{
    "document_id": 16599,
    "page": 101,
    "width_pt": 612,
    "height_pt": 792,
    "rotation": 0,
    "pipeline_version": "paddleocr-vl-1.6+paul-48",
    "engine": "paddleocr_vl",
    "source_run_id": 16718,
    "item_count": 42,
    "counts_by_type": {
        "table": 1,
        "table_cell": 40,
        "text": 1
    },
    "build_ms": 0,
    "items": [
        {
            "id": "p101.1",
            "order": 1,
            "type": "table",
            "bbox": {
                "l": 135.84,
                "t": 704.4,
                "r": 478.8,
                "b": 342.48
            },
            "text": "",
            "attrs": {
                "block_label": "table",
                "n_rows": 21,
                "n_cols": 2
            },
            "children": [
                {
                    "id": "p101.1.1",
                    "order": 2,
                    "type": "table_cell",
                    "bbox": {
                        "l": 135.84,
                        "t": 704.4,
                        "r": 478.8,
                        "b": 687.1657
                    },
                    "text": "Marketing",
                    "attrs": {
                        "row": 0,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 2
                    }
                },
                {
                    "id": "p101.1.2",
                    "order": 3,
                    "type": "table_cell",
                    "bbox": {
                        "l": 135.84,
                        "t": 687.1657,
                        "r": 307.32,
                        "b": 669.9314
                    },
                    "text": "Sway Deferral (see cell note)",
                    "attrs": {
                        "row": 1,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p101.1.3",
                    "order": 4,
                    "type": "table_cell",
                    "bbox": {
                        "l": 307.32,
                        "t": 687.1657,
                        "r": 478.8,
                        "b": 669.9314
                    },
                    "text": "$ 20,039.71",
                    "attrs": {
                        "row": 1,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p101.1.4",
                    "order": 5,
                    "type": "table_cell",
                    "bbox": {
                        "l": 135.84,
                        "t": 669.9314,
                        "r": 307.32,
                        "b": 652.6971
                    },
                    "text": "Sway: Marketing and Lead Generation",
                    "attrs": {
                        "row": 2,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p101.1.5",
                    "order": 6,
                    "type": "table_cell",
                    "bbox": {
                        "l": 307.32,
                        "t": 669.9314,
                        "r": 478.8,
                        "b": 652.6971
                    },
                    "text": "$ 2,737,800.00",
                    "attrs": {
                        "row": 2,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p101.1.6",
                    "order": 7,
                    "type": "table_cell",
                    "bbox": {
                        "l": 135.84,
                        "t": 652.6971,
                        "r": 307.32,
                        "b": 635.4629
                    },
                    "text": "Sway: Operations",
                    "attrs": {
                        "row": 3,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p101.1.7",
                    "order": 8,
                    "type": "table_cell",
                    "bbox": {
                        "l": 307.32,
                        "t": 652.6971,
                        "r": 478.8,
                        "b": 635.4629
                    },
                    "text": "$ 1,119,928.17",
                    "attrs": {
                        "row": 3,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p101.1.8",
                    "order": 9,
                    "type": "table_cell",
                    "bbox": {
                        "l": 135.84,
                        "t": 635.4629,
                        "r": 307.32,
                        "b": 618.2286
                    },
                    "text": "Subtotals",
                    "attrs": {
                        "row": 4,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p101.1.9",
                    "order": 10,
                    "type": "table_cell",
                    "bbox": {
                        "l": 307.32,
                        "t": 635.4629,
                        "r": 478.8,
                        "b": 618.2286
                    },
                    "text": "$ 3,877,767.88",
                    "attrs": {
                        "row": 4,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p101.1.10",
                    "order": 11,
                    "type": "table_cell",
                    "bbox": {
                        "l": 135.84,
                        "t": 618.2286,
                        "r": 478.8,
                        "b": 600.9943
                    },
                    "text": "Personnel",
                    "attrs": {
                        "row": 5,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 2
                    }
                },
                {
                    "id": "p101.1.11",
                    "order": 12,
                    "type": "table_cell",
                    "bbox": {
                        "l": 135.84,
                        "t": 600.9943,
                        "r": 307.32,
                        "b": 583.76
                    },
                    "text": "Online Registrar",
                    "attrs": {
                        "row": 6,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p101.1.12",
                    "order": 13,
                    "type": "table_cell",
                    "bbox": {
                        "l": 307.32,
                        "t": 600.9943,
                        "r": 478.8,
                        "b": 583.76
                    },
                    "text": "$ 77,050.05",
                    "attrs": {
                        "row": 6,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p101.1.13",
                    "order": 14,
                    "type": "table_cell",
                    "bbox": {
                        "l": 135.84,
                        "t": 583.76,
                        "r": 307.32,
                        "b": 566.5257
                    },
                    "text": "Online Bursar",
                    "attrs": {
                        "row": 7,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p101.1.14",
                    "order": 15,
                    "type": "table_cell",
                    "bbox": {
                        "l": 307.32,
                        "t": 583.76,
                        "r": 478.8,
                        "b": 566.5257
                    },
                    "text": "$ 67,000.11",
                    "attrs": {
                        "row": 7,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p101.1.15",
                    "order": 16,
                    "type": "table_cell",
                    "bbox": {
                        "l": 135.84,
                        "t": 566.5257,
                        "r": 307.32,
                        "b": 549.2914
                    },
                    "text": "Director of Online",
                    "attrs": {
                        "row": 8,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p101.1.16",
                    "order": 17,
                    "type": "table_cell",
                    "bbox": {
                        "l": 307.32,
                        "t": 566.5257,
                        "r": 478.8,
                        "b": 549.2914
                    },
                    "text": "$ 113,900.00",
                    "attrs": {
                        "row": 8,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p101.1.17",
                    "order": 18,
                    "type": "table_cell",
                    "bbox": {
                        "l": 135.84,
                        "t": 549.2914,
                        "r": 307.32,
                        "b": 532.0571
                    },
                    "text": "Instructional Designer",
                    "attrs": {
                        "row": 9,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p101.1.18",
                    "order": 19,
                    "type": "table_cell",
                    "bbox": {
                        "l": 307.32,
                        "t": 549.2914,
                        "r": 478.8,
                        "b": 532.0571
                    },
                    "text": "$ 41,540.08",
                    "attrs": {
                        "row": 9,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p101.1.19",
                    "order": 20,
                    "type": "table_cell",
                    "bbox": {
                        "l": 135.84,
                        "t": 532.0571,
                        "r": 307.32,
                        "b": 514.8229
                    },
                    "text": "Online Budget Manager",
                    "attrs": {
                        "row": 10,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p101.1.20",
                    "order": 21,
                    "type": "table_cell",
                    "bbox": {
                        "l": 307.32,
                        "t": 532.0571,
                        "r": 478.8,
                        "b": 514.8229
                    },
                    "text": "$ 80,400.00",
                    "attrs": {
                        "row": 10,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p101.1.21",
                    "order": 22,
                    "type": "table_cell",
                    "bbox": {
                        "l": 135.84,
                        "t": 514.8229,
                        "r": 307.32,
                        "b": 497.5886
                    },
                    "text": "LMS Coordinator",
                    "attrs": {
                        "row": 11,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p101.1.22",
                    "order": 23,
                    "type": "table_cell",
                    "bbox": {
                        "l": 307.32,
                        "t": 514.8229,
                        "r": 478.8,
                        "b": 497.5886
                    },
                    "text": "$ 73,700.00",
                    "attrs": {
                        "row": 11,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p101.1.23",
                    "order": 24,
                    "type": "table_cell",
                    "bbox": {
                        "l": 135.84,
                        "t": 497.5886,
                        "r": 307.32,
                        "b": 480.3543
                    },
                    "text": "Transcript Analyst (PT)",
                    "attrs": {
                        "row": 12,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p101.1.24",
                    "order": 25,
                    "type": "table_cell",
                    "bbox": {
                        "l": 307.32,
                        "t": 497.5886,
                        "r": 478.8,
                        "b": 480.3543
                    },
                    "text": "$ 33,500.00",
                    "attrs": {
                        "row": 12,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p101.1.25",
                    "order": 26,
                    "type": "table_cell",
                    "bbox": {
                        "l": 135.84,
                        "t": 480.3543,
                        "r": 307.32,
                        "b": 463.12
                    },
                    "text": "Subject Matter Experts",
                    "attrs": {
                        "row": 13,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p101.1.26",
                    "order": 27,
                    "type": "table_cell",
                    "bbox": {
                        "l": 307.32,
                        "t": 480.3543,
                        "r": 478.8,
                        "b": 463.12
                    },
                    "text": "$ 43,200.00",
                    "attrs": {
                        "row": 13,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p101.1.27",
                    "order": 28,
                    "type": "table_cell",
                    "bbox": {
                        "l": 135.84,
                        "t": 463.12,
                        "r": 307.32,
                        "b": 445.8857
                    },
                    "text": "Adjunct Faculty: General",
                    "attrs": {
                        "row": 14,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p101.1.28",
                    "order": 29,
                    "type": "table_cell",
                    "bbox": {
                        "l": 307.32,
                        "t": 463.12,
                        "r": 478.8,
                        "b": 445.8857
                    },
                    "text": "$ 796,058.95",
                    "attrs": {
                        "row": 14,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p101.1.29",
                    "order": 30,
                    "type": "table_cell",
                    "bbox": {
                        "l": 135.84,
                        "t": 445.8857,
                        "r": 307.32,
                        "b": 428.6514
                    },
                    "text": "Adjunct Faculty: A-Term",
                    "attrs": {
                        "row": 15,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p101.1.30",
                    "order": 31,
                    "type": "table_cell",
                    "bbox": {
                        "l": 307.32,
                        "t": 445.8857,
                        "r": 478.8,
                        "b": 428.6514
                    },
                    "text": "$ 63,842.00",
                    "attrs": {
                        "row": 15,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p101.1.31",
                    "order": 32,
                    "type": "table_cell",
                    "bbox": {
                        "l": 135.84,
                        "t": 428.6514,
                        "r": 307.32,
                        "b": 411.4171
                    },
                    "text": "Subtotals",
                    "attrs": {
                        "row": 16,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p101.1.32",
                    "order": 33,
                    "type": "table_cell",
                    "bbox": {
                        "l": 307.32,
                        "t": 428.6514,
                        "r": 478.8,
                        "b": 411.4171
                    },
                    "text": "$ 1,390,191.19",
                    "attrs": {
                        "row": 16,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p101.1.33",
                    "order": 34,
                    "type": "table_cell",
                    "bbox": {
                        "l": 135.84,
                        "t": 411.4171,
                        "r": 307.32,
                        "b": 394.1829
                    },
                    "text": "Total Expenses",
                    "attrs": {
                        "row": 17,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p101.1.34",
                    "order": 35,
                    "type": "table_cell",
                    "bbox": {
                        "l": 307.32,
                        "t": 411.4171,
                        "r": 478.8,
                        "b": 394.1829
                    },
                    "text": "$ 7,698,104.13",
                    "attrs": {
                        "row": 17,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p101.1.35",
                    "order": 36,
                    "type": "table_cell",
                    "bbox": {
                        "l": 135.84,
                        "t": 394.1829,
                        "r": 307.32,
                        "b": 376.9486
                    },
                    "text": "Gain or Deficit",
                    "attrs": {
                        "row": 18,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p101.1.36",
                    "order": 37,
                    "type": "table_cell",
                    "bbox": {
                        "l": 307.32,
                        "t": 394.1829,
                        "r": 478.8,
                        "b": 376.9486
                    },
                    "text": "$ 788,240.60",
                    "attrs": {
                        "row": 18,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p101.1.37",
                    "order": 38,
                    "type": "table_cell",
                    "bbox": {
                        "l": 135.84,
                        "t": 376.9486,
                        "r": 307.32,
                        "b": 359.7143
                    },
                    "text": "Beginning Cash Balance",
                    "attrs": {
                        "row": 19,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p101.1.38",
                    "order": 39,
                    "type": "table_cell",
                    "bbox": {
                        "l": 307.32,
                        "t": 376.9486,
                        "r": 478.8,
                        "b": 359.7143
                    },
                    "text": "",
                    "attrs": {
                        "row": 19,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p101.1.39",
                    "order": 40,
                    "type": "table_cell",
                    "bbox": {
                        "l": 135.84,
                        "t": 359.7143,
                        "r": 307.32,
                        "b": 342.48
                    },
                    "text": "Cash Balance",
                    "attrs": {
                        "row": 20,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p101.1.40",
                    "order": 41,
                    "type": "table_cell",
                    "bbox": {
                        "l": 307.32,
                        "t": 359.7143,
                        "r": 478.8,
                        "b": 342.48
                    },
                    "text": "",
                    "attrs": {
                        "row": 20,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                }
            ]
        },
        {
            "id": "p101.2",
            "order": 42,
            "type": "text",
            "bbox": {
                "l": 279.84,
                "t": 63.12,
                "r": 330.72,
                "b": 52.8
            },
            "text": "Page 22 of 24",
            "attrs": {
                "block_label": "number"
            }
        }
    ],
    "excluded_furniture": {
        "first": [],
        "last": []
    }
}