{ "document_id": 16539, "page": 49, "width_pt": 612, "height_pt": 792, "rotation": 0, "pipeline_version": "paddleocr-vl-1.6+paul-48", "engine": "paddleocr_vl", "source_run_id": 16650, "item_count": 64, "counts_by_type": { "caption": 1, "footer": 1, "table": 2, "table_cell": 56, "text": 3, "title": 1 }, "build_ms": 8, "items": [ { "id": "p49.1", "order": 1, "type": "title", "bbox": { "l": 162, "t": 763.92, "r": 449.28, "b": 693.84 }, "text": "KENTUCKY STATE UNIVERSITY\nSCHEDULE OF THE UNIVERSITY'S (KSU)\nPROPORTIONATE SHARE OF THE NET PENSION LIABILITY\nKENTUCKY TEACHERS' RETIREMENT SYSTEM\nJune 30, 2017\n(Amounts in thousands)", "attrs": { "block_label": "doc_title" }, "level": 2 }, { "id": "p49.2", "order": 2, "type": "table", "bbox": { "l": 69.12, "t": 675.84, "r": 541.44, "b": 528.72 }, "text": "", "attrs": { "block_label": "table", "n_rows": 5, "n_cols": 4, "integrity": { "cells_checked": 19, "cells_flagged": 0 } }, "children": [ { "id": "p49.2.1", "order": 3, "type": "table_cell", "bbox": { "l": 69.12, "t": 675.84, "r": 187.2, "b": 654.8229 }, "text": "", "attrs": { "row": 0, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p49.2.2", "order": 4, "type": "table_cell", "bbox": { "l": 353.401614, "t": 657.968112, "r": 375.707136, "b": 646.785792 }, "text": "2017", "attrs": { "row": 0, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true, "column_header": true, "header_source": "heuristic" } }, { "id": "p49.2.3", "order": 5, "type": "table_cell", "bbox": { "l": 434.395278, "t": 657.968112, "r": 456.7008, "b": 646.785792 }, "text": "2016", "attrs": { "row": 0, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true, "column_header": true, "header_source": "heuristic" } }, { "id": "p49.2.4", "order": 6, "type": "table_cell", "bbox": { "l": 501.888996, "t": 657.968112, "r": 524.194518, "b": 646.785792 }, "text": "2015", "attrs": { "row": 0, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true, "column_header": true, "header_source": "heuristic" } }, { "id": "p49.2.5", "order": 7, "type": "table_cell", "bbox": { "l": 71.998998, "t": 634.988106, "r": 304.28865, "b": 612.345912 }, "text": "KSU's proportion of the net pension liability\nKSU's proportionate share of the net pension liability", "attrs": { "row": 1, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p49.2.6", "order": 8, "type": "table_cell", "bbox": { "l": 365.404638, "t": 634.988106, "r": 396.050808, "b": 612.345912 }, "text": "$ 68,926\n0.22%", "attrs": { "row": 1, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p49.2.7", "order": 9, "type": "table_cell", "bbox": { "l": 437.39934, "t": 634.988106, "r": 468.04551, "b": 612.345912 }, "text": "$ 63,956\n0.23%", "attrs": { "row": 1, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p49.2.8", "order": 10, "type": "table_cell", "bbox": { "l": 509.401056, "t": 634.988106, "r": 540.052236, "b": 612.345912 }, "text": "$ 64,987\n0.30%", "attrs": { "row": 1, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p49.2.9", "order": 11, "type": "table_cell", "bbox": { "l": 72, "t": 612.008238, "r": 263.710656, "b": 577.84605 }, "text": "State's proportionate share of the collective net pension liability\nKSU's covered payroll", "attrs": { "row": 2, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p49.2.10", "order": 12, "type": "table_cell", "bbox": { "l": 365.427684, "t": 600.488244, "r": 396.063834, "b": 577.84605 }, "text": "$ 6,496\n$ 16,961", "attrs": { "row": 2, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p49.2.11", "order": 13, "type": "table_cell", "bbox": { "l": 437.412366, "t": 600.488244, "r": 468.048516, "b": 577.84605 }, "text": "$ 6,503\n$ 19,076", "attrs": { "row": 2, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p49.2.12", "order": 14, "type": "table_cell", "bbox": { "l": 509.39805, "t": 600.488244, "r": 540.0342, "b": 577.84605 }, "text": "$ 7,374\n$ 21,451", "attrs": { "row": 2, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p49.2.13", "order": 15, "type": "table_cell", "bbox": { "l": 72, "t": 577.508376, "r": 304.286646, "b": 554.806062 }, "text": "KSU's proportionate share of the net pension liability as a share of its covered employee payroll", "attrs": { "row": 3, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p49.2.14", "order": 16, "type": "table_cell", "bbox": { "l": 356.52792, "t": 565.988382, "r": 396.07686, "b": 554.806062 }, "text": "406.38%", "attrs": { "row": 3, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p49.2.15", "order": 17, "type": "table_cell", "bbox": { "l": 428.5116, "t": 565.988382, "r": 468.06054, "b": 554.806062 }, "text": "335.27%", "attrs": { "row": 3, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p49.2.16", "order": 18, "type": "table_cell", "bbox": { "l": 500.522334, "t": 565.988382, "r": 540.08931, "b": 554.806062 }, "text": "302.96%", "attrs": { "row": 3, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p49.2.17", "order": 19, "type": "table_cell", "bbox": { "l": 72, "t": 554.528508, "r": 231.039444, "b": 531.826194 }, "text": "Plan fiduciary net position as a percentage of total pension liability", "attrs": { "row": 4, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p49.2.18", "order": 20, "type": "table_cell", "bbox": { "l": 362.141124, "t": 543.008514, "r": 396.108924, "b": 531.826194 }, "text": "35.22%", "attrs": { "row": 4, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p49.2.19", "order": 21, "type": "table_cell", "bbox": { "l": 434.1228, "t": 543.008514, "r": 468.0906, "b": 531.826194 }, "text": "42.49%", "attrs": { "row": 4, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p49.2.20", "order": 22, "type": "table_cell", "bbox": { "l": 506.104476, "t": 543.008514, "r": 540.072276, "b": 531.826194 }, "text": "45.59%", "attrs": { "row": 4, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } } ] }, { "id": "p49.3", "order": 23, "type": "text", "bbox": { "l": 69.6, "t": 509.04, "r": 334.08, "b": 496.56 }, "text": "Note: This table represents data that is one year in arrears." }, { "id": "p49.4", "order": 24, "type": "text", "bbox": { "l": 68.64, "t": 486.48, "r": 542.64, "b": 426 }, "text": "Changes in assumptions: For fiscal year 2017, the KTRS plan discount rate decreased from 4.88 percent to 4.20 percent. For fiscal year 2016, there was a decrease in the assumed investment rate of return from 7.75 percent to 7.50 percent; a decrease in the assumed rate of inflation from 3.50 percent to 3.25 percent; a decrease in the assumed rate of wage inflation from 1.00 percent to 0.75 percent and a decrease in the payroll growth assumption from 4.50 percent to 4.00 percent." }, { "id": "p49.5", "order": 25, "type": "caption", "bbox": { "l": 181.44, "t": 372.24, "r": 430.08, "b": 323.52 }, "text": "SCHEDULE OF THE UNIVERSITY'S CONTRIBUTION\nKENTUCKY TEACHERS' RETIREMENT SYSTEM\nJune 30, 2017\n(Amounts in thousands)", "attrs": { "block_label": "figure_title" } }, { "id": "p49.6", "order": 26, "type": "table", "bbox": { "l": 68.64, "t": 311.52, "r": 541.92, "b": 183.12 }, "text": "", "attrs": { "block_label": "table", "n_rows": 6, "n_cols": 7, "integrity": { "cells_checked": 20, "cells_flagged": 0 } }, "children": [ { "id": "p49.6.1", "order": 27, "type": "table_cell", "bbox": { "l": 68.64, "t": 311.52, "r": 136.2514, "b": 290.12 }, "text": "", "attrs": { "row": 0, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p49.6.2", "order": 28, "type": "table_cell", "bbox": { "l": 353.401614, "t": 288.548232, "r": 375.707136, "b": 277.365912 }, "text": "2017", "attrs": { "row": 0, "col": 1, "rowspan": 1, "colspan": 2, "bbox_refit": true, "column_header": true, "header_source": "heuristic" } }, { "id": "p49.6.3", "order": 29, "type": "table_cell", "bbox": { "l": 434.395278, "t": 288.548232, "r": 456.7008, "b": 277.365912 }, "text": "2016", "attrs": { "row": 0, "col": 2, "rowspan": 1, "colspan": 2, "bbox_refit": true, "column_header": true, "header_source": "heuristic" } }, { "id": "p49.6.4", "order": 30, "type": "table_cell", "bbox": { "l": 501.888996, "t": 288.548232, "r": 524.194518, "b": 277.365912 }, "text": "2015", "attrs": { "row": 0, "col": 3, "rowspan": 1, "colspan": 2, "bbox_refit": true, "column_header": true, "header_source": "heuristic" } }, { "id": "p49.6.5", "order": 31, "type": "table_cell", "bbox": { "l": 72, "t": 265.508206, "r": 224.38917, "b": 254.32588599999997 }, "text": "Contractually required contribution", "attrs": { "row": 1, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p49.6.6", "order": 32, "type": "table_cell", "bbox": { "l": 136.2514, "t": 290.12, "r": 203.8629, "b": 268.72 }, "text": "$", "attrs": { "row": 1, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p49.6.7", "order": 33, "type": "table_cell", "bbox": { "l": 370.97175, "t": 265.508206, "r": 396.045798, "b": 254.32588599999997 }, "text": "1,879", "attrs": { "row": 1, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p49.6.8", "order": 34, "type": "table_cell", "bbox": { "l": 271.4743, "t": 290.12, "r": 339.0857, "b": 268.72 }, "text": "$", "attrs": { "row": 1, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p49.6.9", "order": 35, "type": "table_cell", "bbox": { "l": 442.974468, "t": 265.508206, "r": 468.054528, "b": 254.32588599999997 }, "text": "1,773", "attrs": { "row": 1, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p49.6.10", "order": 36, "type": "table_cell", "bbox": { "l": 406.6971, "t": 290.12, "r": 474.3086, "b": 268.72 }, "text": "$", "attrs": { "row": 1, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p49.6.11", "order": 37, "type": "table_cell", "bbox": { "l": 514.9842, "t": 265.508206, "r": 540.06426, "b": 254.32588599999997 }, "text": "2,059", "attrs": { "row": 1, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p49.6.12", "order": 38, "type": "table_cell", "bbox": { "l": 72, "t": 254.04833199999996, "r": 263.775786, "b": 231.34601799999996 }, "text": "Contributions in relation to the contractually required contribution", "attrs": { "row": 2, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p49.6.13", "order": 39, "type": "table_cell", "bbox": { "l": 136.2514, "t": 268.72, "r": 203.8629, "b": 247.32 }, "text": "$", "attrs": { "row": 2, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p49.6.14", "order": 40, "type": "table_cell", "bbox": { "l": 370.985778, "t": 242.52833799999996, "r": 396.047802, "b": 231.34601799999996 }, "text": "1,879", "attrs": { "row": 2, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p49.6.15", "order": 41, "type": "table_cell", "bbox": { "l": 271.4743, "t": 268.72, "r": 339.0857, "b": 247.32 }, "text": "$", "attrs": { "row": 2, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p49.6.16", "order": 42, "type": "table_cell", "bbox": { "l": 442.976472, "t": 242.52833799999996, "r": 468.047514, "b": 231.34601799999996 }, "text": "1,773", "attrs": { "row": 2, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p49.6.17", "order": 43, "type": "table_cell", "bbox": { "l": 406.6971, "t": 268.72, "r": 474.3086, "b": 247.32 }, "text": "$", "attrs": { "row": 2, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p49.6.18", "order": 44, "type": "table_cell", "bbox": { "l": 514.977186, "t": 242.52833799999996, "r": 540.048228, "b": 231.34601799999996 }, "text": "2,059", "attrs": { "row": 2, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p49.6.19", "order": 45, "type": "table_cell", "bbox": { "l": 72, "t": 231.00834399999997, "r": 213.610656, "b": 219.82602399999996 }, "text": "Contribution deficiency (excess)", "attrs": { "row": 3, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p49.6.20", "order": 46, "type": "table_cell", "bbox": { "l": 136.2514, "t": 247.32, "r": 203.8629, "b": 225.92 }, "text": "-", "attrs": { "row": 3, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p49.6.21", "order": 47, "type": "table_cell", "bbox": { "l": 203.8629, "t": 247.32, "r": 271.4743, "b": 225.92 }, "text": "", "attrs": { "row": 3, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p49.6.22", "order": 48, "type": "table_cell", "bbox": { "l": 271.4743, "t": 247.32, "r": 339.0857, "b": 225.92 }, "text": "-", "attrs": { "row": 3, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p49.6.23", "order": 49, "type": "table_cell", "bbox": { "l": 339.0857, "t": 247.32, "r": 406.6971, "b": 225.92 }, "text": "", "attrs": { "row": 3, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p49.6.24", "order": 50, "type": "table_cell", "bbox": { "l": 406.6971, "t": 247.32, "r": 474.3086, "b": 225.92 }, "text": "-", "attrs": { "row": 3, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p49.6.25", "order": 51, "type": "table_cell", "bbox": { "l": 474.3086, "t": 247.32, "r": 541.92, "b": 225.92 }, "text": "-", "attrs": { "row": 3, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p49.6.26", "order": 52, "type": "table_cell", "bbox": { "l": 72, "t": 219.54846999999995, "r": 163.25214, "b": 208.36614999999995 }, "text": "KSU covered payroll", "attrs": { "row": 4, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p49.6.27", "order": 53, "type": "table_cell", "bbox": { "l": 136.2514, "t": 225.92, "r": 203.8629, "b": 204.52 }, "text": "$", "attrs": { "row": 4, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p49.6.28", "order": 54, "type": "table_cell", "bbox": { "l": 365.447724, "t": 219.54846999999995, "r": 396.083874, "b": 208.36614999999995 }, "text": "17,779", "attrs": { "row": 4, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p49.6.29", "order": 55, "type": "table_cell", "bbox": { "l": 271.4743, "t": 225.92, "r": 339.0857, "b": 204.52 }, "text": "$", "attrs": { "row": 4, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p49.6.30", "order": 56, "type": "table_cell", "bbox": { "l": 437.432406, "t": 219.54846999999995, "r": 468.068556, "b": 208.36614999999995 }, "text": "16,961", "attrs": { "row": 4, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p49.6.31", "order": 57, "type": "table_cell", "bbox": { "l": 406.6971, "t": 225.92, "r": 474.3086, "b": 204.52 }, "text": "$", "attrs": { "row": 4, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p49.6.32", "order": 58, "type": "table_cell", "bbox": { "l": 509.41809, "t": 219.54846999999995, "r": 540.05424, "b": 208.36614999999995 }, "text": "19,076", "attrs": { "row": 4, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p49.6.33", "order": 59, "type": "table_cell", "bbox": { "l": 72, "t": 208.02847599999996, "r": 216.560544, "b": 185.32616199999995 }, "text": "Contributions as a percentage of covered payroll", "attrs": { "row": 5, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p49.6.34", "order": 60, "type": "table_cell", "bbox": { "l": 362.118078, "t": 196.50848199999996, "r": 396.095898, "b": 185.32616199999995 }, "text": "10.57%", "attrs": { "row": 5, "col": 1, "rowspan": 1, "colspan": 2, "bbox_refit": true } }, { "id": "p49.6.35", "order": 61, "type": "table_cell", "bbox": { "l": 434.109774, "t": 196.50848199999996, "r": 468.087594, "b": 185.32616199999995 }, "text": "10.45%", "attrs": { "row": 5, "col": 2, "rowspan": 1, "colspan": 2, "bbox_refit": true } }, { "id": "p49.6.36", "order": 62, "type": "table_cell", "bbox": { "l": 506.10147, "t": 196.50848199999996, "r": 540.07929, "b": 185.32616199999995 }, "text": "10.79%", "attrs": { "row": 5, "col": 3, "rowspan": 1, "colspan": 2, "bbox_refit": true } } ] }, { "id": "p49.7", "order": 63, "type": "text", "bbox": { "l": 68.88, "t": 162.72, "r": 542.16, "b": 126.72 }, "text": "Note: These are 10-year schedules. However, the information in this schedule is not required to be presented retroactively. Years will be added to this schedule in future fiscal years until 10-years of information is available." }, { "id": "p49.8", "order": 64, "type": "footer", "bbox": { "l": 524.88, "t": 47.04, "r": 539.28, "b": 36.48 }, "text": "46.", "attrs": { "block_label": "number" } } ], "excluded_furniture": { "first": [], "last": [] } }