{
    "document_id": 16127,
    "page": 103,
    "width_pt": 612,
    "height_pt": 792,
    "rotation": 0,
    "pipeline_version": "paddleocr-vl-1.6+paul-48",
    "engine": "paddleocr_vl",
    "source_run_id": 16238,
    "item_count": 74,
    "counts_by_type": {
        "caption": 1,
        "table": 1,
        "table_cell": 72
    },
    "build_ms": 5,
    "items": [
        {
            "id": "p103.1",
            "order": 1,
            "type": "caption",
            "bbox": {
                "l": 128.88,
                "t": 738.24,
                "r": 482.88,
                "b": 679.2
            },
            "text": "COUNTY OF ADAMS, PENNSYLVANIA\nSCHEDULE OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCES\nBUDGET AND ACTUAL\nHOTEL TAX FUND\nFOR THE YEAR ENDED DECEMBER 31, 2025",
            "attrs": {
                "block_label": "figure_title"
            }
        },
        {
            "id": "p103.2",
            "order": 2,
            "type": "table",
            "bbox": {
                "l": 49.92,
                "t": 657.226399,
                "r": 561.6,
                "b": 312.48
            },
            "text": "",
            "attrs": {
                "block_label": "table",
                "n_rows": 15,
                "n_cols": 5,
                "integrity": {
                    "cells_checked": 56,
                    "cells_flagged": 0
                }
            },
            "children": [
                {
                    "id": "p103.2.1",
                    "order": 3,
                    "type": "table_cell",
                    "bbox": {
                        "l": 49.92,
                        "t": 655.44,
                        "r": 152.256,
                        "b": 636.3867
                    },
                    "text": "",
                    "attrs": {
                        "row": 0,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p103.2.2",
                    "order": 4,
                    "type": "table_cell",
                    "bbox": {
                        "l": 301.436606,
                        "t": 634.423242,
                        "r": 368.486433,
                        "b": 624.379268
                    },
                    "text": "Budget Amounts",
                    "attrs": {
                        "row": 0,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 2,
                        "bbox_refit": true,
                        "column_header": true,
                        "header_source": "heuristic"
                    }
                },
                {
                    "id": "p103.2.3",
                    "order": 5,
                    "type": "table_cell",
                    "bbox": {
                        "l": 428.998546,
                        "t": 634.423242,
                        "r": 464.818454,
                        "b": 612.979882
                    },
                    "text": "Actual Amounts",
                    "attrs": {
                        "row": 0,
                        "col": 2,
                        "rowspan": 2,
                        "colspan": 1,
                        "bbox_refit": true,
                        "column_header": true,
                        "header_source": "heuristic"
                    }
                },
                {
                    "id": "p103.2.4",
                    "order": 6,
                    "type": "table_cell",
                    "bbox": {
                        "l": 494.397233,
                        "t": 657.226399,
                        "r": 548.631093,
                        "b": 612.979882
                    },
                    "text": "Variance with Final Budget Positive (Negative)",
                    "attrs": {
                        "row": 0,
                        "col": 3,
                        "rowspan": 2,
                        "colspan": 1,
                        "bbox_refit": true,
                        "column_header": true,
                        "header_source": "heuristic"
                    }
                },
                {
                    "id": "p103.2.5",
                    "order": 7,
                    "type": "table_cell",
                    "bbox": {
                        "l": 49.92,
                        "t": 636.3867,
                        "r": 152.256,
                        "b": 617.3333
                    },
                    "text": "",
                    "attrs": {
                        "row": 1,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p103.2.6",
                    "order": 8,
                    "type": "table_cell",
                    "bbox": {
                        "l": 282.001852,
                        "t": 623.023856,
                        "r": 313.249772,
                        "b": 612.979882
                    },
                    "text": "Original",
                    "attrs": {
                        "row": 1,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p103.2.7",
                    "order": 9,
                    "type": "table_cell",
                    "bbox": {
                        "l": 362.399574,
                        "t": 623.023856,
                        "r": 382.037524,
                        "b": 612.979882
                    },
                    "text": "Final",
                    "attrs": {
                        "row": 1,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p103.2.8",
                    "order": 10,
                    "type": "table_cell",
                    "bbox": {
                        "l": 54.478865,
                        "t": 611.62447,
                        "r": 94.97876,
                        "b": 601.580496
                    },
                    "text": "Revenues",
                    "attrs": {
                        "row": 2,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p103.2.9",
                    "order": 11,
                    "type": "table_cell",
                    "bbox": {
                        "l": 152.256,
                        "t": 617.3333,
                        "r": 254.592,
                        "b": 598.28
                    },
                    "text": "",
                    "attrs": {
                        "row": 2,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p103.2.10",
                    "order": 12,
                    "type": "table_cell",
                    "bbox": {
                        "l": 254.592,
                        "t": 617.3333,
                        "r": 356.928,
                        "b": 598.28
                    },
                    "text": "",
                    "attrs": {
                        "row": 2,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p103.2.11",
                    "order": 13,
                    "type": "table_cell",
                    "bbox": {
                        "l": 356.928,
                        "t": 617.3333,
                        "r": 459.264,
                        "b": 598.28
                    },
                    "text": "",
                    "attrs": {
                        "row": 2,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p103.2.12",
                    "order": 14,
                    "type": "table_cell",
                    "bbox": {
                        "l": 459.264,
                        "t": 617.3333,
                        "r": 561.6,
                        "b": 598.28
                    },
                    "text": "",
                    "attrs": {
                        "row": 2,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p103.2.13",
                    "order": 15,
                    "type": "table_cell",
                    "bbox": {
                        "l": 62.038845,
                        "t": 600.225084,
                        "r": 146.548627,
                        "b": 567.382338
                    },
                    "text": "Taxes\nCharges for Services\nInterest and Rents",
                    "attrs": {
                        "row": 3,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p103.2.14",
                    "order": 16,
                    "type": "table_cell",
                    "bbox": {
                        "l": 289.288259,
                        "t": 600.225084,
                        "r": 329.572155,
                        "b": 567.382338
                    },
                    "text": "$ 3,000,000\n2,500\n50,000",
                    "attrs": {
                        "row": 3,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p103.2.15",
                    "order": 17,
                    "type": "table_cell",
                    "bbox": {
                        "l": 363.958181,
                        "t": 600.225084,
                        "r": 404.271962,
                        "b": 567.382338
                    },
                    "text": "$ 3,000,000\n2,500\n50,000",
                    "attrs": {
                        "row": 3,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p103.2.16",
                    "order": 18,
                    "type": "table_cell",
                    "bbox": {
                        "l": 438.600219,
                        "t": 600.225084,
                        "r": 478.884115,
                        "b": 567.382338
                    },
                    "text": "$ 3,234,638\n7,666\n38,796",
                    "attrs": {
                        "row": 3,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p103.2.17",
                    "order": 19,
                    "type": "table_cell",
                    "bbox": {
                        "l": 520.801111,
                        "t": 600.225084,
                        "r": 556.524569,
                        "b": 567.382338
                    },
                    "text": "$ 234,638\n5,166\n(11,204)",
                    "attrs": {
                        "row": 3,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p103.2.18",
                    "order": 20,
                    "type": "table_cell",
                    "bbox": {
                        "l": 74.728813,
                        "t": 554.62754,
                        "r": 137.90865,
                        "b": 544.583566
                    },
                    "text": "Total Revenues",
                    "attrs": {
                        "row": 4,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p103.2.19",
                    "order": 21,
                    "type": "table_cell",
                    "bbox": {
                        "l": 289.288259,
                        "t": 554.62754,
                        "r": 329.572155,
                        "b": 544.583566
                    },
                    "text": "3,052,500",
                    "attrs": {
                        "row": 4,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p103.2.20",
                    "order": 22,
                    "type": "table_cell",
                    "bbox": {
                        "l": 363.988066,
                        "t": 554.62754,
                        "r": 404.271962,
                        "b": 544.583566
                    },
                    "text": "3,052,500",
                    "attrs": {
                        "row": 4,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p103.2.21",
                    "order": 23,
                    "type": "table_cell",
                    "bbox": {
                        "l": 438.597873,
                        "t": 554.62754,
                        "r": 478.881769,
                        "b": 544.583566
                    },
                    "text": "3,281,100",
                    "attrs": {
                        "row": 4,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p103.2.22",
                    "order": 24,
                    "type": "table_cell",
                    "bbox": {
                        "l": 520.767661,
                        "t": 554.62754,
                        "r": 553.491577,
                        "b": 544.583566
                    },
                    "text": "228,600",
                    "attrs": {
                        "row": 4,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p103.2.23",
                    "order": 25,
                    "type": "table_cell",
                    "bbox": {
                        "l": 54.478865,
                        "t": 531.8243689999999,
                        "r": 107.128729,
                        "b": 510.381573
                    },
                    "text": "Expenditures\nCurrent:",
                    "attrs": {
                        "row": 5,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p103.2.24",
                    "order": 26,
                    "type": "table_cell",
                    "bbox": {
                        "l": 152.256,
                        "t": 522.0667,
                        "r": 254.592,
                        "b": 503.0133
                    },
                    "text": "",
                    "attrs": {
                        "row": 5,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p103.2.25",
                    "order": 27,
                    "type": "table_cell",
                    "bbox": {
                        "l": 254.592,
                        "t": 522.0667,
                        "r": 356.928,
                        "b": 503.0133
                    },
                    "text": "",
                    "attrs": {
                        "row": 5,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p103.2.26",
                    "order": 28,
                    "type": "table_cell",
                    "bbox": {
                        "l": 356.928,
                        "t": 522.0667,
                        "r": 459.264,
                        "b": 503.0133
                    },
                    "text": "",
                    "attrs": {
                        "row": 5,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p103.2.27",
                    "order": 29,
                    "type": "table_cell",
                    "bbox": {
                        "l": 459.264,
                        "t": 522.0667,
                        "r": 561.6,
                        "b": 503.0133
                    },
                    "text": "",
                    "attrs": {
                        "row": 5,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p103.2.28",
                    "order": 30,
                    "type": "table_cell",
                    "bbox": {
                        "l": 62.038845,
                        "t": 509.024498,
                        "r": 155.152605,
                        "b": 498.980524
                    },
                    "text": "Culture and Recreation",
                    "attrs": {
                        "row": 6,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p103.2.29",
                    "order": 31,
                    "type": "table_cell",
                    "bbox": {
                        "l": 289.288259,
                        "t": 486.227925,
                        "r": 329.572155,
                        "b": 476.183951
                    },
                    "text": "2,768,735",
                    "attrs": {
                        "row": 6,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p103.2.30",
                    "order": 32,
                    "type": "table_cell",
                    "bbox": {
                        "l": 289.288259,
                        "t": 509.024498,
                        "r": 329.572155,
                        "b": 498.980524
                    },
                    "text": "2,768,735",
                    "attrs": {
                        "row": 6,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p103.2.31",
                    "order": 33,
                    "type": "table_cell",
                    "bbox": {
                        "l": 438.597873,
                        "t": 486.227925,
                        "r": 478.881769,
                        "b": 476.183951
                    },
                    "text": "3,475,027",
                    "attrs": {
                        "row": 6,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p103.2.32",
                    "order": 34,
                    "type": "table_cell",
                    "bbox": {
                        "l": 517.797669,
                        "t": 486.227925,
                        "r": 556.524569,
                        "b": 476.183951
                    },
                    "text": "(706,292)",
                    "attrs": {
                        "row": 6,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p103.2.33",
                    "order": 35,
                    "type": "table_cell",
                    "bbox": {
                        "l": 74.728813,
                        "t": 486.227925,
                        "r": 149.788619,
                        "b": 476.183951
                    },
                    "text": "Total Expenditures",
                    "attrs": {
                        "row": 7,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p103.2.34",
                    "order": 36,
                    "type": "table_cell",
                    "bbox": {
                        "l": 363.988066,
                        "t": 486.227925,
                        "r": 404.271962,
                        "b": 476.183951
                    },
                    "text": "2,768,735",
                    "attrs": {
                        "row": 7,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p103.2.35",
                    "order": 37,
                    "type": "table_cell",
                    "bbox": {
                        "l": 363.988066,
                        "t": 509.024498,
                        "r": 404.271962,
                        "b": 498.980524
                    },
                    "text": "2,768,735",
                    "attrs": {
                        "row": 7,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p103.2.36",
                    "order": 38,
                    "type": "table_cell",
                    "bbox": {
                        "l": 438.597873,
                        "t": 509.024498,
                        "r": 478.881769,
                        "b": 498.980524
                    },
                    "text": "3,475,027",
                    "attrs": {
                        "row": 7,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p103.2.37",
                    "order": 39,
                    "type": "table_cell",
                    "bbox": {
                        "l": 517.797669,
                        "t": 509.024498,
                        "r": 556.524569,
                        "b": 498.980524
                    },
                    "text": "(706,292)",
                    "attrs": {
                        "row": 7,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p103.2.38",
                    "order": 40,
                    "type": "table_cell",
                    "bbox": {
                        "l": 54.478865,
                        "t": 463.423118,
                        "r": 158.725596,
                        "b": 441.980858
                    },
                    "text": "Excess of Revenues Over Expenditures",
                    "attrs": {
                        "row": 8,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p103.2.39",
                    "order": 41,
                    "type": "table_cell",
                    "bbox": {
                        "l": 296.848239,
                        "t": 452.024832,
                        "r": 329.572155,
                        "b": 441.980858
                    },
                    "text": "283,765",
                    "attrs": {
                        "row": 8,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p103.2.40",
                    "order": 42,
                    "type": "table_cell",
                    "bbox": {
                        "l": 293.878247,
                        "t": 417.827237,
                        "r": 332.605147,
                        "b": 407.783263
                    },
                    "text": "283,765",
                    "attrs": {
                        "row": 8,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p103.2.41",
                    "order": 43,
                    "type": "table_cell",
                    "bbox": {
                        "l": 443.187862,
                        "t": 452.024832,
                        "r": 481.914762,
                        "b": 441.980858
                    },
                    "text": "(193,927)",
                    "attrs": {
                        "row": 8,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p103.2.42",
                    "order": 44,
                    "type": "table_cell",
                    "bbox": {
                        "l": 517.797669,
                        "t": 452.024832,
                        "r": 556.524569,
                        "b": 441.980858
                    },
                    "text": "(477,692)",
                    "attrs": {
                        "row": 8,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p103.2.43",
                    "order": 45,
                    "type": "table_cell",
                    "bbox": {
                        "l": 54.478865,
                        "t": 429.225524,
                        "r": 183.835531,
                        "b": 419.18155
                    },
                    "text": "Other Financing Sources/(Uses)",
                    "attrs": {
                        "row": 9,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p103.2.44",
                    "order": 46,
                    "type": "table_cell",
                    "bbox": {
                        "l": 152.256,
                        "t": 426.8,
                        "r": 254.592,
                        "b": 407.7467
                    },
                    "text": "",
                    "attrs": {
                        "row": 9,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p103.2.45",
                    "order": 47,
                    "type": "table_cell",
                    "bbox": {
                        "l": 254.592,
                        "t": 426.8,
                        "r": 356.928,
                        "b": 407.7467
                    },
                    "text": "",
                    "attrs": {
                        "row": 9,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p103.2.46",
                    "order": 48,
                    "type": "table_cell",
                    "bbox": {
                        "l": 356.928,
                        "t": 426.8,
                        "r": 459.264,
                        "b": 407.7467
                    },
                    "text": "",
                    "attrs": {
                        "row": 9,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p103.2.47",
                    "order": 49,
                    "type": "table_cell",
                    "bbox": {
                        "l": 459.264,
                        "t": 426.8,
                        "r": 561.6,
                        "b": 407.7467
                    },
                    "text": "",
                    "attrs": {
                        "row": 9,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p103.2.48",
                    "order": 50,
                    "type": "table_cell",
                    "bbox": {
                        "l": 59.518852,
                        "t": 417.827237,
                        "r": 114.66171,
                        "b": 407.783263
                    },
                    "text": "Transfers Out",
                    "attrs": {
                        "row": 10,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p103.2.49",
                    "order": 51,
                    "type": "table_cell",
                    "bbox": {
                        "l": 293.878247,
                        "t": 395.027902,
                        "r": 332.605147,
                        "b": 384.983928
                    },
                    "text": "(283,765)",
                    "attrs": {
                        "row": 10,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p103.2.50",
                    "order": 52,
                    "type": "table_cell",
                    "bbox": {
                        "l": 368.488054,
                        "t": 395.027902,
                        "r": 407.304954,
                        "b": 384.983928
                    },
                    "text": "(283,765)",
                    "attrs": {
                        "row": 10,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p103.2.51",
                    "order": 53,
                    "type": "table_cell",
                    "bbox": {
                        "l": 443.187862,
                        "t": 395.027902,
                        "r": 481.914762,
                        "b": 384.983928
                    },
                    "text": "(164,107)",
                    "attrs": {
                        "row": 10,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p103.2.52",
                    "order": 54,
                    "type": "table_cell",
                    "bbox": {
                        "l": 520.767661,
                        "t": 395.027902,
                        "r": 553.491577,
                        "b": 384.983928
                    },
                    "text": "119,658",
                    "attrs": {
                        "row": 10,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p103.2.53",
                    "order": 55,
                    "type": "table_cell",
                    "bbox": {
                        "l": 72.118819,
                        "t": 395.027902,
                        "r": 224.065427,
                        "b": 384.983928
                    },
                    "text": "Total Other Financing Sources/(Uses)",
                    "attrs": {
                        "row": 11,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p103.2.54",
                    "order": 56,
                    "type": "table_cell",
                    "bbox": {
                        "l": 368.488054,
                        "t": 417.827237,
                        "r": 407.304954,
                        "b": 407.783263
                    },
                    "text": "(283,765)",
                    "attrs": {
                        "row": 11,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p103.2.55",
                    "order": 57,
                    "type": "table_cell",
                    "bbox": {
                        "l": 371.548047,
                        "t": 452.024832,
                        "r": 404.271962,
                        "b": 441.980858
                    },
                    "text": "(283,765)",
                    "attrs": {
                        "row": 11,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p103.2.56",
                    "order": 58,
                    "type": "table_cell",
                    "bbox": {
                        "l": 443.187862,
                        "t": 417.827237,
                        "r": 481.914762,
                        "b": 407.783263
                    },
                    "text": "(164,107)",
                    "attrs": {
                        "row": 11,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p103.2.57",
                    "order": 59,
                    "type": "table_cell",
                    "bbox": {
                        "l": 520.767661,
                        "t": 417.827237,
                        "r": 553.491577,
                        "b": 407.783263
                    },
                    "text": "119,658",
                    "attrs": {
                        "row": 11,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p103.2.58",
                    "order": 60,
                    "type": "table_cell",
                    "bbox": {
                        "l": 54.478865,
                        "t": 372.223095,
                        "r": 169.408568,
                        "b": 362.179121
                    },
                    "text": "Net change in fund balances",
                    "attrs": {
                        "row": 12,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p103.2.59",
                    "order": 61,
                    "type": "table_cell",
                    "bbox": {
                        "l": 152.256,
                        "t": 369.64,
                        "r": 254.592,
                        "b": 350.5867
                    },
                    "text": "-",
                    "attrs": {
                        "row": 12,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p103.2.60",
                    "order": 62,
                    "type": "table_cell",
                    "bbox": {
                        "l": 254.592,
                        "t": 369.64,
                        "r": 356.928,
                        "b": 350.5867
                    },
                    "text": "-",
                    "attrs": {
                        "row": 12,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p103.2.61",
                    "order": 63,
                    "type": "table_cell",
                    "bbox": {
                        "l": 443.187862,
                        "t": 372.223095,
                        "r": 481.914762,
                        "b": 362.179121
                    },
                    "text": "(358,034)",
                    "attrs": {
                        "row": 12,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p103.2.62",
                    "order": 64,
                    "type": "table_cell",
                    "bbox": {
                        "l": 517.797669,
                        "t": 372.223095,
                        "r": 556.524569,
                        "b": 362.179121
                    },
                    "text": "(358,034)",
                    "attrs": {
                        "row": 12,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p103.2.63",
                    "order": 65,
                    "type": "table_cell",
                    "bbox": {
                        "l": 54.478865,
                        "t": 349.42655,
                        "r": 194.905502,
                        "b": 339.382576
                    },
                    "text": "Fund Balances - Beginning of Year",
                    "attrs": {
                        "row": 13,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p103.2.64",
                    "order": 66,
                    "type": "table_cell",
                    "bbox": {
                        "l": 296.848239,
                        "t": 349.42655,
                        "r": 329.572155,
                        "b": 339.382576
                    },
                    "text": "316,134",
                    "attrs": {
                        "row": 13,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p103.2.65",
                    "order": 67,
                    "type": "table_cell",
                    "bbox": {
                        "l": 296.880028,
                        "t": 326.987032,
                        "r": 329.603943,
                        "b": 316.943058
                    },
                    "text": "316,134",
                    "attrs": {
                        "row": 13,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p103.2.66",
                    "order": 68,
                    "type": "table_cell",
                    "bbox": {
                        "l": 438.597873,
                        "t": 349.42655,
                        "r": 478.881769,
                        "b": 339.382576
                    },
                    "text": "1,449,009",
                    "attrs": {
                        "row": 13,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p103.2.67",
                    "order": 69,
                    "type": "table_cell",
                    "bbox": {
                        "l": 513.207681,
                        "t": 349.42655,
                        "r": 553.491577,
                        "b": 339.382576
                    },
                    "text": "1,132,875",
                    "attrs": {
                        "row": 13,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p103.2.68",
                    "order": 70,
                    "type": "table_cell",
                    "bbox": {
                        "l": 54.478865,
                        "t": 326.987032,
                        "r": 170.605565,
                        "b": 316.943058
                    },
                    "text": "Fund Balances - End of Year",
                    "attrs": {
                        "row": 14,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p103.2.69",
                    "order": 71,
                    "type": "table_cell",
                    "bbox": {
                        "l": 371.518203,
                        "t": 326.987032,
                        "r": 404.242119,
                        "b": 316.943058
                    },
                    "text": "$ 316,134",
                    "attrs": {
                        "row": 14,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p103.2.70",
                    "order": 72,
                    "type": "table_cell",
                    "bbox": {
                        "l": 371.548047,
                        "t": 349.42655,
                        "r": 404.271962,
                        "b": 339.382576
                    },
                    "text": "$ 316,134",
                    "attrs": {
                        "row": 14,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p103.2.71",
                    "order": 73,
                    "type": "table_cell",
                    "bbox": {
                        "l": 438.600562,
                        "t": 326.987032,
                        "r": 478.884458,
                        "b": 316.943058
                    },
                    "text": "$ 1,090,975",
                    "attrs": {
                        "row": 14,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p103.2.72",
                    "order": 74,
                    "type": "table_cell",
                    "bbox": {
                        "l": 520.80008,
                        "t": 326.987032,
                        "r": 553.523995,
                        "b": 316.943058
                    },
                    "text": "$ 774,841",
                    "attrs": {
                        "row": 14,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                }
            ]
        }
    ],
    "excluded_furniture": {
        "first": [
            {
                "id": "p103.f1",
                "order": 75,
                "type": "header",
                "bbox": {
                    "l": 525.12,
                    "t": 769.92,
                    "r": 562.08,
                    "b": 758.16
                },
                "text": "Page 98",
                "attrs": {
                    "block_label": "number"
                }
            }
        ],
        "last": []
    }
}