{ "document_id": 16537, "page": 47, "width_pt": 612, "height_pt": 792, "rotation": 0, "pipeline_version": "paddleocr-vl-1.6+paul-48", "engine": "paddleocr_vl", "source_run_id": 16648, "item_count": 51, "counts_by_type": { "caption": 2, "footer": 1, "header": 1, "list": 1, "list_item": 3, "table": 2, "table_cell": 34, "text": 7 }, "build_ms": 8, "items": [ { "id": "p47.1", "order": 1, "type": "header", "bbox": { "l": 215.52, "t": 763.68, "r": 395.76, "b": 728.16 }, "text": "KENTUCKY STATE UNIVERSITY\nNOTES TO FINANCIAL STATEMENTS\nJune 30, 2018", "attrs": { "block_label": "header" }, "level": 2 }, { "id": "p47.2", "order": 2, "type": "caption", "bbox": { "l": 70.08, "t": 693.84, "r": 435.36, "b": 679.92 }, "text": "NOTE 9 - OTHER POSTEMPLOYMENT BENEFITS PLANS (OPEB) (Continued)", "attrs": { "block_label": "figure_title" } }, { "id": "p47.3", "order": 3, "type": "table", "bbox": { "l": 104.16, "t": 671.28, "r": 527.76, "b": 614.4 }, "text": "", "attrs": { "block_label": "table", "n_rows": 3, "n_cols": 4, "integrity": { "cells_checked": 8, "cells_flagged": 0 } }, "children": [ { "id": "p47.3.1", "order": 4, "type": "table_cell", "bbox": { "l": 104.16, "t": 671.28, "r": 210.06, "b": 652.32 }, "text": "", "attrs": { "row": 0, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p47.3.2", "order": 5, "type": "table_cell", "bbox": { "l": 362.75232, "t": 670.99032, "r": 447.116508, "b": 661.77732 }, "text": "Current Healthcare", "attrs": { "row": 0, "col": 1, "rowspan": 1, "colspan": 3, "bbox_refit": true } }, { "id": "p47.3.3", "order": 6, "type": "table_cell", "bbox": { "l": 104.16, "t": 652.32, "r": 210.06, "b": 633.36 }, "text": "", "attrs": { "row": 1, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p47.3.4", "order": 7, "type": "table_cell", "bbox": { "l": 280.67196, "t": 659.47128, "r": 340.560444, "b": 650.25828 }, "text": "1% Decrease", "attrs": { "row": 1, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p47.3.5", "order": 8, "type": "table_cell", "bbox": { "l": 368.38968, "t": 659.47128, "r": 441.594684, "b": 650.25828 }, "text": "Cost Trend Rate", "attrs": { "row": 1, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p47.3.6", "order": 9, "type": "table_cell", "bbox": { "l": 467.2626, "t": 659.47128, "r": 522.710916, "b": 650.25828 }, "text": "1% Increase", "attrs": { "row": 1, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p47.3.7", "order": 10, "type": "table_cell", "bbox": { "l": 107.99544, "t": 636.42756, "r": 227.906868, "b": 615.81036 }, "text": "The University's Net OPEB liability – Hazardous", "attrs": { "row": 2, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p47.3.8", "order": 11, "type": "table_cell", "bbox": { "l": 310.55196, "t": 625.02336, "r": 347.699772, "b": 615.81036 }, "text": "$ (23,721)", "attrs": { "row": 2, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p47.3.9", "order": 12, "type": "table_cell", "bbox": { "l": 406.905, "t": 625.02336, "r": 431.878704, "b": 615.81036 }, "text": "$ 2,877", "attrs": { "row": 2, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p47.3.10", "order": 13, "type": "table_cell", "bbox": { "l": 494.98128, "t": 625.02336, "r": 525.472824, "b": 615.81036 }, "text": "$ 35,894", "attrs": { "row": 2, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } } ] }, { "id": "p47.4", "order": 14, "type": "text", "bbox": { "l": 69.12, "t": 610.32, "r": 541.68, "b": 550.08 }, "text": "Employer's Portion of the Collective OPEB Liability: The University's proportionate share of the Non-hazardous net OPEB liability, as indicated in the prior table, is $6,178,390, or approximately 0.243631%. The University's proportionate share of the Hazardous net OPEB liability, as indicated in the prior table, is $2,877, or approximately 0.047701%. The net pension liabilities were distributed based on 2017 actual employer contributions to the plan." }, { "id": "p47.5", "order": 15, "type": "text", "bbox": { "l": 68.88, "t": 541.44, "r": 541.44, "b": 516 }, "text": "Measurement Date: June 30, 2017 is the actuarial valuation date and measurement date upon which the total pension liability is based." }, { "id": "p47.6", "order": 16, "type": "text", "bbox": { "l": 68.88, "t": 506.88, "r": 541.92, "b": 470.88 }, "text": "Changes in Assumptions and Benefit Terms: Since the prior measurement date, the demographic and economic assumptions that affect the measurement of the total OPEB liability have been updated as follows:" }, { "id": "p47.7", "order": 17, "type": "list", "bbox": { "l": 86.4, "t": 466.25412, "r": 541.44, "b": 417.36 }, "text": "", "attrs": { "item_count": 3 }, "children": [ { "id": "p47.7.1", "order": 18, "type": "list_item", "bbox": { "l": 86.4, "t": 466.25412, "r": 541.44, "b": 442.56 }, "text": "The assumed investment rate of return was decreased from 6.75% to 5.25% (Non-hazardous) and 7.50% to 6.25% (Hazardous)." }, { "id": "p47.7.2", "order": 19, "type": "list_item", "bbox": { "l": 86.4, "t": 442.60908, "r": 396.96, "b": 429.6 }, "text": "The assumed rate of inflation was reduced from 3.25% to 2.30%.", "marker": "-" }, { "id": "p47.7.3", "order": 20, "type": "list_item", "bbox": { "l": 86.4, "t": 430.36824, "r": 385.2, "b": 417.36 }, "text": "Payroll growth assumption was reduced from 4.00% to 3.05%.", "marker": "-" } ] }, { "id": "p47.8", "order": 21, "type": "text", "bbox": { "l": 69.36, "t": 412.8, "r": 541.44, "b": 388.08 }, "text": "Changes Since Measurement Date: There were no changes between the measurement date of the collective net OPEB liability and the employer's reporting date." }, { "id": "p47.9", "order": 22, "type": "text", "bbox": { "l": 68.64, "t": 379.44, "r": 541.44, "b": 354.48 }, "text": "OPEB Expense: The University was allocated pension expense of $612,902 related to the KERS Non-Hazardous and $5,128 related to the KERS Hazardous for the year ending June 30, 2018." }, { "id": "p47.10", "order": 23, "type": "text", "bbox": { "l": 68.4, "t": 344.88, "r": 542.16, "b": 250.08 }, "text": "Deferred Outflows and Deferred Inflows: Since certain expense items are amortized over closed periods each year, the deferred portions of these items must be tracked annually. If the amounts serve to reduce OPEB expense they are labeled as deferred inflows. If they will increase OPEB expense they are labeled deferred outflows. The amortization of these amounts is accomplished on a level dollar basis, with no interest included in the deferred amounts. Experience gains/losses and the impact of changes in actuarial assumptions, if any, are amortized over the average remaining service life of the active and inactive System members at the beginning of the fiscal year. Investment gains and losses are amortized over a fixed five-year period. Deferred inflows and outflows as of the Measurement Date include:" }, { "id": "p47.11", "order": 24, "type": "caption", "bbox": { "l": 105.84, "t": 246.96, "r": 182.88, "b": 234.96 }, "text": "Non-hazardous", "attrs": { "block_label": "figure_title" } }, { "id": "p47.12", "order": 25, "type": "table", "bbox": { "l": 86.64, "t": 237.36, "r": 535.44, "b": 88.32 }, "text": "", "attrs": { "block_label": "table", "n_rows": 8, "n_cols": 3, "integrity": { "cells_checked": 17, "cells_flagged": 0 } }, "children": [ { "id": "p47.12.1", "order": 26, "type": "table_cell", "bbox": { "l": 86.64, "t": 237.36, "r": 236.24, "b": 218.73 }, "text": "", "attrs": { "row": 0, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p47.12.2", "order": 27, "type": "table_cell", "bbox": { "l": 398.16012, "t": 233.10947999999996, "r": 457.005792, "b": 200.97828000000004 }, "text": "Deferred Outflows of Resources", "attrs": { "row": 0, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true, "column_header": true, "header_source": "heuristic" } }, { "id": "p47.12.3", "order": 28, "type": "table_cell", "bbox": { "l": 474.59316, "t": 233.10947999999996, "r": 533.44182, "b": 200.97828000000004 }, "text": "Deferred Inflows of Resources", "attrs": { "row": 0, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true, "column_header": true, "header_source": "heuristic" } }, { "id": "p47.12.4", "order": 29, "type": "table_cell", "bbox": { "l": 89.99772, "t": 198.67128000000002, "r": 319.99902, "b": 189.45827999999995 }, "text": "Difference between expected and actual experience", "attrs": { "row": 1, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p47.12.5", "order": 30, "type": "table_cell", "bbox": { "l": 236.24, "t": 218.73, "r": 385.84, "b": 200.1 }, "text": "$-", "attrs": { "row": 1, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p47.12.6", "order": 31, "type": "table_cell", "bbox": { "l": 505.89744, "t": 198.67128000000002, "r": 530.870148, "b": 189.45827999999995 }, "text": "$7,646", "attrs": { "row": 1, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p47.12.7", "order": 32, "type": "table_cell", "bbox": { "l": 89.9778, "t": 187.14756, "r": 194.894448, "b": 177.93456000000003 }, "text": "Change of assumptions", "attrs": { "row": 2, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p47.12.8", "order": 33, "type": "table_cell", "bbox": { "l": 418.41876, "t": 187.14756, "r": 454.426152, "b": 177.93456000000003 }, "text": "808,938", "attrs": { "row": 2, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p47.12.9", "order": 34, "type": "table_cell", "bbox": { "l": 385.84, "t": 200.1, "r": 535.44, "b": 181.47 }, "text": "-", "attrs": { "row": 2, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p47.12.10", "order": 35, "type": "table_cell", "bbox": { "l": 89.9778, "t": 175.62383999999997, "r": 343.797444, "b": 154.88711999999998 }, "text": "Changes in proportion and differences between employer contributions and proportionate shares of contributions", "attrs": { "row": 3, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p47.12.11", "order": 36, "type": "table_cell", "bbox": { "l": 236.24, "t": 181.47, "r": 385.84, "b": 162.84 }, "text": "-", "attrs": { "row": 3, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p47.12.12", "order": 37, "type": "table_cell", "bbox": { "l": 500.36964, "t": 164.10011999999995, "r": 530.861184, "b": 154.88711999999998 }, "text": "45,341", "attrs": { "row": 3, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p47.12.13", "order": 38, "type": "table_cell", "bbox": { "l": 89.96784, "t": 152.57640000000004, "r": 324.532812, "b": 131.97828000000004 }, "text": "Differences between expected and actual investment earning on plan investments", "attrs": { "row": 4, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p47.12.14", "order": 39, "type": "table_cell", "bbox": { "l": 236.24, "t": 162.84, "r": 385.84, "b": 144.21 }, "text": "-", "attrs": { "row": 4, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p47.12.15", "order": 40, "type": "table_cell", "bbox": { "l": 500.3796, "t": 141.19128, "r": 530.871144, "b": 131.97828000000004 }, "text": "79,967", "attrs": { "row": 4, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p47.12.16", "order": 41, "type": "table_cell", "bbox": { "l": 86.64, "t": 144.21, "r": 236.24, "b": 125.58 }, "text": "", "attrs": { "row": 5, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p47.12.17", "order": 42, "type": "table_cell", "bbox": { "l": 418.43868, "t": 131.47127999999998, "r": 454.446072, "b": 122.25828000000001 }, "text": "808,938", "attrs": { "row": 5, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p47.12.18", "order": 43, "type": "table_cell", "bbox": { "l": 494.88168, "t": 131.47127999999998, "r": 530.889072, "b": 122.25828000000001 }, "text": "132,954", "attrs": { "row": 5, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p47.12.19", "order": 44, "type": "table_cell", "bbox": { "l": 89.99772, "t": 111.19128, "r": 317.12556, "b": 101.97828000000004 }, "text": "Contributions subsequent to the measurement date", "attrs": { "row": 6, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p47.12.20", "order": 45, "type": "table_cell", "bbox": { "l": 418.43868, "t": 111.19128, "r": 454.446072, "b": 101.97828000000004 }, "text": "349,447", "attrs": { "row": 6, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p47.12.21", "order": 46, "type": "table_cell", "bbox": { "l": 385.84, "t": 125.58, "r": 535.44, "b": 106.95 }, "text": "-", "attrs": { "row": 6, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p47.12.22", "order": 47, "type": "table_cell", "bbox": { "l": 107.99544, "t": 99.79128000000003, "r": 130.242096, "b": 90.57827999999995 }, "text": "Total", "attrs": { "row": 7, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p47.12.23", "order": 48, "type": "table_cell", "bbox": { "l": 410.03244, "t": 99.79128000000003, "r": 454.441092, "b": 90.57827999999995 }, "text": "$1,158,385", "attrs": { "row": 7, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p47.12.24", "order": 49, "type": "table_cell", "bbox": { "l": 494.87172, "t": 99.79128000000003, "r": 530.879112, "b": 90.57827999999995 }, "text": "$132,954", "attrs": { "row": 7, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } } ] }, { "id": "p47.13", "order": 50, "type": "text", "bbox": { "l": 278.16, "t": 70.8, "r": 333.6, "b": 57.6 }, "text": "(Continued)" }, { "id": "p47.14", "order": 51, "type": "footer", "bbox": { "l": 525.12, "t": 47.28, "r": 538.8, "b": 36 }, "text": "45.", "attrs": { "block_label": "number" } } ], "excluded_furniture": { "first": [], "last": [] } }