{
    "document_id": 15328,
    "page": 12,
    "width_pt": 612,
    "height_pt": 792,
    "rotation": 270,
    "pipeline_version": "paddleocr-vl-1.6+paul-48",
    "engine": "paddleocr_vl",
    "source_run_id": 15439,
    "item_count": 25,
    "counts_by_type": {
        "caption": 1,
        "footer": 1,
        "header": 1,
        "heading": 2,
        "list": 1,
        "list_item": 2,
        "table": 1,
        "table_cell": 12,
        "text": 4
    },
    "build_ms": 1,
    "items": [
        {
            "id": "p12.1",
            "order": 1,
            "type": "header",
            "bbox": {
                "l": 519.84,
                "t": 749.04,
                "r": 534.48,
                "b": 738
            },
            "text": "B3",
            "attrs": {
                "block_label": "number"
            },
            "level": 2
        },
        {
            "id": "p12.2",
            "order": 2,
            "type": "caption",
            "bbox": {
                "l": 218.64,
                "t": 723.6,
                "r": 363.84,
                "b": 708.24
            },
            "text": "Agenda Item Background",
            "attrs": {
                "block_label": "figure_title"
            }
        },
        {
            "id": "p12.3",
            "order": 3,
            "type": "table",
            "bbox": {
                "l": 43.68,
                "t": 698.4,
                "r": 508.08,
                "b": 535.92
            },
            "text": "",
            "attrs": {
                "block_label": "table",
                "n_rows": 4,
                "n_cols": 3
            },
            "children": [
                {
                    "id": "p12.3.1",
                    "order": 4,
                    "type": "table_cell",
                    "bbox": {
                        "l": 43.68,
                        "t": 698.4,
                        "r": 198.48,
                        "b": 657.78
                    },
                    "text": "To:",
                    "attrs": {
                        "row": 0,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "column_header": true,
                        "header_source": "heuristic"
                    }
                },
                {
                    "id": "p12.3.2",
                    "order": 5,
                    "type": "table_cell",
                    "bbox": {
                        "l": 198.48,
                        "t": 698.4,
                        "r": 353.28,
                        "b": 657.78
                    },
                    "text": "Board of Regents\\nFinance Administration",
                    "attrs": {
                        "row": 0,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "column_header": true,
                        "header_source": "heuristic"
                    }
                },
                {
                    "id": "p12.3.3",
                    "order": 6,
                    "type": "table_cell",
                    "bbox": {
                        "l": 353.28,
                        "t": 698.4,
                        "r": 508.08,
                        "b": 657.78
                    },
                    "text": "Date:\\nOctober 25, 2013",
                    "attrs": {
                        "row": 0,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "column_header": true,
                        "header_source": "heuristic"
                    }
                },
                {
                    "id": "p12.3.4",
                    "order": 7,
                    "type": "table_cell",
                    "bbox": {
                        "l": 43.68,
                        "t": 657.78,
                        "r": 198.48,
                        "b": 617.16
                    },
                    "text": "From:",
                    "attrs": {
                        "row": 1,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p12.3.5",
                    "order": 8,
                    "type": "table_cell",
                    "bbox": {
                        "l": 198.48,
                        "t": 657.78,
                        "r": 353.28,
                        "b": 617.16
                    },
                    "text": "Ms. Anita Lockridge, Vice President for Finance Administration",
                    "attrs": {
                        "row": 1,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p12.3.6",
                    "order": 9,
                    "type": "table_cell",
                    "bbox": {
                        "l": 353.28,
                        "t": 657.78,
                        "r": 508.08,
                        "b": 617.16
                    },
                    "text": "",
                    "attrs": {
                        "row": 1,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p12.3.7",
                    "order": 10,
                    "type": "table_cell",
                    "bbox": {
                        "l": 43.68,
                        "t": 617.16,
                        "r": 198.48,
                        "b": 576.54
                    },
                    "text": "Subject:",
                    "attrs": {
                        "row": 2,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p12.3.8",
                    "order": 11,
                    "type": "table_cell",
                    "bbox": {
                        "l": 198.48,
                        "t": 617.16,
                        "r": 353.28,
                        "b": 576.54
                    },
                    "text": "Preliminary Unaudited Budget vs. Actual Report & Financial Statements – for two months ending August 31, 2013",
                    "attrs": {
                        "row": 2,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p12.3.9",
                    "order": 12,
                    "type": "table_cell",
                    "bbox": {
                        "l": 353.28,
                        "t": 617.16,
                        "r": 508.08,
                        "b": 576.54
                    },
                    "text": "",
                    "attrs": {
                        "row": 2,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p12.3.10",
                    "order": 13,
                    "type": "table_cell",
                    "bbox": {
                        "l": 43.68,
                        "t": 576.54,
                        "r": 198.48,
                        "b": 535.92
                    },
                    "text": "Reason for Consideration:",
                    "attrs": {
                        "row": 3,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p12.3.11",
                    "order": 14,
                    "type": "table_cell",
                    "bbox": {
                        "l": 198.48,
                        "t": 576.54,
                        "r": 353.28,
                        "b": 535.92
                    },
                    "text": "Informational Item",
                    "attrs": {
                        "row": 3,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p12.3.12",
                    "order": 15,
                    "type": "table_cell",
                    "bbox": {
                        "l": 353.28,
                        "t": 576.54,
                        "r": 508.08,
                        "b": 535.92
                    },
                    "text": "Enclosures: Yes",
                    "attrs": {
                        "row": 3,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                }
            ]
        },
        {
            "id": "p12.4",
            "order": 16,
            "type": "heading",
            "bbox": {
                "l": 46.8,
                "t": 509.76,
                "r": 130.56,
                "b": 495.12
            },
            "text": "Background:",
            "attrs": {
                "block_label": "paragraph_title"
            },
            "level": 3
        },
        {
            "id": "p12.5",
            "order": 17,
            "type": "text",
            "bbox": {
                "l": 46.32,
                "t": 493.68,
                "r": 535.2,
                "b": 445.2
            },
            "text": "The Budget vs. Actual Report presents the revenue and expenses for the Educational and General Fund (E&G), Auxiliary fund, as well as Land Grant and Action Agenda Funds. Grants and contract revenue and expenses are excluded from this report."
        },
        {
            "id": "p12.6",
            "order": 18,
            "type": "text",
            "bbox": {
                "l": 46.56,
                "t": 430.08,
                "r": 536.16,
                "b": 367.2
            },
            "text": "The comparative Interim Financial Statement of Net Position is included as of August 31, 2013 and May 31, 2013. The comparative Interim Statement of Revenues, Expenses and Changes in Net Position is included as of August 31, 2013 and August 31, 2012."
        },
        {
            "id": "p12.7",
            "order": 19,
            "type": "heading",
            "bbox": {
                "l": 46.8,
                "t": 351.84,
                "r": 113.76,
                "b": 336.72
            },
            "text": "Overview:",
            "attrs": {
                "block_label": "paragraph_title"
            },
            "level": 3
        },
        {
            "id": "p12.8",
            "order": 20,
            "type": "text",
            "bbox": {
                "l": 45.84,
                "t": 319.92,
                "r": 529.2,
                "b": 230.4
            },
            "text": "Budget vs. Actual Report revenues are at 41.05% of budget. First quarter of State Appropriations (30%) were received in July 2013. Student tuition/fees and auxiliaries are at 55.65% and 49.76% of budget, respectively. Expenditures as of August 31, 2013 are at 15.76% of budget, which is 0.9% below budgeted amount of 16.67%. Total surplus is at $13.8M."
        },
        {
            "id": "p12.9",
            "order": 21,
            "type": "text",
            "bbox": {
                "l": 47.04,
                "t": 219.6,
                "r": 513.6,
                "b": 202.8
            },
            "text": "Highlights of the Comparative Interim Financial Statements are discussed below:"
        },
        {
            "id": "p12.10",
            "order": 22,
            "type": "list",
            "bbox": {
                "l": 63.84,
                "t": 192,
                "r": 531.84,
                "b": 84.24
            },
            "text": "",
            "attrs": {
                "item_count": 2
            },
            "children": [
                {
                    "id": "p12.10.1",
                    "order": 23,
                    "type": "list_item",
                    "bbox": {
                        "l": 64.56,
                        "t": 192,
                        "r": 531.84,
                        "b": 138.72
                    },
                    "text": "Cash and cash equivalents total $25.6 million and $26.2 million for August 2013 and May 2013, respectively. The amount for August 2013 includes $19.2 million that is restricted for Land Grant and Action Agenda items.",
                    "marker": "1."
                },
                {
                    "id": "p12.10.2",
                    "order": 24,
                    "type": "list_item",
                    "bbox": {
                        "l": 63.84,
                        "t": 119.52,
                        "r": 525.12,
                        "b": 84.24
                    },
                    "text": "Accounts receivable totaling $21.1 million and $14.9 million for August 2013 and May 2013, respectively, includes the receivables from students, grants",
                    "marker": "2."
                }
            ]
        },
        {
            "id": "p12.11",
            "order": 25,
            "type": "footer",
            "bbox": {
                "l": 285.6,
                "t": 82.8,
                "r": 299.04,
                "b": 72
            },
            "text": "12",
            "attrs": {
                "block_label": "number"
            }
        }
    ],
    "excluded_furniture": {
        "first": [],
        "last": []
    }
}