{ "document_id": 16557, "page": 27, "width_pt": 792, "height_pt": 612, "rotation": 90, "pipeline_version": "paddleocr-vl-1.6+paul-48", "engine": "paddleocr_vl", "source_run_id": 16668, "item_count": 287, "counts_by_type": { "footer": 1, "header": 1, "table": 1, "table_cell": 283, "text": 1 }, "build_ms": 28, "items": [ { "id": "p27.1", "order": 1, "type": "header", "bbox": { "l": 397.2, "t": 538.56, "r": 759.12, "b": 482.4 }, "text": "Dubuque County\nExhibit E – Statement of Revenues, Expenditures, and Changes in Fund Balances\nGovernmental Funds\nYear Ended June 30, 2023", "attrs": { "block_label": "header" }, "level": 2 }, { "id": "p27.2", "order": 2, "type": "table", "bbox": { "l": 70.8, "t": 488.90199, "r": 720.72, "b": 63.84 }, "text": "", "attrs": { "block_label": "table", "n_rows": 32, "n_cols": 9, "integrity": { "cells_checked": 164, "cells_flagged": 61, "flags": [ { "row": 0, "col": 2, "coverage": 0, "text": "Special Revenue" }, { "row": 0, "col": 4, "coverage": 0, "text": "Nonmajor Governmental Funds" }, { "row": 0, "col": 5, "coverage": 0, "text": "Total Governmental Funds" }, { "row": 1, "col": 1, "coverage": 0, "text": "General" }, { "row": 1, "col": 2, "coverage": 0, "text": "Rural Services" }, { "row": 1, "col": 3, "coverage": 0, "text": "Secondary Roads" }, { "row": 1, "col": 4, "coverage": 0, "text": "American Rescue Plan" }, { "row": 1, "col": 5, "coverage": 0, "text": "Local Option Tax" }, { "row": 2, "col": 0, "coverage": 0, "text": "Revenues" }, { "row": 3, "col": 0, "coverage": 0, "text": "Property and other County tax" }, { "row": 3, "col": 1, "coverage": 0, "text": "$ 26,057,674" }, { "row": 3, "col": 2, "coverage": 0, "text": "$ 5,601,843" } ] } }, "children": [ { "id": "p27.2.1", "order": 3, "type": "table_cell", "bbox": { "l": 70.8, "t": 469.68, "r": 143.0133, "b": 456.9975 }, "text": "", "attrs": { "row": 0, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.2", "order": 4, "type": "table_cell", "bbox": { "l": 143.0133, "t": 469.68, "r": 215.2267, "b": 456.9975 }, "text": "", "attrs": { "row": 0, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.3", "order": 5, "type": "table_cell", "bbox": { "l": 215.2267, "t": 469.68, "r": 431.8667, "b": 456.9975 }, "text": "Special Revenue", "attrs": { "row": 0, "col": 2, "rowspan": 1, "colspan": 3, "column_header": true, "header_source": "heuristic" } }, { "id": "p27.2.4", "order": 6, "type": "table_cell", "bbox": { "l": 86.931116, "t": 416.184375, "r": 139.000368, "b": 407.910915 }, "text": "Capital Projects", "attrs": { "row": 0, "col": 3, "rowspan": 1, "colspan": 2, "bbox_refit": true, "column_header": true, "header_source": "heuristic" } }, { "id": "p27.2.5", "order": 7, "type": "table_cell", "bbox": { "l": 576.2933, "t": 469.68, "r": 648.5067, "b": 444.315 }, "text": "Nonmajor Governmental Funds", "attrs": { "row": 0, "col": 4, "rowspan": 2, "colspan": 1, "column_header": true, "header_source": "heuristic" } }, { "id": "p27.2.6", "order": 8, "type": "table_cell", "bbox": { "l": 648.5067, "t": 469.68, "r": 720.72, "b": 444.315 }, "text": "Total Governmental Funds", "attrs": { "row": 0, "col": 5, "rowspan": 2, "colspan": 1, "column_header": true, "header_source": "heuristic" } }, { "id": "p27.2.7", "order": 9, "type": "table_cell", "bbox": { "l": 70.8, "t": 456.9975, "r": 143.0133, "b": 444.315 }, "text": "", "attrs": { "row": 1, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.8", "order": 10, "type": "table_cell", "bbox": { "l": 143.0133, "t": 456.9975, "r": 215.2267, "b": 444.315 }, "text": "General", "attrs": { "row": 1, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.9", "order": 11, "type": "table_cell", "bbox": { "l": 215.2267, "t": 456.9975, "r": 287.44, "b": 444.315 }, "text": "Rural Services", "attrs": { "row": 1, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.10", "order": 12, "type": "table_cell", "bbox": { "l": 287.44, "t": 456.9975, "r": 359.6533, "b": 444.315 }, "text": "Secondary Roads", "attrs": { "row": 1, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.11", "order": 13, "type": "table_cell", "bbox": { "l": 359.6533, "t": 456.9975, "r": 431.8667, "b": 444.315 }, "text": "American Rescue Plan", "attrs": { "row": 1, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.12", "order": 14, "type": "table_cell", "bbox": { "l": 431.8667, "t": 456.9975, "r": 504.08, "b": 444.315 }, "text": "Local Option Tax", "attrs": { "row": 1, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.13", "order": 15, "type": "table_cell", "bbox": { "l": 86.939341, "t": 425.183895, "r": 128.457683, "b": 416.911395 }, "text": "Debt Service", "attrs": { "row": 1, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p27.2.14", "order": 16, "type": "table_cell", "bbox": { "l": 70.8, "t": 444.315, "r": 143.0133, "b": 431.6325 }, "text": "Revenues", "attrs": { "row": 2, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.15", "order": 17, "type": "table_cell", "bbox": { "l": 143.0133, "t": 444.315, "r": 215.2267, "b": 431.6325 }, "text": "", "attrs": { "row": 2, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.16", "order": 18, "type": "table_cell", "bbox": { "l": 215.2267, "t": 444.315, "r": 287.44, "b": 431.6325 }, "text": "", "attrs": { "row": 2, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.17", "order": 19, "type": "table_cell", "bbox": { "l": 287.44, "t": 444.315, "r": 359.6533, "b": 431.6325 }, "text": "", "attrs": { "row": 2, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.18", "order": 20, "type": "table_cell", "bbox": { "l": 359.6533, "t": 444.315, "r": 431.8667, "b": 431.6325 }, "text": "", "attrs": { "row": 2, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.19", "order": 21, "type": "table_cell", "bbox": { "l": 431.8667, "t": 444.315, "r": 504.08, "b": 431.6325 }, "text": "", "attrs": { "row": 2, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.20", "order": 22, "type": "table_cell", "bbox": { "l": 504.08, "t": 444.315, "r": 576.2933, "b": 431.6325 }, "text": "", "attrs": { "row": 2, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.21", "order": 23, "type": "table_cell", "bbox": { "l": 576.2933, "t": 444.315, "r": 648.5067, "b": 431.6325 }, "text": "", "attrs": { "row": 2, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.22", "order": 24, "type": "table_cell", "bbox": { "l": 648.5067, "t": 444.315, "r": 720.72, "b": 431.6325 }, "text": "", "attrs": { "row": 2, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.23", "order": 25, "type": "table_cell", "bbox": { "l": 70.8, "t": 431.6325, "r": 143.0133, "b": 418.95 }, "text": "Property and other County tax", "attrs": { "row": 3, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.24", "order": 26, "type": "table_cell", "bbox": { "l": 143.0133, "t": 431.6325, "r": 215.2267, "b": 418.95 }, "text": "$ 26,057,674", "attrs": { "row": 3, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.25", "order": 27, "type": "table_cell", "bbox": { "l": 215.2267, "t": 431.6325, "r": 287.44, "b": 418.95 }, "text": "$ 5,601,843", "attrs": { "row": 3, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.26", "order": 28, "type": "table_cell", "bbox": { "l": 287.44, "t": 431.6325, "r": 359.6533, "b": 418.95 }, "text": "$ -", "attrs": { "row": 3, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.27", "order": 29, "type": "table_cell", "bbox": { "l": 359.6533, "t": 431.6325, "r": 431.8667, "b": 418.95 }, "text": "$ -", "attrs": { "row": 3, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.28", "order": 30, "type": "table_cell", "bbox": { "l": 431.8667, "t": 431.6325, "r": 504.08, "b": 418.95 }, "text": "$ 5,159,445", "attrs": { "row": 3, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.29", "order": 31, "type": "table_cell", "bbox": { "l": 504.08, "t": 431.6325, "r": 576.2933, "b": 418.95 }, "text": "$ 2,047,268", "attrs": { "row": 3, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.30", "order": 32, "type": "table_cell", "bbox": { "l": 576.2933, "t": 431.6325, "r": 648.5067, "b": 418.95 }, "text": "$ 109,719", "attrs": { "row": 3, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.31", "order": 33, "type": "table_cell", "bbox": { "l": 648.5067, "t": 431.6325, "r": 720.72, "b": 418.95 }, "text": "$ 38,975,949", "attrs": { "row": 3, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.32", "order": 34, "type": "table_cell", "bbox": { "l": 70.8, "t": 418.95, "r": 143.0133, "b": 406.2675 }, "text": "Interest and penalty on property tax", "attrs": { "row": 4, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.33", "order": 35, "type": "table_cell", "bbox": { "l": 143.0133, "t": 418.95, "r": 215.2267, "b": 406.2675 }, "text": "171,970", "attrs": { "row": 4, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.34", "order": 36, "type": "table_cell", "bbox": { "l": 215.2267, "t": 418.95, "r": 287.44, "b": 406.2675 }, "text": "-", "attrs": { "row": 4, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.35", "order": 37, "type": "table_cell", "bbox": { "l": 287.44, "t": 418.95, "r": 359.6533, "b": 406.2675 }, "text": "-", "attrs": { "row": 4, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.36", "order": 38, "type": "table_cell", "bbox": { "l": 359.6533, "t": 418.95, "r": 431.8667, "b": 406.2675 }, "text": "-", "attrs": { "row": 4, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.37", "order": 39, "type": "table_cell", "bbox": { "l": 431.8667, "t": 418.95, "r": 504.08, "b": 406.2675 }, "text": "-", "attrs": { "row": 4, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.38", "order": 40, "type": "table_cell", "bbox": { "l": 504.08, "t": 418.95, "r": 576.2933, "b": 406.2675 }, "text": "-", "attrs": { "row": 4, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.39", "order": 41, "type": "table_cell", "bbox": { "l": 576.2933, "t": 418.95, "r": 648.5067, "b": 406.2675 }, "text": "-", "attrs": { "row": 4, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.40", "order": 42, "type": "table_cell", "bbox": { "l": 648.5067, "t": 418.95, "r": 720.72, "b": 406.2675 }, "text": "171,970", "attrs": { "row": 4, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.41", "order": 43, "type": "table_cell", "bbox": { "l": 70.8, "t": 406.2675, "r": 143.0133, "b": 393.585 }, "text": "Intergovernmental", "attrs": { "row": 5, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.42", "order": 44, "type": "table_cell", "bbox": { "l": 143.0133, "t": 406.2675, "r": 215.2267, "b": 393.585 }, "text": "5,025,793", "attrs": { "row": 5, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.43", "order": 45, "type": "table_cell", "bbox": { "l": 215.2267, "t": 406.2675, "r": 287.44, "b": 393.585 }, "text": "369,980", "attrs": { "row": 5, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.44", "order": 46, "type": "table_cell", "bbox": { "l": 287.44, "t": 406.2675, "r": 359.6533, "b": 393.585 }, "text": "7,305,627", "attrs": { "row": 5, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.45", "order": 47, "type": "table_cell", "bbox": { "l": 359.6533, "t": 406.2675, "r": 431.8667, "b": 393.585 }, "text": "12,576,613", "attrs": { "row": 5, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.46", "order": 48, "type": "table_cell", "bbox": { "l": 431.8667, "t": 406.2675, "r": 504.08, "b": 393.585 }, "text": "-", "attrs": { "row": 5, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.47", "order": 49, "type": "table_cell", "bbox": { "l": 504.08, "t": 406.2675, "r": 576.2933, "b": 393.585 }, "text": "362,356", "attrs": { "row": 5, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.48", "order": 50, "type": "table_cell", "bbox": { "l": 576.2933, "t": 406.2675, "r": 648.5067, "b": 393.585 }, "text": "34,188", "attrs": { "row": 5, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.49", "order": 51, "type": "table_cell", "bbox": { "l": 648.5067, "t": 406.2675, "r": 720.72, "b": 393.585 }, "text": "25,674,557", "attrs": { "row": 5, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.50", "order": 52, "type": "table_cell", "bbox": { "l": 70.8, "t": 393.585, "r": 143.0133, "b": 380.9025 }, "text": "Licenses and permits", "attrs": { "row": 6, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.51", "order": 53, "type": "table_cell", "bbox": { "l": 143.0133, "t": 393.585, "r": 215.2267, "b": 380.9025 }, "text": "85,676", "attrs": { "row": 6, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.52", "order": 54, "type": "table_cell", "bbox": { "l": 215.2267, "t": 393.585, "r": 287.44, "b": 380.9025 }, "text": "16,600", "attrs": { "row": 6, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.53", "order": 55, "type": "table_cell", "bbox": { "l": 287.44, "t": 393.585, "r": 359.6533, "b": 380.9025 }, "text": "104,890", "attrs": { "row": 6, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.54", "order": 56, "type": "table_cell", "bbox": { "l": 359.6533, "t": 393.585, "r": 431.8667, "b": 380.9025 }, "text": "-", "attrs": { "row": 6, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.55", "order": 57, "type": "table_cell", "bbox": { "l": 431.8667, "t": 393.585, "r": 504.08, "b": 380.9025 }, "text": "-", "attrs": { "row": 6, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.56", "order": 58, "type": "table_cell", "bbox": { "l": 504.08, "t": 393.585, "r": 576.2933, "b": 380.9025 }, "text": "-", "attrs": { "row": 6, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.57", "order": 59, "type": "table_cell", "bbox": { "l": 576.2933, "t": 393.585, "r": 648.5067, "b": 380.9025 }, "text": "-", "attrs": { "row": 6, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.58", "order": 60, "type": "table_cell", "bbox": { "l": 648.5067, "t": 393.585, "r": 720.72, "b": 380.9025 }, "text": "207,166", "attrs": { "row": 6, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.59", "order": 61, "type": "table_cell", "bbox": { "l": 70.8, "t": 380.9025, "r": 143.0133, "b": 368.22 }, "text": "Charges for service", "attrs": { "row": 7, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.60", "order": 62, "type": "table_cell", "bbox": { "l": 143.0133, "t": 380.9025, "r": 215.2267, "b": 368.22 }, "text": "2,727,840", "attrs": { "row": 7, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.61", "order": 63, "type": "table_cell", "bbox": { "l": 215.2267, "t": 380.9025, "r": 287.44, "b": 368.22 }, "text": "34,146", "attrs": { "row": 7, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.62", "order": 64, "type": "table_cell", "bbox": { "l": 287.44, "t": 380.9025, "r": 359.6533, "b": 368.22 }, "text": "7,250", "attrs": { "row": 7, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.63", "order": 65, "type": "table_cell", "bbox": { "l": 359.6533, "t": 380.9025, "r": 431.8667, "b": 368.22 }, "text": "-", "attrs": { "row": 7, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.64", "order": 66, "type": "table_cell", "bbox": { "l": 431.8667, "t": 380.9025, "r": 504.08, "b": 368.22 }, "text": "-", "attrs": { "row": 7, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.65", "order": 67, "type": "table_cell", "bbox": { "l": 504.08, "t": 380.9025, "r": 576.2933, "b": 368.22 }, "text": "-", "attrs": { "row": 7, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.66", "order": 68, "type": "table_cell", "bbox": { "l": 576.2933, "t": 380.9025, "r": 648.5067, "b": 368.22 }, "text": "202,080", "attrs": { "row": 7, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.67", "order": 69, "type": "table_cell", "bbox": { "l": 648.5067, "t": 380.9025, "r": 720.72, "b": 368.22 }, "text": "2,971,316", "attrs": { "row": 7, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.68", "order": 70, "type": "table_cell", "bbox": { "l": 70.8, "t": 368.22, "r": 143.0133, "b": 355.5375 }, "text": "Use of money and property", "attrs": { "row": 8, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.69", "order": 71, "type": "table_cell", "bbox": { "l": 143.0133, "t": 368.22, "r": 215.2267, "b": 355.5375 }, "text": "1,029,571", "attrs": { "row": 8, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.70", "order": 72, "type": "table_cell", "bbox": { "l": 215.2267, "t": 368.22, "r": 287.44, "b": 355.5375 }, "text": "-", "attrs": { "row": 8, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.71", "order": 73, "type": "table_cell", "bbox": { "l": 287.44, "t": 368.22, "r": 359.6533, "b": 355.5375 }, "text": "13,721", "attrs": { "row": 8, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.72", "order": 74, "type": "table_cell", "bbox": { "l": 359.6533, "t": 368.22, "r": 431.8667, "b": 355.5375 }, "text": "-", "attrs": { "row": 8, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.73", "order": 75, "type": "table_cell", "bbox": { "l": 431.8667, "t": 368.22, "r": 504.08, "b": 355.5375 }, "text": "16,348", "attrs": { "row": 8, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.74", "order": 76, "type": "table_cell", "bbox": { "l": 504.08, "t": 368.22, "r": 576.2933, "b": 355.5375 }, "text": "-", "attrs": { "row": 8, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.75", "order": 77, "type": "table_cell", "bbox": { "l": 576.2933, "t": 368.22, "r": 648.5067, "b": 355.5375 }, "text": "8,527", "attrs": { "row": 8, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.76", "order": 78, "type": "table_cell", "bbox": { "l": 648.5067, "t": 368.22, "r": 720.72, "b": 355.5375 }, "text": "1,068,167", "attrs": { "row": 8, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.77", "order": 79, "type": "table_cell", "bbox": { "l": 70.8, "t": 355.5375, "r": 143.0133, "b": 342.855 }, "text": "Miscellaneous", "attrs": { "row": 9, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.78", "order": 80, "type": "table_cell", "bbox": { "l": 143.0133, "t": 355.5375, "r": 215.2267, "b": 342.855 }, "text": "688,621", "attrs": { "row": 9, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.79", "order": 81, "type": "table_cell", "bbox": { "l": 215.2267, "t": 355.5375, "r": 287.44, "b": 342.855 }, "text": "-", "attrs": { "row": 9, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.80", "order": 82, "type": "table_cell", "bbox": { "l": 287.44, "t": 355.5375, "r": 359.6533, "b": 342.855 }, "text": "317,832", "attrs": { "row": 9, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.81", "order": 83, "type": "table_cell", "bbox": { "l": 359.6533, "t": 355.5375, "r": 431.8667, "b": 342.855 }, "text": "-", "attrs": { "row": 9, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.82", "order": 84, "type": "table_cell", "bbox": { "l": 431.8667, "t": 355.5375, "r": 504.08, "b": 342.855 }, "text": "-", "attrs": { "row": 9, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.83", "order": 85, "type": "table_cell", "bbox": { "l": 504.08, "t": 355.5375, "r": 576.2933, "b": 342.855 }, "text": "-", "attrs": { "row": 9, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.84", "order": 86, "type": "table_cell", "bbox": { "l": 576.2933, "t": 355.5375, "r": 648.5067, "b": 342.855 }, "text": "67,971", "attrs": { "row": 9, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.85", "order": 87, "type": "table_cell", "bbox": { "l": 648.5067, "t": 355.5375, "r": 720.72, "b": 342.855 }, "text": "1,074,424", "attrs": { "row": 9, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.86", "order": 88, "type": "table_cell", "bbox": { "l": 70.8, "t": 342.855, "r": 143.0133, "b": 330.1725 }, "text": "Total revenues", "attrs": { "row": 10, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.87", "order": 89, "type": "table_cell", "bbox": { "l": 143.0133, "t": 342.855, "r": 215.2267, "b": 330.1725 }, "text": "35,787,145", "attrs": { "row": 10, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.88", "order": 90, "type": "table_cell", "bbox": { "l": 215.2267, "t": 342.855, "r": 287.44, "b": 330.1725 }, "text": "6,022,569", "attrs": { "row": 10, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.89", "order": 91, "type": "table_cell", "bbox": { "l": 287.44, "t": 342.855, "r": 359.6533, "b": 330.1725 }, "text": "7,749,320", "attrs": { "row": 10, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.90", "order": 92, "type": "table_cell", "bbox": { "l": 359.6533, "t": 342.855, "r": 431.8667, "b": 330.1725 }, "text": "12,576,613", "attrs": { "row": 10, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.91", "order": 93, "type": "table_cell", "bbox": { "l": 431.8667, "t": 342.855, "r": 504.08, "b": 330.1725 }, "text": "5,175,793", "attrs": { "row": 10, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.92", "order": 94, "type": "table_cell", "bbox": { "l": 504.08, "t": 342.855, "r": 576.2933, "b": 330.1725 }, "text": "2,409,624", "attrs": { "row": 10, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.93", "order": 95, "type": "table_cell", "bbox": { "l": 576.2933, "t": 342.855, "r": 648.5067, "b": 330.1725 }, "text": "422,485", "attrs": { "row": 10, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.94", "order": 96, "type": "table_cell", "bbox": { "l": 648.5067, "t": 342.855, "r": 720.72, "b": 330.1725 }, "text": "70,143,549", "attrs": { "row": 10, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.95", "order": 97, "type": "table_cell", "bbox": { "l": 86.94, "t": 371.244375, "r": 130.652347, "b": 362.971875 }, "text": "Expenditures", "attrs": { "row": 11, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p27.2.96", "order": 98, "type": "table_cell", "bbox": { "l": 143.0133, "t": 330.1725, "r": 215.2267, "b": 317.49 }, "text": "", "attrs": { "row": 11, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.97", "order": 99, "type": "table_cell", "bbox": { "l": 215.2267, "t": 330.1725, "r": 287.44, "b": 317.49 }, "text": "", "attrs": { "row": 11, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.98", "order": 100, "type": "table_cell", "bbox": { "l": 287.44, "t": 330.1725, "r": 359.6533, "b": 317.49 }, "text": "", "attrs": { "row": 11, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.99", "order": 101, "type": "table_cell", "bbox": { "l": 359.6533, "t": 330.1725, "r": 431.8667, "b": 317.49 }, "text": "", "attrs": { "row": 11, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.100", "order": 102, "type": "table_cell", "bbox": { "l": 431.8667, "t": 330.1725, "r": 504.08, "b": 317.49 }, "text": "", "attrs": { "row": 11, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.101", "order": 103, "type": "table_cell", "bbox": { "l": 504.08, "t": 330.1725, "r": 576.2933, "b": 317.49 }, "text": "", "attrs": { "row": 11, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.102", "order": 104, "type": "table_cell", "bbox": { "l": 576.2933, "t": 330.1725, "r": 648.5067, "b": 317.49 }, "text": "", "attrs": { "row": 11, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.103", "order": 105, "type": "table_cell", "bbox": { "l": 648.5067, "t": 330.1725, "r": 720.72, "b": 317.49 }, "text": "", "attrs": { "row": 11, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.104", "order": 106, "type": "table_cell", "bbox": { "l": 70.8, "t": 317.49, "r": 143.0133, "b": 304.8075 }, "text": "Operating", "attrs": { "row": 12, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.105", "order": 107, "type": "table_cell", "bbox": { "l": 143.0133, "t": 317.49, "r": 215.2267, "b": 304.8075 }, "text": "", "attrs": { "row": 12, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.106", "order": 108, "type": "table_cell", "bbox": { "l": 215.2267, "t": 317.49, "r": 287.44, "b": 304.8075 }, "text": "", "attrs": { "row": 12, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.107", "order": 109, "type": "table_cell", "bbox": { "l": 287.44, "t": 317.49, "r": 359.6533, "b": 304.8075 }, "text": "", "attrs": { "row": 12, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.108", "order": 110, "type": "table_cell", "bbox": { "l": 359.6533, "t": 317.49, "r": 431.8667, "b": 304.8075 }, "text": "", "attrs": { "row": 12, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.109", "order": 111, "type": "table_cell", "bbox": { "l": 431.8667, "t": 317.49, "r": 504.08, "b": 304.8075 }, "text": "", "attrs": { "row": 12, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.110", "order": 112, "type": "table_cell", "bbox": { "l": 504.08, "t": 317.49, "r": 576.2933, "b": 304.8075 }, "text": "", "attrs": { "row": 12, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.111", "order": 113, "type": "table_cell", "bbox": { "l": 576.2933, "t": 317.49, "r": 648.5067, "b": 304.8075 }, "text": "", "attrs": { "row": 12, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.112", "order": 114, "type": "table_cell", "bbox": { "l": 648.5067, "t": 317.49, "r": 720.72, "b": 304.8075 }, "text": "", "attrs": { "row": 12, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.113", "order": 115, "type": "table_cell", "bbox": { "l": 98.64, "t": 488.124375, "r": 201.425449, "b": 479.851875 }, "text": "Public safety and legal services", "attrs": { "row": 13, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p27.2.114", "order": 116, "type": "table_cell", "bbox": { "l": 261.547548, "t": 488.90199, "r": 299.275718, "b": 480.62949 }, "text": "18,891,766", "attrs": { "row": 13, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p27.2.115", "order": 117, "type": "table_cell", "bbox": { "l": 215.2267, "t": 304.8075, "r": 287.44, "b": 292.125 }, "text": "-", "attrs": { "row": 13, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.116", "order": 118, "type": "table_cell", "bbox": { "l": 287.44, "t": 304.8075, "r": 359.6533, "b": 292.125 }, "text": "-", "attrs": { "row": 13, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.117", "order": 119, "type": "table_cell", "bbox": { "l": 359.6533, "t": 304.8075, "r": 431.8667, "b": 292.125 }, "text": "-", "attrs": { "row": 13, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.118", "order": 120, "type": "table_cell", "bbox": { "l": 431.8667, "t": 304.8075, "r": 504.08, "b": 292.125 }, "text": "-", "attrs": { "row": 13, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.119", "order": 121, "type": "table_cell", "bbox": { "l": 504.08, "t": 304.8075, "r": 576.2933, "b": 292.125 }, "text": "-", "attrs": { "row": 13, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.120", "order": 122, "type": "table_cell", "bbox": { "l": 627.66765, "t": 488.90199, "r": 654.948994, "b": 480.62949 }, "text": "327,866", "attrs": { "row": 13, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p27.2.121", "order": 123, "type": "table_cell", "bbox": { "l": 676.520403, "t": 488.90199, "r": 714.248573, "b": 480.62949 }, "text": "19,219,632", "attrs": { "row": 13, "col": 8, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p27.2.122", "order": 124, "type": "table_cell", "bbox": { "l": 98.647462, "t": 479.124375, "r": 212.157622, "b": 470.851395 }, "text": "Physical health and social services", "attrs": { "row": 14, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p27.2.123", "order": 125, "type": "table_cell", "bbox": { "l": 265.732462, "t": 479.90199, "r": 299.254265, "b": 471.62949 }, "text": "4,502,959", "attrs": { "row": 14, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p27.2.124", "order": 126, "type": "table_cell", "bbox": { "l": 215.2267, "t": 292.125, "r": 287.44, "b": 279.4425 }, "text": "-", "attrs": { "row": 14, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.125", "order": 127, "type": "table_cell", "bbox": { "l": 287.44, "t": 292.125, "r": 359.6533, "b": 279.4425 }, "text": "-", "attrs": { "row": 14, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.126", "order": 128, "type": "table_cell", "bbox": { "l": 359.6533, "t": 292.125, "r": 431.8667, "b": 279.4425 }, "text": "-", "attrs": { "row": 14, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.127", "order": 129, "type": "table_cell", "bbox": { "l": 431.8667, "t": 292.125, "r": 504.08, "b": 279.4425 }, "text": "-", "attrs": { "row": 14, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.128", "order": 130, "type": "table_cell", "bbox": { "l": 504.08, "t": 292.125, "r": 576.2933, "b": 279.4425 }, "text": "-", "attrs": { "row": 14, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.129", "order": 131, "type": "table_cell", "bbox": { "l": 576.2933, "t": 292.125, "r": 648.5067, "b": 279.4425 }, "text": "-", "attrs": { "row": 14, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.130", "order": 132, "type": "table_cell", "bbox": { "l": 680.702028, "t": 479.90199, "r": 714.168721, "b": 471.62949 }, "text": "4,502,959", "attrs": { "row": 14, "col": 8, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p27.2.131", "order": 133, "type": "table_cell", "bbox": { "l": 98.637524, "t": 470.124375, "r": 217.488982, "b": 461.851395 }, "text": "County environment and education", "attrs": { "row": 15, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p27.2.132", "order": 134, "type": "table_cell", "bbox": { "l": 265.745408, "t": 470.96817, "r": 299.261453, "b": 462.69567 }, "text": "5,433,851", "attrs": { "row": 15, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p27.2.133", "order": 135, "type": "table_cell", "bbox": { "l": 325.046077, "t": 399.02817, "r": 358.576927, "b": 390.75567 }, "text": "1,017,673", "attrs": { "row": 15, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p27.2.134", "order": 136, "type": "table_cell", "bbox": { "l": 287.44, "t": 279.4425, "r": 359.6533, "b": 266.76 }, "text": "-", "attrs": { "row": 15, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.135", "order": 137, "type": "table_cell", "bbox": { "l": 443.590682, "t": 470.96817, "r": 477.112485, "b": 462.69567 }, "text": "1,706,990", "attrs": { "row": 15, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p27.2.136", "order": 138, "type": "table_cell", "bbox": { "l": 431.8667, "t": 279.4425, "r": 504.08, "b": 266.76 }, "text": "-", "attrs": { "row": 15, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.137", "order": 139, "type": "table_cell", "bbox": { "l": 504.08, "t": 279.4425, "r": 576.2933, "b": 266.76 }, "text": "-", "attrs": { "row": 15, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.138", "order": 140, "type": "table_cell", "bbox": { "l": 627.678883, "t": 470.96817, "r": 654.960227, "b": 462.69567 }, "text": "116,074", "attrs": { "row": 15, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p27.2.139", "order": 141, "type": "table_cell", "bbox": { "l": 680.731423, "t": 470.96817, "r": 714.198117, "b": 462.69567 }, "text": "8,274,588", "attrs": { "row": 15, "col": 8, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p27.2.140", "order": 142, "type": "table_cell", "bbox": { "l": 98.658695, "t": 461.132168, "r": 183.914244, "b": 452.859668 }, "text": "Roads and transportation", "attrs": { "row": 16, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p27.2.141", "order": 143, "type": "table_cell", "bbox": { "l": 272.040682, "t": 461.96817, "r": 299.261981, "b": 453.69567 }, "text": "515,690", "attrs": { "row": 16, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p27.2.142", "order": 144, "type": "table_cell", "bbox": { "l": 215.2267, "t": 266.76, "r": 287.44, "b": 254.0775 }, "text": "-", "attrs": { "row": 16, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.143", "order": 145, "type": "table_cell", "bbox": { "l": 384.306437, "t": 461.96817, "r": 417.833175, "b": 453.69567 }, "text": "9,779,181", "attrs": { "row": 16, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p27.2.144", "order": 146, "type": "table_cell", "bbox": { "l": 359.6533, "t": 266.76, "r": 431.8667, "b": 254.0775 }, "text": "-", "attrs": { "row": 16, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.145", "order": 147, "type": "table_cell", "bbox": { "l": 431.8667, "t": 266.76, "r": 504.08, "b": 254.0775 }, "text": "-", "attrs": { "row": 16, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.146", "order": 148, "type": "table_cell", "bbox": { "l": 504.08, "t": 266.76, "r": 576.2933, "b": 254.0775 }, "text": "-", "attrs": { "row": 16, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.147", "order": 149, "type": "table_cell", "bbox": { "l": 576.2933, "t": 266.76, "r": 648.5067, "b": 254.0775 }, "text": "-", "attrs": { "row": 16, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.148", "order": 150, "type": "table_cell", "bbox": { "l": 676.514892, "t": 461.96817, "r": 714.243062, "b": 453.69567 }, "text": "10,294,871", "attrs": { "row": 16, "col": 8, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p27.2.149", "order": 151, "type": "table_cell", "bbox": { "l": 98.653466, "t": 452.132168, "r": 217.005046, "b": 443.859668 }, "text": "Governmental services to residents", "attrs": { "row": 17, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p27.2.150", "order": 152, "type": "table_cell", "bbox": { "l": 265.748404, "t": 452.975963, "r": 299.270207, "b": 444.703463 }, "text": "1,926,119", "attrs": { "row": 17, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p27.2.151", "order": 153, "type": "table_cell", "bbox": { "l": 215.2267, "t": 254.0775, "r": 287.44, "b": 241.395 }, "text": "-", "attrs": { "row": 17, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.152", "order": 154, "type": "table_cell", "bbox": { "l": 287.44, "t": 254.0775, "r": 359.6533, "b": 241.395 }, "text": "-", "attrs": { "row": 17, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.153", "order": 155, "type": "table_cell", "bbox": { "l": 359.6533, "t": 254.0775, "r": 431.8667, "b": 241.395 }, "text": "-", "attrs": { "row": 17, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.154", "order": 156, "type": "table_cell", "bbox": { "l": 431.8667, "t": 254.0775, "r": 504.08, "b": 241.395 }, "text": "-", "attrs": { "row": 17, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.155", "order": 157, "type": "table_cell", "bbox": { "l": 504.08, "t": 254.0775, "r": 576.2933, "b": 241.395 }, "text": "-", "attrs": { "row": 17, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.156", "order": 158, "type": "table_cell", "bbox": { "l": 576.2933, "t": 254.0775, "r": 648.5067, "b": 241.395 }, "text": "-", "attrs": { "row": 17, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.157", "order": 159, "type": "table_cell", "bbox": { "l": 680.717969, "t": 452.975963, "r": 714.184663, "b": 444.703463 }, "text": "1,926,119", "attrs": { "row": 17, "col": 8, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p27.2.158", "order": 160, "type": "table_cell", "bbox": { "l": 98.653466, "t": 443.13996, "r": 148.512161, "b": 434.86746 }, "text": "Administration", "attrs": { "row": 18, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p27.2.159", "order": 161, "type": "table_cell", "bbox": { "l": 265.756629, "t": 443.983755, "r": 299.278432, "b": 435.711255 }, "text": "5,701,883", "attrs": { "row": 18, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p27.2.160", "order": 162, "type": "table_cell", "bbox": { "l": 215.2267, "t": 241.395, "r": 287.44, "b": 228.7125 }, "text": "-", "attrs": { "row": 18, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.161", "order": 163, "type": "table_cell", "bbox": { "l": 287.44, "t": 241.395, "r": 359.6533, "b": 228.7125 }, "text": "-", "attrs": { "row": 18, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.162", "order": 164, "type": "table_cell", "bbox": { "l": 359.6533, "t": 241.395, "r": 431.8667, "b": 228.7125 }, "text": "-", "attrs": { "row": 18, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.163", "order": 165, "type": "table_cell", "bbox": { "l": 431.8667, "t": 241.395, "r": 504.08, "b": 228.7125 }, "text": "-", "attrs": { "row": 18, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.164", "order": 166, "type": "table_cell", "bbox": { "l": 504.08, "t": 241.395, "r": 576.2933, "b": 228.7125 }, "text": "-", "attrs": { "row": 18, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.165", "order": 167, "type": "table_cell", "bbox": { "l": 576.2933, "t": 241.395, "r": 648.5067, "b": 228.7125 }, "text": "-", "attrs": { "row": 18, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.166", "order": 168, "type": "table_cell", "bbox": { "l": 680.726194, "t": 443.983755, "r": 714.192888, "b": 435.711255 }, "text": "5,701,883", "attrs": { "row": 18, "col": 8, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p27.2.167", "order": 169, "type": "table_cell", "bbox": { "l": 98.661691, "t": 434.20566, "r": 143.854435, "b": 425.93316 }, "text": "Non-program", "attrs": { "row": 19, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p27.2.168", "order": 170, "type": "table_cell", "bbox": { "l": 272.039242, "t": 434.96199, "r": 299.260541, "b": 426.68949 }, "text": "185,542", "attrs": { "row": 19, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p27.2.169", "order": 171, "type": "table_cell", "bbox": { "l": 215.2267, "t": 228.7125, "r": 287.44, "b": 216.03 }, "text": "-", "attrs": { "row": 19, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.170", "order": 172, "type": "table_cell", "bbox": { "l": 287.44, "t": 228.7125, "r": 359.6533, "b": 216.03 }, "text": "-", "attrs": { "row": 19, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.171", "order": 173, "type": "table_cell", "bbox": { "l": 359.6533, "t": 228.7125, "r": 431.8667, "b": 216.03 }, "text": "-", "attrs": { "row": 19, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.172", "order": 174, "type": "table_cell", "bbox": { "l": 431.8667, "t": 228.7125, "r": 504.08, "b": 216.03 }, "text": "-", "attrs": { "row": 19, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.173", "order": 175, "type": "table_cell", "bbox": { "l": 504.08, "t": 228.7125, "r": 576.2933, "b": 216.03 }, "text": "-", "attrs": { "row": 19, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.174", "order": 176, "type": "table_cell", "bbox": { "l": 576.2933, "t": 228.7125, "r": 648.5067, "b": 216.03 }, "text": "-", "attrs": { "row": 19, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.175", "order": 177, "type": "table_cell", "bbox": { "l": 686.943005, "t": 434.96199, "r": 714.164305, "b": 426.68949 }, "text": "185,542", "attrs": { "row": 19, "col": 8, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p27.2.176", "order": 178, "type": "table_cell", "bbox": { "l": 70.8, "t": 216.03, "r": 143.0133, "b": 203.3475 }, "text": "Debt service", "attrs": { "row": 20, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.177", "order": 179, "type": "table_cell", "bbox": { "l": 143.0133, "t": 216.03, "r": 215.2267, "b": 203.3475 }, "text": "-", "attrs": { "row": 20, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.178", "order": 180, "type": "table_cell", "bbox": { "l": 215.2267, "t": 216.03, "r": 287.44, "b": 203.3475 }, "text": "-", "attrs": { "row": 20, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.179", "order": 181, "type": "table_cell", "bbox": { "l": 287.44, "t": 216.03, "r": 359.6533, "b": 203.3475 }, "text": "-", "attrs": { "row": 20, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.180", "order": 182, "type": "table_cell", "bbox": { "l": 359.6533, "t": 216.03, "r": 431.8667, "b": 203.3475 }, "text": "-", "attrs": { "row": 20, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.181", "order": 183, "type": "table_cell", "bbox": { "l": 431.8667, "t": 216.03, "r": 504.08, "b": 203.3475 }, "text": "-", "attrs": { "row": 20, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.182", "order": 184, "type": "table_cell", "bbox": { "l": 562.212316, "t": 399.02817, "r": 595.728361, "b": 390.75567 }, "text": "2,811,420", "attrs": { "row": 20, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p27.2.183", "order": 185, "type": "table_cell", "bbox": { "l": 631.861308, "t": 425.96151, "r": 654.943687, "b": 417.68901 }, "text": "42,450", "attrs": { "row": 20, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p27.2.184", "order": 186, "type": "table_cell", "bbox": { "l": 680.714884, "t": 425.96151, "r": 714.186513, "b": 417.68901 }, "text": "2,853,870", "attrs": { "row": 20, "col": 8, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p27.2.185", "order": 187, "type": "table_cell", "bbox": { "l": 70.8, "t": 203.3475, "r": 143.0133, "b": 190.665 }, "text": "Capital projects", "attrs": { "row": 21, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.186", "order": 188, "type": "table_cell", "bbox": { "l": 276.241943, "t": 416.96199, "r": 299.26181, "b": 408.68949 }, "text": "56,032", "attrs": { "row": 21, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p27.2.187", "order": 189, "type": "table_cell", "bbox": { "l": 215.2267, "t": 203.3475, "r": 287.44, "b": 190.665 }, "text": "-", "attrs": { "row": 21, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.188", "order": 190, "type": "table_cell", "bbox": { "l": 384.30462, "t": 416.96199, "r": 417.839583, "b": 408.68949 }, "text": "7,171,128", "attrs": { "row": 21, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p27.2.189", "order": 191, "type": "table_cell", "bbox": { "l": 449.851239, "t": 416.96199, "r": 477.126002, "b": 408.68949 }, "text": "869,623", "attrs": { "row": 21, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p27.2.190", "order": 192, "type": "table_cell", "bbox": { "l": 502.925075, "t": 399.02817, "r": 536.44112, "b": 390.75567 }, "text": "6,152,897", "attrs": { "row": 21, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p27.2.191", "order": 193, "type": "table_cell", "bbox": { "l": 504.08, "t": 203.3475, "r": 576.2933, "b": 190.665 }, "text": "-", "attrs": { "row": 21, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.192", "order": 194, "type": "table_cell", "bbox": { "l": 627.663613, "t": 416.96199, "r": 654.944956, "b": 408.68949 }, "text": "152,027", "attrs": { "row": 21, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p27.2.193", "order": 195, "type": "table_cell", "bbox": { "l": 676.516366, "t": 416.96199, "r": 714.244536, "b": 408.68949 }, "text": "14,401,707", "attrs": { "row": 21, "col": 8, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p27.2.194", "order": 196, "type": "table_cell", "bbox": { "l": 110.339659, "t": 398.183415, "r": 173.013125, "b": 389.910915 }, "text": "Total expenditures", "attrs": { "row": 22, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p27.2.195", "order": 197, "type": "table_cell", "bbox": { "l": 261.541775, "t": 399.02817, "r": 299.27488, "b": 390.75567 }, "text": "37,213,842", "attrs": { "row": 22, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p27.2.196", "order": 198, "type": "table_cell", "bbox": { "l": 325.032649, "t": 470.96817, "r": 358.5635, "b": 462.69567 }, "text": "1,017,673", "attrs": { "row": 22, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p27.2.197", "order": 199, "type": "table_cell", "bbox": { "l": 380.148337, "t": 399.02817, "r": 417.866636, "b": 390.75567 }, "text": "16,950,309", "attrs": { "row": 22, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p27.2.198", "order": 200, "type": "table_cell", "bbox": { "l": 443.637833, "t": 399.02817, "r": 477.153878, "b": 390.75567 }, "text": "2,576,613", "attrs": { "row": 22, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p27.2.199", "order": 201, "type": "table_cell", "bbox": { "l": 502.897199, "t": 416.96199, "r": 536.419002, "b": 408.68949 }, "text": "6,152,897", "attrs": { "row": 22, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p27.2.200", "order": 202, "type": "table_cell", "bbox": { "l": 562.13382, "t": 425.96151, "r": 595.649865, "b": 417.68901 }, "text": "2,811,420", "attrs": { "row": 22, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p27.2.201", "order": 203, "type": "table_cell", "bbox": { "l": 627.740017, "t": 399.02817, "r": 655.02465, "b": 390.75567 }, "text": "638,417", "attrs": { "row": 22, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p27.2.202", "order": 204, "type": "table_cell", "bbox": { "l": 676.59606, "t": 399.02817, "r": 714.329165, "b": 390.75567 }, "text": "67,361,171", "attrs": { "row": 22, "col": 8, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p27.2.203", "order": 205, "type": "table_cell", "bbox": { "l": 75.240995, "t": 380.191688, "r": 228.992236, "b": 371.911875 }, "text": "Excess (Deficiency) of Revenues Over (Under) Expenditures", "attrs": { "row": 23, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p27.2.204", "order": 206, "type": "table_cell", "bbox": { "l": 263.217072, "t": 372.02199, "r": 301.79655, "b": 363.74949 }, "text": "(1,426,697)", "attrs": { "row": 23, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p27.2.205", "order": 207, "type": "table_cell", "bbox": { "l": 325.042611, "t": 372.02199, "r": 358.573461, "b": 363.74949 }, "text": "5,004,896", "attrs": { "row": 23, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p27.2.206", "order": 208, "type": "table_cell", "bbox": { "l": 381.824456, "t": 372.02199, "r": 420.389129, "b": 363.74949 }, "text": "(9,200,989)", "attrs": { "row": 23, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p27.2.207", "order": 209, "type": "table_cell", "bbox": { "l": 436.914637, "t": 309.084375, "r": 479.681565, "b": 300.811875 }, "text": "10,000,000", "attrs": { "row": 23, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p27.2.208", "order": 210, "type": "table_cell", "bbox": { "l": 506.632045, "t": 291.08199, "r": 538.884699, "b": 282.80949 }, "text": "(977,104)", "attrs": { "row": 23, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p27.2.209", "order": 211, "type": "table_cell", "bbox": { "l": 565.924173, "t": 372.02199, "r": 598.242629, "b": 363.74949 }, "text": "(401,796)", "attrs": { "row": 23, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p27.2.210", "order": 212, "type": "table_cell", "bbox": { "l": 625.208947, "t": 372.02199, "r": 657.527403, "b": 363.74949 }, "text": "(215,932)", "attrs": { "row": 23, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p27.2.211", "order": 213, "type": "table_cell", "bbox": { "l": 680.773463, "t": 372.02199, "r": 714.245092, "b": 363.74949 }, "text": "2,782,378", "attrs": { "row": 23, "col": 8, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p27.2.212", "order": 214, "type": "table_cell", "bbox": { "l": 75.238352, "t": 353.244375, "r": 178.954679, "b": 344.970915 }, "text": "Other Financing Sources (Uses)", "attrs": { "row": 24, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p27.2.213", "order": 215, "type": "table_cell", "bbox": { "l": 143.0133, "t": 165.3, "r": 215.2267, "b": 152.6175 }, "text": "", "attrs": { "row": 24, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.214", "order": 216, "type": "table_cell", "bbox": { "l": 215.2267, "t": 165.3, "r": 287.44, "b": 152.6175 }, "text": "", "attrs": { "row": 24, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.215", "order": 217, "type": "table_cell", "bbox": { "l": 287.44, "t": 165.3, "r": 359.6533, "b": 152.6175 }, "text": "", "attrs": { "row": 24, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.216", "order": 218, "type": "table_cell", "bbox": { "l": 359.6533, "t": 165.3, "r": 431.8667, "b": 152.6175 }, "text": "", "attrs": { "row": 24, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.217", "order": 219, "type": "table_cell", "bbox": { "l": 431.8667, "t": 165.3, "r": 504.08, "b": 152.6175 }, "text": "", "attrs": { "row": 24, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.218", "order": 220, "type": "table_cell", "bbox": { "l": 504.08, "t": 165.3, "r": 576.2933, "b": 152.6175 }, "text": "", "attrs": { "row": 24, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.219", "order": 221, "type": "table_cell", "bbox": { "l": 576.2933, "t": 165.3, "r": 648.5067, "b": 152.6175 }, "text": "", "attrs": { "row": 24, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.220", "order": 222, "type": "table_cell", "bbox": { "l": 648.5067, "t": 165.3, "r": 720.72, "b": 152.6175 }, "text": "", "attrs": { "row": 24, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.221", "order": 223, "type": "table_cell", "bbox": { "l": 86.937721, "t": 344.243895, "r": 126.047725, "b": 335.971395 }, "text": "Transfers in", "attrs": { "row": 25, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p27.2.222", "order": 224, "type": "table_cell", "bbox": { "l": 261.534042, "t": 345.02151, "r": 299.269614, "b": 336.74901 }, "text": "10,002,000", "attrs": { "row": 25, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p27.2.223", "order": 225, "type": "table_cell", "bbox": { "l": 215.2267, "t": 152.6175, "r": 287.44, "b": 139.935 }, "text": "-", "attrs": { "row": 25, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.224", "order": 226, "type": "table_cell", "bbox": { "l": 384.295152, "t": 345.02151, "r": 417.821889, "b": 336.74901 }, "text": "4,797,272", "attrs": { "row": 25, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p27.2.225", "order": 227, "type": "table_cell", "bbox": { "l": 359.6533, "t": 152.6175, "r": 431.8667, "b": 139.935 }, "text": "-", "attrs": { "row": 25, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.226", "order": 228, "type": "table_cell", "bbox": { "l": 431.8667, "t": 152.6175, "r": 504.08, "b": 139.935 }, "text": "-", "attrs": { "row": 25, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.227", "order": 229, "type": "table_cell", "bbox": { "l": 504.08, "t": 152.6175, "r": 576.2933, "b": 139.935 }, "text": "-", "attrs": { "row": 25, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.228", "order": 230, "type": "table_cell", "bbox": { "l": 627.65867, "t": 309.084375, "r": 654.943304, "b": 300.811875 }, "text": "325,000", "attrs": { "row": 25, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p27.2.229", "order": 231, "type": "table_cell", "bbox": { "l": 676.515122, "t": 345.02151, "r": 714.243292, "b": 336.74901 }, "text": "15,124,272", "attrs": { "row": 25, "col": 8, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p27.2.230", "order": 232, "type": "table_cell", "bbox": { "l": 86.937721, "t": 335.243415, "r": 131.263324, "b": 326.970915 }, "text": "Transfers out", "attrs": { "row": 26, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p27.2.231", "order": 233, "type": "table_cell", "bbox": { "l": 263.211982, "t": 336.08721, "r": 301.779945, "b": 327.81471 }, "text": "(2,574,551)", "attrs": { "row": 26, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p27.2.232", "order": 234, "type": "table_cell", "bbox": { "l": 322.50704, "t": 309.084375, "r": 361.086518, "b": 300.811875 }, "text": "(4,872,272)", "attrs": { "row": 26, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p27.2.233", "order": 235, "type": "table_cell", "bbox": { "l": 287.44, "t": 139.935, "r": 359.6533, "b": 127.2525 }, "text": "-", "attrs": { "row": 26, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.234", "order": 236, "type": "table_cell", "bbox": { "l": 436.85418, "t": 336.08721, "r": 479.621107, "b": 327.81471 }, "text": "(10,000,000)", "attrs": { "row": 26, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p27.2.235", "order": 237, "type": "table_cell", "bbox": { "l": 431.8667, "t": 139.935, "r": 504.08, "b": 127.2525 }, "text": "-", "attrs": { "row": 26, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.236", "order": 238, "type": "table_cell", "bbox": { "l": 574.324828, "t": 309.084375, "r": 598.172973, "b": 300.811875 }, "text": "(2,000)", "attrs": { "row": 26, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p27.2.237", "order": 239, "type": "table_cell", "bbox": { "l": 576.2933, "t": 139.935, "r": 648.5067, "b": 127.2525 }, "text": "-", "attrs": { "row": 26, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.238", "order": 240, "type": "table_cell", "bbox": { "l": 673.986696, "t": 336.08721, "r": 716.755268, "b": 327.81471 }, "text": "(17,448,823)", "attrs": { "row": 26, "col": 8, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p27.2.239", "order": 241, "type": "table_cell", "bbox": { "l": 86.945946, "t": 326.251208, "r": 155.778245, "b": 317.971875 }, "text": "Sale of capital assets", "attrs": { "row": 27, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p27.2.240", "order": 242, "type": "table_cell", "bbox": { "l": 143.0133, "t": 127.2525, "r": 215.2267, "b": 114.57 }, "text": "-", "attrs": { "row": 27, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.241", "order": 243, "type": "table_cell", "bbox": { "l": 215.2267, "t": 127.2525, "r": 287.44, "b": 114.57 }, "text": "-", "attrs": { "row": 27, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.242", "order": 244, "type": "table_cell", "bbox": { "l": 394.735932, "t": 327.08817, "r": 417.811731, "b": 318.81567 }, "text": "15,327", "attrs": { "row": 27, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p27.2.243", "order": 245, "type": "table_cell", "bbox": { "l": 359.6533, "t": 127.2525, "r": 431.8667, "b": 114.57 }, "text": "-", "attrs": { "row": 27, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.244", "order": 246, "type": "table_cell", "bbox": { "l": 431.8667, "t": 127.2525, "r": 504.08, "b": 114.57 }, "text": "-", "attrs": { "row": 27, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.245", "order": 247, "type": "table_cell", "bbox": { "l": 504.08, "t": 127.2525, "r": 576.2933, "b": 114.57 }, "text": "-", "attrs": { "row": 27, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.246", "order": 248, "type": "table_cell", "bbox": { "l": 576.2933, "t": 127.2525, "r": 648.5067, "b": 114.57 }, "text": "-", "attrs": { "row": 27, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.247", "order": 249, "type": "table_cell", "bbox": { "l": 691.131014, "t": 327.08817, "r": 714.210926, "b": 318.81567 }, "text": "15,327", "attrs": { "row": 27, "col": 8, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p27.2.248", "order": 250, "type": "table_cell", "bbox": { "l": 75.228038, "t": 308.251688, "r": 197.792236, "b": 299.971875 }, "text": "Total Other Financing Sources (Uses)", "attrs": { "row": 28, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p27.2.249", "order": 251, "type": "table_cell", "bbox": { "l": 265.74, "t": 309.084375, "r": 299.256045, "b": 300.811875 }, "text": "7,427,449", "attrs": { "row": 28, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p27.2.250", "order": 252, "type": "table_cell", "bbox": { "l": 322.505804, "t": 336.08721, "r": 361.073767, "b": 327.81471 }, "text": "(4,872,272)", "attrs": { "row": 28, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p27.2.251", "order": 253, "type": "table_cell", "bbox": { "l": 384.332579, "t": 309.084375, "r": 417.863429, "b": 300.811875 }, "text": "4,812,599", "attrs": { "row": 28, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p27.2.252", "order": 254, "type": "table_cell", "bbox": { "l": 439.435402, "t": 372.02199, "r": 477.153702, "b": 363.74949 }, "text": "(10,000,000)", "attrs": { "row": 28, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p27.2.253", "order": 255, "type": "table_cell", "bbox": { "l": 431.8667, "t": 114.57, "r": 504.08, "b": 101.8875 }, "text": "-", "attrs": { "row": 28, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.254", "order": 256, "type": "table_cell", "bbox": { "l": 574.321947, "t": 336.08721, "r": 598.18243, "b": 327.81471 }, "text": "(2,000)", "attrs": { "row": 28, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p27.2.255", "order": 257, "type": "table_cell", "bbox": { "l": 627.662369, "t": 345.02151, "r": 654.943713, "b": 336.74901 }, "text": "325,000", "attrs": { "row": 28, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p27.2.256", "order": 258, "type": "table_cell", "bbox": { "l": 678.194299, "t": 309.084375, "r": 716.767197, "b": 300.811875 }, "text": "(2,309,224)", "attrs": { "row": 28, "col": 8, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p27.2.257", "order": 259, "type": "table_cell", "bbox": { "l": 75.244368, "t": 290.3058, "r": 171.86476, "b": 282.031875 }, "text": "Net Change in Fund Balances", "attrs": { "row": 29, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p27.2.258", "order": 260, "type": "table_cell", "bbox": { "l": 265.732387, "t": 291.08199, "r": 299.248432, "b": 282.80949 }, "text": "6,000,752", "attrs": { "row": 29, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p27.2.259", "order": 261, "type": "table_cell", "bbox": { "l": 331.260088, "t": 291.08199, "r": 358.544721, "b": 282.80949 }, "text": "132,624", "attrs": { "row": 29, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p27.2.260", "order": 262, "type": "table_cell", "bbox": { "l": 381.795717, "t": 291.08199, "r": 420.36039, "b": 282.80949 }, "text": "(4,388,390)", "attrs": { "row": 29, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p27.2.261", "order": 263, "type": "table_cell", "bbox": { "l": 359.6533, "t": 101.8875, "r": 431.8667, "b": 89.205 }, "text": "-", "attrs": { "row": 29, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.262", "order": 264, "type": "table_cell", "bbox": { "l": 506.7052, "t": 372.02199, "r": 538.957855, "b": 363.74949 }, "text": "(977,104)", "attrs": { "row": 29, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p27.2.263", "order": 265, "type": "table_cell", "bbox": { "l": 565.851017, "t": 291.08199, "r": 598.169473, "b": 282.80949 }, "text": "(403,796)", "attrs": { "row": 29, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p27.2.264", "order": 266, "type": "table_cell", "bbox": { "l": 627.65517, "t": 291.08199, "r": 654.939803, "b": 282.80949 }, "text": "109,068", "attrs": { "row": 29, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p27.2.265", "order": 267, "type": "table_cell", "bbox": { "l": 686.951459, "t": 291.08199, "r": 714.176871, "b": 282.80949 }, "text": "473,154", "attrs": { "row": 29, "col": 8, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p27.2.266", "order": 268, "type": "table_cell", "bbox": { "l": 75.22853, "t": 272.30437500000005, "r": 183.410761, "b": 264.03091500000005 }, "text": "Fund Balances Beginning of Year", "attrs": { "row": 30, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p27.2.267", "order": 269, "type": "table_cell", "bbox": { "l": 261.538646, "t": 273.08199, "r": 299.266816, "b": 264.80949 }, "text": "25,283,435", "attrs": { "row": 30, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p27.2.268", "order": 270, "type": "table_cell", "bbox": { "l": 331.278472, "t": 273.08199, "r": 358.559815, "b": 264.80949 }, "text": "485,473", "attrs": { "row": 30, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p27.2.269", "order": 271, "type": "table_cell", "bbox": { "l": 384.331012, "t": 273.08199, "r": 417.857749, "b": 264.80949 }, "text": "9,999,262", "attrs": { "row": 30, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p27.2.270", "order": 272, "type": "table_cell", "bbox": { "l": 359.6533, "t": 89.205, "r": 431.8667, "b": 76.5225 }, "text": "-", "attrs": { "row": 30, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.271", "order": 273, "type": "table_cell", "bbox": { "l": 502.857789, "t": 273.08199, "r": 536.373834, "b": 264.80949 }, "text": "4,870,923", "attrs": { "row": 30, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p27.2.272", "order": 274, "type": "table_cell", "bbox": { "l": 562.14503, "t": 273.08199, "r": 595.661075, "b": 264.80949 }, "text": "8,274,231", "attrs": { "row": 30, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p27.2.273", "order": 275, "type": "table_cell", "bbox": { "l": 621.432272, "t": 273.08199, "r": 654.963122, "b": 264.80949 }, "text": "5,625,776", "attrs": { "row": 30, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p27.2.274", "order": 276, "type": "table_cell", "bbox": { "l": 676.534532, "t": 273.08199, "r": 714.267637, "b": 264.80949 }, "text": "54,539,100", "attrs": { "row": 30, "col": 8, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p27.2.275", "order": 277, "type": "table_cell", "bbox": { "l": 75.237866, "t": 254.30341499999997, "r": 163.137288, "b": 246.03091500000005 }, "text": "Fund Balances End of Year", "attrs": { "row": 31, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p27.2.276", "order": 278, "type": "table_cell", "bbox": { "l": 261.538646, "t": 255.86691699999994, "r": 299.266816, "b": 247.59441700000002 }, "text": "$ 31,284,187", "attrs": { "row": 31, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p27.2.277", "order": 279, "type": "table_cell", "bbox": { "l": 331.259282, "t": 255.864375, "r": 358.540626, "b": 247.59187499999996 }, "text": "$ 618,097", "attrs": { "row": 31, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p27.2.278", "order": 280, "type": "table_cell", "bbox": { "l": 384.298854, "t": 255.864375, "r": 417.825592, "b": 247.59187499999996 }, "text": "$ 5,610,872", "attrs": { "row": 31, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p27.2.279", "order": 281, "type": "table_cell", "bbox": { "l": 359.6533, "t": 76.5225, "r": 431.8667, "b": 63.84 }, "text": "$ -", "attrs": { "row": 31, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p27.2.280", "order": 282, "type": "table_cell", "bbox": { "l": 502.864066, "t": 255.864375, "r": 536.385869, "b": 247.59187499999996 }, "text": "$ 3,893,819", "attrs": { "row": 31, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p27.2.281", "order": 283, "type": "table_cell", "bbox": { "l": 562.139294, "t": 255.864375, "r": 595.661097, "b": 247.59187499999996 }, "text": "$ 7,870,435", "attrs": { "row": 31, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p27.2.282", "order": 284, "type": "table_cell", "bbox": { "l": 621.41687, "t": 255.864375, "r": 654.943608, "b": 247.59187499999996 }, "text": "$ 5,734,844", "attrs": { "row": 31, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p27.2.283", "order": 285, "type": "table_cell", "bbox": { "l": 676.502018, "t": 255.864375, "r": 714.230188, "b": 247.59187499999996 }, "text": "$ 55,012,254", "attrs": { "row": 31, "col": 8, "rowspan": 1, "colspan": 1, "bbox_refit": true } } ] }, { "id": "p27.3", "order": 286, "type": "text", "bbox": { "l": 743.04, "t": 47.76, "r": 756.96, "b": 37.44 }, "text": "22", "attrs": { "block_label": "number" } }, { "id": "p27.4", "order": 287, "type": "footer", "bbox": { "l": 32.88, "t": 48.48, "r": 190.32, "b": 36.24 }, "text": "See Notes to Financial Statements", "attrs": { "block_label": "footer" } } ], "excluded_furniture": { "first": [], "last": [] } }