{
    "document_id": 16554,
    "page": 80,
    "width_pt": 612,
    "height_pt": 792,
    "rotation": 0,
    "pipeline_version": "paddleocr-vl-1.6+paul-48",
    "engine": "paddleocr_vl",
    "source_run_id": 16666,
    "item_count": 39,
    "counts_by_type": {
        "figure": 1,
        "footer": 1,
        "footnote": 3,
        "table": 1,
        "table_cell": 33
    },
    "build_ms": 1,
    "items": [
        {
            "id": "p80.1",
            "order": 1,
            "type": "figure",
            "bbox": {
                "l": 72.24,
                "t": 772.56,
                "r": 253.44,
                "b": 726.48
            },
            "text": "",
            "attrs": {
                "role": "page_header",
                "block_label": "header_image"
            }
        },
        {
            "id": "p80.2",
            "order": 2,
            "type": "table",
            "bbox": {
                "l": 70.8,
                "t": 689.04,
                "r": 541.2,
                "b": 406.32
            },
            "text": "",
            "attrs": {
                "block_label": "table",
                "n_rows": 11,
                "n_cols": 3,
                "integrity": {
                    "cells_checked": 17,
                    "cells_flagged": 0
                }
            },
            "children": [
                {
                    "id": "p80.2.1",
                    "order": 3,
                    "type": "table_cell",
                    "bbox": {
                        "l": 70.8,
                        "t": 689.04,
                        "r": 227.6,
                        "b": 673.3333
                    },
                    "text": "",
                    "attrs": {
                        "row": 0,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "column_header": true,
                        "header_source": "pdf"
                    }
                },
                {
                    "id": "p80.2.2",
                    "order": 4,
                    "type": "table_cell",
                    "bbox": {
                        "l": 316.26,
                        "t": 671.376,
                        "r": 382.273791,
                        "b": 659.58
                    },
                    "text": "Full Facility",
                    "attrs": {
                        "row": 0,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "column_header": true,
                        "header_source": "pdf"
                    }
                },
                {
                    "id": "p80.2.3",
                    "order": 5,
                    "type": "table_cell",
                    "bbox": {
                        "l": 430.68,
                        "t": 685.176,
                        "r": 522.733922,
                        "b": 659.58
                    },
                    "text": "Shared Building Model",
                    "attrs": {
                        "row": 0,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "column_header": true,
                        "header_source": "pdf"
                    }
                },
                {
                    "id": "p80.2.4",
                    "order": 6,
                    "type": "table_cell",
                    "bbox": {
                        "l": 77.8801,
                        "t": 656.712,
                        "r": 104.5201,
                        "b": 644.8199999999999
                    },
                    "text": "Fees",
                    "attrs": {
                        "row": 1,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p80.2.5",
                    "order": 7,
                    "type": "table_cell",
                    "bbox": {
                        "l": 227.6,
                        "t": 673.3333,
                        "r": 384.4,
                        "b": 657.6267
                    },
                    "text": "",
                    "attrs": {
                        "row": 1,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "column_header": true,
                        "header_source": "pdf"
                    }
                },
                {
                    "id": "p80.2.6",
                    "order": 8,
                    "type": "table_cell",
                    "bbox": {
                        "l": 384.4,
                        "t": 673.3333,
                        "r": 541.2,
                        "b": 657.6267
                    },
                    "text": "",
                    "attrs": {
                        "row": 1,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p80.2.7",
                    "order": 9,
                    "type": "table_cell",
                    "bbox": {
                        "l": 77.8801,
                        "t": 641.892,
                        "r": 163.211865,
                        "b": 600.42
                    },
                    "text": "Daily Admission\nMembership\nSub-Total",
                    "attrs": {
                        "row": 2,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p80.2.8",
                    "order": 10,
                    "type": "table_cell",
                    "bbox": {
                        "l": 357.54,
                        "t": 641.892,
                        "r": 407.532,
                        "b": 600.42
                    },
                    "text": "$68,600\n$164,400\n$233,000",
                    "attrs": {
                        "row": 2,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p80.2.9",
                    "order": 11,
                    "type": "table_cell",
                    "bbox": {
                        "l": 478.38,
                        "t": 641.892,
                        "r": 535.031986,
                        "b": 600.42
                    },
                    "text": "$55,100\n$145,8000\n$200,900",
                    "attrs": {
                        "row": 2,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p80.2.10",
                    "order": 12,
                    "type": "table_cell",
                    "bbox": {
                        "l": 70.8,
                        "t": 610.5067,
                        "r": 227.6,
                        "b": 594.8
                    },
                    "text": "",
                    "attrs": {
                        "row": 3,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p80.2.11",
                    "order": 13,
                    "type": "table_cell",
                    "bbox": {
                        "l": 227.6,
                        "t": 610.5067,
                        "r": 384.4,
                        "b": 594.8
                    },
                    "text": "",
                    "attrs": {
                        "row": 3,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p80.2.12",
                    "order": 14,
                    "type": "table_cell",
                    "bbox": {
                        "l": 384.4,
                        "t": 610.5067,
                        "r": 541.2,
                        "b": 594.8
                    },
                    "text": "",
                    "attrs": {
                        "row": 3,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p80.2.13",
                    "order": 15,
                    "type": "table_cell",
                    "bbox": {
                        "l": 77.8801,
                        "t": 582.732,
                        "r": 129.900023,
                        "b": 570.84
                    },
                    "text": "Programs",
                    "attrs": {
                        "row": 4,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p80.2.14",
                    "order": 16,
                    "type": "table_cell",
                    "bbox": {
                        "l": 227.6,
                        "t": 594.8,
                        "r": 384.4,
                        "b": 579.0933
                    },
                    "text": "",
                    "attrs": {
                        "row": 4,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p80.2.15",
                    "order": 17,
                    "type": "table_cell",
                    "bbox": {
                        "l": 384.4,
                        "t": 594.8,
                        "r": 541.2,
                        "b": 579.0933
                    },
                    "text": "",
                    "attrs": {
                        "row": 4,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p80.2.16",
                    "order": 18,
                    "type": "table_cell",
                    "bbox": {
                        "l": 77.8801,
                        "t": 567.912,
                        "r": 135.853123,
                        "b": 526.44
                    },
                    "text": "Recreation\nFitness\nSub-Total",
                    "attrs": {
                        "row": 5,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p80.2.17",
                    "order": 19,
                    "type": "table_cell",
                    "bbox": {
                        "l": 357.54,
                        "t": 567.912,
                        "r": 407.532,
                        "b": 526.44
                    },
                    "text": "$253,150\n$67,200\n$320,350",
                    "attrs": {
                        "row": 5,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p80.2.18",
                    "order": 20,
                    "type": "table_cell",
                    "bbox": {
                        "l": 485.04,
                        "t": 567.912,
                        "r": 535.031986,
                        "b": 526.44
                    },
                    "text": "$223,150\n$67,200\n$290,350",
                    "attrs": {
                        "row": 5,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p80.2.19",
                    "order": 21,
                    "type": "table_cell",
                    "bbox": {
                        "l": 70.8,
                        "t": 531.9733,
                        "r": 227.6,
                        "b": 516.2667
                    },
                    "text": "",
                    "attrs": {
                        "row": 6,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p80.2.20",
                    "order": 22,
                    "type": "table_cell",
                    "bbox": {
                        "l": 227.6,
                        "t": 531.9733,
                        "r": 384.4,
                        "b": 516.2667
                    },
                    "text": "",
                    "attrs": {
                        "row": 6,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p80.2.21",
                    "order": 23,
                    "type": "table_cell",
                    "bbox": {
                        "l": 384.4,
                        "t": 531.9733,
                        "r": 541.2,
                        "b": 516.2667
                    },
                    "text": "",
                    "attrs": {
                        "row": 6,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p80.2.22",
                    "order": 24,
                    "type": "table_cell",
                    "bbox": {
                        "l": 77.8801,
                        "t": 508.692,
                        "r": 107.916414,
                        "b": 496.8
                    },
                    "text": "Other",
                    "attrs": {
                        "row": 7,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p80.2.23",
                    "order": 25,
                    "type": "table_cell",
                    "bbox": {
                        "l": 227.6,
                        "t": 516.2667,
                        "r": 384.4,
                        "b": 500.56
                    },
                    "text": "",
                    "attrs": {
                        "row": 7,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p80.2.24",
                    "order": 26,
                    "type": "table_cell",
                    "bbox": {
                        "l": 384.4,
                        "t": 516.2667,
                        "r": 541.2,
                        "b": 500.56
                    },
                    "text": "",
                    "attrs": {
                        "row": 7,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p80.2.25",
                    "order": 27,
                    "type": "table_cell",
                    "bbox": {
                        "l": 77.8801,
                        "t": 493.932,
                        "r": 162.601426,
                        "b": 437.64
                    },
                    "text": "Birthday Parties\nFacility Rentals\nSponsorship\nSub-Total",
                    "attrs": {
                        "row": 8,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p80.2.26",
                    "order": 28,
                    "type": "table_cell",
                    "bbox": {
                        "l": 357.54,
                        "t": 493.932,
                        "r": 407.532084,
                        "b": 437.64
                    },
                    "text": "$11,700\n$166,600\n$5,000\n$183,300",
                    "attrs": {
                        "row": 8,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p80.2.27",
                    "order": 29,
                    "type": "table_cell",
                    "bbox": {
                        "l": 485.04,
                        "t": 493.932,
                        "r": 535.032084,
                        "b": 437.64
                    },
                    "text": "$7,800\n$120,400\n$5,000\n$133,200",
                    "attrs": {
                        "row": 8,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p80.2.28",
                    "order": 30,
                    "type": "table_cell",
                    "bbox": {
                        "l": 70.8,
                        "t": 437.7333,
                        "r": 227.6,
                        "b": 422.0267
                    },
                    "text": "",
                    "attrs": {
                        "row": 9,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p80.2.29",
                    "order": 31,
                    "type": "table_cell",
                    "bbox": {
                        "l": 227.6,
                        "t": 437.7333,
                        "r": 384.4,
                        "b": 422.0267
                    },
                    "text": "",
                    "attrs": {
                        "row": 9,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p80.2.30",
                    "order": 32,
                    "type": "table_cell",
                    "bbox": {
                        "l": 384.4,
                        "t": 437.7333,
                        "r": 541.2,
                        "b": 422.0267
                    },
                    "text": "",
                    "attrs": {
                        "row": 9,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p80.2.31",
                    "order": 33,
                    "type": "table_cell",
                    "bbox": {
                        "l": 77.8801,
                        "t": 419.796,
                        "r": 106.596023,
                        "b": 408
                    },
                    "text": "Total",
                    "attrs": {
                        "row": 10,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p80.2.32",
                    "order": 34,
                    "type": "table_cell",
                    "bbox": {
                        "l": 357.54,
                        "t": 419.796,
                        "r": 407.532,
                        "b": 408
                    },
                    "text": "$737,250",
                    "attrs": {
                        "row": 10,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p80.2.33",
                    "order": 35,
                    "type": "table_cell",
                    "bbox": {
                        "l": 485.04,
                        "t": 419.796,
                        "r": 535.031986,
                        "b": 408
                    },
                    "text": "$624,450",
                    "attrs": {
                        "row": 10,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                }
            ]
        },
        {
            "id": "p80.3",
            "order": 36,
            "type": "footnote",
            "bbox": {
                "l": 69.6,
                "t": 393.36,
                "r": 330.96,
                "b": 378.72
            },
            "text": "Additional Revenue Opportunities (not included):",
            "attrs": {
                "block_label": "vision_footnote"
            }
        },
        {
            "id": "p80.4",
            "order": 37,
            "type": "footnote",
            "bbox": {
                "l": 87.84,
                "t": 377.76,
                "r": 169.92,
                "b": 364.32
            },
            "text": "Advertising",
            "attrs": {
                "block_label": "vision_footnote"
            }
        },
        {
            "id": "p80.5",
            "order": 38,
            "type": "footnote",
            "bbox": {
                "l": 87.36,
                "t": 362.88,
                "r": 188.64,
                "b": 348.72
            },
            "text": "• Naming Rights",
            "attrs": {
                "block_label": "vision_footnote"
            }
        },
        {
            "id": "p80.6",
            "order": 39,
            "type": "footer",
            "bbox": {
                "l": 484.08,
                "t": 29.76,
                "r": 538.08,
                "b": 16.32
            },
            "text": "79 | Page",
            "attrs": {
                "block_label": "number"
            }
        }
    ],
    "excluded_furniture": {
        "first": [],
        "last": []
    }
}