{ "document_id": 16534, "page": 12, "width_pt": 612, "height_pt": 792, "rotation": 0, "pipeline_version": "paddleocr-vl-1.6+paul-48", "engine": "paddleocr_vl", "source_run_id": 16644, "item_count": 52, "counts_by_type": { "caption": 1, "footer": 1, "heading": 1, "table": 1, "table_cell": 48 }, "build_ms": 5, "items": [ { "id": "p12.1", "order": 1, "type": "heading", "bbox": { "l": 142.32, "t": 756, "r": 469.92, "b": 704.16 }, "text": "KENTUCKY STATE UNIVERSITY\nMANAGEMENT'S DISCUSSION AND ANALYSIS (CONTINUED)\nJUNE 30, 2023\n(UNAUDITED)", "attrs": { "block_label": "paragraph_title" }, "level": 3 }, { "id": "p12.2", "order": 2, "type": "caption", "bbox": { "l": 105.12, "t": 661.68, "r": 506.4, "b": 648.24 }, "text": "Condensed Statement of Revenues, Expenses, and Changes in Net Position", "attrs": { "block_label": "figure_title" } }, { "id": "p12.3", "order": 3, "type": "table", "bbox": { "l": 51.6, "t": 647.8743440000001, "r": 558.48, "b": 221.52 }, "text": "", "attrs": { "block_label": "table", "n_rows": 16, "n_cols": 3, "integrity": { "cells_checked": 39, "cells_flagged": 0 } }, "children": [ { "id": "p12.3.1", "order": 4, "type": "table_cell", "bbox": { "l": 51.6, "t": 646.8, "r": 220.56, "b": 630.4431 }, "text": "", "attrs": { "row": 0, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p12.3.2", "order": 5, "type": "table_cell", "bbox": { "l": 414.6, "t": 647.8743440000001, "r": 436.910415, "b": 636.708987 }, "text": "2023", "attrs": { "row": 0, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true, "column_header": true, "header_source": "heuristic" } }, { "id": "p12.3.3", "order": 6, "type": "table_cell", "bbox": { "l": 506.274703, "t": 647.8743440000001, "r": 528.585118, "b": 636.708987 }, "text": "2022", "attrs": { "row": 0, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true, "column_header": true, "header_source": "heuristic" } }, { "id": "p12.3.4", "order": 7, "type": "table_cell", "bbox": { "l": 56.400298, "t": 635.274299, "r": 111.505168, "b": 624.1089420000001 }, "text": "REVENUES", "attrs": { "row": 1, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p12.3.5", "order": 8, "type": "table_cell", "bbox": { "l": 220.56, "t": 630.4431, "r": 389.52, "b": 614.0862 }, "text": "", "attrs": { "row": 1, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p12.3.6", "order": 9, "type": "table_cell", "bbox": { "l": 389.52, "t": 630.4431, "r": 558.48, "b": 614.0862 }, "text": "", "attrs": { "row": 1, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p12.3.7", "order": 10, "type": "table_cell", "bbox": { "l": 64.676856, "t": 622.9743980000001, "r": 206.521171, "b": 561.94912 }, "text": "Student Tuition and Fees, Net\nGrants and Contracts\nAuxiliary Enterprises\nOther Operating Revenue\nTotal Operating Revenues", "attrs": { "row": 2, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p12.3.8", "order": 11, "type": "table_cell", "bbox": { "l": 408.084817, "t": 622.9743980000001, "r": 458.276484, "b": 561.94912 }, "text": "$ 7,008,004\n27,652,236\n7,055,422\n1,755,001\n43,470,663", "attrs": { "row": 2, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p12.3.9", "order": 12, "type": "table_cell", "bbox": { "l": 499.797615, "t": 622.9743980000001, "r": 549.90808, "b": 561.94912 }, "text": "$ 16,738,780\n26,311,740\n7,097,739\n1,028,438\n51,176,697", "attrs": { "row": 2, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p12.3.10", "order": 13, "type": "table_cell", "bbox": { "l": 56.396288, "t": 548.094473, "r": 110.300175, "b": 536.929116 }, "text": "EXPENSES", "attrs": { "row": 3, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p12.3.11", "order": 14, "type": "table_cell", "bbox": { "l": 220.56, "t": 532.3015, "r": 389.52, "b": 515.9446 }, "text": "", "attrs": { "row": 3, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p12.3.12", "order": 15, "type": "table_cell", "bbox": { "l": 389.52, "t": 532.3015, "r": 558.48, "b": 515.9446 }, "text": "", "attrs": { "row": 3, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p12.3.13", "order": 16, "type": "table_cell", "bbox": { "l": 64.674851, "t": 535.734543, "r": 205.386352, "b": 499.609211 }, "text": "Educational and General\nAuxiliary Enterprises\nTotal Operating Expenses", "attrs": { "row": 4, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p12.3.14", "order": 17, "type": "table_cell", "bbox": { "l": 408.074793, "t": 535.734543, "r": 458.248415, "b": 499.609211 }, "text": "64,363,084\n6,969,702\n71,332,786", "attrs": { "row": 4, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p12.3.15", "order": 18, "type": "table_cell", "bbox": { "l": 499.804633, "t": 535.734543, "r": 549.889033, "b": 499.609211 }, "text": "72,719,452\n5,808,448\n78,527,900", "attrs": { "row": 4, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p12.3.16", "order": 19, "type": "table_cell", "bbox": { "l": 56.394283, "t": 485.754564, "r": 146.047966, "b": 474.589207 }, "text": "OPERATING LOSS", "attrs": { "row": 5, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p12.3.17", "order": 20, "type": "table_cell", "bbox": { "l": 404.753543, "t": 485.874621, "r": 461.605754, "b": 474.709265 }, "text": "(27,862,123)", "attrs": { "row": 5, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p12.3.18", "order": 21, "type": "table_cell", "bbox": { "l": 496.442281, "t": 485.874621, "r": 553.228327, "b": 474.709265 }, "text": "(27,351,203)", "attrs": { "row": 5, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p12.3.19", "order": 22, "type": "table_cell", "bbox": { "l": 56.394283, "t": 460.854618, "r": 259.598292, "b": 449.688987 }, "text": "NONOPERATING REVENUES (EXPENSES)", "attrs": { "row": 6, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p12.3.20", "order": 23, "type": "table_cell", "bbox": { "l": 220.56, "t": 450.5169, "r": 389.52, "b": 434.16 }, "text": "", "attrs": { "row": 6, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p12.3.21", "order": 24, "type": "table_cell", "bbox": { "l": 389.52, "t": 450.5169, "r": 558.48, "b": 434.16 }, "text": "", "attrs": { "row": 6, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p12.3.22", "order": 25, "type": "table_cell", "bbox": { "l": 64.676993, "t": 448.494344, "r": 196.74302, "b": 399.949053 }, "text": "State Appropriations\nFederal Grants and Contracts\nInvestment Income, Net\nOther Nonoperating Revenue", "attrs": { "row": 7, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p12.3.23", "order": 26, "type": "table_cell", "bbox": { "l": 408.145104, "t": 448.494344, "r": 458.291659, "b": 399.949053 }, "text": "27,880,600\n7,636,939\n1,182,412\n24,095", "attrs": { "row": 7, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p12.3.24", "order": 27, "type": "table_cell", "bbox": { "l": 499.809782, "t": 448.494344, "r": 553.208414, "b": 399.949053 }, "text": "27,885,600\n5,452,298\n(2,876,235)\n35,275", "attrs": { "row": 7, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p12.3.25", "order": 28, "type": "table_cell", "bbox": { "l": 64.67599, "t": 398.634423, "r": 255.329538, "b": 387.469066 }, "text": "Certificates of Participation Issuance Costs", "attrs": { "row": 8, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p12.3.26", "order": 29, "type": "table_cell", "bbox": { "l": 220.56, "t": 368.7323, "r": 389.52, "b": 352.3754 }, "text": "-", "attrs": { "row": 8, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p12.3.27", "order": 30, "type": "table_cell", "bbox": { "l": 502.057365, "t": 398.634423, "r": 553.164305, "b": 387.469066 }, "text": "(1,116,658)", "attrs": { "row": 8, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p12.3.28", "order": 31, "type": "table_cell", "bbox": { "l": 64.674988, "t": 386.214464, "r": 219.024363, "b": 375.049107 }, "text": "Loss on Disposal of Capital Assets", "attrs": { "row": 9, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p12.3.29", "order": 32, "type": "table_cell", "bbox": { "l": 418.611099, "t": 386.214464, "r": 461.533711, "b": 375.049107 }, "text": "(966,249)", "attrs": { "row": 9, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p12.3.30", "order": 33, "type": "table_cell", "bbox": { "l": 389.52, "t": 352.3754, "r": 558.48, "b": 336.0185 }, "text": "-", "attrs": { "row": 9, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p12.3.31", "order": 34, "type": "table_cell", "bbox": { "l": 64.673985, "t": 373.734476, "r": 246.355248, "b": 350.089132 }, "text": "Interest on Capital Assets - Related Debt\nTotal Nonoperating Revenues", "attrs": { "row": 10, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p12.3.32", "order": 35, "type": "table_cell", "bbox": { "l": 408.065907, "t": 373.734476, "r": 461.596868, "b": 350.089132 }, "text": "(2,364,396)\n33,393,401", "attrs": { "row": 10, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p12.3.33", "order": 36, "type": "table_cell", "bbox": { "l": 499.803767, "t": 373.734476, "r": 553.212424, "b": 350.089132 }, "text": "(1,879,136)\n27,501,144", "attrs": { "row": 10, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p12.3.34", "order": 37, "type": "table_cell", "bbox": { "l": 56.393418, "t": 336.234485, "r": 318.027268, "b": 325.069128 }, "text": "INCOME BEFORE OTHER REVENUES AND EXPENSES", "attrs": { "row": 11, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p12.3.35", "order": 38, "type": "table_cell", "bbox": { "l": 413.692884, "t": 336.354543, "r": 458.267599, "b": 325.189186 }, "text": "5,531,278", "attrs": { "row": 11, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p12.3.36", "order": 39, "type": "table_cell", "bbox": { "l": 513.727351, "t": 336.354543, "r": 549.88516, "b": 325.189186 }, "text": "149,941", "attrs": { "row": 11, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p12.3.37", "order": 40, "type": "table_cell", "bbox": { "l": 56.393418, "t": 311.334539, "r": 145.009524, "b": 300.169182 }, "text": "CAPITAL GRANTS", "attrs": { "row": 12, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p12.3.38", "order": 41, "type": "table_cell", "bbox": { "l": 413.692884, "t": 311.454596, "r": 458.267599, "b": 300.28924 }, "text": "2,619,162", "attrs": { "row": 12, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p12.3.39", "order": 42, "type": "table_cell", "bbox": { "l": 513.727351, "t": 311.454596, "r": 549.88516, "b": 300.28924 }, "text": "155,200", "attrs": { "row": 12, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p12.3.40", "order": 43, "type": "table_cell", "bbox": { "l": 56.393418, "t": 286.374564, "r": 186.124646, "b": 275.209207 }, "text": "CHANGE IN NET POSITION", "attrs": { "row": 13, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p12.3.41", "order": 44, "type": "table_cell", "bbox": { "l": 413.692884, "t": 286.494621, "r": 458.267599, "b": 275.32926499999996 }, "text": "8,150,440", "attrs": { "row": 13, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p12.3.42", "order": 45, "type": "table_cell", "bbox": { "l": 513.727351, "t": 286.494621, "r": 549.88516, "b": 275.32926499999996 }, "text": "305,141", "attrs": { "row": 13, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p12.3.43", "order": 46, "type": "table_cell", "bbox": { "l": 56.393418, "t": 261.59467500000005, "r": 198.918423, "b": 250.42931799999997 }, "text": "Net Position - Beginning of Year", "attrs": { "row": 14, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p12.3.44", "order": 47, "type": "table_cell", "bbox": { "l": 413.679851, "t": 261.59467500000005, "r": 458.246547, "b": 250.42931799999997 }, "text": "3,541,137", "attrs": { "row": 14, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p12.3.45", "order": 48, "type": "table_cell", "bbox": { "l": 505.387636, "t": 261.59467500000005, "r": 549.882153, "b": 250.42931799999997 }, "text": "3,235,996", "attrs": { "row": 14, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p12.3.46", "order": 49, "type": "table_cell", "bbox": { "l": 56.393418, "t": 236.15446999999995, "r": 204.428108, "b": 224.98911299999997 }, "text": "NET POSITION - END OF YEAR", "attrs": { "row": 15, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p12.3.47", "order": 50, "type": "table_cell", "bbox": { "l": 408.113024, "t": 236.27452700000003, "r": 458.268601, "b": 225.10917099999995 }, "text": "$ 11,691,577", "attrs": { "row": 15, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p12.3.48", "order": 51, "type": "table_cell", "bbox": { "l": 505.369592, "t": 236.27452700000003, "r": 549.928267, "b": 225.10917099999995 }, "text": "$ 3,541,137", "attrs": { "row": 15, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } } ] }, { "id": "p12.4", "order": 52, "type": "footer", "bbox": { "l": 299.52, "t": 46.56, "r": 312.72, "b": 35.04 }, "text": "(9)", "attrs": { "block_label": "number" } } ], "excluded_furniture": { "first": [], "last": [] } }