{
    "document_id": 16554,
    "page": 77,
    "width_pt": 612,
    "height_pt": 792,
    "rotation": 0,
    "pipeline_version": "paddleocr-vl-1.6+paul-48",
    "engine": "paddleocr_vl",
    "source_run_id": 16666,
    "item_count": 34,
    "counts_by_type": {
        "figure": 1,
        "footer": 1,
        "footnote": 1,
        "link": 1,
        "table": 2,
        "table_cell": 27,
        "text": 1
    },
    "build_ms": 4,
    "items": [
        {
            "id": "p77.1",
            "order": 1,
            "type": "figure",
            "bbox": {
                "l": 72.48,
                "t": 772.32,
                "r": 253.44,
                "b": 726.24
            },
            "text": "",
            "attrs": {
                "role": "page_header",
                "block_label": "header_image"
            }
        },
        {
            "id": "p77.2",
            "order": 2,
            "type": "table",
            "bbox": {
                "l": 71.04,
                "t": 703.44,
                "r": 541.44,
                "b": 480
            },
            "text": "",
            "attrs": {
                "block_label": "table",
                "n_rows": 5,
                "n_cols": 3,
                "integrity": {
                    "cells_checked": 12,
                    "cells_flagged": 0
                }
            },
            "children": [
                {
                    "id": "p77.2.1",
                    "order": 3,
                    "type": "table_cell",
                    "bbox": {
                        "l": 77.8801,
                        "t": 698.976,
                        "r": 153.913268,
                        "b": 687.1800000000001
                    },
                    "text": "Commodities",
                    "attrs": {
                        "row": 0,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "column_header": true,
                        "header_source": "pdf"
                    }
                },
                {
                    "id": "p77.2.2",
                    "order": 4,
                    "type": "table_cell",
                    "bbox": {
                        "l": 314.58,
                        "t": 685.176,
                        "r": 380.593791,
                        "b": 673.38
                    },
                    "text": "Full Facility",
                    "attrs": {
                        "row": 0,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "column_header": true,
                        "header_source": "pdf"
                    }
                },
                {
                    "id": "p77.2.3",
                    "order": 5,
                    "type": "table_cell",
                    "bbox": {
                        "l": 430.14,
                        "t": 698.976,
                        "r": 522.193922,
                        "b": 673.38
                    },
                    "text": "Shared Building Model",
                    "attrs": {
                        "row": 0,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "column_header": true,
                        "header_source": "pdf"
                    }
                },
                {
                    "id": "p77.2.4",
                    "order": 6,
                    "type": "table_cell",
                    "bbox": {
                        "l": 77.8801,
                        "t": 670.512,
                        "r": 211.956731,
                        "b": 555
                    },
                    "text": "Office Supplies\nMaintenance/Repair/Mat.\nJanitor Supplies\nRecreation Supplies\nSafety Supplies\nUniforms\nPrinting/Postage\nConcessions",
                    "attrs": {
                        "row": 1,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p77.2.5",
                    "order": 7,
                    "type": "table_cell",
                    "bbox": {
                        "l": 363.12,
                        "t": 670.512,
                        "r": 406.512,
                        "b": 555
                    },
                    "text": "$5,000\n$12,000\n$15,000\n$20,000\n$2,000\n$2,003\n$5,000\n$0",
                    "attrs": {
                        "row": 1,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p77.2.6",
                    "order": 8,
                    "type": "table_cell",
                    "bbox": {
                        "l": 491.7,
                        "t": 670.512,
                        "r": 535.032193,
                        "b": 569.8199999999999
                    },
                    "text": "$4,000\n$15,000\n$15,000\n$15,000\n$2,000\n$2,003\n$5,000",
                    "attrs": {
                        "row": 1,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p77.2.7",
                    "order": 9,
                    "type": "table_cell",
                    "bbox": {
                        "l": 77.8801,
                        "t": 552.1320000000001,
                        "r": 181.23665,
                        "b": 510.6
                    },
                    "text": "Vending/Re-Sale\nMiscellaneous Exp.\nFuel/Mileage",
                    "attrs": {
                        "row": 2,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p77.2.8",
                    "order": 10,
                    "type": "table_cell",
                    "bbox": {
                        "l": 369.78,
                        "t": 552.1320000000001,
                        "r": 406.452084,
                        "b": 510.6
                    },
                    "text": "$1,000\n$2,000\n$1,500",
                    "attrs": {
                        "row": 2,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p77.2.9",
                    "order": 11,
                    "type": "table_cell",
                    "bbox": {
                        "l": 498.36,
                        "t": 552.1320000000001,
                        "r": 535.032084,
                        "b": 510.6
                    },
                    "text": "$1,000\n$2,000\n$1,500",
                    "attrs": {
                        "row": 2,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p77.2.10",
                    "order": 12,
                    "type": "table_cell",
                    "bbox": {
                        "l": 71.04,
                        "t": 511.92,
                        "r": 227.84,
                        "b": 495.96
                    },
                    "text": "",
                    "attrs": {
                        "row": 3,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p77.2.11",
                    "order": 13,
                    "type": "table_cell",
                    "bbox": {
                        "l": 227.84,
                        "t": 511.92,
                        "r": 384.64,
                        "b": 495.96
                    },
                    "text": "",
                    "attrs": {
                        "row": 3,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p77.2.12",
                    "order": 14,
                    "type": "table_cell",
                    "bbox": {
                        "l": 384.64,
                        "t": 511.92,
                        "r": 541.44,
                        "b": 495.96
                    },
                    "text": "",
                    "attrs": {
                        "row": 3,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p77.2.13",
                    "order": 15,
                    "type": "table_cell",
                    "bbox": {
                        "l": 77.8801,
                        "t": 492.816,
                        "r": 133.235843,
                        "b": 481.02
                    },
                    "text": "Sub-Total",
                    "attrs": {
                        "row": 4,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p77.2.14",
                    "order": 16,
                    "type": "table_cell",
                    "bbox": {
                        "l": 363.12,
                        "t": 492.816,
                        "r": 406.45184,
                        "b": 481.02
                    },
                    "text": "$65,503",
                    "attrs": {
                        "row": 4,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p77.2.15",
                    "order": 17,
                    "type": "table_cell",
                    "bbox": {
                        "l": 491.7,
                        "t": 492.816,
                        "r": 535.03184,
                        "b": 481.02
                    },
                    "text": "$62,503",
                    "attrs": {
                        "row": 4,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                }
            ]
        },
        {
            "id": "p77.3",
            "order": 18,
            "type": "table",
            "bbox": {
                "l": 71.04,
                "t": 466.56,
                "r": 541.44,
                "b": 156
            },
            "text": "",
            "attrs": {
                "block_label": "table",
                "n_rows": 4,
                "n_cols": 3,
                "integrity": {
                    "cells_checked": 9,
                    "cells_flagged": 0
                }
            },
            "children": [
                {
                    "id": "p77.3.1",
                    "order": 19,
                    "type": "table_cell",
                    "bbox": {
                        "l": 77.8801,
                        "t": 463.236,
                        "r": 213.853033,
                        "b": 451.44
                    },
                    "text": "Contractual Obligations",
                    "attrs": {
                        "row": 0,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "column_header": true,
                        "header_source": "pdf"
                    }
                },
                {
                    "id": "p77.3.2",
                    "order": 20,
                    "type": "table_cell",
                    "bbox": {
                        "l": 314.58,
                        "t": 449.436,
                        "r": 380.593791,
                        "b": 437.64
                    },
                    "text": "Full Facility",
                    "attrs": {
                        "row": 0,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "column_header": true,
                        "header_source": "pdf"
                    }
                },
                {
                    "id": "p77.3.3",
                    "order": 21,
                    "type": "table_cell",
                    "bbox": {
                        "l": 430.14,
                        "t": 463.236,
                        "r": 522.191992,
                        "b": 437.64
                    },
                    "text": "Shared Building Model",
                    "attrs": {
                        "row": 0,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "column_header": true,
                        "header_source": "pdf"
                    }
                },
                {
                    "id": "p77.3.4",
                    "order": 22,
                    "type": "table_cell",
                    "bbox": {
                        "l": 77.8801,
                        "t": 434.712,
                        "r": 250.562195,
                        "b": 186.05999999999995
                    },
                    "text": "Utilities\nWater/Sewer\nTrash\nInsurance\nCommunications\nContract Services (HVAC, etc.)\nContract Instruction\nCustodial Contract\nEquipment Maintenance\nMonitor services\nRental equipment\nAdvertising\nTravel & Training\nMembership Dues/Subscriptions\nBank charges ⁵\nIT licenses & charges (software)\nOther (Event Security)",
                    "attrs": {
                        "row": 1,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    },
                    "children": [
                        {
                            "id": "p77.3.4.1",
                            "order": 23,
                            "type": "link",
                            "bbox": {
                                "l": 151.8,
                                "t": 230.479,
                                "r": 156.237,
                                "b": 219.587
                            },
                            "text": "5",
                            "attrs": {
                                "target_page": 77,
                                "action_type": "/GoTo",
                                "row": 1,
                                "col": 0,
                                "rowspan": 1,
                                "colspan": 1
                            }
                        }
                    ]
                },
                {
                    "id": "p77.3.5",
                    "order": 24,
                    "type": "table_cell",
                    "bbox": {
                        "l": 363.12,
                        "t": 434.712,
                        "r": 406.512,
                        "b": 186.05999999999995
                    },
                    "text": "95,880\n11,506\n4,000\n19,176\n8,000\n5,000\n0\n46,022\n12,000\n4,000\n2,000\n10,000\n2,500\n1,500\n22,118\n3,686\n2,000",
                    "attrs": {
                        "row": 1,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p77.3.6",
                    "order": 25,
                    "type": "table_cell",
                    "bbox": {
                        "l": 485.04,
                        "t": 434.712,
                        "r": 535.092,
                        "b": 186.05999999999995
                    },
                    "text": "100,875\n12,105\n4,000\n20,175\n8,000\n5,000\n0\n48,420\n8,000\n4,000\n2,000\n10,000\n2,500\n1,500\n18,734\n3,122\n2,000",
                    "attrs": {
                        "row": 1,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p77.3.7",
                    "order": 26,
                    "type": "table_cell",
                    "bbox": {
                        "l": 71.04,
                        "t": 187.056,
                        "r": 227.84,
                        "b": 171.528
                    },
                    "text": "",
                    "attrs": {
                        "row": 2,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p77.3.8",
                    "order": 27,
                    "type": "table_cell",
                    "bbox": {
                        "l": 227.84,
                        "t": 187.056,
                        "r": 384.64,
                        "b": 171.528
                    },
                    "text": "",
                    "attrs": {
                        "row": 2,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p77.3.9",
                    "order": 28,
                    "type": "table_cell",
                    "bbox": {
                        "l": 384.64,
                        "t": 187.056,
                        "r": 541.44,
                        "b": 171.528
                    },
                    "text": "",
                    "attrs": {
                        "row": 2,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p77.3.10",
                    "order": 29,
                    "type": "table_cell",
                    "bbox": {
                        "l": 77.8801,
                        "t": 168.216,
                        "r": 133.235843,
                        "b": 156.41999999999996
                    },
                    "text": "Sub-Total",
                    "attrs": {
                        "row": 3,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p77.3.11",
                    "order": 30,
                    "type": "table_cell",
                    "bbox": {
                        "l": 356.46,
                        "t": 168.216,
                        "r": 406.452,
                        "b": 156.41999999999996
                    },
                    "text": "249,388",
                    "attrs": {
                        "row": 3,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p77.3.12",
                    "order": 31,
                    "type": "table_cell",
                    "bbox": {
                        "l": 485.04,
                        "t": 168.216,
                        "r": 535.031986,
                        "b": 156.41999999999996
                    },
                    "text": "250,431",
                    "attrs": {
                        "row": 3,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                }
            ]
        },
        {
            "id": "p77.4",
            "order": 32,
            "type": "footnote",
            "bbox": {
                "l": 69.36,
                "t": 84.24,
                "r": 211.92,
                "b": 71.04
            },
            "text": "[p77.4.1] Based on 3% credit card fees",
            "attrs": {
                "block_label": "footnote"
            },
            "children": [
                {
                    "id": "p77.4.1",
                    "order": 33,
                    "type": "text",
                    "bbox": {
                        "l": 69.36,
                        "t": 84.24,
                        "r": 211.92,
                        "b": 71.04
                    },
                    "text": "⁵",
                    "attrs": {
                        "inline": true,
                        "text_offset": 0,
                        "text_span": 9,
                        "bbox_estimated": true
                    }
                }
            ]
        },
        {
            "id": "p77.5",
            "order": 34,
            "type": "footer",
            "bbox": {
                "l": 484.08,
                "t": 29.76,
                "r": 538.08,
                "b": 16.08
            },
            "text": "76 | Page",
            "attrs": {
                "block_label": "number"
            }
        }
    ],
    "excluded_furniture": {
        "first": [],
        "last": []
    }
}