{ "document_id": 16540, "page": 68, "width_pt": 612, "height_pt": 792, "rotation": 0, "pipeline_version": "paddleocr-vl-1.6+paul-48", "engine": "paddleocr_vl", "source_run_id": 16651, "item_count": 41, "counts_by_type": { "footer": 1, "table": 1, "table_cell": 36, "text": 2, "title": 1 }, "build_ms": 6, "items": [ { "id": "p68.1", "order": 1, "type": "title", "bbox": { "l": 161.52, "t": 763.44, "r": 449.52, "b": 693.36 }, "text": "KENTUCKY STATE UNIVERSITY\nSCHEDULE OF THE UNIVERSITY'S (KSU)\nPROPORTIONATE SHARE OF THE NET PENSION LIABILITY\nKENTUCKY TEACHERS' RETIREMENT SYSTEM\nJune 30, 2019\n(Amounts in thousands)", "attrs": { "block_label": "doc_title" }, "level": 2 }, { "id": "p68.2", "order": 2, "type": "table", "bbox": { "l": 70.08, "t": 642.96, "r": 541.44, "b": 413.52 }, "text": "", "attrs": { "block_label": "table", "n_rows": 6, "n_cols": 6, "integrity": { "cells_checked": 35, "cells_flagged": 0 } }, "children": [ { "id": "p68.2.1", "order": 3, "type": "table_cell", "bbox": { "l": 70.08, "t": 642.96, "r": 148.64, "b": 614.28 }, "text": "", "attrs": { "row": 0, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p68.2.2", "order": 4, "type": "table_cell", "bbox": { "l": 227.51712, "t": 633.07128, "r": 249.6084, "b": 623.85828 }, "text": "2019", "attrs": { "row": 0, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true, "column_header": true, "header_source": "heuristic" } }, { "id": "p68.2.3", "order": 5, "type": "table_cell", "bbox": { "l": 294.95628, "t": 633.07128, "r": 317.04756, "b": 623.85828 }, "text": "2018", "attrs": { "row": 0, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true, "column_header": true, "header_source": "heuristic" } }, { "id": "p68.2.4", "order": 6, "type": "table_cell", "bbox": { "l": 357.95328, "t": 633.07128, "r": 380.04456, "b": 623.85828 }, "text": "2017", "attrs": { "row": 0, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true, "column_header": true, "header_source": "heuristic" } }, { "id": "p68.2.5", "order": 7, "type": "table_cell", "bbox": { "l": 434.5158, "t": 633.07128, "r": 456.60708, "b": 623.85828 }, "text": "2016", "attrs": { "row": 0, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true, "column_header": true, "header_source": "heuristic" } }, { "id": "p68.2.6", "order": 8, "type": "table_cell", "bbox": { "l": 501.95496, "t": 633.07128, "r": 524.04624, "b": 623.85828 }, "text": "2015", "attrs": { "row": 0, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true, "column_header": true, "header_source": "heuristic" } }, { "id": "p68.2.7", "order": 9, "type": "table_cell", "bbox": { "l": 72, "t": 610.02756, "r": 191.986128, "b": 589.29084 }, "text": "KSU's proportion of the net pension liability", "attrs": { "row": 1, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p68.2.8", "order": 10, "type": "table_cell", "bbox": { "l": 230.39388, "t": 598.50384, "r": 260.885424, "b": 589.29084 }, "text": "$ 22,617", "attrs": { "row": 1, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p68.2.9", "order": 11, "type": "table_cell", "bbox": { "l": 293.39088, "t": 598.50384, "r": 323.882424, "b": 589.29084 }, "text": "$ 40,538", "attrs": { "row": 1, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p68.2.10", "order": 12, "type": "table_cell", "bbox": { "l": 365.38176, "t": 598.50384, "r": 395.873304, "b": 589.29084 }, "text": "$ 68,926", "attrs": { "row": 1, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p68.2.11", "order": 13, "type": "table_cell", "bbox": { "l": 437.3826, "t": 598.50384, "r": 467.874144, "b": 589.29084 }, "text": "$ 63,956", "attrs": { "row": 1, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p68.2.12", "order": 14, "type": "table_cell", "bbox": { "l": 509.37348, "t": 598.50384, "r": 539.865024, "b": 589.29084 }, "text": "$ 64,987", "attrs": { "row": 1, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p68.2.13", "order": 15, "type": "table_cell", "bbox": { "l": 71.97012, "t": 586.9801199999999, "r": 203.11344, "b": 543.3382799999999 }, "text": "State's proportionate share of the collective net pension liability\nTotal", "attrs": { "row": 2, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p68.2.14", "order": 16, "type": "table_cell", "bbox": { "l": 230.40384, "t": 564.07128, "r": 260.895384, "b": 543.3382799999999 }, "text": "16,827\n$ 39,444", "attrs": { "row": 2, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p68.2.15", "order": 17, "type": "table_cell", "bbox": { "l": 293.40084, "t": 564.07128, "r": 323.892384, "b": 543.3382799999999 }, "text": "32,308\n$ 72,846", "attrs": { "row": 2, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p68.2.16", "order": 18, "type": "table_cell", "bbox": { "l": 365.39172, "t": 564.07128, "r": 395.893224, "b": 543.3382799999999 }, "text": "6,496\n$ 75,422", "attrs": { "row": 2, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p68.2.17", "order": 19, "type": "table_cell", "bbox": { "l": 437.39256, "t": 564.07128, "r": 467.894064, "b": 543.3382799999999 }, "text": "6,503\n$ 70,459", "attrs": { "row": 2, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p68.2.18", "order": 20, "type": "table_cell", "bbox": { "l": 509.38344, "t": 564.07128, "r": 539.894904, "b": 543.3382799999999 }, "text": "7,374\n$ 72,361", "attrs": { "row": 2, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p68.2.19", "order": 21, "type": "table_cell", "bbox": { "l": 71.9502, "t": 529.5038400000001, "r": 195.382488, "b": 497.36292 }, "text": "KSU's proportionate share of the net pension liability\nKSU's covered payroll", "attrs": { "row": 3, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p68.2.20", "order": 22, "type": "table_cell", "bbox": { "l": 230.35404, "t": 517.9801199999999, "r": 260.845584, "b": 497.36292 }, "text": "0.16%\n$ 19,083", "attrs": { "row": 3, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p68.2.21", "order": 23, "type": "table_cell", "bbox": { "l": 293.35104, "t": 517.9801199999999, "r": 323.842584, "b": 497.36292 }, "text": "0.14%\n$ 17,779", "attrs": { "row": 3, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p68.2.22", "order": 24, "type": "table_cell", "bbox": { "l": 365.34192, "t": 517.9801199999999, "r": 395.842428, "b": 497.36292 }, "text": "0.22%\n$ 16,961", "attrs": { "row": 3, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p68.2.23", "order": 25, "type": "table_cell", "bbox": { "l": 437.35272, "t": 517.9801199999999, "r": 467.844264, "b": 497.36292 }, "text": "0.23%\n$ 19,076", "attrs": { "row": 3, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p68.2.24", "order": 26, "type": "table_cell", "bbox": { "l": 509.3436, "t": 517.9801199999999, "r": 539.835144, "b": 497.36292 }, "text": "0.30%\n$ 21,451", "attrs": { "row": 3, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p68.2.25", "order": 27, "type": "table_cell", "bbox": { "l": 71.94024, "t": 495.0522, "r": 189.827796, "b": 451.26804 }, "text": "KSU's proportionate share of the net pension liability as a share of its covered payroll", "attrs": { "row": 4, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p68.2.26", "order": 28, "type": "table_cell", "bbox": { "l": 221.45976, "t": 460.48104, "r": 260.783832, "b": 451.26804 }, "text": "118.52%", "attrs": { "row": 4, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p68.2.27", "order": 29, "type": "table_cell", "bbox": { "l": 284.45676, "t": 460.48104, "r": 323.780832, "b": 451.26804 }, "text": "228.01%", "attrs": { "row": 4, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p68.2.28", "order": 30, "type": "table_cell", "bbox": { "l": 356.4576, "t": 460.48104, "r": 395.781672, "b": 451.26804 }, "text": "406.38%", "attrs": { "row": 4, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p68.2.29", "order": 31, "type": "table_cell", "bbox": { "l": 428.45844, "t": 460.48104, "r": 467.782512, "b": 451.26804 }, "text": "335.27%", "attrs": { "row": 4, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p68.2.30", "order": 32, "type": "table_cell", "bbox": { "l": 500.45928, "t": 460.48104, "r": 539.783352, "b": 451.26804 }, "text": "302.96%", "attrs": { "row": 4, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p68.2.31", "order": 33, "type": "table_cell", "bbox": { "l": 71.94024, "t": 448.95732, "r": 185.816904, "b": 416.8164 }, "text": "Plan fiduciary net position as a percentage of total pension liability", "attrs": { "row": 5, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p68.2.32", "order": 34, "type": "table_cell", "bbox": { "l": 226.96764, "t": 426.0294, "r": 260.78184, "b": 416.8164 }, "text": "59.30%", "attrs": { "row": 5, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p68.2.33", "order": 35, "type": "table_cell", "bbox": { "l": 289.96464, "t": 426.0294, "r": 323.772864, "b": 416.8164 }, "text": "39.83%", "attrs": { "row": 5, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p68.2.34", "order": 36, "type": "table_cell", "bbox": { "l": 361.96548, "t": 426.0294, "r": 395.773704, "b": 416.8164 }, "text": "35.22%", "attrs": { "row": 5, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p68.2.35", "order": 37, "type": "table_cell", "bbox": { "l": 433.97628, "t": 426.0294, "r": 467.784504, "b": 416.8164 }, "text": "42.49%", "attrs": { "row": 5, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p68.2.36", "order": 38, "type": "table_cell", "bbox": { "l": 505.97712, "t": 426.0294, "r": 539.785344, "b": 416.8164 }, "text": "45.59%", "attrs": { "row": 5, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } } ] }, { "id": "p68.3", "order": 39, "type": "text", "bbox": { "l": 69.36, "t": 394.08, "r": 334.08, "b": 380.16 }, "text": "Note: This table represents data that is one year in arrears." }, { "id": "p68.4", "order": 40, "type": "text", "bbox": { "l": 68.4, "t": 370.8, "r": 542.4, "b": 288 }, "text": "Changes in assumptions: For fiscal year 2019, the KTRS plan discount increased from 4.49% to 7.50%. For fiscal year 2018, the KTRS plan discount rate increased from 4.20 percent to 4.49 percent. For fiscal year 2017, the KTRS plan discount rate decreased from 4.88 percent to 4.20 percent. For fiscal year 2016, there was a decrease in the assumed investment rate of return from 7.75 percent to 7.50 percent; a decrease in the assumed rate of inflation from 3.50 percent to 3.25 percent; a decrease in the assumed rate of wage inflation from 1.00 percent to 0.75 percent and a decrease in the payroll growth assumption from 4.50 percent to 4.00 percent." }, { "id": "p68.5", "order": 41, "type": "footer", "bbox": { "l": 524.64, "t": 47.28, "r": 538.8, "b": 35.76 }, "text": "65.", "attrs": { "block_label": "number" } } ], "excluded_furniture": { "first": [], "last": [] } }