{ "document_id": 16557, "page": 71, "width_pt": 792, "height_pt": 612, "rotation": 90, "pipeline_version": "paddleocr-vl-1.6+paul-48", "engine": "paddleocr_vl", "source_run_id": 16668, "item_count": 147, "counts_by_type": { "header": 2, "table": 1, "table_cell": 143, "text": 1 }, "build_ms": 8, "items": [ { "id": "p71.1", "order": 1, "type": "header", "bbox": { "l": 658.32, "t": 538.32, "r": 757.92, "b": 522.96 }, "text": "Dubuque County", "attrs": { "block_label": "header" }, "level": 2 }, { "id": "p71.2", "order": 2, "type": "header", "bbox": { "l": 335.28, "t": 524.4, "r": 759.6, "b": 481.2 }, "text": "Schedule 2 – Combining Statement of Revenues, Expenditures, and Changes in Fund Balances\n\nNonmajor Governmental Funds\n\nYear Ended June 30, 2023", "attrs": { "block_label": "header" }, "level": 2 }, { "id": "p71.3", "order": 3, "type": "table", "bbox": { "l": 117.36, "t": 479.115387, "r": 710.88, "b": 59.76 }, "text": "", "attrs": { "block_label": "table", "n_rows": 21, "n_cols": 7, "integrity": { "cells_checked": 56, "cells_flagged": 19, "flags": [ { "row": 1, "col": 1, "coverage": 0, "text": "Capital Projects" }, { "row": 1, "col": 2, "coverage": 0, "text": "Conservation Land Acquisition" }, { "row": 1, "col": 3, "coverage": 0, "text": "Emergency Radio System" }, { "row": 1, "col": 4, "coverage": 0, "text": "West Campus Complex" }, { "row": 1, "col": 5, "coverage": 0, "text": "Courthouse Roof" }, { "row": 2, "col": 0, "coverage": 0, "text": "Revenues" }, { "row": 3, "col": 0, "coverage": 0, "text": "Property and other County tax" }, { "row": 3, "col": 6, "coverage": 0, "text": "$ 109,719" }, { "row": 4, "col": 0, "coverage": 0, "text": "Intergovernmental Charges for service" }, { "row": 4, "col": 6, "coverage": 0, "text": "34,188" }, { "row": 5, "col": 0, "coverage": 0, "text": "Use of money and property" }, { "row": 5, "col": 6, "coverage": 0, "text": "202,080" } ] } }, "children": [ { "id": "p71.3.1", "order": 4, "type": "table_cell", "bbox": { "l": 117.36, "t": 464.88, "r": 202.1486, "b": 446.4655 }, "text": "", "attrs": { "row": 0, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p71.3.2", "order": 5, "type": "table_cell", "bbox": { "l": 137.029385, "t": 403.459125, "r": 199.918943, "b": 393.511186 }, "text": "Capital Projects", "attrs": { "row": 0, "col": 1, "rowspan": 1, "colspan": 5, "bbox_refit": true } }, { "id": "p71.3.3", "order": 6, "type": "table_cell", "bbox": { "l": 626.0914, "t": 464.88, "r": 710.88, "b": 446.4655 }, "text": "", "attrs": { "row": 0, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p71.3.4", "order": 7, "type": "table_cell", "bbox": { "l": 117.36, "t": 446.4655, "r": 202.1486, "b": 428.0509 }, "text": "", "attrs": { "row": 1, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p71.3.5", "order": 8, "type": "table_cell", "bbox": { "l": 202.1486, "t": 446.4655, "r": 286.9371, "b": 428.0509 }, "text": "Capital Projects", "attrs": { "row": 1, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p71.3.6", "order": 9, "type": "table_cell", "bbox": { "l": 286.9371, "t": 446.4655, "r": 371.7257, "b": 428.0509 }, "text": "Conservation Land Acquisition", "attrs": { "row": 1, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p71.3.7", "order": 10, "type": "table_cell", "bbox": { "l": 371.7257, "t": 446.4655, "r": 456.5143, "b": 428.0509 }, "text": "Emergency Radio System", "attrs": { "row": 1, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p71.3.8", "order": 11, "type": "table_cell", "bbox": { "l": 456.5143, "t": 446.4655, "r": 541.3029, "b": 428.0509 }, "text": "West Campus Complex", "attrs": { "row": 1, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p71.3.9", "order": 12, "type": "table_cell", "bbox": { "l": 541.3029, "t": 446.4655, "r": 626.0914, "b": 428.0509 }, "text": "Courthouse Roof", "attrs": { "row": 1, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p71.3.10", "order": 13, "type": "table_cell", "bbox": { "l": 165.353635, "t": 381.797826, "r": 185.86306, "b": 371.852326 }, "text": "Total", "attrs": { "row": 1, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p71.3.11", "order": 14, "type": "table_cell", "bbox": { "l": 117.36, "t": 428.0509, "r": 202.1486, "b": 409.6364 }, "text": "Revenues", "attrs": { "row": 2, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p71.3.12", "order": 15, "type": "table_cell", "bbox": { "l": 202.1486, "t": 428.0509, "r": 286.9371, "b": 409.6364 }, "text": "", "attrs": { "row": 2, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p71.3.13", "order": 16, "type": "table_cell", "bbox": { "l": 286.9371, "t": 428.0509, "r": 371.7257, "b": 409.6364 }, "text": "", "attrs": { "row": 2, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p71.3.14", "order": 17, "type": "table_cell", "bbox": { "l": 371.7257, "t": 428.0509, "r": 456.5143, "b": 409.6364 }, "text": "", "attrs": { "row": 2, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p71.3.15", "order": 18, "type": "table_cell", "bbox": { "l": 456.5143, "t": 428.0509, "r": 541.3029, "b": 409.6364 }, "text": "", "attrs": { "row": 2, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p71.3.16", "order": 19, "type": "table_cell", "bbox": { "l": 541.3029, "t": 428.0509, "r": 626.0914, "b": 409.6364 }, "text": "", "attrs": { "row": 2, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p71.3.17", "order": 20, "type": "table_cell", "bbox": { "l": 626.0914, "t": 428.0509, "r": 710.88, "b": 409.6364 }, "text": "", "attrs": { "row": 2, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p71.3.18", "order": 21, "type": "table_cell", "bbox": { "l": 117.36, "t": 409.6364, "r": 202.1486, "b": 391.2218 }, "text": "Property and other County tax", "attrs": { "row": 3, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p71.3.19", "order": 22, "type": "table_cell", "bbox": { "l": 202.1486, "t": 409.6364, "r": 286.9371, "b": 391.2218 }, "text": "$ -", "attrs": { "row": 3, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p71.3.20", "order": 23, "type": "table_cell", "bbox": { "l": 286.9371, "t": 409.6364, "r": 371.7257, "b": 391.2218 }, "text": "$ -", "attrs": { "row": 3, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p71.3.21", "order": 24, "type": "table_cell", "bbox": { "l": 371.7257, "t": 409.6364, "r": 456.5143, "b": 391.2218 }, "text": "$ -", "attrs": { "row": 3, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p71.3.22", "order": 25, "type": "table_cell", "bbox": { "l": 456.5143, "t": 409.6364, "r": 541.3029, "b": 391.2218 }, "text": "$ -", "attrs": { "row": 3, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p71.3.23", "order": 26, "type": "table_cell", "bbox": { "l": 541.3029, "t": 409.6364, "r": 626.0914, "b": 391.2218 }, "text": "$ -", "attrs": { "row": 3, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p71.3.24", "order": 27, "type": "table_cell", "bbox": { "l": 626.0914, "t": 409.6364, "r": 710.88, "b": 391.2218 }, "text": "$ 109,719", "attrs": { "row": 3, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p71.3.25", "order": 28, "type": "table_cell", "bbox": { "l": 117.36, "t": 391.2218, "r": 202.1486, "b": 372.8073 }, "text": "Intergovernmental Charges for service", "attrs": { "row": 4, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p71.3.26", "order": 29, "type": "table_cell", "bbox": { "l": 202.1486, "t": 391.2218, "r": 286.9371, "b": 372.8073 }, "text": "-", "attrs": { "row": 4, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p71.3.27", "order": 30, "type": "table_cell", "bbox": { "l": 286.9371, "t": 391.2218, "r": 371.7257, "b": 372.8073 }, "text": "-", "attrs": { "row": 4, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p71.3.28", "order": 31, "type": "table_cell", "bbox": { "l": 371.7257, "t": 391.2218, "r": 456.5143, "b": 372.8073 }, "text": "-", "attrs": { "row": 4, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p71.3.29", "order": 32, "type": "table_cell", "bbox": { "l": 456.5143, "t": 391.2218, "r": 541.3029, "b": 372.8073 }, "text": "-", "attrs": { "row": 4, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p71.3.30", "order": 33, "type": "table_cell", "bbox": { "l": 541.3029, "t": 391.2218, "r": 626.0914, "b": 372.8073 }, "text": "-", "attrs": { "row": 4, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p71.3.31", "order": 34, "type": "table_cell", "bbox": { "l": 626.0914, "t": 391.2218, "r": 710.88, "b": 372.8073 }, "text": "34,188", "attrs": { "row": 4, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p71.3.32", "order": 35, "type": "table_cell", "bbox": { "l": 117.36, "t": 372.8073, "r": 202.1486, "b": 354.3927 }, "text": "Use of money and property", "attrs": { "row": 5, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p71.3.33", "order": 36, "type": "table_cell", "bbox": { "l": 202.1486, "t": 372.8073, "r": 286.9371, "b": 354.3927 }, "text": "-", "attrs": { "row": 5, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p71.3.34", "order": 37, "type": "table_cell", "bbox": { "l": 286.9371, "t": 372.8073, "r": 371.7257, "b": 354.3927 }, "text": "-", "attrs": { "row": 5, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p71.3.35", "order": 38, "type": "table_cell", "bbox": { "l": 371.7257, "t": 372.8073, "r": 456.5143, "b": 354.3927 }, "text": "-", "attrs": { "row": 5, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p71.3.36", "order": 39, "type": "table_cell", "bbox": { "l": 456.5143, "t": 372.8073, "r": 541.3029, "b": 354.3927 }, "text": "-", "attrs": { "row": 5, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p71.3.37", "order": 40, "type": "table_cell", "bbox": { "l": 541.3029, "t": 372.8073, "r": 626.0914, "b": 354.3927 }, "text": "-", "attrs": { "row": 5, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p71.3.38", "order": 41, "type": "table_cell", "bbox": { "l": 626.0914, "t": 372.8073, "r": 710.88, "b": 354.3927 }, "text": "202,080", "attrs": { "row": 5, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p71.3.39", "order": 42, "type": "table_cell", "bbox": { "l": 117.36, "t": 354.3927, "r": 202.1486, "b": 335.9782 }, "text": "Miscellaneous", "attrs": { "row": 6, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p71.3.40", "order": 43, "type": "table_cell", "bbox": { "l": 202.1486, "t": 354.3927, "r": 286.9371, "b": 335.9782 }, "text": "-", "attrs": { "row": 6, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p71.3.41", "order": 44, "type": "table_cell", "bbox": { "l": 286.9371, "t": 354.3927, "r": 371.7257, "b": 335.9782 }, "text": "-", "attrs": { "row": 6, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p71.3.42", "order": 45, "type": "table_cell", "bbox": { "l": 371.7257, "t": 354.3927, "r": 456.5143, "b": 335.9782 }, "text": "-", "attrs": { "row": 6, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p71.3.43", "order": 46, "type": "table_cell", "bbox": { "l": 456.5143, "t": 354.3927, "r": 541.3029, "b": 335.9782 }, "text": "-", "attrs": { "row": 6, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p71.3.44", "order": 47, "type": "table_cell", "bbox": { "l": 541.3029, "t": 354.3927, "r": 626.0914, "b": 335.9782 }, "text": "-", "attrs": { "row": 6, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p71.3.45", "order": 48, "type": "table_cell", "bbox": { "l": 626.0914, "t": 354.3927, "r": 710.88, "b": 335.9782 }, "text": "8,527", "attrs": { "row": 6, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p71.3.46", "order": 49, "type": "table_cell", "bbox": { "l": 117.36, "t": 335.9782, "r": 202.1486, "b": 317.5636 }, "text": "", "attrs": { "row": 7, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p71.3.47", "order": 50, "type": "table_cell", "bbox": { "l": 202.1486, "t": 335.9782, "r": 286.9371, "b": 317.5636 }, "text": "-", "attrs": { "row": 7, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p71.3.48", "order": 51, "type": "table_cell", "bbox": { "l": 286.9371, "t": 335.9782, "r": 371.7257, "b": 317.5636 }, "text": "-", "attrs": { "row": 7, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p71.3.49", "order": 52, "type": "table_cell", "bbox": { "l": 371.7257, "t": 335.9782, "r": 456.5143, "b": 317.5636 }, "text": "-", "attrs": { "row": 7, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p71.3.50", "order": 53, "type": "table_cell", "bbox": { "l": 456.5143, "t": 335.9782, "r": 541.3029, "b": 317.5636 }, "text": "-", "attrs": { "row": 7, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p71.3.51", "order": 54, "type": "table_cell", "bbox": { "l": 541.3029, "t": 335.9782, "r": 626.0914, "b": 317.5636 }, "text": "-", "attrs": { "row": 7, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p71.3.52", "order": 55, "type": "table_cell", "bbox": { "l": 626.0914, "t": 335.9782, "r": 710.88, "b": 317.5636 }, "text": "67,971", "attrs": { "row": 7, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p71.3.53", "order": 56, "type": "table_cell", "bbox": { "l": 117.36, "t": 317.5636, "r": 202.1486, "b": 299.1491 }, "text": "Total revenues", "attrs": { "row": 8, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p71.3.54", "order": 57, "type": "table_cell", "bbox": { "l": 202.1486, "t": 317.5636, "r": 286.9371, "b": 299.1491 }, "text": "-", "attrs": { "row": 8, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p71.3.55", "order": 58, "type": "table_cell", "bbox": { "l": 286.9371, "t": 317.5636, "r": 371.7257, "b": 299.1491 }, "text": "-", "attrs": { "row": 8, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p71.3.56", "order": 59, "type": "table_cell", "bbox": { "l": 371.7257, "t": 317.5636, "r": 456.5143, "b": 299.1491 }, "text": "-", "attrs": { "row": 8, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p71.3.57", "order": 60, "type": "table_cell", "bbox": { "l": 456.5143, "t": 317.5636, "r": 541.3029, "b": 299.1491 }, "text": "-", "attrs": { "row": 8, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p71.3.58", "order": 61, "type": "table_cell", "bbox": { "l": 541.3029, "t": 317.5636, "r": 626.0914, "b": 299.1491 }, "text": "-", "attrs": { "row": 8, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p71.3.59", "order": 62, "type": "table_cell", "bbox": { "l": 626.0914, "t": 317.5636, "r": 710.88, "b": 299.1491 }, "text": "422,485", "attrs": { "row": 8, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p71.3.60", "order": 63, "type": "table_cell", "bbox": { "l": 122.887236, "t": 479.115387, "r": 177.480657, "b": 458.372812 }, "text": "Expenditures\nOperating", "attrs": { "row": 9, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p71.3.61", "order": 64, "type": "table_cell", "bbox": { "l": 202.1486, "t": 299.1491, "r": 286.9371, "b": 280.7345 }, "text": "", "attrs": { "row": 9, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p71.3.62", "order": 65, "type": "table_cell", "bbox": { "l": 286.9371, "t": 299.1491, "r": 371.7257, "b": 280.7345 }, "text": "", "attrs": { "row": 9, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p71.3.63", "order": 66, "type": "table_cell", "bbox": { "l": 371.7257, "t": 299.1491, "r": 456.5143, "b": 280.7345 }, "text": "", "attrs": { "row": 9, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p71.3.64", "order": 67, "type": "table_cell", "bbox": { "l": 456.5143, "t": 299.1491, "r": 541.3029, "b": 280.7345 }, "text": "", "attrs": { "row": 9, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p71.3.65", "order": 68, "type": "table_cell", "bbox": { "l": 541.3029, "t": 299.1491, "r": 626.0914, "b": 280.7345 }, "text": "", "attrs": { "row": 9, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p71.3.66", "order": 69, "type": "table_cell", "bbox": { "l": 626.0914, "t": 299.1491, "r": 710.88, "b": 280.7345 }, "text": "", "attrs": { "row": 9, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p71.3.67", "order": 70, "type": "table_cell", "bbox": { "l": 151.2, "t": 457.459125, "r": 240.836016, "b": 436.712812 }, "text": "Public safety and legal services", "attrs": { "row": 10, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p71.3.68", "order": 71, "type": "table_cell", "bbox": { "l": 202.1486, "t": 262.32, "r": 286.9371, "b": 243.9055 }, "text": "-", "attrs": { "row": 10, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p71.3.69", "order": 72, "type": "table_cell", "bbox": { "l": 286.9371, "t": 262.32, "r": 371.7257, "b": 243.9055 }, "text": "-", "attrs": { "row": 10, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p71.3.70", "order": 73, "type": "table_cell", "bbox": { "l": 371.7257, "t": 262.32, "r": 456.5143, "b": 243.9055 }, "text": "-", "attrs": { "row": 10, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p71.3.71", "order": 74, "type": "table_cell", "bbox": { "l": 456.5143, "t": 262.32, "r": 541.3029, "b": 243.9055 }, "text": "-", "attrs": { "row": 10, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p71.3.72", "order": 75, "type": "table_cell", "bbox": { "l": 541.3029, "t": 262.32, "r": 626.0914, "b": 243.9055 }, "text": "-", "attrs": { "row": 10, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p71.3.73", "order": 76, "type": "table_cell", "bbox": { "l": 669.121073, "t": 446.658312, "r": 702.068524, "b": 436.712812 }, "text": "327,866", "attrs": { "row": 10, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p71.3.74", "order": 77, "type": "table_cell", "bbox": { "l": 151.197962, "t": 435.859125, "r": 252.105964, "b": 415.112812 }, "text": "County environment and education", "attrs": { "row": 11, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p71.3.75", "order": 78, "type": "table_cell", "bbox": { "l": 202.1486, "t": 243.9055, "r": 286.9371, "b": 225.4909 }, "text": "-", "attrs": { "row": 11, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p71.3.76", "order": 79, "type": "table_cell", "bbox": { "l": 286.9371, "t": 243.9055, "r": 371.7257, "b": 225.4909 }, "text": "-", "attrs": { "row": 11, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p71.3.77", "order": 80, "type": "table_cell", "bbox": { "l": 371.7257, "t": 243.9055, "r": 456.5143, "b": 225.4909 }, "text": "-", "attrs": { "row": 11, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p71.3.78", "order": 81, "type": "table_cell", "bbox": { "l": 456.5143, "t": 243.9055, "r": 541.3029, "b": 225.4909 }, "text": "-", "attrs": { "row": 11, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p71.3.79", "order": 82, "type": "table_cell", "bbox": { "l": 541.3029, "t": 243.9055, "r": 626.0914, "b": 225.4909 }, "text": "-", "attrs": { "row": 11, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p71.3.80", "order": 83, "type": "table_cell", "bbox": { "l": 669.113719, "t": 425.058312, "r": 702.061169, "b": 415.112812 }, "text": "116,074", "attrs": { "row": 11, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p71.3.81", "order": 84, "type": "table_cell", "bbox": { "l": 137.039323, "t": 414.257499, "r": 187.847802, "b": 404.311999 }, "text": "Debt Service", "attrs": { "row": 12, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p71.3.82", "order": 85, "type": "table_cell", "bbox": { "l": 202.1486, "t": 225.4909, "r": 286.9371, "b": 207.0764 }, "text": "-", "attrs": { "row": 12, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p71.3.83", "order": 86, "type": "table_cell", "bbox": { "l": 286.9371, "t": 225.4909, "r": 371.7257, "b": 207.0764 }, "text": "-", "attrs": { "row": 12, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p71.3.84", "order": 87, "type": "table_cell", "bbox": { "l": 371.7257, "t": 225.4909, "r": 456.5143, "b": 207.0764 }, "text": "-", "attrs": { "row": 12, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p71.3.85", "order": 88, "type": "table_cell", "bbox": { "l": 456.5143, "t": 225.4909, "r": 541.3029, "b": 207.0764 }, "text": "-", "attrs": { "row": 12, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p71.3.86", "order": 89, "type": "table_cell", "bbox": { "l": 541.3029, "t": 225.4909, "r": 626.0914, "b": 207.0764 }, "text": "-", "attrs": { "row": 12, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p71.3.87", "order": 90, "type": "table_cell", "bbox": { "l": 674.211759, "t": 414.257499, "r": 702.061169, "b": 404.311999 }, "text": "42,450", "attrs": { "row": 12, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p71.3.88", "order": 91, "type": "table_cell", "bbox": { "l": 117.36, "t": 207.0764, "r": 202.1486, "b": 188.6618 }, "text": "Capital projects", "attrs": { "row": 13, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p71.3.89", "order": 92, "type": "table_cell", "bbox": { "l": 202.1486, "t": 207.0764, "r": 286.9371, "b": 188.6618 }, "text": "-", "attrs": { "row": 13, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p71.3.90", "order": 93, "type": "table_cell", "bbox": { "l": 384.71402, "t": 349.399125, "r": 418.637353, "b": 339.453625 }, "text": "12,583", "attrs": { "row": 13, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p71.3.91", "order": 94, "type": "table_cell", "bbox": { "l": 371.7257, "t": 207.0764, "r": 456.5143, "b": 188.6618 }, "text": "-", "attrs": { "row": 13, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p71.3.92", "order": 95, "type": "table_cell", "bbox": { "l": 456.5143, "t": 207.0764, "r": 541.3029, "b": 188.6618 }, "text": "-", "attrs": { "row": 13, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p71.3.93", "order": 96, "type": "table_cell", "bbox": { "l": 541.3029, "t": 207.0764, "r": 626.0914, "b": 188.6618 }, "text": "-", "attrs": { "row": 13, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p71.3.94", "order": 97, "type": "table_cell", "bbox": { "l": 669.115524, "t": 403.459125, "r": 702.062974, "b": 393.513625 }, "text": "152,027", "attrs": { "row": 13, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p71.3.95", "order": 98, "type": "table_cell", "bbox": { "l": 117.36, "t": 188.6618, "r": 202.1486, "b": 170.2473 }, "text": "Total expenditures", "attrs": { "row": 14, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p71.3.96", "order": 99, "type": "table_cell", "bbox": { "l": 202.1486, "t": 188.6618, "r": 286.9371, "b": 170.2473 }, "text": "-", "attrs": { "row": 14, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p71.3.97", "order": 100, "type": "table_cell", "bbox": { "l": 387.7196, "t": 381.799125, "r": 415.570004, "b": 371.853625 }, "text": "12,583", "attrs": { "row": 14, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p71.3.98", "order": 101, "type": "table_cell", "bbox": { "l": 371.7257, "t": 188.6618, "r": 456.5143, "b": 170.2473 }, "text": "-", "attrs": { "row": 14, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p71.3.99", "order": 102, "type": "table_cell", "bbox": { "l": 456.5143, "t": 188.6618, "r": 541.3029, "b": 170.2473 }, "text": "-", "attrs": { "row": 14, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p71.3.100", "order": 103, "type": "table_cell", "bbox": { "l": 541.3029, "t": 188.6618, "r": 626.0914, "b": 170.2473 }, "text": "-", "attrs": { "row": 14, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p71.3.101", "order": 104, "type": "table_cell", "bbox": { "l": 669.115513, "t": 381.799125, "r": 702.062964, "b": 371.853625 }, "text": "638,417", "attrs": { "row": 14, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p71.3.102", "order": 105, "type": "table_cell", "bbox": { "l": 122.879895, "t": 360.199125, "r": 251.085543, "b": 339.452812 }, "text": "Excess (Deficiency) of Revenues Over (Under) Expenditures", "attrs": { "row": 15, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p71.3.103", "order": 106, "type": "table_cell", "bbox": { "l": 202.1486, "t": 170.2473, "r": 286.9371, "b": 151.8327 }, "text": "-", "attrs": { "row": 15, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p71.3.104", "order": 107, "type": "table_cell", "bbox": { "l": 387.71961, "t": 403.459125, "r": 415.570015, "b": 393.513625 }, "text": "(12,583)", "attrs": { "row": 15, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p71.3.105", "order": 108, "type": "table_cell", "bbox": { "l": 371.7257, "t": 170.2473, "r": 456.5143, "b": 151.8327 }, "text": "-", "attrs": { "row": 15, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p71.3.106", "order": 109, "type": "table_cell", "bbox": { "l": 456.5143, "t": 170.2473, "r": 541.3029, "b": 151.8327 }, "text": "-", "attrs": { "row": 15, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p71.3.107", "order": 110, "type": "table_cell", "bbox": { "l": 541.3029, "t": 170.2473, "r": 626.0914, "b": 151.8327 }, "text": "-", "attrs": { "row": 15, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p71.3.108", "order": 111, "type": "table_cell", "bbox": { "l": 666.109933, "t": 349.399125, "r": 705.069692, "b": 339.453625 }, "text": "(215,932)", "attrs": { "row": 15, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p71.3.109", "order": 112, "type": "table_cell", "bbox": { "l": 122.8755, "t": 327.739125, "r": 220.719361, "b": 317.792326 }, "text": "Other Financing Sources", "attrs": { "row": 16, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p71.3.110", "order": 113, "type": "table_cell", "bbox": { "l": 202.1486, "t": 151.8327, "r": 286.9371, "b": 133.4182 }, "text": "", "attrs": { "row": 16, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p71.3.111", "order": 114, "type": "table_cell", "bbox": { "l": 286.9371, "t": 151.8327, "r": 371.7257, "b": 133.4182 }, "text": "", "attrs": { "row": 16, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p71.3.112", "order": 115, "type": "table_cell", "bbox": { "l": 371.7257, "t": 151.8327, "r": 456.5143, "b": 133.4182 }, "text": "", "attrs": { "row": 16, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p71.3.113", "order": 116, "type": "table_cell", "bbox": { "l": 456.5143, "t": 151.8327, "r": 541.3029, "b": 133.4182 }, "text": "", "attrs": { "row": 16, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p71.3.114", "order": 117, "type": "table_cell", "bbox": { "l": 541.3029, "t": 151.8327, "r": 626.0914, "b": 133.4182 }, "text": "", "attrs": { "row": 16, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p71.3.115", "order": 118, "type": "table_cell", "bbox": { "l": 626.0914, "t": 151.8327, "r": 710.88, "b": 133.4182 }, "text": "", "attrs": { "row": 16, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p71.3.116", "order": 119, "type": "table_cell", "bbox": { "l": 137.032995, "t": 316.938312, "r": 184.246014, "b": 306.992812 }, "text": "Transfers in", "attrs": { "row": 17, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p71.3.117", "order": 120, "type": "table_cell", "bbox": { "l": 202.1486, "t": 133.4182, "r": 286.9371, "b": 115.0036 }, "text": "-", "attrs": { "row": 17, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p71.3.118", "order": 121, "type": "table_cell", "bbox": { "l": 382.673064, "t": 316.938312, "r": 415.564863, "b": 306.992812 }, "text": "250,000", "attrs": { "row": 17, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p71.3.119", "order": 122, "type": "table_cell", "bbox": { "l": 371.7257, "t": 133.4182, "r": 456.5143, "b": 115.0036 }, "text": "-", "attrs": { "row": 17, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p71.3.120", "order": 123, "type": "table_cell", "bbox": { "l": 456.5143, "t": 133.4182, "r": 541.3029, "b": 115.0036 }, "text": "-", "attrs": { "row": 17, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p71.3.121", "order": 124, "type": "table_cell", "bbox": { "l": 541.3029, "t": 133.4182, "r": 626.0914, "b": 115.0036 }, "text": "-", "attrs": { "row": 17, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p71.3.122", "order": 125, "type": "table_cell", "bbox": { "l": 669.117329, "t": 316.938312, "r": 702.064779, "b": 306.992812 }, "text": "325,000", "attrs": { "row": 17, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p71.3.123", "order": 126, "type": "table_cell", "bbox": { "l": 122.88171, "t": 295.339225, "r": 239.607529, "b": 285.391186 }, "text": "Net Change in Fund Balances", "attrs": { "row": 18, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p71.3.124", "order": 127, "type": "table_cell", "bbox": { "l": 202.1486, "t": 115.0036, "r": 286.9371, "b": 96.5891 }, "text": "-", "attrs": { "row": 18, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p71.3.125", "order": 128, "type": "table_cell", "bbox": { "l": 382.674633, "t": 295.339225, "r": 415.566433, "b": 285.393725 }, "text": "237,417", "attrs": { "row": 18, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p71.3.126", "order": 129, "type": "table_cell", "bbox": { "l": 371.7257, "t": 115.0036, "r": 456.5143, "b": 96.5891 }, "text": "-", "attrs": { "row": 18, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p71.3.127", "order": 130, "type": "table_cell", "bbox": { "l": 456.5143, "t": 115.0036, "r": 541.3029, "b": 96.5891 }, "text": "-", "attrs": { "row": 18, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p71.3.128", "order": 131, "type": "table_cell", "bbox": { "l": 541.3029, "t": 115.0036, "r": 626.0914, "b": 96.5891 }, "text": "-", "attrs": { "row": 18, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p71.3.129", "order": 132, "type": "table_cell", "bbox": { "l": 669.118898, "t": 295.339225, "r": 702.066349, "b": 285.393725 }, "text": "109,068", "attrs": { "row": 18, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p71.3.130", "order": 133, "type": "table_cell", "bbox": { "l": 122.88328, "t": 273.73912499999994, "r": 253.665998, "b": 263.792099 }, "text": "Fund Balances Beginning of Year", "attrs": { "row": 19, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p71.3.131", "order": 134, "type": "table_cell", "bbox": { "l": 303.519464, "t": 252.07782599999996, "r": 344.003666, "b": 242.13232600000003 }, "text": "2,200,000", "attrs": { "row": 19, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p71.3.132", "order": 135, "type": "table_cell", "bbox": { "l": 382.743802, "t": 273.73912499999994, "r": 415.623676, "b": 263.793625 }, "text": "280,351", "attrs": { "row": 19, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p71.3.133", "order": 136, "type": "table_cell", "bbox": { "l": 454.228659, "t": 252.07782599999996, "r": 487.17611, "b": 242.13232600000003 }, "text": "357,019", "attrs": { "row": 19, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p71.3.134", "order": 137, "type": "table_cell", "bbox": { "l": 525.859601, "t": 252.07782599999996, "r": 558.81202, "b": 242.13232600000003 }, "text": "602,299", "attrs": { "row": 19, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p71.3.135", "order": 138, "type": "table_cell", "bbox": { "l": 602.528956, "t": 252.07782599999996, "r": 630.379361, "b": 242.13232600000003 }, "text": "24,305", "attrs": { "row": 19, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p71.3.136", "order": 139, "type": "table_cell", "bbox": { "l": 661.650321, "t": 273.73912499999994, "r": 702.172287, "b": 263.793625 }, "text": "5,625,776", "attrs": { "row": 19, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p71.3.137", "order": 140, "type": "table_cell", "bbox": { "l": 122.86599, "t": 252.07782599999996, "r": 229.103978, "b": 242.13232600000003 }, "text": "Fund Balances End of Year", "attrs": { "row": 20, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p71.3.138", "order": 141, "type": "table_cell", "bbox": { "l": 303.541327, "t": 273.73912499999994, "r": 344.040435, "b": 263.793625 }, "text": "$ 2,200,000", "attrs": { "row": 20, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p71.3.139", "order": 142, "type": "table_cell", "bbox": { "l": 382.657344, "t": 252.07782599999996, "r": 415.549143, "b": 242.13232600000003 }, "text": "$ 517,768", "attrs": { "row": 20, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p71.3.140", "order": 143, "type": "table_cell", "bbox": { "l": 454.327042, "t": 273.73912499999994, "r": 487.286418, "b": 263.793625 }, "text": "$ 357,019", "attrs": { "row": 20, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p71.3.141", "order": 144, "type": "table_cell", "bbox": { "l": 525.989785, "t": 273.73912499999994, "r": 558.926304, "b": 263.793625 }, "text": "$ 602,299", "attrs": { "row": 20, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p71.3.142", "order": 145, "type": "table_cell", "bbox": { "l": 602.669078, "t": 273.73912499999994, "r": 630.507557, "b": 263.793625 }, "text": "$ 24,305", "attrs": { "row": 20, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p71.3.143", "order": 146, "type": "table_cell", "bbox": { "l": 661.509206, "t": 252.07782599999996, "r": 702.026202, "b": 242.13232600000003 }, "text": "$ 5,734,844", "attrs": { "row": 20, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } } ] }, { "id": "p71.4", "order": 147, "type": "text", "bbox": { "l": 743.28, "t": 47.28, "r": 757.2, "b": 37.44 }, "text": "64", "attrs": { "block_label": "number" } } ], "excluded_furniture": { "first": [], "last": [] } }