{
    "document_id": 15416,
    "page": 83,
    "width_pt": 612,
    "height_pt": 792,
    "rotation": 270,
    "pipeline_version": "paddleocr-vl-1.6+paul-48",
    "engine": "paddleocr_vl",
    "source_run_id": 15529,
    "item_count": 84,
    "counts_by_type": {
        "footer": 1,
        "header": 1,
        "heading": 6,
        "list": 2,
        "list_item": 7,
        "table": 4,
        "table_cell": 60,
        "text": 3
    },
    "build_ms": 1,
    "items": [
        {
            "id": "p83.1",
            "order": 1,
            "type": "header",
            "bbox": {
                "l": 100.56,
                "t": 683.04,
                "r": 414.72,
                "b": 668.64
            },
            "text": "Summary of Estimated Enrollment, Revenue, and Expenses:",
            "attrs": {
                "block_label": "header"
            },
            "level": 2
        },
        {
            "id": "p83.2",
            "order": 2,
            "type": "heading",
            "bbox": {
                "l": 100.56,
                "t": 648.24,
                "r": 525.84,
                "b": 633.6
            },
            "text": "I. ESTIMATED ENROLLMENT (Upon which the program budget is developed)",
            "attrs": {
                "block_label": "paragraph_title"
            },
            "level": 3
        },
        {
            "id": "p83.3",
            "order": 3,
            "type": "text",
            "bbox": {
                "l": 121.2,
                "t": 629.76,
                "r": 531.84,
                "b": 597.6
            },
            "text": "Project the full-time and part-time headcount enrollment of students in the proposed program for the fall semester of each of the first four years"
        },
        {
            "id": "p83.4",
            "order": 4,
            "type": "heading",
            "bbox": {
                "l": 100.56,
                "t": 587.76,
                "r": 197.28,
                "b": 574.32
            },
            "text": "Projected Student",
            "attrs": {
                "block_label": "paragraph_title"
            },
            "level": 3
        },
        {
            "id": "p83.5",
            "order": 5,
            "type": "text",
            "bbox": {
                "l": 100.56,
                "t": 574.08,
                "r": 234.72,
                "b": 483.36
            },
            "text": "Enrollment\nFull-time Headcount\nEnrollment\nPart-time Headcount\nEnrollment\nTotal Projected Enrollment"
        },
        {
            "id": "p83.6",
            "order": 6,
            "type": "table",
            "bbox": {
                "l": 248.64,
                "t": 574.32,
                "r": 535.68,
                "b": 482.64
            },
            "text": "",
            "attrs": {
                "block_label": "table",
                "n_rows": 4,
                "n_cols": 4
            },
            "children": [
                {
                    "id": "p83.6.1",
                    "order": 7,
                    "type": "table_cell",
                    "bbox": {
                        "l": 248.64,
                        "t": 574.32,
                        "r": 320.4,
                        "b": 551.4
                    },
                    "text": "Year 1",
                    "attrs": {
                        "row": 0,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "column_header": true,
                        "header_source": "heuristic"
                    }
                },
                {
                    "id": "p83.6.2",
                    "order": 8,
                    "type": "table_cell",
                    "bbox": {
                        "l": 320.4,
                        "t": 574.32,
                        "r": 392.16,
                        "b": 551.4
                    },
                    "text": "Year 2",
                    "attrs": {
                        "row": 0,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "column_header": true,
                        "header_source": "heuristic"
                    }
                },
                {
                    "id": "p83.6.3",
                    "order": 9,
                    "type": "table_cell",
                    "bbox": {
                        "l": 392.16,
                        "t": 574.32,
                        "r": 463.92,
                        "b": 551.4
                    },
                    "text": "Year 3",
                    "attrs": {
                        "row": 0,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "column_header": true,
                        "header_source": "heuristic"
                    }
                },
                {
                    "id": "p83.6.4",
                    "order": 10,
                    "type": "table_cell",
                    "bbox": {
                        "l": 463.92,
                        "t": 574.32,
                        "r": 535.68,
                        "b": 551.4
                    },
                    "text": "Year 4",
                    "attrs": {
                        "row": 0,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "column_header": true,
                        "header_source": "heuristic"
                    }
                },
                {
                    "id": "p83.6.5",
                    "order": 11,
                    "type": "table_cell",
                    "bbox": {
                        "l": 248.64,
                        "t": 551.4,
                        "r": 320.4,
                        "b": 528.48
                    },
                    "text": "10",
                    "attrs": {
                        "row": 1,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p83.6.6",
                    "order": 12,
                    "type": "table_cell",
                    "bbox": {
                        "l": 320.4,
                        "t": 551.4,
                        "r": 392.16,
                        "b": 528.48
                    },
                    "text": "20",
                    "attrs": {
                        "row": 1,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p83.6.7",
                    "order": 13,
                    "type": "table_cell",
                    "bbox": {
                        "l": 392.16,
                        "t": 551.4,
                        "r": 463.92,
                        "b": 528.48
                    },
                    "text": "25",
                    "attrs": {
                        "row": 1,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p83.6.8",
                    "order": 14,
                    "type": "table_cell",
                    "bbox": {
                        "l": 463.92,
                        "t": 551.4,
                        "r": 535.68,
                        "b": 528.48
                    },
                    "text": "30",
                    "attrs": {
                        "row": 1,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p83.6.9",
                    "order": 15,
                    "type": "table_cell",
                    "bbox": {
                        "l": 248.64,
                        "t": 528.48,
                        "r": 320.4,
                        "b": 505.56
                    },
                    "text": "10",
                    "attrs": {
                        "row": 2,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p83.6.10",
                    "order": 16,
                    "type": "table_cell",
                    "bbox": {
                        "l": 320.4,
                        "t": 528.48,
                        "r": 392.16,
                        "b": 505.56
                    },
                    "text": "20",
                    "attrs": {
                        "row": 2,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p83.6.11",
                    "order": 17,
                    "type": "table_cell",
                    "bbox": {
                        "l": 392.16,
                        "t": 528.48,
                        "r": 463.92,
                        "b": 505.56
                    },
                    "text": "20",
                    "attrs": {
                        "row": 2,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p83.6.12",
                    "order": 18,
                    "type": "table_cell",
                    "bbox": {
                        "l": 463.92,
                        "t": 528.48,
                        "r": 535.68,
                        "b": 505.56
                    },
                    "text": "20",
                    "attrs": {
                        "row": 2,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p83.6.13",
                    "order": 19,
                    "type": "table_cell",
                    "bbox": {
                        "l": 248.64,
                        "t": 505.56,
                        "r": 320.4,
                        "b": 482.64
                    },
                    "text": "20",
                    "attrs": {
                        "row": 3,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p83.6.14",
                    "order": 20,
                    "type": "table_cell",
                    "bbox": {
                        "l": 320.4,
                        "t": 505.56,
                        "r": 392.16,
                        "b": 482.64
                    },
                    "text": "40",
                    "attrs": {
                        "row": 3,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p83.6.15",
                    "order": 21,
                    "type": "table_cell",
                    "bbox": {
                        "l": 392.16,
                        "t": 505.56,
                        "r": 463.92,
                        "b": 482.64
                    },
                    "text": "45",
                    "attrs": {
                        "row": 3,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p83.6.16",
                    "order": 22,
                    "type": "table_cell",
                    "bbox": {
                        "l": 463.92,
                        "t": 505.56,
                        "r": 535.68,
                        "b": 482.64
                    },
                    "text": "50",
                    "attrs": {
                        "row": 3,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                }
            ]
        },
        {
            "id": "p83.7",
            "order": 23,
            "type": "heading",
            "bbox": {
                "l": 100.32,
                "t": 466.08,
                "r": 347.52,
                "b": 453.12
            },
            "text": "II. AMOUNT AND SOURCES OF REVENUE",
            "attrs": {
                "block_label": "paragraph_title"
            },
            "level": 3
        },
        {
            "id": "p83.8",
            "order": 24,
            "type": "table",
            "bbox": {
                "l": 249.12,
                "t": 452.64,
                "r": 535.92,
                "b": 363.12
            },
            "text": "",
            "attrs": {
                "block_label": "table",
                "n_rows": 4,
                "n_cols": 4
            },
            "children": [
                {
                    "id": "p83.8.1",
                    "order": 25,
                    "type": "table_cell",
                    "bbox": {
                        "l": 249.12,
                        "t": 452.64,
                        "r": 320.82,
                        "b": 430.26
                    },
                    "text": "$122,075.00",
                    "attrs": {
                        "row": 0,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "column_header": true,
                        "header_source": "heuristic"
                    }
                },
                {
                    "id": "p83.8.2",
                    "order": 26,
                    "type": "table_cell",
                    "bbox": {
                        "l": 320.82,
                        "t": 452.64,
                        "r": 392.52,
                        "b": 430.26
                    },
                    "text": "$244,150.00",
                    "attrs": {
                        "row": 0,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "column_header": true,
                        "header_source": "heuristic"
                    }
                },
                {
                    "id": "p83.8.3",
                    "order": 27,
                    "type": "table_cell",
                    "bbox": {
                        "l": 392.52,
                        "t": 452.64,
                        "r": 464.22,
                        "b": 430.26
                    },
                    "text": "$284,437.50",
                    "attrs": {
                        "row": 0,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "column_header": true,
                        "header_source": "heuristic"
                    }
                },
                {
                    "id": "p83.8.4",
                    "order": 28,
                    "type": "table_cell",
                    "bbox": {
                        "l": 464.22,
                        "t": 452.64,
                        "r": 535.92,
                        "b": 430.26
                    },
                    "text": "$324,725.00",
                    "attrs": {
                        "row": 0,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "column_header": true,
                        "header_source": "heuristic"
                    }
                },
                {
                    "id": "p83.8.5",
                    "order": 29,
                    "type": "table_cell",
                    "bbox": {
                        "l": 249.12,
                        "t": 430.26,
                        "r": 320.82,
                        "b": 407.88
                    },
                    "text": "$100,000.00",
                    "attrs": {
                        "row": 1,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p83.8.6",
                    "order": 30,
                    "type": "table_cell",
                    "bbox": {
                        "l": 320.82,
                        "t": 430.26,
                        "r": 392.52,
                        "b": 407.88
                    },
                    "text": "$100,000.00",
                    "attrs": {
                        "row": 1,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p83.8.7",
                    "order": 31,
                    "type": "table_cell",
                    "bbox": {
                        "l": 392.52,
                        "t": 430.26,
                        "r": 464.22,
                        "b": 407.88
                    },
                    "text": "$100,000.00",
                    "attrs": {
                        "row": 1,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p83.8.8",
                    "order": 32,
                    "type": "table_cell",
                    "bbox": {
                        "l": 464.22,
                        "t": 430.26,
                        "r": 535.92,
                        "b": 407.88
                    },
                    "text": "$100,000.00",
                    "attrs": {
                        "row": 1,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p83.8.9",
                    "order": 33,
                    "type": "table_cell",
                    "bbox": {
                        "l": 249.12,
                        "t": 407.88,
                        "r": 320.82,
                        "b": 385.5
                    },
                    "text": "",
                    "attrs": {
                        "row": 2,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p83.8.10",
                    "order": 34,
                    "type": "table_cell",
                    "bbox": {
                        "l": 320.82,
                        "t": 407.88,
                        "r": 392.52,
                        "b": 385.5
                    },
                    "text": "",
                    "attrs": {
                        "row": 2,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p83.8.11",
                    "order": 35,
                    "type": "table_cell",
                    "bbox": {
                        "l": 392.52,
                        "t": 407.88,
                        "r": 464.22,
                        "b": 385.5
                    },
                    "text": "",
                    "attrs": {
                        "row": 2,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p83.8.12",
                    "order": 36,
                    "type": "table_cell",
                    "bbox": {
                        "l": 464.22,
                        "t": 407.88,
                        "r": 535.92,
                        "b": 385.5
                    },
                    "text": "",
                    "attrs": {
                        "row": 2,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p83.8.13",
                    "order": 37,
                    "type": "table_cell",
                    "bbox": {
                        "l": 249.12,
                        "t": 385.5,
                        "r": 320.82,
                        "b": 363.12
                    },
                    "text": "$222,075.00",
                    "attrs": {
                        "row": 3,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p83.8.14",
                    "order": 38,
                    "type": "table_cell",
                    "bbox": {
                        "l": 320.82,
                        "t": 385.5,
                        "r": 392.52,
                        "b": 363.12
                    },
                    "text": "$344,150.00",
                    "attrs": {
                        "row": 3,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p83.8.15",
                    "order": 39,
                    "type": "table_cell",
                    "bbox": {
                        "l": 392.52,
                        "t": 385.5,
                        "r": 464.22,
                        "b": 363.12
                    },
                    "text": "$384,437.50",
                    "attrs": {
                        "row": 3,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p83.8.16",
                    "order": 40,
                    "type": "table_cell",
                    "bbox": {
                        "l": 464.22,
                        "t": 385.5,
                        "r": 535.92,
                        "b": 363.12
                    },
                    "text": "$424,725.00",
                    "attrs": {
                        "row": 3,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                }
            ]
        },
        {
            "id": "p83.9",
            "order": 41,
            "type": "list",
            "bbox": {
                "l": 114.72,
                "t": 444.72,
                "r": 239.76,
                "b": 390
            },
            "text": "",
            "attrs": {
                "item_count": 3
            },
            "children": [
                {
                    "id": "p83.9.1",
                    "order": 42,
                    "type": "list_item",
                    "bbox": {
                        "l": 115.92,
                        "t": 444.72,
                        "r": 215.28,
                        "b": 430.8
                    },
                    "text": "Tuition and Fees",
                    "marker": "1."
                },
                {
                    "id": "p83.9.2",
                    "order": 43,
                    "type": "list_item",
                    "bbox": {
                        "l": 114.72,
                        "t": 422.16,
                        "r": 239.76,
                        "b": 408.72
                    },
                    "text": "Internal Reallocations",
                    "marker": "2."
                },
                {
                    "id": "p83.9.3",
                    "order": 44,
                    "type": "list_item",
                    "bbox": {
                        "l": 114.96,
                        "t": 403.92,
                        "r": 207.6,
                        "b": 390
                    },
                    "text": "Other (specify)",
                    "marker": "3."
                }
            ]
        },
        {
            "id": "p83.10",
            "order": 45,
            "type": "text",
            "bbox": {
                "l": 106.32,
                "t": 378,
                "r": 180.96,
                "b": 364.08
            },
            "text": "Total Revenue"
        },
        {
            "id": "p83.11",
            "order": 46,
            "type": "heading",
            "bbox": {
                "l": 99.84,
                "t": 347.28,
                "r": 260.88,
                "b": 333.6
            },
            "text": "III. ESTIMATED EXPENSES",
            "attrs": {
                "block_label": "paragraph_title"
            },
            "level": 3
        },
        {
            "id": "p83.12",
            "order": 47,
            "type": "table",
            "bbox": {
                "l": 249.12,
                "t": 333.36,
                "r": 535.92,
                "b": 244.08
            },
            "text": "",
            "attrs": {
                "block_label": "table",
                "n_rows": 4,
                "n_cols": 4
            },
            "children": [
                {
                    "id": "p83.12.1",
                    "order": 48,
                    "type": "table_cell",
                    "bbox": {
                        "l": 249.12,
                        "t": 333.36,
                        "r": 320.82,
                        "b": 311.04
                    },
                    "text": "$120,000.00",
                    "attrs": {
                        "row": 0,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "column_header": true,
                        "header_source": "heuristic"
                    }
                },
                {
                    "id": "p83.12.2",
                    "order": 49,
                    "type": "table_cell",
                    "bbox": {
                        "l": 320.82,
                        "t": 333.36,
                        "r": 392.52,
                        "b": 311.04
                    },
                    "text": "$130,000.00",
                    "attrs": {
                        "row": 0,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "column_header": true,
                        "header_source": "heuristic"
                    }
                },
                {
                    "id": "p83.12.3",
                    "order": 50,
                    "type": "table_cell",
                    "bbox": {
                        "l": 392.52,
                        "t": 333.36,
                        "r": 464.22,
                        "b": 311.04
                    },
                    "text": "$140,000.00",
                    "attrs": {
                        "row": 0,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "column_header": true,
                        "header_source": "heuristic"
                    }
                },
                {
                    "id": "p83.12.4",
                    "order": 51,
                    "type": "table_cell",
                    "bbox": {
                        "l": 464.22,
                        "t": 333.36,
                        "r": 535.92,
                        "b": 311.04
                    },
                    "text": "$150,000.00",
                    "attrs": {
                        "row": 0,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "column_header": true,
                        "header_source": "heuristic"
                    }
                },
                {
                    "id": "p83.12.5",
                    "order": 52,
                    "type": "table_cell",
                    "bbox": {
                        "l": 249.12,
                        "t": 311.04,
                        "r": 320.82,
                        "b": 288.72
                    },
                    "text": "$30,000.00",
                    "attrs": {
                        "row": 1,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p83.12.6",
                    "order": 53,
                    "type": "table_cell",
                    "bbox": {
                        "l": 320.82,
                        "t": 311.04,
                        "r": 392.52,
                        "b": 288.72
                    },
                    "text": "$32,000.00",
                    "attrs": {
                        "row": 1,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p83.12.7",
                    "order": 54,
                    "type": "table_cell",
                    "bbox": {
                        "l": 392.52,
                        "t": 311.04,
                        "r": 464.22,
                        "b": 288.72
                    },
                    "text": "$35,000.00",
                    "attrs": {
                        "row": 1,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p83.12.8",
                    "order": 55,
                    "type": "table_cell",
                    "bbox": {
                        "l": 464.22,
                        "t": 311.04,
                        "r": 535.92,
                        "b": 288.72
                    },
                    "text": "$38,000.00",
                    "attrs": {
                        "row": 1,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p83.12.9",
                    "order": 56,
                    "type": "table_cell",
                    "bbox": {
                        "l": 249.12,
                        "t": 288.72,
                        "r": 320.82,
                        "b": 266.4
                    },
                    "text": "$10,000.00",
                    "attrs": {
                        "row": 2,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p83.12.10",
                    "order": 57,
                    "type": "table_cell",
                    "bbox": {
                        "l": 320.82,
                        "t": 288.72,
                        "r": 392.52,
                        "b": 266.4
                    },
                    "text": "$10,000.00",
                    "attrs": {
                        "row": 2,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p83.12.11",
                    "order": 58,
                    "type": "table_cell",
                    "bbox": {
                        "l": 392.52,
                        "t": 288.72,
                        "r": 464.22,
                        "b": 266.4
                    },
                    "text": "$10,000.00",
                    "attrs": {
                        "row": 2,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p83.12.12",
                    "order": 59,
                    "type": "table_cell",
                    "bbox": {
                        "l": 464.22,
                        "t": 288.72,
                        "r": 535.92,
                        "b": 266.4
                    },
                    "text": "$10,000.00",
                    "attrs": {
                        "row": 2,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p83.12.13",
                    "order": 60,
                    "type": "table_cell",
                    "bbox": {
                        "l": 249.12,
                        "t": 266.4,
                        "r": 320.82,
                        "b": 244.08
                    },
                    "text": "$160,000.00",
                    "attrs": {
                        "row": 3,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p83.12.14",
                    "order": 61,
                    "type": "table_cell",
                    "bbox": {
                        "l": 320.82,
                        "t": 266.4,
                        "r": 392.52,
                        "b": 244.08
                    },
                    "text": "$172,000.00",
                    "attrs": {
                        "row": 3,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p83.12.15",
                    "order": 62,
                    "type": "table_cell",
                    "bbox": {
                        "l": 392.52,
                        "t": 266.4,
                        "r": 464.22,
                        "b": 244.08
                    },
                    "text": "$185,000.00",
                    "attrs": {
                        "row": 3,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p83.12.16",
                    "order": 63,
                    "type": "table_cell",
                    "bbox": {
                        "l": 464.22,
                        "t": 266.4,
                        "r": 535.92,
                        "b": 244.08
                    },
                    "text": "$198,000.00",
                    "attrs": {
                        "row": 3,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                }
            ]
        },
        {
            "id": "p83.13",
            "order": 64,
            "type": "list",
            "bbox": {
                "l": 106.8,
                "t": 327.6,
                "r": 213.84,
                "b": 244.56
            },
            "text": "",
            "attrs": {
                "item_count": 4
            },
            "children": [
                {
                    "id": "p83.13.1",
                    "order": 65,
                    "type": "list_item",
                    "bbox": {
                        "l": 113.52,
                        "t": 327.6,
                        "r": 213.84,
                        "b": 308.48
                    },
                    "text": "Personnel",
                    "marker": "A.",
                    "attrs": {
                        "bbox_estimated": true
                    }
                },
                {
                    "id": "p83.13.2",
                    "order": 66,
                    "type": "list_item",
                    "bbox": {
                        "l": 113.52,
                        "t": 308.48,
                        "r": 213.84,
                        "b": 289.36
                    },
                    "text": "Operating Costs",
                    "marker": "B.",
                    "attrs": {
                        "bbox_estimated": true
                    }
                },
                {
                    "id": "p83.13.3",
                    "order": 67,
                    "type": "list_item",
                    "bbox": {
                        "l": 113.52,
                        "t": 289.36,
                        "r": 213.84,
                        "b": 270.24
                    },
                    "text": "Capital Costs",
                    "marker": "C.",
                    "attrs": {
                        "bbox_estimated": true
                    }
                },
                {
                    "id": "p83.13.4",
                    "order": 68,
                    "type": "list_item",
                    "bbox": {
                        "l": 106.8,
                        "t": 258.72,
                        "r": 184.56,
                        "b": 244.56
                    },
                    "text": "Total Expenses"
                }
            ]
        },
        {
            "id": "p83.14",
            "order": 69,
            "type": "heading",
            "bbox": {
                "l": 100.56,
                "t": 226.32,
                "r": 189.36,
                "b": 157.2
            },
            "text": "SUMMARY: PROJECTED REVENUE PROJECTED EXPENSES",
            "attrs": {
                "block_label": "paragraph_title"
            },
            "level": 3
        },
        {
            "id": "p83.15",
            "order": 70,
            "type": "heading",
            "bbox": {
                "l": 112.32,
                "t": 145.92,
                "r": 194.4,
                "b": 133.2
            },
            "text": "DIFFERENCE",
            "attrs": {
                "block_label": "paragraph_title"
            },
            "level": 3
        },
        {
            "id": "p83.16",
            "order": 71,
            "type": "table",
            "bbox": {
                "l": 249.36,
                "t": 214.56,
                "r": 536.64,
                "b": 131.28
            },
            "text": "",
            "attrs": {
                "block_label": "table",
                "n_rows": 3,
                "n_cols": 4
            },
            "children": [
                {
                    "id": "p83.16.1",
                    "order": 72,
                    "type": "table_cell",
                    "bbox": {
                        "l": 249.36,
                        "t": 214.56,
                        "r": 321.18,
                        "b": 186.8
                    },
                    "text": "$222,075.00",
                    "attrs": {
                        "row": 0,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "column_header": true,
                        "header_source": "heuristic"
                    }
                },
                {
                    "id": "p83.16.2",
                    "order": 73,
                    "type": "table_cell",
                    "bbox": {
                        "l": 321.18,
                        "t": 214.56,
                        "r": 393,
                        "b": 186.8
                    },
                    "text": "$344,150.00",
                    "attrs": {
                        "row": 0,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "column_header": true,
                        "header_source": "heuristic"
                    }
                },
                {
                    "id": "p83.16.3",
                    "order": 74,
                    "type": "table_cell",
                    "bbox": {
                        "l": 393,
                        "t": 214.56,
                        "r": 464.82,
                        "b": 186.8
                    },
                    "text": "$384,437.50",
                    "attrs": {
                        "row": 0,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "column_header": true,
                        "header_source": "heuristic"
                    }
                },
                {
                    "id": "p83.16.4",
                    "order": 75,
                    "type": "table_cell",
                    "bbox": {
                        "l": 464.82,
                        "t": 214.56,
                        "r": 536.64,
                        "b": 186.8
                    },
                    "text": "$424,725.00",
                    "attrs": {
                        "row": 0,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "column_header": true,
                        "header_source": "heuristic"
                    }
                },
                {
                    "id": "p83.16.5",
                    "order": 76,
                    "type": "table_cell",
                    "bbox": {
                        "l": 249.36,
                        "t": 186.8,
                        "r": 321.18,
                        "b": 159.04
                    },
                    "text": "$160,000.00",
                    "attrs": {
                        "row": 1,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p83.16.6",
                    "order": 77,
                    "type": "table_cell",
                    "bbox": {
                        "l": 321.18,
                        "t": 186.8,
                        "r": 393,
                        "b": 159.04
                    },
                    "text": "$172,000.00",
                    "attrs": {
                        "row": 1,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p83.16.7",
                    "order": 78,
                    "type": "table_cell",
                    "bbox": {
                        "l": 393,
                        "t": 186.8,
                        "r": 464.82,
                        "b": 159.04
                    },
                    "text": "$185,000.00",
                    "attrs": {
                        "row": 1,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p83.16.8",
                    "order": 79,
                    "type": "table_cell",
                    "bbox": {
                        "l": 464.82,
                        "t": 186.8,
                        "r": 536.64,
                        "b": 159.04
                    },
                    "text": "$198,000.00",
                    "attrs": {
                        "row": 1,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p83.16.9",
                    "order": 80,
                    "type": "table_cell",
                    "bbox": {
                        "l": 249.36,
                        "t": 159.04,
                        "r": 321.18,
                        "b": 131.28
                    },
                    "text": "$62,075.00",
                    "attrs": {
                        "row": 2,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p83.16.10",
                    "order": 81,
                    "type": "table_cell",
                    "bbox": {
                        "l": 321.18,
                        "t": 159.04,
                        "r": 393,
                        "b": 131.28
                    },
                    "text": "$172,150.00",
                    "attrs": {
                        "row": 2,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p83.16.11",
                    "order": 82,
                    "type": "table_cell",
                    "bbox": {
                        "l": 393,
                        "t": 159.04,
                        "r": 464.82,
                        "b": 131.28
                    },
                    "text": "$199,437.50",
                    "attrs": {
                        "row": 2,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p83.16.12",
                    "order": 83,
                    "type": "table_cell",
                    "bbox": {
                        "l": 464.82,
                        "t": 159.04,
                        "r": 536.64,
                        "b": 131.28
                    },
                    "text": "$226,725.00",
                    "attrs": {
                        "row": 2,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                }
            ]
        },
        {
            "id": "p83.17",
            "order": 84,
            "type": "footer",
            "bbox": {
                "l": 302.16,
                "t": 42.96,
                "r": 316.08,
                "b": 31.92
            },
            "text": "63",
            "attrs": {
                "block_label": "number"
            }
        }
    ],
    "excluded_furniture": {
        "first": [],
        "last": []
    }
}