{ "document_id": 15422, "page": 33, "width_pt": 612, "height_pt": 792, "rotation": 270, "pipeline_version": "paddleocr-vl-1.6+paul-48", "engine": "paddleocr_vl", "source_run_id": 15533, "item_count": 215, "counts_by_type": { "caption": 1, "footer": 1, "header": 1, "table": 1, "table_cell": 211 }, "build_ms": 5, "items": [ { "id": "p33.1", "order": 1, "type": "header", "bbox": { "l": 522.72, "t": 729.6, "r": 546.48, "b": 592.32 }, "text": "Budget VS Actual\nMonth Ending August 31, 2009", "attrs": { "block_label": "header" }, "level": 2 }, { "id": "p33.2", "order": 2, "type": "table", "bbox": { "l": 38.16, "t": 727.2, "r": 513.36, "b": 86.4 }, "text": "", "attrs": { "block_label": "table", "n_rows": 22, "n_cols": 10 }, "children": [ { "id": "p33.2.1", "order": 3, "type": "table_cell", "bbox": { "l": 38.16, "t": 727.2, "r": 85.68, "b": 668.9455 }, "text": "", "attrs": { "row": 0, "col": 0, "rowspan": 2, "colspan": 1 } }, { "id": "p33.2.2", "order": 4, "type": "table_cell", "bbox": { "l": 85.68, "t": 727.2, "r": 133.2, "b": 668.9455 }, "text": "Approved Budget", "attrs": { "row": 0, "col": 1, "rowspan": 2, "colspan": 1, "column_header": true, "header_source": "heuristic" } }, { "id": "p33.2.3", "order": 5, "type": "table_cell", "bbox": { "l": 133.2, "t": 727.2, "r": 180.72, "b": 668.9455 }, "text": "Revised Budget", "attrs": { "row": 0, "col": 2, "rowspan": 2, "colspan": 1, "column_header": true, "header_source": "heuristic" } }, { "id": "p33.2.4", "order": 6, "type": "table_cell", "bbox": { "l": 180.72, "t": 727.2, "r": 228.24, "b": 668.9455 }, "text": "YTD Actual Activity", "attrs": { "row": 0, "col": 3, "rowspan": 2, "colspan": 1, "column_header": true, "header_source": "heuristic" } }, { "id": "p33.2.5", "order": 7, "type": "table_cell", "bbox": { "l": 228.24, "t": 727.2, "r": 275.76, "b": 668.9455 }, "text": "YTD Actual % of Revised Budget", "attrs": { "row": 0, "col": 4, "rowspan": 2, "colspan": 1, "column_header": true, "header_source": "heuristic" } }, { "id": "p33.2.6", "order": 8, "type": "table_cell", "bbox": { "l": 275.76, "t": 727.2, "r": 323.28, "b": 668.9455 }, "text": "% of Fiscal Year Expired", "attrs": { "row": 0, "col": 5, "rowspan": 2, "colspan": 1, "column_header": true, "header_source": "heuristic" } }, { "id": "p33.2.7", "order": 9, "type": "table_cell", "bbox": { "l": 323.28, "t": 727.2, "r": 370.8, "b": 668.9455 }, "text": "Variance", "attrs": { "row": 0, "col": 6, "rowspan": 2, "colspan": 1, "column_header": true, "header_source": "heuristic" } }, { "id": "p33.2.8", "order": 10, "type": "table_cell", "bbox": { "l": 370.8, "t": 727.2, "r": 513.36, "b": 698.0727 }, "text": "YTD ACTUAL BY FOND GROUP", "attrs": { "row": 0, "col": 7, "rowspan": 1, "colspan": 3, "column_header": true, "header_source": "heuristic" } }, { "id": "p33.2.9", "order": 11, "type": "table_cell", "bbox": { "l": 370.8, "t": 698.0727, "r": 418.32, "b": 668.9455 }, "text": "Education & General", "attrs": { "row": 1, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.10", "order": 12, "type": "table_cell", "bbox": { "l": 418.32, "t": 698.0727, "r": 465.84, "b": 668.9455 }, "text": "Auxiliary", "attrs": { "row": 1, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.11", "order": 13, "type": "table_cell", "bbox": { "l": 465.84, "t": 698.0727, "r": 513.36, "b": 668.9455 }, "text": "Land Grant & Action Agenda", "attrs": { "row": 1, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.12", "order": 14, "type": "table_cell", "bbox": { "l": 38.16, "t": 668.9455, "r": 85.68, "b": 639.8182 }, "text": "Revenues", "attrs": { "row": 2, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.13", "order": 15, "type": "table_cell", "bbox": { "l": 85.68, "t": 668.9455, "r": 133.2, "b": 639.8182 }, "text": "", "attrs": { "row": 2, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.14", "order": 16, "type": "table_cell", "bbox": { "l": 133.2, "t": 668.9455, "r": 180.72, "b": 639.8182 }, "text": "", "attrs": { "row": 2, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.15", "order": 17, "type": "table_cell", "bbox": { "l": 180.72, "t": 668.9455, "r": 228.24, "b": 639.8182 }, "text": "", "attrs": { "row": 2, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.16", "order": 18, "type": "table_cell", "bbox": { "l": 228.24, "t": 668.9455, "r": 275.76, "b": 639.8182 }, "text": "", "attrs": { "row": 2, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.17", "order": 19, "type": "table_cell", "bbox": { "l": 275.76, "t": 668.9455, "r": 323.28, "b": 639.8182 }, "text": "", "attrs": { "row": 2, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.18", "order": 20, "type": "table_cell", "bbox": { "l": 323.28, "t": 668.9455, "r": 370.8, "b": 639.8182 }, "text": "", "attrs": { "row": 2, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.19", "order": 21, "type": "table_cell", "bbox": { "l": 370.8, "t": 668.9455, "r": 418.32, "b": 639.8182 }, "text": "", "attrs": { "row": 2, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.20", "order": 22, "type": "table_cell", "bbox": { "l": 418.32, "t": 668.9455, "r": 465.84, "b": 639.8182 }, "text": "", "attrs": { "row": 2, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.21", "order": 23, "type": "table_cell", "bbox": { "l": 465.84, "t": 668.9455, "r": 513.36, "b": 639.8182 }, "text": "", "attrs": { "row": 2, "col": 9, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.22", "order": 24, "type": "table_cell", "bbox": { "l": 38.16, "t": 639.8182, "r": 85.68, "b": 610.6909 }, "text": "State Appropriations", "attrs": { "row": 3, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.23", "order": 25, "type": "table_cell", "bbox": { "l": 85.68, "t": 639.8182, "r": 133.2, "b": 610.6909 }, "text": "27,170,974", "attrs": { "row": 3, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.24", "order": 26, "type": "table_cell", "bbox": { "l": 133.2, "t": 639.8182, "r": 180.72, "b": 610.6909 }, "text": "27,170,974", "attrs": { "row": 3, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.25", "order": 27, "type": "table_cell", "bbox": { "l": 180.72, "t": 639.8182, "r": 228.24, "b": 610.6909 }, "text": "8,151,292", "attrs": { "row": 3, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.26", "order": 28, "type": "table_cell", "bbox": { "l": 228.24, "t": 639.8182, "r": 275.76, "b": 610.6909 }, "text": "30.00%", "attrs": { "row": 3, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.27", "order": 29, "type": "table_cell", "bbox": { "l": 275.76, "t": 639.8182, "r": 323.28, "b": 610.6909 }, "text": "16.67%", "attrs": { "row": 3, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.28", "order": 30, "type": "table_cell", "bbox": { "l": 323.28, "t": 639.8182, "r": 370.8, "b": 610.6909 }, "text": "-70.00%", "attrs": { "row": 3, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.29", "order": 31, "type": "table_cell", "bbox": { "l": 370.8, "t": 639.8182, "r": 418.32, "b": 610.6909 }, "text": "6,196,969", "attrs": { "row": 3, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.30", "order": 32, "type": "table_cell", "bbox": { "l": 418.32, "t": 639.8182, "r": 465.84, "b": 610.6909 }, "text": "-", "attrs": { "row": 3, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.31", "order": 33, "type": "table_cell", "bbox": { "l": 465.84, "t": 639.8182, "r": 513.36, "b": 610.6909 }, "text": "1,954,323", "attrs": { "row": 3, "col": 9, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.32", "order": 34, "type": "table_cell", "bbox": { "l": 38.16, "t": 610.6909, "r": 85.68, "b": 581.5636 }, "text": "Student Tuition & Fees", "attrs": { "row": 4, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.33", "order": 35, "type": "table_cell", "bbox": { "l": 85.68, "t": 610.6909, "r": 133.2, "b": 581.5636 }, "text": "20,447,242", "attrs": { "row": 4, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.34", "order": 36, "type": "table_cell", "bbox": { "l": 133.2, "t": 610.6909, "r": 180.72, "b": 581.5636 }, "text": "20,447,242", "attrs": { "row": 4, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.35", "order": 37, "type": "table_cell", "bbox": { "l": 180.72, "t": 610.6909, "r": 228.24, "b": 581.5636 }, "text": "11,634,850", "attrs": { "row": 4, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.36", "order": 38, "type": "table_cell", "bbox": { "l": 228.24, "t": 610.6909, "r": 275.76, "b": 581.5636 }, "text": "56.90%", "attrs": { "row": 4, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.37", "order": 39, "type": "table_cell", "bbox": { "l": 275.76, "t": 610.6909, "r": 323.28, "b": 581.5636 }, "text": "16.67%", "attrs": { "row": 4, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.38", "order": 40, "type": "table_cell", "bbox": { "l": 323.28, "t": 610.6909, "r": 370.8, "b": 581.5636 }, "text": "-43.10%", "attrs": { "row": 4, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.39", "order": 41, "type": "table_cell", "bbox": { "l": 370.8, "t": 610.6909, "r": 418.32, "b": 581.5636 }, "text": "11,634,850", "attrs": { "row": 4, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.40", "order": 42, "type": "table_cell", "bbox": { "l": 418.32, "t": 610.6909, "r": 465.84, "b": 581.5636 }, "text": "-", "attrs": { "row": 4, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.41", "order": 43, "type": "table_cell", "bbox": { "l": 465.84, "t": 610.6909, "r": 513.36, "b": 581.5636 }, "text": "-", "attrs": { "row": 4, "col": 9, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.42", "order": 44, "type": "table_cell", "bbox": { "l": 38.16, "t": 581.5636, "r": 85.68, "b": 552.4364 }, "text": "Auxiliaries", "attrs": { "row": 5, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.43", "order": 45, "type": "table_cell", "bbox": { "l": 85.68, "t": 581.5636, "r": 133.2, "b": 552.4364 }, "text": "6,214,900", "attrs": { "row": 5, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.44", "order": 46, "type": "table_cell", "bbox": { "l": 133.2, "t": 581.5636, "r": 180.72, "b": 552.4364 }, "text": "6,214,900", "attrs": { "row": 5, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.45", "order": 47, "type": "table_cell", "bbox": { "l": 180.72, "t": 581.5636, "r": 228.24, "b": 552.4364 }, "text": "3,399,909", "attrs": { "row": 5, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.46", "order": 48, "type": "table_cell", "bbox": { "l": 228.24, "t": 581.5636, "r": 275.76, "b": 552.4364 }, "text": "54.71%", "attrs": { "row": 5, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.47", "order": 49, "type": "table_cell", "bbox": { "l": 275.76, "t": 581.5636, "r": 323.28, "b": 552.4364 }, "text": "16.67%", "attrs": { "row": 5, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.48", "order": 50, "type": "table_cell", "bbox": { "l": 323.28, "t": 581.5636, "r": 370.8, "b": 552.4364 }, "text": "-45.29%", "attrs": { "row": 5, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.49", "order": 51, "type": "table_cell", "bbox": { "l": 370.8, "t": 581.5636, "r": 418.32, "b": 552.4364 }, "text": "-", "attrs": { "row": 5, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.50", "order": 52, "type": "table_cell", "bbox": { "l": 418.32, "t": 581.5636, "r": 465.84, "b": 552.4364 }, "text": "3,399,909", "attrs": { "row": 5, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.51", "order": 53, "type": "table_cell", "bbox": { "l": 465.84, "t": 581.5636, "r": 513.36, "b": 552.4364 }, "text": "-", "attrs": { "row": 5, "col": 9, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.52", "order": 54, "type": "table_cell", "bbox": { "l": 38.16, "t": 552.4364, "r": 85.68, "b": 523.3091 }, "text": "Other", "attrs": { "row": 6, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.53", "order": 55, "type": "table_cell", "bbox": { "l": 85.68, "t": 552.4364, "r": 133.2, "b": 523.3091 }, "text": "1,122,818", "attrs": { "row": 6, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.54", "order": 56, "type": "table_cell", "bbox": { "l": 133.2, "t": 552.4364, "r": 180.72, "b": 523.3091 }, "text": "1,122,818", "attrs": { "row": 6, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.55", "order": 57, "type": "table_cell", "bbox": { "l": 180.72, "t": 552.4364, "r": 228.24, "b": 523.3091 }, "text": "201,212", "attrs": { "row": 6, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.56", "order": 58, "type": "table_cell", "bbox": { "l": 228.24, "t": 552.4364, "r": 275.76, "b": 523.3091 }, "text": "17.92%", "attrs": { "row": 6, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.57", "order": 59, "type": "table_cell", "bbox": { "l": 275.76, "t": 552.4364, "r": 323.28, "b": 523.3091 }, "text": "16.67%", "attrs": { "row": 6, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.58", "order": 60, "type": "table_cell", "bbox": { "l": 323.28, "t": 552.4364, "r": 370.8, "b": 523.3091 }, "text": "-82.08%", "attrs": { "row": 6, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.59", "order": 61, "type": "table_cell", "bbox": { "l": 370.8, "t": 552.4364, "r": 418.32, "b": 523.3091 }, "text": "201,212", "attrs": { "row": 6, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.60", "order": 62, "type": "table_cell", "bbox": { "l": 418.32, "t": 552.4364, "r": 465.84, "b": 523.3091 }, "text": "-", "attrs": { "row": 6, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.61", "order": 63, "type": "table_cell", "bbox": { "l": 465.84, "t": 552.4364, "r": 513.36, "b": 523.3091 }, "text": "-", "attrs": { "row": 6, "col": 9, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.62", "order": 64, "type": "table_cell", "bbox": { "l": 38.16, "t": 523.3091, "r": 85.68, "b": 494.1818 }, "text": "Revenues Total", "attrs": { "row": 7, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.63", "order": 65, "type": "table_cell", "bbox": { "l": 85.68, "t": 523.3091, "r": 133.2, "b": 494.1818 }, "text": "54,955,934", "attrs": { "row": 7, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.64", "order": 66, "type": "table_cell", "bbox": { "l": 133.2, "t": 523.3091, "r": 180.72, "b": 494.1818 }, "text": "54,955,934", "attrs": { "row": 7, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.65", "order": 67, "type": "table_cell", "bbox": { "l": 180.72, "t": 523.3091, "r": 228.24, "b": 494.1818 }, "text": "23,387,263", "attrs": { "row": 7, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.66", "order": 68, "type": "table_cell", "bbox": { "l": 228.24, "t": 523.3091, "r": 275.76, "b": 494.1818 }, "text": "42.56%", "attrs": { "row": 7, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.67", "order": 69, "type": "table_cell", "bbox": { "l": 275.76, "t": 523.3091, "r": 323.28, "b": 494.1818 }, "text": "16.67%", "attrs": { "row": 7, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.68", "order": 70, "type": "table_cell", "bbox": { "l": 323.28, "t": 523.3091, "r": 370.8, "b": 494.1818 }, "text": "-57.44%", "attrs": { "row": 7, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.69", "order": 71, "type": "table_cell", "bbox": { "l": 370.8, "t": 523.3091, "r": 418.32, "b": 494.1818 }, "text": "18,033,031", "attrs": { "row": 7, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.70", "order": 72, "type": "table_cell", "bbox": { "l": 418.32, "t": 523.3091, "r": 465.84, "b": 494.1818 }, "text": "3,399,909", "attrs": { "row": 7, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.71", "order": 73, "type": "table_cell", "bbox": { "l": 465.84, "t": 523.3091, "r": 513.36, "b": 494.1818 }, "text": "1,954,323", "attrs": { "row": 7, "col": 9, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.72", "order": 74, "type": "table_cell", "bbox": { "l": 38.16, "t": 494.1818, "r": 85.68, "b": 465.0545 }, "text": "Expenditures", "attrs": { "row": 8, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.73", "order": 75, "type": "table_cell", "bbox": { "l": 85.68, "t": 494.1818, "r": 133.2, "b": 465.0545 }, "text": "", "attrs": { "row": 8, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.74", "order": 76, "type": "table_cell", "bbox": { "l": 133.2, "t": 494.1818, "r": 180.72, "b": 465.0545 }, "text": "", "attrs": { "row": 8, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.75", "order": 77, "type": "table_cell", "bbox": { "l": 180.72, "t": 494.1818, "r": 228.24, "b": 465.0545 }, "text": "", "attrs": { "row": 8, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.76", "order": 78, "type": "table_cell", "bbox": { "l": 228.24, "t": 494.1818, "r": 275.76, "b": 465.0545 }, "text": "", "attrs": { "row": 8, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.77", "order": 79, "type": "table_cell", "bbox": { "l": 275.76, "t": 494.1818, "r": 323.28, "b": 465.0545 }, "text": "", "attrs": { "row": 8, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.78", "order": 80, "type": "table_cell", "bbox": { "l": 323.28, "t": 494.1818, "r": 370.8, "b": 465.0545 }, "text": "", "attrs": { "row": 8, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.79", "order": 81, "type": "table_cell", "bbox": { "l": 370.8, "t": 494.1818, "r": 418.32, "b": 465.0545 }, "text": "", "attrs": { "row": 8, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.80", "order": 82, "type": "table_cell", "bbox": { "l": 418.32, "t": 494.1818, "r": 465.84, "b": 465.0545 }, "text": "", "attrs": { "row": 8, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.81", "order": 83, "type": "table_cell", "bbox": { "l": 465.84, "t": 494.1818, "r": 513.36, "b": 465.0545 }, "text": "", "attrs": { "row": 8, "col": 9, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.82", "order": 84, "type": "table_cell", "bbox": { "l": 38.16, "t": 465.0545, "r": 85.68, "b": 435.9273 }, "text": "Salaries/Wages/Benefits", "attrs": { "row": 9, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.83", "order": 85, "type": "table_cell", "bbox": { "l": 85.68, "t": 465.0545, "r": 133.2, "b": 435.9273 }, "text": "29,385,051", "attrs": { "row": 9, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.84", "order": 86, "type": "table_cell", "bbox": { "l": 133.2, "t": 465.0545, "r": 180.72, "b": 435.9273 }, "text": "29,687,895", "attrs": { "row": 9, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.85", "order": 87, "type": "table_cell", "bbox": { "l": 180.72, "t": 465.0545, "r": 228.24, "b": 435.9273 }, "text": "3,536,588", "attrs": { "row": 9, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.86", "order": 88, "type": "table_cell", "bbox": { "l": 228.24, "t": 465.0545, "r": 275.76, "b": 435.9273 }, "text": "11.91%", "attrs": { "row": 9, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.87", "order": 89, "type": "table_cell", "bbox": { "l": 275.76, "t": 465.0545, "r": 323.28, "b": 435.9273 }, "text": "16.67%", "attrs": { "row": 9, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.88", "order": 90, "type": "table_cell", "bbox": { "l": 323.28, "t": 465.0545, "r": 370.8, "b": 435.9273 }, "text": "-88.09%", "attrs": { "row": 9, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.89", "order": 91, "type": "table_cell", "bbox": { "l": 370.8, "t": 465.0545, "r": 418.32, "b": 435.9273 }, "text": "2,905,792", "attrs": { "row": 9, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.90", "order": 92, "type": "table_cell", "bbox": { "l": 418.32, "t": 465.0545, "r": 465.84, "b": 435.9273 }, "text": "167,066", "attrs": { "row": 9, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.91", "order": 93, "type": "table_cell", "bbox": { "l": 465.84, "t": 465.0545, "r": 513.36, "b": 435.9273 }, "text": "463,730", "attrs": { "row": 9, "col": 9, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.92", "order": 94, "type": "table_cell", "bbox": { "l": 38.16, "t": 435.9273, "r": 85.68, "b": 406.8 }, "text": "Supplies & Other", "attrs": { "row": 10, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.93", "order": 95, "type": "table_cell", "bbox": { "l": 85.68, "t": 435.9273, "r": 133.2, "b": 406.8 }, "text": "2,948,288", "attrs": { "row": 10, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.94", "order": 96, "type": "table_cell", "bbox": { "l": 133.2, "t": 435.9273, "r": 180.72, "b": 406.8 }, "text": "2,700,897", "attrs": { "row": 10, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.95", "order": 97, "type": "table_cell", "bbox": { "l": 180.72, "t": 435.9273, "r": 228.24, "b": 406.8 }, "text": "200,521", "attrs": { "row": 10, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.96", "order": 98, "type": "table_cell", "bbox": { "l": 228.24, "t": 435.9273, "r": 275.76, "b": 406.8 }, "text": "7.42%", "attrs": { "row": 10, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.97", "order": 99, "type": "table_cell", "bbox": { "l": 275.76, "t": 435.9273, "r": 323.28, "b": 406.8 }, "text": "16.67%", "attrs": { "row": 10, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.98", "order": 100, "type": "table_cell", "bbox": { "l": 323.28, "t": 435.9273, "r": 370.8, "b": 406.8 }, "text": "-92.58%", "attrs": { "row": 10, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.99", "order": 101, "type": "table_cell", "bbox": { "l": 370.8, "t": 435.9273, "r": 418.32, "b": 406.8 }, "text": "56,892", "attrs": { "row": 10, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.100", "order": 102, "type": "table_cell", "bbox": { "l": 418.32, "t": 435.9273, "r": 465.84, "b": 406.8 }, "text": "113,117", "attrs": { "row": 10, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.101", "order": 103, "type": "table_cell", "bbox": { "l": 465.84, "t": 435.9273, "r": 513.36, "b": 406.8 }, "text": "30,512", "attrs": { "row": 10, "col": 9, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.102", "order": 104, "type": "table_cell", "bbox": { "l": 38.16, "t": 406.8, "r": 85.68, "b": 377.6727 }, "text": "Travel", "attrs": { "row": 11, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.103", "order": 105, "type": "table_cell", "bbox": { "l": 85.68, "t": 406.8, "r": 133.2, "b": 377.6727 }, "text": "1,166,038", "attrs": { "row": 11, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.104", "order": 106, "type": "table_cell", "bbox": { "l": 133.2, "t": 406.8, "r": 180.72, "b": 377.6727 }, "text": "1,157,338", "attrs": { "row": 11, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.105", "order": 107, "type": "table_cell", "bbox": { "l": 180.72, "t": 406.8, "r": 228.24, "b": 377.6727 }, "text": "58,591", "attrs": { "row": 11, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.106", "order": 108, "type": "table_cell", "bbox": { "l": 228.24, "t": 406.8, "r": 275.76, "b": 377.6727 }, "text": "5.06%", "attrs": { "row": 11, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.107", "order": 109, "type": "table_cell", "bbox": { "l": 275.76, "t": 406.8, "r": 323.28, "b": 377.6727 }, "text": "16.67%", "attrs": { "row": 11, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.108", "order": 110, "type": "table_cell", "bbox": { "l": 323.28, "t": 406.8, "r": 370.8, "b": 377.6727 }, "text": "-94.94%", "attrs": { "row": 11, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.109", "order": 111, "type": "table_cell", "bbox": { "l": 370.8, "t": 406.8, "r": 418.32, "b": 377.6727 }, "text": "52,618", "attrs": { "row": 11, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.110", "order": 112, "type": "table_cell", "bbox": { "l": 418.32, "t": 406.8, "r": 465.84, "b": 377.6727 }, "text": "-", "attrs": { "row": 11, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.111", "order": 113, "type": "table_cell", "bbox": { "l": 465.84, "t": 406.8, "r": 513.36, "b": 377.6727 }, "text": "5,973", "attrs": { "row": 11, "col": 9, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.112", "order": 114, "type": "table_cell", "bbox": { "l": 38.16, "t": 377.6727, "r": 85.68, "b": 348.5455 }, "text": "Communications", "attrs": { "row": 12, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.113", "order": 115, "type": "table_cell", "bbox": { "l": 85.68, "t": 377.6727, "r": 133.2, "b": 348.5455 }, "text": "598,362", "attrs": { "row": 12, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.114", "order": 116, "type": "table_cell", "bbox": { "l": 133.2, "t": 377.6727, "r": 180.72, "b": 348.5455 }, "text": "614,942", "attrs": { "row": 12, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.115", "order": 117, "type": "table_cell", "bbox": { "l": 180.72, "t": 377.6727, "r": 228.24, "b": 348.5455 }, "text": "85,454", "attrs": { "row": 12, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.116", "order": 118, "type": "table_cell", "bbox": { "l": 228.24, "t": 377.6727, "r": 275.76, "b": 348.5455 }, "text": "13.90%", "attrs": { "row": 12, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.117", "order": 119, "type": "table_cell", "bbox": { "l": 275.76, "t": 377.6727, "r": 323.28, "b": 348.5455 }, "text": "16.67%", "attrs": { "row": 12, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.118", "order": 120, "type": "table_cell", "bbox": { "l": 323.28, "t": 377.6727, "r": 370.8, "b": 348.5455 }, "text": "-86.10%", "attrs": { "row": 12, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.119", "order": 121, "type": "table_cell", "bbox": { "l": 370.8, "t": 377.6727, "r": 418.32, "b": 348.5455 }, "text": "67,674", "attrs": { "row": 12, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.120", "order": 122, "type": "table_cell", "bbox": { "l": 418.32, "t": 377.6727, "r": 465.84, "b": 348.5455 }, "text": "8,151", "attrs": { "row": 12, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.121", "order": 123, "type": "table_cell", "bbox": { "l": 465.84, "t": 377.6727, "r": 513.36, "b": 348.5455 }, "text": "9,629", "attrs": { "row": 12, "col": 9, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.122", "order": 124, "type": "table_cell", "bbox": { "l": 38.16, "t": 348.5455, "r": 85.68, "b": 319.4182 }, "text": "Services", "attrs": { "row": 13, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.123", "order": 125, "type": "table_cell", "bbox": { "l": 85.68, "t": 348.5455, "r": 133.2, "b": 319.4182 }, "text": "7,663,206", "attrs": { "row": 13, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.124", "order": 126, "type": "table_cell", "bbox": { "l": 133.2, "t": 348.5455, "r": 180.72, "b": 319.4182 }, "text": "7,641,021", "attrs": { "row": 13, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.125", "order": 127, "type": "table_cell", "bbox": { "l": 180.72, "t": 348.5455, "r": 228.24, "b": 319.4182 }, "text": "713,943", "attrs": { "row": 13, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.126", "order": 128, "type": "table_cell", "bbox": { "l": 228.24, "t": 348.5455, "r": 275.76, "b": 319.4182 }, "text": "9.34%", "attrs": { "row": 13, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.127", "order": 129, "type": "table_cell", "bbox": { "l": 275.76, "t": 348.5455, "r": 323.28, "b": 319.4182 }, "text": "16.67%", "attrs": { "row": 13, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.128", "order": 130, "type": "table_cell", "bbox": { "l": 323.28, "t": 348.5455, "r": 370.8, "b": 319.4182 }, "text": "-90.66%", "attrs": { "row": 13, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.129", "order": 131, "type": "table_cell", "bbox": { "l": 370.8, "t": 348.5455, "r": 418.32, "b": 319.4182 }, "text": "581,275", "attrs": { "row": 13, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.130", "order": 132, "type": "table_cell", "bbox": { "l": 418.32, "t": 348.5455, "r": 465.84, "b": 319.4182 }, "text": "104,335", "attrs": { "row": 13, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.131", "order": 133, "type": "table_cell", "bbox": { "l": 465.84, "t": 348.5455, "r": 513.36, "b": 319.4182 }, "text": "28,333", "attrs": { "row": 13, "col": 9, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.132", "order": 134, "type": "table_cell", "bbox": { "l": 38.16, "t": 319.4182, "r": 85.68, "b": 290.2909 }, "text": "Interdepartmental", "attrs": { "row": 14, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.133", "order": 135, "type": "table_cell", "bbox": { "l": 85.68, "t": 319.4182, "r": 133.2, "b": 290.2909 }, "text": "411,866", "attrs": { "row": 14, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.134", "order": 136, "type": "table_cell", "bbox": { "l": 133.2, "t": 319.4182, "r": 180.72, "b": 290.2909 }, "text": "416,415", "attrs": { "row": 14, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.135", "order": 137, "type": "table_cell", "bbox": { "l": 180.72, "t": 319.4182, "r": 228.24, "b": 290.2909 }, "text": "25,113", "attrs": { "row": 14, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.136", "order": 138, "type": "table_cell", "bbox": { "l": 228.24, "t": 319.4182, "r": 275.76, "b": 290.2909 }, "text": "6.03%", "attrs": { "row": 14, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.137", "order": 139, "type": "table_cell", "bbox": { "l": 275.76, "t": 319.4182, "r": 323.28, "b": 290.2909 }, "text": "16.67%", "attrs": { "row": 14, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.138", "order": 140, "type": "table_cell", "bbox": { "l": 323.28, "t": 319.4182, "r": 370.8, "b": 290.2909 }, "text": "-93.97%", "attrs": { "row": 14, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.139", "order": 141, "type": "table_cell", "bbox": { "l": 370.8, "t": 319.4182, "r": 418.32, "b": 290.2909 }, "text": "15,514", "attrs": { "row": 14, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.140", "order": 142, "type": "table_cell", "bbox": { "l": 418.32, "t": 319.4182, "r": 465.84, "b": 290.2909 }, "text": "438", "attrs": { "row": 14, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.141", "order": 143, "type": "table_cell", "bbox": { "l": 465.84, "t": 319.4182, "r": 513.36, "b": 290.2909 }, "text": "9,161", "attrs": { "row": 14, "col": 9, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.142", "order": 144, "type": "table_cell", "bbox": { "l": 38.16, "t": 290.2909, "r": 85.68, "b": 261.1636 }, "text": "Fixed Costs", "attrs": { "row": 15, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.143", "order": 145, "type": "table_cell", "bbox": { "l": 85.68, "t": 290.2909, "r": 133.2, "b": 261.1636 }, "text": "2,207,226", "attrs": { "row": 15, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.144", "order": 146, "type": "table_cell", "bbox": { "l": 133.2, "t": 290.2909, "r": 180.72, "b": 261.1636 }, "text": "2,220,037", "attrs": { "row": 15, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.145", "order": 147, "type": "table_cell", "bbox": { "l": 180.72, "t": 290.2909, "r": 228.24, "b": 261.1636 }, "text": "380,839", "attrs": { "row": 15, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.146", "order": 148, "type": "table_cell", "bbox": { "l": 228.24, "t": 290.2909, "r": 275.76, "b": 261.1636 }, "text": "17.15%", "attrs": { "row": 15, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.147", "order": 149, "type": "table_cell", "bbox": { "l": 275.76, "t": 290.2909, "r": 323.28, "b": 261.1636 }, "text": "16.67%", "attrs": { "row": 15, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.148", "order": 150, "type": "table_cell", "bbox": { "l": 323.28, "t": 290.2909, "r": 370.8, "b": 261.1636 }, "text": "-82.85%", "attrs": { "row": 15, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.149", "order": 151, "type": "table_cell", "bbox": { "l": 370.8, "t": 290.2909, "r": 418.32, "b": 261.1636 }, "text": "378,458", "attrs": { "row": 15, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.150", "order": 152, "type": "table_cell", "bbox": { "l": 418.32, "t": 290.2909, "r": 465.84, "b": 261.1636 }, "text": "210", "attrs": { "row": 15, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.151", "order": 153, "type": "table_cell", "bbox": { "l": 465.84, "t": 290.2909, "r": 513.36, "b": 261.1636 }, "text": "2,171", "attrs": { "row": 15, "col": 9, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.152", "order": 154, "type": "table_cell", "bbox": { "l": 38.16, "t": 261.1636, "r": 85.68, "b": 232.0364 }, "text": "Student Aid", "attrs": { "row": 16, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.153", "order": 155, "type": "table_cell", "bbox": { "l": 85.68, "t": 261.1636, "r": 133.2, "b": 232.0364 }, "text": "4,381,767", "attrs": { "row": 16, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.154", "order": 156, "type": "table_cell", "bbox": { "l": 133.2, "t": 261.1636, "r": 180.72, "b": 232.0364 }, "text": "4,628,156", "attrs": { "row": 16, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.155", "order": 157, "type": "table_cell", "bbox": { "l": 180.72, "t": 261.1636, "r": 228.24, "b": 232.0364 }, "text": "17,693", "attrs": { "row": 16, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.156", "order": 158, "type": "table_cell", "bbox": { "l": 228.24, "t": 261.1636, "r": 275.76, "b": 232.0364 }, "text": "0.38%", "attrs": { "row": 16, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.157", "order": 159, "type": "table_cell", "bbox": { "l": 275.76, "t": 261.1636, "r": 323.28, "b": 232.0364 }, "text": "16.67%", "attrs": { "row": 16, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.158", "order": 160, "type": "table_cell", "bbox": { "l": 323.28, "t": 261.1636, "r": 370.8, "b": 232.0364 }, "text": "-99.62%", "attrs": { "row": 16, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.159", "order": 161, "type": "table_cell", "bbox": { "l": 370.8, "t": 261.1636, "r": 418.32, "b": 232.0364 }, "text": "17,693", "attrs": { "row": 16, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.160", "order": 162, "type": "table_cell", "bbox": { "l": 418.32, "t": 261.1636, "r": 465.84, "b": 232.0364 }, "text": "-", "attrs": { "row": 16, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.161", "order": 163, "type": "table_cell", "bbox": { "l": 465.84, "t": 261.1636, "r": 513.36, "b": 232.0364 }, "text": "-", "attrs": { "row": 16, "col": 9, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.162", "order": 164, "type": "table_cell", "bbox": { "l": 38.16, "t": 232.0364, "r": 85.68, "b": 202.9091 }, "text": "Capital", "attrs": { "row": 17, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.163", "order": 165, "type": "table_cell", "bbox": { "l": 85.68, "t": 232.0364, "r": 133.2, "b": 202.9091 }, "text": "3,264,143", "attrs": { "row": 17, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.164", "order": 166, "type": "table_cell", "bbox": { "l": 133.2, "t": 232.0364, "r": 180.72, "b": 202.9091 }, "text": "3,225,859", "attrs": { "row": 17, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.165", "order": 167, "type": "table_cell", "bbox": { "l": 180.72, "t": 232.0364, "r": 228.24, "b": 202.9091 }, "text": "69,684", "attrs": { "row": 17, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.166", "order": 168, "type": "table_cell", "bbox": { "l": 228.24, "t": 232.0364, "r": 275.76, "b": 202.9091 }, "text": "2.16%", "attrs": { "row": 17, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.167", "order": 169, "type": "table_cell", "bbox": { "l": 275.76, "t": 232.0364, "r": 323.28, "b": 202.9091 }, "text": "16.67%", "attrs": { "row": 17, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.168", "order": 170, "type": "table_cell", "bbox": { "l": 323.28, "t": 232.0364, "r": 370.8, "b": 202.9091 }, "text": "-97.84%", "attrs": { "row": 17, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.169", "order": 171, "type": "table_cell", "bbox": { "l": 370.8, "t": 232.0364, "r": 418.32, "b": 202.9091 }, "text": "(5,502)", "attrs": { "row": 17, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.170", "order": 172, "type": "table_cell", "bbox": { "l": 418.32, "t": 232.0364, "r": 465.84, "b": 202.9091 }, "text": "61,140", "attrs": { "row": 17, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.171", "order": 173, "type": "table_cell", "bbox": { "l": 465.84, "t": 232.0364, "r": 513.36, "b": 202.9091 }, "text": "14,046", "attrs": { "row": 17, "col": 9, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.172", "order": 174, "type": "table_cell", "bbox": { "l": 38.16, "t": 202.9091, "r": 85.68, "b": 173.7818 }, "text": "Expenditures Total", "attrs": { "row": 18, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.173", "order": 175, "type": "table_cell", "bbox": { "l": 85.68, "t": 202.9091, "r": 133.2, "b": 173.7818 }, "text": "52,025,947", "attrs": { "row": 18, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.174", "order": 176, "type": "table_cell", "bbox": { "l": 133.2, "t": 202.9091, "r": 180.72, "b": 173.7818 }, "text": "52,005,947", "attrs": { "row": 18, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.175", "order": 177, "type": "table_cell", "bbox": { "l": 180.72, "t": 202.9091, "r": 228.24, "b": 173.7818 }, "text": "5,088,426", "attrs": { "row": 18, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.176", "order": 178, "type": "table_cell", "bbox": { "l": 228.24, "t": 202.9091, "r": 275.76, "b": 173.7818 }, "text": "9.78%", "attrs": { "row": 18, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.177", "order": 179, "type": "table_cell", "bbox": { "l": 275.76, "t": 202.9091, "r": 323.28, "b": 173.7818 }, "text": "16.67%", "attrs": { "row": 18, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.178", "order": 180, "type": "table_cell", "bbox": { "l": 323.28, "t": 202.9091, "r": 370.8, "b": 173.7818 }, "text": "-90.22%", "attrs": { "row": 18, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.179", "order": 181, "type": "table_cell", "bbox": { "l": 370.8, "t": 202.9091, "r": 418.32, "b": 173.7818 }, "text": "4,070,414", "attrs": { "row": 18, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.180", "order": 182, "type": "table_cell", "bbox": { "l": 418.32, "t": 202.9091, "r": 465.84, "b": 173.7818 }, "text": "454,457", "attrs": { "row": 18, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.181", "order": 183, "type": "table_cell", "bbox": { "l": 465.84, "t": 202.9091, "r": 513.36, "b": 173.7818 }, "text": "563,555", "attrs": { "row": 18, "col": 9, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.182", "order": 184, "type": "table_cell", "bbox": { "l": 38.16, "t": 173.7818, "r": 85.68, "b": 144.6545 }, "text": "Surplus (Deficit) before Transfers", "attrs": { "row": 19, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.183", "order": 185, "type": "table_cell", "bbox": { "l": 85.68, "t": 173.7818, "r": 133.2, "b": 144.6545 }, "text": "2,929,987", "attrs": { "row": 19, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.184", "order": 186, "type": "table_cell", "bbox": { "l": 133.2, "t": 173.7818, "r": 180.72, "b": 144.6545 }, "text": "2,949,987", "attrs": { "row": 19, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.185", "order": 187, "type": "table_cell", "bbox": { "l": 180.72, "t": 173.7818, "r": 228.24, "b": 144.6545 }, "text": "18,298,837", "attrs": { "row": 19, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.186", "order": 188, "type": "table_cell", "bbox": { "l": 228.24, "t": 173.7818, "r": 275.76, "b": 144.6545 }, "text": "", "attrs": { "row": 19, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.187", "order": 189, "type": "table_cell", "bbox": { "l": 275.76, "t": 173.7818, "r": 323.28, "b": 144.6545 }, "text": "", "attrs": { "row": 19, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.188", "order": 190, "type": "table_cell", "bbox": { "l": 323.28, "t": 173.7818, "r": 370.8, "b": 144.6545 }, "text": "", "attrs": { "row": 19, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.189", "order": 191, "type": "table_cell", "bbox": { "l": 370.8, "t": 173.7818, "r": 418.32, "b": 144.6545 }, "text": "13,962,617", "attrs": { "row": 19, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.190", "order": 192, "type": "table_cell", "bbox": { "l": 418.32, "t": 173.7818, "r": 465.84, "b": 144.6545 }, "text": "2,945,452", "attrs": { "row": 19, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.191", "order": 193, "type": "table_cell", "bbox": { "l": 465.84, "t": 173.7818, "r": 513.36, "b": 144.6545 }, "text": "1,390,768", "attrs": { "row": 19, "col": 9, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.192", "order": 194, "type": "table_cell", "bbox": { "l": 38.16, "t": 144.6545, "r": 85.68, "b": 115.5273 }, "text": "Mandatory & Nonmandatory transfers", "attrs": { "row": 20, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.193", "order": 195, "type": "table_cell", "bbox": { "l": 85.68, "t": 144.6545, "r": 133.2, "b": 115.5273 }, "text": "2,929,987", "attrs": { "row": 20, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.194", "order": 196, "type": "table_cell", "bbox": { "l": 133.2, "t": 144.6545, "r": 180.72, "b": 115.5273 }, "text": "2,949,987", "attrs": { "row": 20, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.195", "order": 197, "type": "table_cell", "bbox": { "l": 180.72, "t": 144.6545, "r": 228.24, "b": 115.5273 }, "text": "2,099,616", "attrs": { "row": 20, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.196", "order": 198, "type": "table_cell", "bbox": { "l": 228.24, "t": 144.6545, "r": 275.76, "b": 115.5273 }, "text": "71.17%", "attrs": { "row": 20, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.197", "order": 199, "type": "table_cell", "bbox": { "l": 275.76, "t": 144.6545, "r": 323.28, "b": 115.5273 }, "text": "16.67%", "attrs": { "row": 20, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.198", "order": 200, "type": "table_cell", "bbox": { "l": 323.28, "t": 144.6545, "r": 370.8, "b": 115.5273 }, "text": "-28.83%", "attrs": { "row": 20, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.199", "order": 201, "type": "table_cell", "bbox": { "l": 370.8, "t": 144.6545, "r": 418.32, "b": 115.5273 }, "text": "1,401,521", "attrs": { "row": 20, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.200", "order": 202, "type": "table_cell", "bbox": { "l": 418.32, "t": 144.6545, "r": 465.84, "b": 115.5273 }, "text": "688,281", "attrs": { "row": 20, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.201", "order": 203, "type": "table_cell", "bbox": { "l": 465.84, "t": 144.6545, "r": 513.36, "b": 115.5273 }, "text": "9,814", "attrs": { "row": 20, "col": 9, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.202", "order": 204, "type": "table_cell", "bbox": { "l": 38.16, "t": 115.5273, "r": 85.68, "b": 86.4 }, "text": "Surplus (Deficit)", "attrs": { "row": 21, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.203", "order": 205, "type": "table_cell", "bbox": { "l": 85.68, "t": 115.5273, "r": 133.2, "b": 86.4 }, "text": "-", "attrs": { "row": 21, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.204", "order": 206, "type": "table_cell", "bbox": { "l": 133.2, "t": 115.5273, "r": 180.72, "b": 86.4 }, "text": "-", "attrs": { "row": 21, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.205", "order": 207, "type": "table_cell", "bbox": { "l": 180.72, "t": 115.5273, "r": 228.24, "b": 86.4 }, "text": "16,199,221", "attrs": { "row": 21, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.206", "order": 208, "type": "table_cell", "bbox": { "l": 228.24, "t": 115.5273, "r": 275.76, "b": 86.4 }, "text": "", "attrs": { "row": 21, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.207", "order": 209, "type": "table_cell", "bbox": { "l": 275.76, "t": 115.5273, "r": 323.28, "b": 86.4 }, "text": "", "attrs": { "row": 21, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.208", "order": 210, "type": "table_cell", "bbox": { "l": 323.28, "t": 115.5273, "r": 370.8, "b": 86.4 }, "text": "", "attrs": { "row": 21, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.209", "order": 211, "type": "table_cell", "bbox": { "l": 370.8, "t": 115.5273, "r": 418.32, "b": 86.4 }, "text": "12,561,096", "attrs": { "row": 21, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.210", "order": 212, "type": "table_cell", "bbox": { "l": 418.32, "t": 115.5273, "r": 465.84, "b": 86.4 }, "text": "2,257,171", "attrs": { "row": 21, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p33.2.211", "order": 213, "type": "table_cell", "bbox": { "l": 465.84, "t": 115.5273, "r": 513.36, "b": 86.4 }, "text": "1,380,954", "attrs": { "row": 21, "col": 9, "rowspan": 1, "colspan": 1 } } ] }, { "id": "p33.3", "order": 214, "type": "caption", "bbox": { "l": 507.84, "t": 244.32, "r": 519.12, "b": 103.44 }, "text": "YTD ACTUAL BY FUND GROUP", "attrs": { "block_label": "figure_title" } }, { "id": "p33.4", "order": 215, "type": "footer", "bbox": { "l": 31.44, "t": 48, "r": 43.92, "b": 32.64 }, "text": "13", "attrs": { "block_label": "number" } } ], "excluded_furniture": { "first": [], "last": [] } }