": 155, "type": "table_cell", "bbox": { "l": 494.208, "t": 179.4947, "r": 518.88, "b": 139.7811 }, "text": "0.0%", "attrs": { "row": 15, "col": 9, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.155", "order": 156, "type": "table_cell", "bbox": { "l": 272.16, "t": 139.7811, "r": 296.832, "b": 100.0674 }, "text": "Total Expenses and Transfers", "attrs": { "row": 16, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.156", "order": 157, "type": "table_cell", "bbox": { "l": 296.832, "t": 139.7811, "r": 321.504, "b": 100.0674 }, "text": "12,375,000", "attrs": { "row": 16, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.157", "order": 158, "type": "table_cell", "bbox": { "l": 285.405336, "t": 362.818386, "r": 293.025336, "b": 331.965006 }, "text": "5,025,385", "attrs": { "row": 16, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p74.1.158", "order": 159, "type": "table_cell", "bbox": { "l": 346.176, "t": 139.7811, "r": 370.848, "b": 100.0674 }, "text": "40.6%", "attrs": { "row": 16, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.159", "order": 160, "type": "table_cell", "bbox": { "l": 285.405336, "t": 464.243634, "r": 293.025336, "b": 429.526914 }, "text": "11,108,254", "attrs": { "row": 16, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p74.1.160", "order": 161, "type": "table_cell", "bbox": { "l": 395.52, "t": 139.7811, "r": 420.192, "b": 100.0674 }, "text": "11,119,200", "attrs": { "row": 16, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.161", "order": 162, "type": "table_cell", "bbox": { "l": 285.405336, "t": 593.224326, "r": 293.025336, "b": 562.370946 }, "text": "5,295,173", "attrs": { "row": 16, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p74.1.162", "order": 163, "type": "table_cell", "bbox": { "l": 444.864, "t": 139.7811, "r": 469.536, "b": 100.0674 }, "text": "47.6%", "attrs": { "row": 16, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.163", "order": 164, "type": "table_cell", "bbox": { "l": 285.405336, "t": 710.093028, "r": 293.025336, "b": 680.390268 }, "text": "(269,788)", "attrs": { "row": 16, "col": 8, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p74.1.164", "order": 165, "type": "table_cell", "bbox": { "l": 494.208, "t": 139.7811, "r": 518.88, "b": 100.0674 }, "text": "-5.1%", "attrs": { "row": 16, "col": 9, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.165", "order": 166, "type": "table_cell", "bbox": { "l": 306.945552, "t": 81.76840200000004, "r": 314.565552, "b": 19.673021999999946 }, "text": "Net Surplus(Deficit) Auxiliary", "attrs": { "row": 17, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p74.1.166", "order": 167, "type": "table_cell", "bbox": { "l": 296.832, "t": 100.0674, "r": 321.504, "b": 60.3537 }, "text": "-", "attrs": { "row": 17, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.167", "order": 168, "type": "table_cell", "bbox": { "l": 306.945552, "t": 362.806956, "r": 314.565552, "b": 331.953576 }, "text": "1,227,973", "attrs": { "row": 17, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p74.1.168", "order": 169, "type": "table_cell", "bbox": { "l": 346.176, "t": 100.0674, "r": 370.848, "b": 60.3537 }, "text": "-", "attrs": { "row": 17, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.169", "order": 170, "type": "table_cell", "bbox": { "l": 306.945552, "t": 464.218488, "r": 314.565552, "b": 433.365108 }, "text": "1,266,746", "attrs": { "row": 17, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p74.1.170", "order": 171, "type": "table_cell", "bbox": { "l": 395.52, "t": 100.0674, "r": 420.192, "b": 60.3537 }, "text": "-", "attrs": { "row": 17, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.171", "order": 172, "type": "table_cell", "bbox": { "l": 306.945552, "t": 593.212896, "r": 314.565552, "b": 562.359516 }, "text": "1,456,765", "attrs": { "row": 17, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p74.1.172", "order": 173, "type": "table_cell", "bbox": { "l": 444.864, "t": 100.0674, "r": 469.536, "b": 60.3537 }, "text": "-", "attrs": { "row": 17, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.173", "order": 174, "type": "table_cell", "bbox": { "l": 306.945552, "t": 710.091504, "r": 314.565552, "b": 680.388744 }, "text": "(228,792)", "attrs": { "row": 17, "col": 8, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p74.1.174", "order": 175, "type": "table_cell", "bbox": { "l": 494.208, "t": 100.0674, "r": 518.88, "b": 60.3537 }, "text": "-", "attrs": { "row": 17, "col": 9, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.175", "order": 176, "type": "table_cell", "bbox": { "l": 329.745354, "t": 170.06896200000006, "r": 337.365354, "b": 19.673021999999946 }, "text": "Grand Total Surplus (Deficit) E&G and Auxiliary", "attrs": { "row": 18, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p74.1.176", "order": 177, "type": "table_cell", "bbox": { "l": 296.832, "t": 60.3537, "r": 321.504, "b": 20.64 }, "text": "-", "attrs": { "row": 18, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.177", "order": 178, "type": "table_cell", "bbox": { "l": 329.745, "t": 362.81409, "r": 337.365, "b": 331.96071 }, "text": "7,258,566", "attrs": { "row": 18, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p74.1.178", "order": 179, "type": "table_cell", "bbox": { "l": 346.176, "t": 60.3537, "r": 370.848, "b": 20.64 }, "text": "-", "attrs": { "row": 18, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.179", "order": 180, "type": "table_cell", "bbox": { "l": 329.745, "t": 464.220288, "r": 337.365, "b": 439.135248 }, "text": "538,197", "attrs": { "row": 18, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p74.1.180", "order": 181, "type": "table_cell", "bbox": { "l": 395.52, "t": 60.3537, "r": 420.192, "b": 20.64 }, "text": "-", "attrs": { "row": 18, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.181", "order": 182, "type": "table_cell", "bbox": { "l": 329.745, "t": 593.22003, "r": 337.365, "b": 562.3666499999999 }, "text": "7,020,281", "attrs": { "row": 18, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p74.1.182", "order": 183, "type": "table_cell", "bbox": { "l": 444.864, "t": 60.3537, "r": 469.536, "b": 20.64 }, "text": "-", "attrs": { "row": 18, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p74.1.183", "order": 184, "type": "table_cell", "bbox": { "l": 329.745, "t": 707.817972, "r": 337.365, "b": 682.732932 }, "text": "238,285", "attrs": { "row": 18, "col": 8, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p74.1.184", "order": 185, "type": "table_cell", "bbox": { "l": 494.208, "t": 60.3537, "r": 518.88, "b": 20.64 }, "text": "-", "attrs": { "row": 18, "col": 9, "rowspan": 1, "colspan": 1 } } ] }, { "id": "p74.2", "order": 186, "type": "footnote", "bbox": { "l": 239.52, "t": 731.28, "r": 250.8, "b": 471.6 }, "text": "[p74.2.1]The uncollected amount for both E&G and Auxiliary was 4,290,158 as of 11.2.25.", "attrs": { "block_label": "vision_footnote" }, "children": [ { "id": "p74.2.1", "order": 187, "type": "formula", "bbox": { "l": 239.52, "t": 731.28, "r": 250.8, "b": 471.6 }, "text": "³", "attrs": { "latex": "^{3}", "inline": true, "text_offset": 0, "text_span": 9, "bbox_estimated": true, "alt": "cubed", "mathml": "3" } } ] }, { "id": "p74.3", "order": 188, "type": "footnote", "bbox": { "l": 251.52, "t": 731.52, "r": 260.88, "b": 694.8 }, "text": "Footnotes", "attrs": { "block_label": "vision_footnote" } } ], "excluded_furniture": { "first": [], "last": [] } }