{ "document_id": 16559, "page": 28, "width_pt": 612, "height_pt": 792, "rotation": 0, "pipeline_version": "paddleocr-vl-1.6+paul-48", "engine": "paddleocr_vl", "source_run_id": 16670, "item_count": 394, "counts_by_type": { "footer": 3, "heading": 1, "table": 1, "table_cell": 389 }, "build_ms": 4, "items": [ { "id": "p28.1", "order": 1, "type": "heading", "bbox": { "l": 18, "t": 753.6, "r": 276.48, "b": 703.44 }, "text": "SECTION 5: APPENDIX\n2024 Millcreek township final Budget - Page 6", "attrs": { "block_label": "paragraph_title" }, "level": 3 }, { "id": "p28.2", "order": 2, "type": "table", "bbox": { "l": 21.6, "t": 697.44, "r": 575.76, "b": 43.2 }, "text": "", "attrs": { "block_label": "table", "n_rows": 44, "n_cols": 9, "integrity": { "skipped": "no_text_layer" } }, "children": [ { "id": "p28.2.1", "order": 3, "type": "table_cell", "bbox": { "l": 21.6, "t": 697.44, "r": 83.1733, "b": 667.7018 }, "text": "", "attrs": { "row": 0, "col": 0, "rowspan": 2, "colspan": 1 } }, { "id": "p28.2.2", "order": 4, "type": "table_cell", "bbox": { "l": 83.1733, "t": 697.44, "r": 206.32, "b": 682.5709 }, "text": "ACTUAL", "attrs": { "row": 0, "col": 1, "rowspan": 1, "colspan": 2, "column_header": true, "header_source": "heuristic" } }, { "id": "p28.2.3", "order": 5, "type": "table_cell", "bbox": { "l": 206.32, "t": 697.44, "r": 575.76, "b": 682.5709 }, "text": "COMPARISON EST. 2023", "attrs": { "row": 0, "col": 2, "rowspan": 1, "colspan": 6, "column_header": true, "header_source": "heuristic" } }, { "id": "p28.2.4", "order": 6, "type": "table_cell", "bbox": { "l": 83.1733, "t": 682.5709, "r": 144.7467, "b": 667.7018 }, "text": "2023 GENERAL FUND", "attrs": { "row": 1, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.5", "order": 7, "type": "table_cell", "bbox": { "l": 144.7467, "t": 682.5709, "r": 206.32, "b": 667.7018 }, "text": "2023 GENERAL REVENUES & EXPENDITURES", "attrs": { "row": 1, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.6", "order": 8, "type": "table_cell", "bbox": { "l": 206.32, "t": 682.5709, "r": 267.8933, "b": 667.7018 }, "text": "2023 GENERAL INCREASE (DECREASE)", "attrs": { "row": 1, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.7", "order": 9, "type": "table_cell", "bbox": { "l": 267.8933, "t": 682.5709, "r": 329.4667, "b": 667.7018 }, "text": "2024 GENERAL FUND", "attrs": { "row": 1, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.8", "order": 10, "type": "table_cell", "bbox": { "l": 329.4667, "t": 682.5709, "r": 391.04, "b": 667.7018 }, "text": "2025 GENERAL FUND", "attrs": { "row": 1, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.9", "order": 11, "type": "table_cell", "bbox": { "l": 391.04, "t": 682.5709, "r": 452.6133, "b": 667.7018 }, "text": "2026 GENERAL FUND", "attrs": { "row": 1, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.10", "order": 12, "type": "table_cell", "bbox": { "l": 452.6133, "t": 682.5709, "r": 514.1867, "b": 667.7018 }, "text": "2027 GENERAL FUND", "attrs": { "row": 1, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.11", "order": 13, "type": "table_cell", "bbox": { "l": 514.1867, "t": 682.5709, "r": 575.76, "b": 667.7018 }, "text": "2028 GENERAL FUND", "attrs": { "row": 1, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.12", "order": 14, "type": "table_cell", "bbox": { "l": 21.6, "t": 667.7018, "r": 83.1733, "b": 652.8327 }, "text": "BEGINNING COMBINED FUND BALANCES", "attrs": { "row": 2, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.13", "order": 15, "type": "table_cell", "bbox": { "l": 83.1733, "t": 667.7018, "r": 144.7467, "b": 652.8327 }, "text": "35,084,722", "attrs": { "row": 2, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.14", "order": 16, "type": "table_cell", "bbox": { "l": 144.7467, "t": 667.7018, "r": 206.32, "b": 652.8327 }, "text": "31,423,621", "attrs": { "row": 2, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.15", "order": 17, "type": "table_cell", "bbox": { "l": 206.32, "t": 667.7018, "r": 267.8933, "b": 652.8327 }, "text": "(3,661,101)", "attrs": { "row": 2, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.16", "order": 18, "type": "table_cell", "bbox": { "l": 267.8933, "t": 667.7018, "r": 329.4667, "b": 652.8327 }, "text": "30,978,505", "attrs": { "row": 2, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.17", "order": 19, "type": "table_cell", "bbox": { "l": 329.4667, "t": 667.7018, "r": 391.04, "b": 652.8327 }, "text": "26,160,926", "attrs": { "row": 2, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.18", "order": 20, "type": "table_cell", "bbox": { "l": 391.04, "t": 667.7018, "r": 452.6133, "b": 652.8327 }, "text": "20,589,911", "attrs": { "row": 2, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.19", "order": 21, "type": "table_cell", "bbox": { "l": 452.6133, "t": 667.7018, "r": 514.1867, "b": 652.8327 }, "text": "15,422,097", "attrs": { "row": 2, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.20", "order": 22, "type": "table_cell", "bbox": { "l": 514.1867, "t": 667.7018, "r": 575.76, "b": 652.8327 }, "text": "10,405,631", "attrs": { "row": 2, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.21", "order": 23, "type": "table_cell", "bbox": { "l": 21.6, "t": 652.8327, "r": 83.1733, "b": 637.9636 }, "text": "ADD REVENUES:", "attrs": { "row": 3, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.22", "order": 24, "type": "table_cell", "bbox": { "l": 83.1733, "t": 652.8327, "r": 144.7467, "b": 637.9636 }, "text": "", "attrs": { "row": 3, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.23", "order": 25, "type": "table_cell", "bbox": { "l": 144.7467, "t": 652.8327, "r": 206.32, "b": 637.9636 }, "text": "", "attrs": { "row": 3, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.24", "order": 26, "type": "table_cell", "bbox": { "l": 206.32, "t": 652.8327, "r": 267.8933, "b": 637.9636 }, "text": "", "attrs": { "row": 3, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.25", "order": 27, "type": "table_cell", "bbox": { "l": 267.8933, "t": 652.8327, "r": 329.4667, "b": 637.9636 }, "text": "", "attrs": { "row": 3, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.26", "order": 28, "type": "table_cell", "bbox": { "l": 329.4667, "t": 652.8327, "r": 391.04, "b": 637.9636 }, "text": "", "attrs": { "row": 3, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.27", "order": 29, "type": "table_cell", "bbox": { "l": 391.04, "t": 652.8327, "r": 452.6133, "b": 637.9636 }, "text": "", "attrs": { "row": 3, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.28", "order": 30, "type": "table_cell", "bbox": { "l": 452.6133, "t": 652.8327, "r": 514.1867, "b": 637.9636 }, "text": "", "attrs": { "row": 3, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.29", "order": 31, "type": "table_cell", "bbox": { "l": 514.1867, "t": 652.8327, "r": 575.76, "b": 637.9636 }, "text": "", "attrs": { "row": 3, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.30", "order": 32, "type": "table_cell", "bbox": { "l": 21.6, "t": 637.9636, "r": 83.1733, "b": 623.0945 }, "text": "REAL ESTATE TAXES", "attrs": { "row": 4, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.31", "order": 33, "type": "table_cell", "bbox": { "l": 83.1733, "t": 637.9636, "r": 144.7467, "b": 623.0945 }, "text": "13,418,271", "attrs": { "row": 4, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.32", "order": 34, "type": "table_cell", "bbox": { "l": 144.7467, "t": 637.9636, "r": 206.32, "b": 623.0945 }, "text": "13,555,877", "attrs": { "row": 4, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.33", "order": 35, "type": "table_cell", "bbox": { "l": 206.32, "t": 637.9636, "r": 267.8933, "b": 623.0945 }, "text": "137,606", "attrs": { "row": 4, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.34", "order": 36, "type": "table_cell", "bbox": { "l": 267.8933, "t": 637.9636, "r": 329.4667, "b": 623.0945 }, "text": "13,378,114", "attrs": { "row": 4, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.35", "order": 37, "type": "table_cell", "bbox": { "l": 329.4667, "t": 637.9636, "r": 391.04, "b": 623.0945 }, "text": "13,499,180", "attrs": { "row": 4, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.36", "order": 38, "type": "table_cell", "bbox": { "l": 391.04, "t": 637.9636, "r": 452.6133, "b": 623.0945 }, "text": "13,633,156", "attrs": { "row": 4, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.37", "order": 39, "type": "table_cell", "bbox": { "l": 452.6133, "t": 637.9636, "r": 514.1867, "b": 623.0945 }, "text": "13,768,471", "attrs": { "row": 4, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.38", "order": 40, "type": "table_cell", "bbox": { "l": 514.1867, "t": 637.9636, "r": 575.76, "b": 623.0945 }, "text": "13,905,140", "attrs": { "row": 4, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.39", "order": 41, "type": "table_cell", "bbox": { "l": 21.6, "t": 623.0945, "r": 83.1733, "b": 608.2255 }, "text": "EARNED INCOME TAX", "attrs": { "row": 5, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.40", "order": 42, "type": "table_cell", "bbox": { "l": 83.1733, "t": 623.0945, "r": 144.7467, "b": 608.2255 }, "text": "8,700,000", "attrs": { "row": 5, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.41", "order": 43, "type": "table_cell", "bbox": { "l": 144.7467, "t": 623.0945, "r": 206.32, "b": 608.2255 }, "text": "10,241,632", "attrs": { "row": 5, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.42", "order": 44, "type": "table_cell", "bbox": { "l": 206.32, "t": 623.0945, "r": 267.8933, "b": 608.2255 }, "text": "1,541,632", "attrs": { "row": 5, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.43", "order": 45, "type": "table_cell", "bbox": { "l": 267.8933, "t": 623.0945, "r": 329.4667, "b": 608.2255 }, "text": "9,275,000", "attrs": { "row": 5, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.44", "order": 46, "type": "table_cell", "bbox": { "l": 329.4667, "t": 623.0945, "r": 391.04, "b": 608.2255 }, "text": "9,460,500", "attrs": { "row": 5, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.45", "order": 47, "type": "table_cell", "bbox": { "l": 391.04, "t": 623.0945, "r": 452.6133, "b": 608.2255 }, "text": "9,649,710", "attrs": { "row": 5, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.46", "order": 48, "type": "table_cell", "bbox": { "l": 452.6133, "t": 623.0945, "r": 514.1867, "b": 608.2255 }, "text": "9,842,704", "attrs": { "row": 5, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.47", "order": 49, "type": "table_cell", "bbox": { "l": 514.1867, "t": 623.0945, "r": 575.76, "b": 608.2255 }, "text": "10,039,558", "attrs": { "row": 5, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.48", "order": 50, "type": "table_cell", "bbox": { "l": 21.6, "t": 608.2255, "r": 83.1733, "b": 593.3564 }, "text": "OTHER TAXES", "attrs": { "row": 6, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.49", "order": 51, "type": "table_cell", "bbox": { "l": 83.1733, "t": 608.2255, "r": 144.7467, "b": 593.3564 }, "text": "2,085,500", "attrs": { "row": 6, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.50", "order": 52, "type": "table_cell", "bbox": { "l": 144.7467, "t": 608.2255, "r": 206.32, "b": 593.3564 }, "text": "2,741,377", "attrs": { "row": 6, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.51", "order": 53, "type": "table_cell", "bbox": { "l": 206.32, "t": 608.2255, "r": 267.8933, "b": 593.3564 }, "text": "655,877", "attrs": { "row": 6, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.52", "order": 54, "type": "table_cell", "bbox": { "l": 267.8933, "t": 608.2255, "r": 329.4667, "b": 593.3564 }, "text": "2,315,500", "attrs": { "row": 6, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.53", "order": 55, "type": "table_cell", "bbox": { "l": 329.4667, "t": 608.2255, "r": 391.04, "b": 593.3564 }, "text": "2,325,500", "attrs": { "row": 6, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.54", "order": 56, "type": "table_cell", "bbox": { "l": 391.04, "t": 608.2255, "r": 452.6133, "b": 593.3564 }, "text": "2,335,600", "attrs": { "row": 6, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.55", "order": 57, "type": "table_cell", "bbox": { "l": 452.6133, "t": 608.2255, "r": 514.1867, "b": 593.3564 }, "text": "2,345,801", "attrs": { "row": 6, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.56", "order": 58, "type": "table_cell", "bbox": { "l": 514.1867, "t": 608.2255, "r": 575.76, "b": 593.3564 }, "text": "2,356,104", "attrs": { "row": 6, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.57", "order": 59, "type": "table_cell", "bbox": { "l": 21.6, "t": 593.3564, "r": 83.1733, "b": 578.4873 }, "text": "LICENSES AND PERMITS", "attrs": { "row": 7, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.58", "order": 60, "type": "table_cell", "bbox": { "l": 83.1733, "t": 593.3564, "r": 144.7467, "b": 578.4873 }, "text": "175,300", "attrs": { "row": 7, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.59", "order": 61, "type": "table_cell", "bbox": { "l": 144.7467, "t": 593.3564, "r": 206.32, "b": 578.4873 }, "text": "232,467", "attrs": { "row": 7, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.60", "order": 62, "type": "table_cell", "bbox": { "l": 206.32, "t": 593.3564, "r": 267.8933, "b": 578.4873 }, "text": "57,167", "attrs": { "row": 7, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.61", "order": 63, "type": "table_cell", "bbox": { "l": 267.8933, "t": 593.3564, "r": 329.4667, "b": 578.4873 }, "text": "179,300", "attrs": { "row": 7, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.62", "order": 64, "type": "table_cell", "bbox": { "l": 329.4667, "t": 593.3564, "r": 391.04, "b": 578.4873 }, "text": "179,300", "attrs": { "row": 7, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.63", "order": 65, "type": "table_cell", "bbox": { "l": 391.04, "t": 593.3564, "r": 452.6133, "b": 578.4873 }, "text": "179,300", "attrs": { "row": 7, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.64", "order": 66, "type": "table_cell", "bbox": { "l": 452.6133, "t": 593.3564, "r": 514.1867, "b": 578.4873 }, "text": "179,300", "attrs": { "row": 7, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.65", "order": 67, "type": "table_cell", "bbox": { "l": 514.1867, "t": 593.3564, "r": 575.76, "b": 578.4873 }, "text": "179,300", "attrs": { "row": 7, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.66", "order": 68, "type": "table_cell", "bbox": { "l": 21.6, "t": 578.4873, "r": 83.1733, "b": 563.6182 }, "text": "FINES INTEREST AND RENTS", "attrs": { "row": 8, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.67", "order": 69, "type": "table_cell", "bbox": { "l": 83.1733, "t": 578.4873, "r": 144.7467, "b": 563.6182 }, "text": "188,000", "attrs": { "row": 8, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.68", "order": 70, "type": "table_cell", "bbox": { "l": 144.7467, "t": 578.4873, "r": 206.32, "b": 563.6182 }, "text": "213,617", "attrs": { "row": 8, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.69", "order": 71, "type": "table_cell", "bbox": { "l": 206.32, "t": 578.4873, "r": 267.8933, "b": 563.6182 }, "text": "25,617", "attrs": { "row": 8, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.70", "order": 72, "type": "table_cell", "bbox": { "l": 267.8933, "t": 578.4873, "r": 329.4667, "b": 563.6182 }, "text": "188,000", "attrs": { "row": 8, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.71", "order": 73, "type": "table_cell", "bbox": { "l": 329.4667, "t": 578.4873, "r": 391.04, "b": 563.6182 }, "text": "188,000", "attrs": { "row": 8, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.72", "order": 74, "type": "table_cell", "bbox": { "l": 391.04, "t": 578.4873, "r": 452.6133, "b": 563.6182 }, "text": "188,000", "attrs": { "row": 8, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.73", "order": 75, "type": "table_cell", "bbox": { "l": 452.6133, "t": 578.4873, "r": 514.1867, "b": 563.6182 }, "text": "188,000", "attrs": { "row": 8, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.74", "order": 76, "type": "table_cell", "bbox": { "l": 514.1867, "t": 578.4873, "r": 575.76, "b": 563.6182 }, "text": "188,000", "attrs": { "row": 8, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.75", "order": 77, "type": "table_cell", "bbox": { "l": 21.6, "t": 563.6182, "r": 83.1733, "b": 548.7491 }, "text": "2023 GENERAL FUND", "attrs": { "row": 9, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.76", "order": 78, "type": "table_cell", "bbox": { "l": 83.1733, "t": 563.6182, "r": 144.7467, "b": 548.7491 }, "text": "822,100", "attrs": { "row": 9, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.77", "order": 79, "type": "table_cell", "bbox": { "l": 144.7467, "t": 563.6182, "r": 206.32, "b": 548.7491 }, "text": "1,062,593", "attrs": { "row": 9, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.78", "order": 80, "type": "table_cell", "bbox": { "l": 206.32, "t": 563.6182, "r": 267.8933, "b": 548.7491 }, "text": "240,493", "attrs": { "row": 9, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.79", "order": 81, "type": "table_cell", "bbox": { "l": 267.8933, "t": 563.6182, "r": 329.4667, "b": 548.7491 }, "text": "822,100", "attrs": { "row": 9, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.80", "order": 82, "type": "table_cell", "bbox": { "l": 329.4667, "t": 563.6182, "r": 391.04, "b": 548.7491 }, "text": "1,035,100", "attrs": { "row": 9, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.81", "order": 83, "type": "table_cell", "bbox": { "l": 391.04, "t": 563.6182, "r": 452.6133, "b": 548.7491 }, "text": "1,028,170", "attrs": { "row": 9, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.82", "order": 84, "type": "table_cell", "bbox": { "l": 452.6133, "t": 563.6182, "r": 514.1867, "b": 548.7491 }, "text": "1,021,309", "attrs": { "row": 9, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.83", "order": 85, "type": "table_cell", "bbox": { "l": 514.1867, "t": 563.6182, "r": 575.76, "b": 548.7491 }, "text": "1,014,517", "attrs": { "row": 9, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.84", "order": 86, "type": "table_cell", "bbox": { "l": 21.6, "t": 548.7491, "r": 83.1733, "b": 533.88 }, "text": "GRANTS", "attrs": { "row": 10, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.85", "order": 87, "type": "table_cell", "bbox": { "l": 83.1733, "t": 548.7491, "r": 144.7467, "b": 533.88 }, "text": "1,417,668", "attrs": { "row": 10, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.86", "order": 88, "type": "table_cell", "bbox": { "l": 144.7467, "t": 548.7491, "r": 206.32, "b": 533.88 }, "text": "1,886,993", "attrs": { "row": 10, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.87", "order": 89, "type": "table_cell", "bbox": { "l": 206.32, "t": 548.7491, "r": 267.8933, "b": 533.88 }, "text": "469,325", "attrs": { "row": 10, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.88", "order": 90, "type": "table_cell", "bbox": { "l": 267.8933, "t": 548.7491, "r": 329.4667, "b": 533.88 }, "text": "1,553,417", "attrs": { "row": 10, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.89", "order": 91, "type": "table_cell", "bbox": { "l": 329.4667, "t": 548.7491, "r": 391.04, "b": 533.88 }, "text": "1,456,000", "attrs": { "row": 10, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.90", "order": 92, "type": "table_cell", "bbox": { "l": 391.04, "t": 548.7491, "r": 452.6133, "b": 533.88 }, "text": "1,479,766", "attrs": { "row": 10, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.91", "order": 93, "type": "table_cell", "bbox": { "l": 452.6133, "t": 548.7491, "r": 514.1867, "b": 533.88 }, "text": "1,507,037", "attrs": { "row": 10, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.92", "order": 94, "type": "table_cell", "bbox": { "l": 514.1867, "t": 548.7491, "r": 575.76, "b": 533.88 }, "text": "1,534,922", "attrs": { "row": 10, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.93", "order": 95, "type": "table_cell", "bbox": { "l": 21.6, "t": 533.88, "r": 83.1733, "b": 519.0109 }, "text": "OTHER INCOME TOTAL", "attrs": { "row": 11, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.94", "order": 96, "type": "table_cell", "bbox": { "l": 83.1733, "t": 533.88, "r": 144.7467, "b": 519.0109 }, "text": "1,816,321", "attrs": { "row": 11, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.95", "order": 97, "type": "table_cell", "bbox": { "l": 144.7467, "t": 533.88, "r": 206.32, "b": 519.0109 }, "text": "2,051,508", "attrs": { "row": 11, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.96", "order": 98, "type": "table_cell", "bbox": { "l": 206.32, "t": 533.88, "r": 267.8933, "b": 519.0109 }, "text": "235,187", "attrs": { "row": 11, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.97", "order": 99, "type": "table_cell", "bbox": { "l": 267.8933, "t": 533.88, "r": 329.4667, "b": 519.0109 }, "text": "1,765,030", "attrs": { "row": 11, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.98", "order": 100, "type": "table_cell", "bbox": { "l": 329.4667, "t": 533.88, "r": 391.04, "b": 519.0109 }, "text": "1,885,621", "attrs": { "row": 11, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.99", "order": 101, "type": "table_cell", "bbox": { "l": 391.04, "t": 533.88, "r": 452.6133, "b": 519.0109 }, "text": "1,914,677", "attrs": { "row": 11, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.100", "order": 102, "type": "table_cell", "bbox": { "l": 452.6133, "t": 533.88, "r": 514.1867, "b": 519.0109 }, "text": "1,944,545", "attrs": { "row": 11, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.101", "order": 103, "type": "table_cell", "bbox": { "l": 514.1867, "t": 533.88, "r": 575.76, "b": 519.0109 }, "text": "1,975,248", "attrs": { "row": 11, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.102", "order": 104, "type": "table_cell", "bbox": { "l": 21.6, "t": 519.0109, "r": 83.1733, "b": 504.1418 }, "text": "REVENUES", "attrs": { "row": 12, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.103", "order": 105, "type": "table_cell", "bbox": { "l": 83.1733, "t": 519.0109, "r": 144.7467, "b": 504.1418 }, "text": "28,623,160", "attrs": { "row": 12, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.104", "order": 106, "type": "table_cell", "bbox": { "l": 144.7467, "t": 519.0109, "r": 206.32, "b": 504.1418 }, "text": "31,986,063", "attrs": { "row": 12, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.105", "order": 107, "type": "table_cell", "bbox": { "l": 206.32, "t": 519.0109, "r": 267.8933, "b": 504.1418 }, "text": "3,362,903", "attrs": { "row": 12, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.106", "order": 108, "type": "table_cell", "bbox": { "l": 267.8933, "t": 519.0109, "r": 329.4667, "b": 504.1418 }, "text": "29,476,461", "attrs": { "row": 12, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.107", "order": 109, "type": "table_cell", "bbox": { "l": 329.4667, "t": 519.0109, "r": 391.04, "b": 504.1418 }, "text": "30,029,201", "attrs": { "row": 12, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.108", "order": 110, "type": "table_cell", "bbox": { "l": 391.04, "t": 519.0109, "r": 452.6133, "b": 504.1418 }, "text": "30,408,379", "attrs": { "row": 12, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.109", "order": 111, "type": "table_cell", "bbox": { "l": 452.6133, "t": 519.0109, "r": 514.1867, "b": 504.1418 }, "text": "30,797,167", "attrs": { "row": 12, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.110", "order": 112, "type": "table_cell", "bbox": { "l": 514.1867, "t": 519.0109, "r": 575.76, "b": 504.1418 }, "text": "31,192,789", "attrs": { "row": 12, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.111", "order": 113, "type": "table_cell", "bbox": { "l": 21.6, "t": 504.1418, "r": 83.1733, "b": 489.2727 }, "text": "TOTAL REVENUES AND FUND", "attrs": { "row": 13, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.112", "order": 114, "type": "table_cell", "bbox": { "l": 83.1733, "t": 504.1418, "r": 144.7467, "b": 489.2727 }, "text": "", "attrs": { "row": 13, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.113", "order": 115, "type": "table_cell", "bbox": { "l": 144.7467, "t": 504.1418, "r": 206.32, "b": 489.2727 }, "text": "", "attrs": { "row": 13, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.114", "order": 116, "type": "table_cell", "bbox": { "l": 206.32, "t": 504.1418, "r": 267.8933, "b": 489.2727 }, "text": "", "attrs": { "row": 13, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.115", "order": 117, "type": "table_cell", "bbox": { "l": 267.8933, "t": 504.1418, "r": 329.4667, "b": 489.2727 }, "text": "", "attrs": { "row": 13, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.116", "order": 118, "type": "table_cell", "bbox": { "l": 329.4667, "t": 504.1418, "r": 391.04, "b": 489.2727 }, "text": "", "attrs": { "row": 13, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.117", "order": 119, "type": "table_cell", "bbox": { "l": 391.04, "t": 504.1418, "r": 452.6133, "b": 489.2727 }, "text": "", "attrs": { "row": 13, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.118", "order": 120, "type": "table_cell", "bbox": { "l": 452.6133, "t": 504.1418, "r": 514.1867, "b": 489.2727 }, "text": "", "attrs": { "row": 13, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.119", "order": 121, "type": "table_cell", "bbox": { "l": 514.1867, "t": 504.1418, "r": 575.76, "b": 489.2727 }, "text": "", "attrs": { "row": 13, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.120", "order": 122, "type": "table_cell", "bbox": { "l": 21.6, "t": 489.2727, "r": 83.1733, "b": 474.4036 }, "text": "BALANCE", "attrs": { "row": 14, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.121", "order": 123, "type": "table_cell", "bbox": { "l": 83.1733, "t": 489.2727, "r": 144.7467, "b": 474.4036 }, "text": "63,707,882", "attrs": { "row": 14, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.122", "order": 124, "type": "table_cell", "bbox": { "l": 144.7467, "t": 489.2727, "r": 206.32, "b": 474.4036 }, "text": "63,409,683", "attrs": { "row": 14, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.123", "order": 125, "type": "table_cell", "bbox": { "l": 206.32, "t": 489.2727, "r": 267.8933, "b": 474.4036 }, "text": "(298,199)", "attrs": { "row": 14, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.124", "order": 126, "type": "table_cell", "bbox": { "l": 267.8933, "t": 489.2727, "r": 329.4667, "b": 474.4036 }, "text": "60,454,966", "attrs": { "row": 14, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.125", "order": 127, "type": "table_cell", "bbox": { "l": 329.4667, "t": 489.2727, "r": 391.04, "b": 474.4036 }, "text": "56,190,127", "attrs": { "row": 14, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.126", "order": 128, "type": "table_cell", "bbox": { "l": 391.04, "t": 489.2727, "r": 452.6133, "b": 474.4036 }, "text": "50,998,290", "attrs": { "row": 14, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.127", "order": 129, "type": "table_cell", "bbox": { "l": 452.6133, "t": 489.2727, "r": 514.1867, "b": 474.4036 }, "text": "46,219,264", "attrs": { "row": 14, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.128", "order": 130, "type": "table_cell", "bbox": { "l": 514.1867, "t": 489.2727, "r": 575.76, "b": 474.4036 }, "text": "41,598,419", "attrs": { "row": 14, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.129", "order": 131, "type": "table_cell", "bbox": { "l": 21.6, "t": 474.4036, "r": 83.1733, "b": 459.5345 }, "text": "LESS", "attrs": { "row": 15, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.130", "order": 132, "type": "table_cell", "bbox": { "l": 83.1733, "t": 474.4036, "r": 144.7467, "b": 459.5345 }, "text": "", "attrs": { "row": 15, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.131", "order": 133, "type": "table_cell", "bbox": { "l": 144.7467, "t": 474.4036, "r": 206.32, "b": 459.5345 }, "text": "", "attrs": { "row": 15, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.132", "order": 134, "type": "table_cell", "bbox": { "l": 206.32, "t": 474.4036, "r": 267.8933, "b": 459.5345 }, "text": "", "attrs": { "row": 15, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.133", "order": 135, "type": "table_cell", "bbox": { "l": 267.8933, "t": 474.4036, "r": 329.4667, "b": 459.5345 }, "text": "", "attrs": { "row": 15, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.134", "order": 136, "type": "table_cell", "bbox": { "l": 329.4667, "t": 474.4036, "r": 391.04, "b": 459.5345 }, "text": "", "attrs": { "row": 15, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.135", "order": 137, "type": "table_cell", "bbox": { "l": 391.04, "t": 474.4036, "r": 452.6133, "b": 459.5345 }, "text": "", "attrs": { "row": 15, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.136", "order": 138, "type": "table_cell", "bbox": { "l": 452.6133, "t": 474.4036, "r": 514.1867, "b": 459.5345 }, "text": "", "attrs": { "row": 15, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.137", "order": 139, "type": "table_cell", "bbox": { "l": 514.1867, "t": 474.4036, "r": 575.76, "b": 459.5345 }, "text": "", "attrs": { "row": 15, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.138", "order": 140, "type": "table_cell", "bbox": { "l": 21.6, "t": 459.5345, "r": 83.1733, "b": 444.6655 }, "text": "EXPENDITURES", "attrs": { "row": 16, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.139", "order": 141, "type": "table_cell", "bbox": { "l": 83.1733, "t": 459.5345, "r": 144.7467, "b": 444.6655 }, "text": "", "attrs": { "row": 16, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.140", "order": 142, "type": "table_cell", "bbox": { "l": 144.7467, "t": 459.5345, "r": 206.32, "b": 444.6655 }, "text": "", "attrs": { "row": 16, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.141", "order": 143, "type": "table_cell", "bbox": { "l": 206.32, "t": 459.5345, "r": 267.8933, "b": 444.6655 }, "text": "", "attrs": { "row": 16, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.142", "order": 144, "type": "table_cell", "bbox": { "l": 267.8933, "t": 459.5345, "r": 329.4667, "b": 444.6655 }, "text": "", "attrs": { "row": 16, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.143", "order": 145, "type": "table_cell", "bbox": { "l": 329.4667, "t": 459.5345, "r": 391.04, "b": 444.6655 }, "text": "", "attrs": { "row": 16, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.144", "order": 146, "type": "table_cell", "bbox": { "l": 391.04, "t": 459.5345, "r": 452.6133, "b": 444.6655 }, "text": "", "attrs": { "row": 16, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.145", "order": 147, "type": "table_cell", "bbox": { "l": 452.6133, "t": 459.5345, "r": 514.1867, "b": 444.6655 }, "text": "", "attrs": { "row": 16, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.146", "order": 148, "type": "table_cell", "bbox": { "l": 514.1867, "t": 459.5345, "r": 575.76, "b": 444.6655 }, "text": "", "attrs": { "row": 16, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.147", "order": 149, "type": "table_cell", "bbox": { "l": 21.6, "t": 444.6655, "r": 83.1733, "b": 429.7964 }, "text": "INSURANCE", "attrs": { "row": 17, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.148", "order": 150, "type": "table_cell", "bbox": { "l": 83.1733, "t": 444.6655, "r": 144.7467, "b": 429.7964 }, "text": "416,374", "attrs": { "row": 17, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.149", "order": 151, "type": "table_cell", "bbox": { "l": 144.7467, "t": 444.6655, "r": 206.32, "b": 429.7964 }, "text": "385,460", "attrs": { "row": 17, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.150", "order": 152, "type": "table_cell", "bbox": { "l": 206.32, "t": 444.6655, "r": 267.8933, "b": 429.7964 }, "text": "(30,914)", "attrs": { "row": 17, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.151", "order": 153, "type": "table_cell", "bbox": { "l": 267.8933, "t": 444.6655, "r": 329.4667, "b": 429.7964 }, "text": "478,830", "attrs": { "row": 17, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.152", "order": 154, "type": "table_cell", "bbox": { "l": 329.4667, "t": 444.6655, "r": 391.04, "b": 429.7964 }, "text": "490,801", "attrs": { "row": 17, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.153", "order": 155, "type": "table_cell", "bbox": { "l": 391.04, "t": 444.6655, "r": 452.6133, "b": 429.7964 }, "text": "503,071", "attrs": { "row": 17, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.154", "order": 156, "type": "table_cell", "bbox": { "l": 452.6133, "t": 444.6655, "r": 514.1867, "b": 429.7964 }, "text": "515,648", "attrs": { "row": 17, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.155", "order": 157, "type": "table_cell", "bbox": { "l": 514.1867, "t": 444.6655, "r": 575.76, "b": 429.7964 }, "text": "528,539", "attrs": { "row": 17, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.156", "order": 158, "type": "table_cell", "bbox": { "l": 21.6, "t": 429.7964, "r": 83.1733, "b": 414.9273 }, "text": "ADMINISTRATION", "attrs": { "row": 18, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.157", "order": 159, "type": "table_cell", "bbox": { "l": 83.1733, "t": 429.7964, "r": 144.7467, "b": 414.9273 }, "text": "", "attrs": { "row": 18, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.158", "order": 160, "type": "table_cell", "bbox": { "l": 144.7467, "t": 429.7964, "r": 206.32, "b": 414.9273 }, "text": "", "attrs": { "row": 18, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.159", "order": 161, "type": "table_cell", "bbox": { "l": 206.32, "t": 429.7964, "r": 267.8933, "b": 414.9273 }, "text": "", "attrs": { "row": 18, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.160", "order": 162, "type": "table_cell", "bbox": { "l": 267.8933, "t": 429.7964, "r": 329.4667, "b": 414.9273 }, "text": "", "attrs": { "row": 18, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.161", "order": 163, "type": "table_cell", "bbox": { "l": 329.4667, "t": 429.7964, "r": 391.04, "b": 414.9273 }, "text": "", "attrs": { "row": 18, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.162", "order": 164, "type": "table_cell", "bbox": { "l": 391.04, "t": 429.7964, "r": 452.6133, "b": 414.9273 }, "text": "", "attrs": { "row": 18, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.163", "order": 165, "type": "table_cell", "bbox": { "l": 452.6133, "t": 429.7964, "r": 514.1867, "b": 414.9273 }, "text": "", "attrs": { "row": 18, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.164", "order": 166, "type": "table_cell", "bbox": { "l": 514.1867, "t": 429.7964, "r": 575.76, "b": 414.9273 }, "text": "", "attrs": { "row": 18, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.165", "order": 167, "type": "table_cell", "bbox": { "l": 21.6, "t": 414.9273, "r": 83.1733, "b": 400.0582 }, "text": "EXPENSES", "attrs": { "row": 19, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.166", "order": 168, "type": "table_cell", "bbox": { "l": 83.1733, "t": 414.9273, "r": 144.7467, "b": 400.0582 }, "text": "2,733,743", "attrs": { "row": 19, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.167", "order": 169, "type": "table_cell", "bbox": { "l": 144.7467, "t": 414.9273, "r": 206.32, "b": 400.0582 }, "text": "2,527,459", "attrs": { "row": 19, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.168", "order": 170, "type": "table_cell", "bbox": { "l": 206.32, "t": 414.9273, "r": 267.8933, "b": 400.0582 }, "text": "(206,284)", "attrs": { "row": 19, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.169", "order": 171, "type": "table_cell", "bbox": { "l": 267.8933, "t": 414.9273, "r": 329.4667, "b": 400.0582 }, "text": "2,767,532", "attrs": { "row": 19, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.170", "order": 172, "type": "table_cell", "bbox": { "l": 329.4667, "t": 414.9273, "r": 391.04, "b": 400.0582 }, "text": "2,898,779", "attrs": { "row": 19, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.171", "order": 173, "type": "table_cell", "bbox": { "l": 391.04, "t": 414.9273, "r": 452.6133, "b": 400.0582 }, "text": "2,974,610", "attrs": { "row": 19, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.172", "order": 174, "type": "table_cell", "bbox": { "l": 452.6133, "t": 414.9273, "r": 514.1867, "b": 400.0582 }, "text": "3,055,015", "attrs": { "row": 19, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.173", "order": 175, "type": "table_cell", "bbox": { "l": 514.1867, "t": 414.9273, "r": 575.76, "b": 400.0582 }, "text": "3,137,853", "attrs": { "row": 19, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.174", "order": 176, "type": "table_cell", "bbox": { "l": 21.6, "t": 400.0582, "r": 83.1733, "b": 385.1891 }, "text": "TAX COLLECTION", "attrs": { "row": 20, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.175", "order": 177, "type": "table_cell", "bbox": { "l": 83.1733, "t": 400.0582, "r": 144.7467, "b": 385.1891 }, "text": "", "attrs": { "row": 20, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.176", "order": 178, "type": "table_cell", "bbox": { "l": 144.7467, "t": 400.0582, "r": 206.32, "b": 385.1891 }, "text": "", "attrs": { "row": 20, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.177", "order": 179, "type": "table_cell", "bbox": { "l": 206.32, "t": 400.0582, "r": 267.8933, "b": 385.1891 }, "text": "", "attrs": { "row": 20, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.178", "order": 180, "type": "table_cell", "bbox": { "l": 267.8933, "t": 400.0582, "r": 329.4667, "b": 385.1891 }, "text": "", "attrs": { "row": 20, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.179", "order": 181, "type": "table_cell", "bbox": { "l": 329.4667, "t": 400.0582, "r": 391.04, "b": 385.1891 }, "text": "", "attrs": { "row": 20, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.180", "order": 182, "type": "table_cell", "bbox": { "l": 391.04, "t": 400.0582, "r": 452.6133, "b": 385.1891 }, "text": "", "attrs": { "row": 20, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.181", "order": 183, "type": "table_cell", "bbox": { "l": 452.6133, "t": 400.0582, "r": 514.1867, "b": 385.1891 }, "text": "", "attrs": { "row": 20, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.182", "order": 184, "type": "table_cell", "bbox": { "l": 514.1867, "t": 400.0582, "r": 575.76, "b": 385.1891 }, "text": "", "attrs": { "row": 20, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.183", "order": 185, "type": "table_cell", "bbox": { "l": 21.6, "t": 385.1891, "r": 83.1733, "b": 370.32 }, "text": "EXPENSE", "attrs": { "row": 21, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.184", "order": 186, "type": "table_cell", "bbox": { "l": 83.1733, "t": 385.1891, "r": 144.7467, "b": 370.32 }, "text": "188,893", "attrs": { "row": 21, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.185", "order": 187, "type": "table_cell", "bbox": { "l": 144.7467, "t": 385.1891, "r": 206.32, "b": 370.32 }, "text": "222,837", "attrs": { "row": 21, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.186", "order": 188, "type": "table_cell", "bbox": { "l": 206.32, "t": 385.1891, "r": 267.8933, "b": 370.32 }, "text": "33,944", "attrs": { "row": 21, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.187", "order": 189, "type": "table_cell", "bbox": { "l": 267.8933, "t": 385.1891, "r": 329.4667, "b": 370.32 }, "text": "199,307", "attrs": { "row": 21, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.188", "order": 190, "type": "table_cell", "bbox": { "l": 329.4667, "t": 385.1891, "r": 391.04, "b": 370.32 }, "text": "215,000", "attrs": { "row": 21, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.189", "order": 191, "type": "table_cell", "bbox": { "l": 391.04, "t": 385.1891, "r": 452.6133, "b": 370.32 }, "text": "209,256", "attrs": { "row": 21, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.190", "order": 192, "type": "table_cell", "bbox": { "l": 452.6133, "t": 385.1891, "r": 514.1867, "b": 370.32 }, "text": "221,455", "attrs": { "row": 21, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.191", "order": 193, "type": "table_cell", "bbox": { "l": 514.1867, "t": 385.1891, "r": 575.76, "b": 370.32 }, "text": "215,598", "attrs": { "row": 21, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.192", "order": 194, "type": "table_cell", "bbox": { "l": 21.6, "t": 370.32, "r": 83.1733, "b": 355.4509 }, "text": "PLANNING & DEVELOPMENT COMMUNITY", "attrs": { "row": 22, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.193", "order": 195, "type": "table_cell", "bbox": { "l": 83.1733, "t": 370.32, "r": 144.7467, "b": 355.4509 }, "text": "1,845,551", "attrs": { "row": 22, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.194", "order": 196, "type": "table_cell", "bbox": { "l": 144.7467, "t": 370.32, "r": 206.32, "b": 355.4509 }, "text": "1,817,634", "attrs": { "row": 22, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.195", "order": 197, "type": "table_cell", "bbox": { "l": 206.32, "t": 370.32, "r": 267.8933, "b": 355.4509 }, "text": "(27,917)", "attrs": { "row": 22, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.196", "order": 198, "type": "table_cell", "bbox": { "l": 267.8933, "t": 370.32, "r": 329.4667, "b": 355.4509 }, "text": "1,029,583", "attrs": { "row": 22, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.197", "order": 199, "type": "table_cell", "bbox": { "l": 329.4667, "t": 370.32, "r": 391.04, "b": 355.4509 }, "text": "1,036,602", "attrs": { "row": 22, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.198", "order": 200, "type": "table_cell", "bbox": { "l": 391.04, "t": 370.32, "r": 452.6133, "b": 355.4509 }, "text": "1,065,801", "attrs": { "row": 22, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.199", "order": 201, "type": "table_cell", "bbox": { "l": 452.6133, "t": 370.32, "r": 514.1867, "b": 355.4509 }, "text": "1,097,690", "attrs": { "row": 22, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.200", "order": 202, "type": "table_cell", "bbox": { "l": 514.1867, "t": 370.32, "r": 575.76, "b": 355.4509 }, "text": "1,130,730", "attrs": { "row": 22, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.201", "order": 203, "type": "table_cell", "bbox": { "l": 21.6, "t": 355.4509, "r": 83.1733, "b": 340.5818 }, "text": "RELATIONS & SUSTAINABILITY", "attrs": { "row": 23, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.202", "order": 204, "type": "table_cell", "bbox": { "l": 83.1733, "t": 355.4509, "r": 144.7467, "b": 340.5818 }, "text": "754,183", "attrs": { "row": 23, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.203", "order": 205, "type": "table_cell", "bbox": { "l": 144.7467, "t": 355.4509, "r": 206.32, "b": 340.5818 }, "text": "706,410", "attrs": { "row": 23, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.204", "order": 206, "type": "table_cell", "bbox": { "l": 206.32, "t": 355.4509, "r": 267.8933, "b": 340.5818 }, "text": "(47,773)", "attrs": { "row": 23, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.205", "order": 207, "type": "table_cell", "bbox": { "l": 267.8933, "t": 355.4509, "r": 329.4667, "b": 340.5818 }, "text": "812,926", "attrs": { "row": 23, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.206", "order": 208, "type": "table_cell", "bbox": { "l": 329.4667, "t": 355.4509, "r": 391.04, "b": 340.5818 }, "text": "832,910", "attrs": { "row": 23, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.207", "order": 209, "type": "table_cell", "bbox": { "l": 391.04, "t": 355.4509, "r": 452.6133, "b": 340.5818 }, "text": "853,450", "attrs": { "row": 23, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.208", "order": 210, "type": "table_cell", "bbox": { "l": 452.6133, "t": 355.4509, "r": 514.1867, "b": 340.5818 }, "text": "875,659", "attrs": { "row": 23, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.209", "order": 211, "type": "table_cell", "bbox": { "l": 514.1867, "t": 355.4509, "r": 575.76, "b": 340.5818 }, "text": "898,506", "attrs": { "row": 23, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.210", "order": 212, "type": "table_cell", "bbox": { "l": 21.6, "t": 340.5818, "r": 83.1733, "b": 325.7127 }, "text": "ENGINEERING", "attrs": { "row": 24, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.211", "order": 213, "type": "table_cell", "bbox": { "l": 83.1733, "t": 340.5818, "r": 144.7467, "b": 325.7127 }, "text": "", "attrs": { "row": 24, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.212", "order": 214, "type": "table_cell", "bbox": { "l": 144.7467, "t": 340.5818, "r": 206.32, "b": 325.7127 }, "text": "", "attrs": { "row": 24, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.213", "order": 215, "type": "table_cell", "bbox": { "l": 206.32, "t": 340.5818, "r": 267.8933, "b": 325.7127 }, "text": "", "attrs": { "row": 24, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.214", "order": 216, "type": "table_cell", "bbox": { "l": 267.8933, "t": 340.5818, "r": 329.4667, "b": 325.7127 }, "text": "", "attrs": { "row": 24, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.215", "order": 217, "type": "table_cell", "bbox": { "l": 329.4667, "t": 340.5818, "r": 391.04, "b": 325.7127 }, "text": "", "attrs": { "row": 24, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.216", "order": 218, "type": "table_cell", "bbox": { "l": 391.04, "t": 340.5818, "r": 452.6133, "b": 325.7127 }, "text": "", "attrs": { "row": 24, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.217", "order": 219, "type": "table_cell", "bbox": { "l": 452.6133, "t": 340.5818, "r": 514.1867, "b": 325.7127 }, "text": "", "attrs": { "row": 24, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.218", "order": 220, "type": "table_cell", "bbox": { "l": 514.1867, "t": 340.5818, "r": 575.76, "b": 325.7127 }, "text": "", "attrs": { "row": 24, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.219", "order": 221, "type": "table_cell", "bbox": { "l": 21.6, "t": 325.7127, "r": 83.1733, "b": 310.8436 }, "text": "EXPENSES", "attrs": { "row": 25, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.220", "order": 222, "type": "table_cell", "bbox": { "l": 83.1733, "t": 325.7127, "r": 144.7467, "b": 310.8436 }, "text": "0", "attrs": { "row": 25, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.221", "order": 223, "type": "table_cell", "bbox": { "l": 144.7467, "t": 325.7127, "r": 206.32, "b": 310.8436 }, "text": "51,180", "attrs": { "row": 25, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.222", "order": 224, "type": "table_cell", "bbox": { "l": 206.32, "t": 325.7127, "r": 267.8933, "b": 310.8436 }, "text": "51,180", "attrs": { "row": 25, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.223", "order": 225, "type": "table_cell", "bbox": { "l": 267.8933, "t": 325.7127, "r": 329.4667, "b": 310.8436 }, "text": "924,111", "attrs": { "row": 25, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.224", "order": 226, "type": "table_cell", "bbox": { "l": 329.4667, "t": 325.7127, "r": 391.04, "b": 310.8436 }, "text": "933,002", "attrs": { "row": 25, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.225", "order": 227, "type": "table_cell", "bbox": { "l": 391.04, "t": 325.7127, "r": 452.6133, "b": 310.8436 }, "text": "958,113", "attrs": { "row": 25, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.226", "order": 228, "type": "table_cell", "bbox": { "l": 452.6133, "t": 325.7127, "r": 514.1867, "b": 310.8436 }, "text": "985,729", "attrs": { "row": 25, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.227", "order": 229, "type": "table_cell", "bbox": { "l": 514.1867, "t": 325.7127, "r": 575.76, "b": 310.8436 }, "text": "1,014,296", "attrs": { "row": 25, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.228", "order": 230, "type": "table_cell", "bbox": { "l": 21.6, "t": 310.8436, "r": 83.1733, "b": 295.9745 }, "text": "PUBLIC SAFETY", "attrs": { "row": 26, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.229", "order": 231, "type": "table_cell", "bbox": { "l": 83.1733, "t": 310.8436, "r": 144.7467, "b": 295.9745 }, "text": "", "attrs": { "row": 26, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.230", "order": 232, "type": "table_cell", "bbox": { "l": 144.7467, "t": 310.8436, "r": 206.32, "b": 295.9745 }, "text": "", "attrs": { "row": 26, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.231", "order": 233, "type": "table_cell", "bbox": { "l": 206.32, "t": 310.8436, "r": 267.8933, "b": 295.9745 }, "text": "", "attrs": { "row": 26, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.232", "order": 234, "type": "table_cell", "bbox": { "l": 267.8933, "t": 310.8436, "r": 329.4667, "b": 295.9745 }, "text": "", "attrs": { "row": 26, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.233", "order": 235, "type": "table_cell", "bbox": { "l": 329.4667, "t": 310.8436, "r": 391.04, "b": 295.9745 }, "text": "", "attrs": { "row": 26, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.234", "order": 236, "type": "table_cell", "bbox": { "l": 391.04, "t": 310.8436, "r": 452.6133, "b": 295.9745 }, "text": "", "attrs": { "row": 26, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.235", "order": 237, "type": "table_cell", "bbox": { "l": 452.6133, "t": 310.8436, "r": 514.1867, "b": 295.9745 }, "text": "", "attrs": { "row": 26, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.236", "order": 238, "type": "table_cell", "bbox": { "l": 514.1867, "t": 310.8436, "r": 575.76, "b": 295.9745 }, "text": "", "attrs": { "row": 26, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.237", "order": 239, "type": "table_cell", "bbox": { "l": 21.6, "t": 295.9745, "r": 83.1733, "b": 281.1055 }, "text": "EXPENSES", "attrs": { "row": 27, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.238", "order": 240, "type": "table_cell", "bbox": { "l": 83.1733, "t": 295.9745, "r": 144.7467, "b": 281.1055 }, "text": "15,396,581", "attrs": { "row": 27, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.239", "order": 241, "type": "table_cell", "bbox": { "l": 144.7467, "t": 295.9745, "r": 206.32, "b": 281.1055 }, "text": "14,743,071", "attrs": { "row": 27, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.240", "order": 242, "type": "table_cell", "bbox": { "l": 206.32, "t": 295.9745, "r": 267.8933, "b": 281.1055 }, "text": "(653,510)", "attrs": { "row": 27, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.241", "order": 243, "type": "table_cell", "bbox": { "l": 267.8933, "t": 295.9745, "r": 329.4667, "b": 281.1055 }, "text": "15,494,085", "attrs": { "row": 27, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.242", "order": 244, "type": "table_cell", "bbox": { "l": 329.4667, "t": 295.9745, "r": 391.04, "b": 281.1055 }, "text": "15,543,004", "attrs": { "row": 27, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.243", "order": 245, "type": "table_cell", "bbox": { "l": 391.04, "t": 295.9745, "r": 452.6133, "b": 281.1055 }, "text": "16,020,107", "attrs": { "row": 27, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.244", "order": 246, "type": "table_cell", "bbox": { "l": 452.6133, "t": 295.9745, "r": 514.1867, "b": 281.1055 }, "text": "16,517,839", "attrs": { "row": 27, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.245", "order": 247, "type": "table_cell", "bbox": { "l": 514.1867, "t": 295.9745, "r": 575.76, "b": 281.1055 }, "text": "17,034,084", "attrs": { "row": 27, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.246", "order": 248, "type": "table_cell", "bbox": { "l": 21.6, "t": 281.1055, "r": 83.1733, "b": 266.2364 }, "text": "PUBLIC WORKS", "attrs": { "row": 28, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.247", "order": 249, "type": "table_cell", "bbox": { "l": 83.1733, "t": 281.1055, "r": 144.7467, "b": 266.2364 }, "text": "6,309,022", "attrs": { "row": 28, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.248", "order": 250, "type": "table_cell", "bbox": { "l": 144.7467, "t": 281.1055, "r": 206.32, "b": 266.2364 }, "text": "6,478,674", "attrs": { "row": 28, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.249", "order": 251, "type": "table_cell", "bbox": { "l": 206.32, "t": 281.1055, "r": 267.8933, "b": 266.2364 }, "text": "169,652", "attrs": { "row": 28, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.250", "order": 252, "type": "table_cell", "bbox": { "l": 267.8933, "t": 281.1055, "r": 329.4667, "b": 266.2364 }, "text": "6,443,649", "attrs": { "row": 28, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.251", "order": 253, "type": "table_cell", "bbox": { "l": 329.4667, "t": 281.1055, "r": 391.04, "b": 266.2364 }, "text": "6,530,783", "attrs": { "row": 28, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.252", "order": 254, "type": "table_cell", "bbox": { "l": 391.04, "t": 281.1055, "r": 452.6133, "b": 266.2364 }, "text": "6,707,235", "attrs": { "row": 28, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.253", "order": 255, "type": "table_cell", "bbox": { "l": 452.6133, "t": 281.1055, "r": 514.1867, "b": 266.2364 }, "text": "6,898,548", "attrs": { "row": 28, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.254", "order": 256, "type": "table_cell", "bbox": { "l": 514.1867, "t": 281.1055, "r": 575.76, "b": 266.2364 }, "text": "7,096,293", "attrs": { "row": 28, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.255", "order": 257, "type": "table_cell", "bbox": { "l": 21.6, "t": 266.2364, "r": 83.1733, "b": 251.3673 }, "text": "RECREATION - WAGES/EXPENSES TOTAL", "attrs": { "row": 29, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.256", "order": 258, "type": "table_cell", "bbox": { "l": 83.1733, "t": 266.2364, "r": 144.7467, "b": 251.3673 }, "text": "1,329,195", "attrs": { "row": 29, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.257", "order": 259, "type": "table_cell", "bbox": { "l": 144.7467, "t": 266.2364, "r": 206.32, "b": 251.3673 }, "text": "1,424,380", "attrs": { "row": 29, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.258", "order": 260, "type": "table_cell", "bbox": { "l": 206.32, "t": 266.2364, "r": 267.8933, "b": 251.3673 }, "text": "95,185", "attrs": { "row": 29, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.259", "order": 261, "type": "table_cell", "bbox": { "l": 267.8933, "t": 266.2364, "r": 329.4667, "b": 251.3673 }, "text": "1,294,782", "attrs": { "row": 29, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.260", "order": 262, "type": "table_cell", "bbox": { "l": 329.4667, "t": 266.2364, "r": 391.04, "b": 251.3673 }, "text": "1,326,859", "attrs": { "row": 29, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.261", "order": 263, "type": "table_cell", "bbox": { "l": 391.04, "t": 266.2364, "r": 452.6133, "b": 251.3673 }, "text": "1,359,883", "attrs": { "row": 29, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.262", "order": 264, "type": "table_cell", "bbox": { "l": 452.6133, "t": 266.2364, "r": 514.1867, "b": 251.3673 }, "text": "1,395,736", "attrs": { "row": 29, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.263", "order": 265, "type": "table_cell", "bbox": { "l": 514.1867, "t": 266.2364, "r": 575.76, "b": 251.3673 }, "text": "1,432,651", "attrs": { "row": 29, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.264", "order": 266, "type": "table_cell", "bbox": { "l": 21.6, "t": 251.3673, "r": 83.1733, "b": 236.4982 }, "text": "EXPENDITURES", "attrs": { "row": 30, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.265", "order": 267, "type": "table_cell", "bbox": { "l": 83.1733, "t": 251.3673, "r": 144.7467, "b": 236.4982 }, "text": "28,973,542", "attrs": { "row": 30, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.266", "order": 268, "type": "table_cell", "bbox": { "l": 144.7467, "t": 251.3673, "r": 206.32, "b": 236.4982 }, "text": "28,357,104", "attrs": { "row": 30, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.267", "order": 269, "type": "table_cell", "bbox": { "l": 206.32, "t": 251.3673, "r": 267.8933, "b": 236.4982 }, "text": "(616,438)", "attrs": { "row": 30, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.268", "order": 270, "type": "table_cell", "bbox": { "l": 267.8933, "t": 251.3673, "r": 329.4667, "b": 236.4982 }, "text": "29,444,805", "attrs": { "row": 30, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.269", "order": 271, "type": "table_cell", "bbox": { "l": 329.4667, "t": 251.3673, "r": 391.04, "b": 236.4982 }, "text": "29,807,741", "attrs": { "row": 30, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.270", "order": 272, "type": "table_cell", "bbox": { "l": 391.04, "t": 251.3673, "r": 452.6133, "b": 236.4982 }, "text": "30,651,527", "attrs": { "row": 30, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.271", "order": 273, "type": "table_cell", "bbox": { "l": 452.6133, "t": 251.3673, "r": 514.1867, "b": 236.4982 }, "text": "31,563,319", "attrs": { "row": 30, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.272", "order": 274, "type": "table_cell", "bbox": { "l": 514.1867, "t": 251.3673, "r": 575.76, "b": 236.4982 }, "text": "32,488,550", "attrs": { "row": 30, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.273", "order": 275, "type": "table_cell", "bbox": { "l": 21.6, "t": 236.4982, "r": 83.1733, "b": 221.6291 }, "text": "ENDING", "attrs": { "row": 31, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.274", "order": 276, "type": "table_cell", "bbox": { "l": 83.1733, "t": 236.4982, "r": 144.7467, "b": 221.6291 }, "text": "", "attrs": { "row": 31, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.275", "order": 277, "type": "table_cell", "bbox": { "l": 144.7467, "t": 236.4982, "r": 206.32, "b": 221.6291 }, "text": "", "attrs": { "row": 31, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.276", "order": 278, "type": "table_cell", "bbox": { "l": 206.32, "t": 236.4982, "r": 267.8933, "b": 221.6291 }, "text": "", "attrs": { "row": 31, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.277", "order": 279, "type": "table_cell", "bbox": { "l": 267.8933, "t": 236.4982, "r": 329.4667, "b": 221.6291 }, "text": "", "attrs": { "row": 31, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.278", "order": 280, "type": "table_cell", "bbox": { "l": 329.4667, "t": 236.4982, "r": 391.04, "b": 221.6291 }, "text": "", "attrs": { "row": 31, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.279", "order": 281, "type": "table_cell", "bbox": { "l": 391.04, "t": 236.4982, "r": 452.6133, "b": 221.6291 }, "text": "", "attrs": { "row": 31, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.280", "order": 282, "type": "table_cell", "bbox": { "l": 452.6133, "t": 236.4982, "r": 514.1867, "b": 221.6291 }, "text": "", "attrs": { "row": 31, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.281", "order": 283, "type": "table_cell", "bbox": { "l": 514.1867, "t": 236.4982, "r": 575.76, "b": 221.6291 }, "text": "", "attrs": { "row": 31, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.282", "order": 284, "type": "table_cell", "bbox": { "l": 21.6, "t": 221.6291, "r": 83.1733, "b": 206.76 }, "text": "ESTIMATED FUND", "attrs": { "row": 32, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.283", "order": 285, "type": "table_cell", "bbox": { "l": 83.1733, "t": 221.6291, "r": 144.7467, "b": 206.76 }, "text": "", "attrs": { "row": 32, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.284", "order": 286, "type": "table_cell", "bbox": { "l": 144.7467, "t": 221.6291, "r": 206.32, "b": 206.76 }, "text": "", "attrs": { "row": 32, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.285", "order": 287, "type": "table_cell", "bbox": { "l": 206.32, "t": 221.6291, "r": 267.8933, "b": 206.76 }, "text": "", "attrs": { "row": 32, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.286", "order": 288, "type": "table_cell", "bbox": { "l": 267.8933, "t": 221.6291, "r": 329.4667, "b": 206.76 }, "text": "", "attrs": { "row": 32, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.287", "order": 289, "type": "table_cell", "bbox": { "l": 329.4667, "t": 221.6291, "r": 391.04, "b": 206.76 }, "text": "", "attrs": { "row": 32, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.288", "order": 290, "type": "table_cell", "bbox": { "l": 391.04, "t": 221.6291, "r": 452.6133, "b": 206.76 }, "text": "", "attrs": { "row": 32, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.289", "order": 291, "type": "table_cell", "bbox": { "l": 452.6133, "t": 221.6291, "r": 514.1867, "b": 206.76 }, "text": "", "attrs": { "row": 32, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.290", "order": 292, "type": "table_cell", "bbox": { "l": 514.1867, "t": 221.6291, "r": 575.76, "b": 206.76 }, "text": "", "attrs": { "row": 32, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.291", "order": 293, "type": "table_cell", "bbox": { "l": 21.6, "t": 206.76, "r": 83.1733, "b": 191.8909 }, "text": "BALANCES", "attrs": { "row": 33, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.292", "order": 294, "type": "table_cell", "bbox": { "l": 83.1733, "t": 206.76, "r": 144.7467, "b": 191.8909 }, "text": "34,734,340", "attrs": { "row": 33, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.293", "order": 295, "type": "table_cell", "bbox": { "l": 144.7467, "t": 206.76, "r": 206.32, "b": 191.8909 }, "text": "35,052,580", "attrs": { "row": 33, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.294", "order": 296, "type": "table_cell", "bbox": { "l": 206.32, "t": 206.76, "r": 267.8933, "b": 191.8909 }, "text": "318,240", "attrs": { "row": 33, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.295", "order": 297, "type": "table_cell", "bbox": { "l": 267.8933, "t": 206.76, "r": 329.4667, "b": 191.8909 }, "text": "31,010,161", "attrs": { "row": 33, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.296", "order": 298, "type": "table_cell", "bbox": { "l": 329.4667, "t": 206.76, "r": 391.04, "b": 191.8909 }, "text": "26,382,386", "attrs": { "row": 33, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.297", "order": 299, "type": "table_cell", "bbox": { "l": 391.04, "t": 206.76, "r": 452.6133, "b": 191.8909 }, "text": "20,346,763", "attrs": { "row": 33, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.298", "order": 300, "type": "table_cell", "bbox": { "l": 452.6133, "t": 206.76, "r": 514.1867, "b": 191.8909 }, "text": "14,655,945", "attrs": { "row": 33, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.299", "order": 301, "type": "table_cell", "bbox": { "l": 514.1867, "t": 206.76, "r": 575.76, "b": 191.8909 }, "text": "9,109,869", "attrs": { "row": 33, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.300", "order": 302, "type": "table_cell", "bbox": { "l": 21.6, "t": 191.8909, "r": 83.1733, "b": 177.0218 }, "text": "FUND BALANCE", "attrs": { "row": 34, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.301", "order": 303, "type": "table_cell", "bbox": { "l": 83.1733, "t": 191.8909, "r": 144.7467, "b": 177.0218 }, "text": "", "attrs": { "row": 34, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.302", "order": 304, "type": "table_cell", "bbox": { "l": 144.7467, "t": 191.8909, "r": 206.32, "b": 177.0218 }, "text": "", "attrs": { "row": 34, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.303", "order": 305, "type": "table_cell", "bbox": { "l": 206.32, "t": 191.8909, "r": 267.8933, "b": 177.0218 }, "text": "", "attrs": { "row": 34, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.304", "order": 306, "type": "table_cell", "bbox": { "l": 267.8933, "t": 191.8909, "r": 329.4667, "b": 177.0218 }, "text": "", "attrs": { "row": 34, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.305", "order": 307, "type": "table_cell", "bbox": { "l": 329.4667, "t": 191.8909, "r": 391.04, "b": 177.0218 }, "text": "", "attrs": { "row": 34, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.306", "order": 308, "type": "table_cell", "bbox": { "l": 391.04, "t": 191.8909, "r": 452.6133, "b": 177.0218 }, "text": "", "attrs": { "row": 34, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.307", "order": 309, "type": "table_cell", "bbox": { "l": 452.6133, "t": 191.8909, "r": 514.1867, "b": 177.0218 }, "text": "", "attrs": { "row": 34, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.308", "order": 310, "type": "table_cell", "bbox": { "l": 514.1867, "t": 191.8909, "r": 575.76, "b": 177.0218 }, "text": "", "attrs": { "row": 34, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.309", "order": 311, "type": "table_cell", "bbox": { "l": 21.6, "t": 177.0218, "r": 83.1733, "b": 162.1527 }, "text": "RESERVED SINKING", "attrs": { "row": 35, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.310", "order": 312, "type": "table_cell", "bbox": { "l": 83.1733, "t": 177.0218, "r": 144.7467, "b": 162.1527 }, "text": "", "attrs": { "row": 35, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.311", "order": 313, "type": "table_cell", "bbox": { "l": 144.7467, "t": 177.0218, "r": 206.32, "b": 162.1527 }, "text": "", "attrs": { "row": 35, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.312", "order": 314, "type": "table_cell", "bbox": { "l": 206.32, "t": 177.0218, "r": 267.8933, "b": 162.1527 }, "text": "", "attrs": { "row": 35, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.313", "order": 315, "type": "table_cell", "bbox": { "l": 267.8933, "t": 177.0218, "r": 329.4667, "b": 162.1527 }, "text": "", "attrs": { "row": 35, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.314", "order": 316, "type": "table_cell", "bbox": { "l": 329.4667, "t": 177.0218, "r": 391.04, "b": 162.1527 }, "text": "", "attrs": { "row": 35, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.315", "order": 317, "type": "table_cell", "bbox": { "l": 391.04, "t": 177.0218, "r": 452.6133, "b": 162.1527 }, "text": "", "attrs": { "row": 35, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.316", "order": 318, "type": "table_cell", "bbox": { "l": 452.6133, "t": 177.0218, "r": 514.1867, "b": 162.1527 }, "text": "", "attrs": { "row": 35, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.317", "order": 319, "type": "table_cell", "bbox": { "l": 514.1867, "t": 177.0218, "r": 575.76, "b": 162.1527 }, "text": "", "attrs": { "row": 35, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.318", "order": 320, "type": "table_cell", "bbox": { "l": 21.6, "t": 162.1527, "r": 83.1733, "b": 147.2836 }, "text": "FUND", "attrs": { "row": 36, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.319", "order": 321, "type": "table_cell", "bbox": { "l": 83.1733, "t": 162.1527, "r": 144.7467, "b": 147.2836 }, "text": "", "attrs": { "row": 36, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.320", "order": 322, "type": "table_cell", "bbox": { "l": 144.7467, "t": 162.1527, "r": 206.32, "b": 147.2836 }, "text": "(241,215)", "attrs": { "row": 36, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.321", "order": 323, "type": "table_cell", "bbox": { "l": 206.32, "t": 162.1527, "r": 267.8933, "b": 147.2836 }, "text": "", "attrs": { "row": 36, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.322", "order": 324, "type": "table_cell", "bbox": { "l": 267.8933, "t": 162.1527, "r": 329.4667, "b": 147.2836 }, "text": "(544,409)", "attrs": { "row": 36, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.323", "order": 325, "type": "table_cell", "bbox": { "l": 329.4667, "t": 162.1527, "r": 391.04, "b": 147.2836 }, "text": "(352,775)", "attrs": { "row": 36, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.324", "order": 326, "type": "table_cell", "bbox": { "l": 391.04, "t": 162.1527, "r": 452.6133, "b": 147.2836 }, "text": "(267,943)", "attrs": { "row": 36, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.325", "order": 327, "type": "table_cell", "bbox": { "l": 452.6133, "t": 162.1527, "r": 514.1867, "b": 147.2836 }, "text": "(267,943)", "attrs": { "row": 36, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.326", "order": 328, "type": "table_cell", "bbox": { "l": 514.1867, "t": 162.1527, "r": 575.76, "b": 147.2836 }, "text": "(267,943)", "attrs": { "row": 36, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.327", "order": 329, "type": "table_cell", "bbox": { "l": 21.6, "t": 147.2836, "r": 83.1733, "b": 132.4145 }, "text": "FUND BALANCE-RESERVED CAPITAL IMPROVEMENT", "attrs": { "row": 37, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.328", "order": 330, "type": "table_cell", "bbox": { "l": 83.1733, "t": 147.2836, "r": 144.7467, "b": 132.4145 }, "text": "", "attrs": { "row": 37, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.329", "order": 331, "type": "table_cell", "bbox": { "l": 144.7467, "t": 147.2836, "r": 206.32, "b": 132.4145 }, "text": "", "attrs": { "row": 37, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.330", "order": 332, "type": "table_cell", "bbox": { "l": 206.32, "t": 147.2836, "r": 267.8933, "b": 132.4145 }, "text": "", "attrs": { "row": 37, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.331", "order": 333, "type": "table_cell", "bbox": { "l": 267.8933, "t": 147.2836, "r": 329.4667, "b": 132.4145 }, "text": "", "attrs": { "row": 37, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.332", "order": 334, "type": "table_cell", "bbox": { "l": 329.4667, "t": 147.2836, "r": 391.04, "b": 132.4145 }, "text": "", "attrs": { "row": 37, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.333", "order": 335, "type": "table_cell", "bbox": { "l": 391.04, "t": 147.2836, "r": 452.6133, "b": 132.4145 }, "text": "", "attrs": { "row": 37, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.334", "order": 336, "type": "table_cell", "bbox": { "l": 452.6133, "t": 147.2836, "r": 514.1867, "b": 132.4145 }, "text": "", "attrs": { "row": 37, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.335", "order": 337, "type": "table_cell", "bbox": { "l": 514.1867, "t": 147.2836, "r": 575.76, "b": 132.4145 }, "text": "", "attrs": { "row": 37, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.336", "order": 338, "type": "table_cell", "bbox": { "l": 21.6, "t": 132.4145, "r": 83.1733, "b": 117.5455 }, "text": "FUNDS", "attrs": { "row": 38, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.337", "order": 339, "type": "table_cell", "bbox": { "l": 83.1733, "t": 132.4145, "r": 144.7467, "b": 117.5455 }, "text": "", "attrs": { "row": 38, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.338", "order": 340, "type": "table_cell", "bbox": { "l": 144.7467, "t": 132.4145, "r": 206.32, "b": 117.5455 }, "text": "(3,832,860)", "attrs": { "row": 38, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.339", "order": 341, "type": "table_cell", "bbox": { "l": 206.32, "t": 132.4145, "r": 267.8933, "b": 117.5455 }, "text": "", "attrs": { "row": 38, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.340", "order": 342, "type": "table_cell", "bbox": { "l": 267.8933, "t": 132.4145, "r": 329.4667, "b": 117.5455 }, "text": "(3,394,431)", "attrs": { "row": 38, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.341", "order": 343, "type": "table_cell", "bbox": { "l": 329.4667, "t": 132.4145, "r": 391.04, "b": 117.5455 }, "text": "(4,505,055)", "attrs": { "row": 38, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.342", "order": 344, "type": "table_cell", "bbox": { "l": 391.04, "t": 132.4145, "r": 452.6133, "b": 117.5455 }, "text": "(3,687,175)", "attrs": { "row": 38, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.343", "order": 345, "type": "table_cell", "bbox": { "l": 452.6133, "t": 132.4145, "r": 514.1867, "b": 117.5455 }, "text": "(3,020,920)", "attrs": { "row": 38, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.344", "order": 346, "type": "table_cell", "bbox": { "l": 514.1867, "t": 132.4145, "r": 575.76, "b": 117.5455 }, "text": "(3,271,359)", "attrs": { "row": 38, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.345", "order": 347, "type": "table_cell", "bbox": { "l": 21.6, "t": 117.5455, "r": 83.1733, "b": 102.6764 }, "text": "FUND BALANCE-FIRE", "attrs": { "row": 39, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.346", "order": 348, "type": "table_cell", "bbox": { "l": 83.1733, "t": 117.5455, "r": 144.7467, "b": 102.6764 }, "text": "", "attrs": { "row": 39, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.347", "order": 349, "type": "table_cell", "bbox": { "l": 144.7467, "t": 117.5455, "r": 206.32, "b": 102.6764 }, "text": "", "attrs": { "row": 39, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.348", "order": 350, "type": "table_cell", "bbox": { "l": 206.32, "t": 117.5455, "r": 267.8933, "b": 102.6764 }, "text": "", "attrs": { "row": 39, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.349", "order": 351, "type": "table_cell", "bbox": { "l": 267.8933, "t": 117.5455, "r": 329.4667, "b": 102.6764 }, "text": "", "attrs": { "row": 39, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.350", "order": 352, "type": "table_cell", "bbox": { "l": 329.4667, "t": 117.5455, "r": 391.04, "b": 102.6764 }, "text": "", "attrs": { "row": 39, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.351", "order": 353, "type": "table_cell", "bbox": { "l": 391.04, "t": 117.5455, "r": 452.6133, "b": 102.6764 }, "text": "", "attrs": { "row": 39, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.352", "order": 354, "type": "table_cell", "bbox": { "l": 452.6133, "t": 117.5455, "r": 514.1867, "b": 102.6764 }, "text": "", "attrs": { "row": 39, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.353", "order": 355, "type": "table_cell", "bbox": { "l": 514.1867, "t": 117.5455, "r": 575.76, "b": 102.6764 }, "text": "", "attrs": { "row": 39, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.354", "order": 356, "type": "table_cell", "bbox": { "l": 21.6, "t": 102.6764, "r": 83.1733, "b": 87.8073 }, "text": "DEPARTMENT", "attrs": { "row": 40, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.355", "order": 357, "type": "table_cell", "bbox": { "l": 83.1733, "t": 102.6764, "r": 144.7467, "b": 87.8073 }, "text": "", "attrs": { "row": 40, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.356", "order": 358, "type": "table_cell", "bbox": { "l": 144.7467, "t": 102.6764, "r": 206.32, "b": 87.8073 }, "text": "", "attrs": { "row": 40, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.357", "order": 359, "type": "table_cell", "bbox": { "l": 206.32, "t": 102.6764, "r": 267.8933, "b": 87.8073 }, "text": "", "attrs": { "row": 40, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.358", "order": 360, "type": "table_cell", "bbox": { "l": 267.8933, "t": 102.6764, "r": 329.4667, "b": 87.8073 }, "text": "(910,395)", "attrs": { "row": 40, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.359", "order": 361, "type": "table_cell", "bbox": { "l": 329.4667, "t": 102.6764, "r": 391.04, "b": 87.8073 }, "text": "(934,645)", "attrs": { "row": 40, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.360", "order": 362, "type": "table_cell", "bbox": { "l": 391.04, "t": 102.6764, "r": 452.6133, "b": 87.8073 }, "text": "(969,548)", "attrs": { "row": 40, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.361", "order": 363, "type": "table_cell", "bbox": { "l": 452.6133, "t": 102.6764, "r": 514.1867, "b": 87.8073 }, "text": "(961,451)", "attrs": { "row": 40, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.362", "order": 364, "type": "table_cell", "bbox": { "l": 514.1867, "t": 102.6764, "r": 575.76, "b": 87.8073 }, "text": "(999,272)", "attrs": { "row": 40, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.363", "order": 365, "type": "table_cell", "bbox": { "l": 21.6, "t": 87.8073, "r": 83.1733, "b": 72.9382 }, "text": "FUND BALANCE-TRASH COLLECTION", "attrs": { "row": 41, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.364", "order": 366, "type": "table_cell", "bbox": { "l": 83.1733, "t": 87.8073, "r": 144.7467, "b": 72.9382 }, "text": "", "attrs": { "row": 41, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.365", "order": 367, "type": "table_cell", "bbox": { "l": 144.7467, "t": 87.8073, "r": 206.32, "b": 72.9382 }, "text": "", "attrs": { "row": 41, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.366", "order": 368, "type": "table_cell", "bbox": { "l": 206.32, "t": 87.8073, "r": 267.8933, "b": 72.9382 }, "text": "", "attrs": { "row": 41, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.367", "order": 369, "type": "table_cell", "bbox": { "l": 267.8933, "t": 87.8073, "r": 329.4667, "b": 72.9382 }, "text": "", "attrs": { "row": 41, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.368", "order": 370, "type": "table_cell", "bbox": { "l": 329.4667, "t": 87.8073, "r": 391.04, "b": 72.9382 }, "text": "", "attrs": { "row": 41, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.369", "order": 371, "type": "table_cell", "bbox": { "l": 391.04, "t": 87.8073, "r": 452.6133, "b": 72.9382 }, "text": "", "attrs": { "row": 41, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.370", "order": 372, "type": "table_cell", "bbox": { "l": 452.6133, "t": 87.8073, "r": 514.1867, "b": 72.9382 }, "text": "", "attrs": { "row": 41, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.371", "order": 373, "type": "table_cell", "bbox": { "l": 514.1867, "t": 87.8073, "r": 575.76, "b": 72.9382 }, "text": "", "attrs": { "row": 41, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.372", "order": 374, "type": "table_cell", "bbox": { "l": 21.6, "t": 72.9382, "r": 83.1733, "b": 58.0691 }, "text": "FUND", "attrs": { "row": 42, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.373", "order": 375, "type": "table_cell", "bbox": { "l": 83.1733, "t": 72.9382, "r": 144.7467, "b": 58.0691 }, "text": "", "attrs": { "row": 42, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.374", "order": 376, "type": "table_cell", "bbox": { "l": 144.7467, "t": 72.9382, "r": 206.32, "b": 58.0691 }, "text": "0", "attrs": { "row": 42, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.375", "order": 377, "type": "table_cell", "bbox": { "l": 206.32, "t": 72.9382, "r": 267.8933, "b": 58.0691 }, "text": "", "attrs": { "row": 42, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.376", "order": 378, "type": "table_cell", "bbox": { "l": 267.8933, "t": 72.9382, "r": 329.4667, "b": 58.0691 }, "text": "0", "attrs": { "row": 42, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.377", "order": 379, "type": "table_cell", "bbox": { "l": 329.4667, "t": 72.9382, "r": 391.04, "b": 58.0691 }, "text": "0", "attrs": { "row": 42, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.378", "order": 380, "type": "table_cell", "bbox": { "l": 391.04, "t": 72.9382, "r": 452.6133, "b": 58.0691 }, "text": "0", "attrs": { "row": 42, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.379", "order": 381, "type": "table_cell", "bbox": { "l": 452.6133, "t": 72.9382, "r": 514.1867, "b": 58.0691 }, "text": "0", "attrs": { "row": 42, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.380", "order": 382, "type": "table_cell", "bbox": { "l": 514.1867, "t": 72.9382, "r": 575.76, "b": 58.0691 }, "text": "0", "attrs": { "row": 42, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.381", "order": 383, "type": "table_cell", "bbox": { "l": 21.6, "t": 58.0691, "r": 83.1733, "b": 43.2 }, "text": "FUND BALANCE-UNRESERVED", "attrs": { "row": 43, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.382", "order": 384, "type": "table_cell", "bbox": { "l": 83.1733, "t": 58.0691, "r": 144.7467, "b": 43.2 }, "text": "", "attrs": { "row": 43, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.383", "order": 385, "type": "table_cell", "bbox": { "l": 144.7467, "t": 58.0691, "r": 206.32, "b": 43.2 }, "text": "30,978,505", "attrs": { "row": 43, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.384", "order": 386, "type": "table_cell", "bbox": { "l": 206.32, "t": 58.0691, "r": 267.8933, "b": 43.2 }, "text": "", "attrs": { "row": 43, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.385", "order": 387, "type": "table_cell", "bbox": { "l": 267.8933, "t": 58.0691, "r": 329.4667, "b": 43.2 }, "text": "26,160,926", "attrs": { "row": 43, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.386", "order": 388, "type": "table_cell", "bbox": { "l": 329.4667, "t": 58.0691, "r": 391.04, "b": 43.2 }, "text": "20,589,911", "attrs": { "row": 43, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.387", "order": 389, "type": "table_cell", "bbox": { "l": 391.04, "t": 58.0691, "r": 452.6133, "b": 43.2 }, "text": "15,422,097", "attrs": { "row": 43, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.388", "order": 390, "type": "table_cell", "bbox": { "l": 452.6133, "t": 58.0691, "r": 514.1867, "b": 43.2 }, "text": "10,405,631", "attrs": { "row": 43, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p28.2.389", "order": 391, "type": "table_cell", "bbox": { "l": 514.1867, "t": 58.0691, "r": 575.76, "b": 43.2 }, "text": "4,571,295", "attrs": { "row": 43, "col": 8, "rowspan": 1, "colspan": 1 } } ] }, { "id": "p28.3", "order": 392, "type": "footer", "bbox": { "l": 504.24, "t": 46.32, "r": 554.4, "b": 32.4 }, "text": "6|Page", "attrs": { "block_label": "vision_footnote" } }, { "id": "p28.4", "order": 393, "type": "footer", "bbox": { "l": 11.04, "t": 19.44, "r": 73.2, "b": 2.4 }, "text": "", "attrs": { "block_label": "footer_image" } }, { "id": "p28.5", "order": 394, "type": "footer", "bbox": { "l": 557.76, "t": 15.36, "r": 602.88, "b": 2.88 }, "text": "Page 28", "attrs": { "block_label": "number" } } ], "excluded_furniture": { "first": [], "last": [] } }