{ "document_id": 15283, "page": 19, "width_pt": 612, "height_pt": 792, "rotation": 0, "pipeline_version": "paddleocr-vl-1.6+paul-48", "engine": "paddleocr_vl", "source_run_id": 15393, "item_count": 57, "counts_by_type": { "caption": 1, "footer": 1, "table": 1, "table_cell": 54 }, "build_ms": 5, "items": [ { "id": "p19.1", "order": 1, "type": "caption", "bbox": { "l": 74.88, "t": 732.96, "r": 260.88, "b": 705.12 }, "text": "KENTUCKY STATE UNIVERSITY\nFY 2015-16 PROPOSED FINANCIAL PLAN", "attrs": { "block_label": "figure_title" } }, { "id": "p19.2", "order": 2, "type": "table", "bbox": { "l": 73.2, "t": 690.72, "r": 504.96, "b": 98.4 }, "text": "", "attrs": { "block_label": "table", "n_rows": 18, "n_cols": 3, "integrity": { "cells_checked": 44, "cells_flagged": 1, "flags": [ { "row": 8, "col": 0, "coverage": 0, "text": "Auxiliary Enterprises" } ] } }, "children": [ { "id": "p19.2.1", "order": 3, "type": "table_cell", "bbox": { "l": 77.4, "t": 663.7598399999999, "r": 234.47208, "b": 620.37072 }, "text": "REVENUE\nState Appropriation\nTuition and Mandatory Fees", "attrs": { "row": 0, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p19.2.2", "order": 4, "type": "table_cell", "bbox": { "l": 323.64, "t": 690.63984, "r": 387.922704, "b": 620.37072 }, "text": "FY 2014-15 Approved Budget\n23,429,600\n20,205,500", "attrs": { "row": 0, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p19.2.3", "order": 5, "type": "table_cell", "bbox": { "l": 432.6, "t": 690.63984, "r": 496.882704, "b": 620.37072 }, "text": "FY 2015-16 Approved Budget\n23,429,600\n16,509,300", "attrs": { "row": 0, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p19.2.4", "order": 6, "type": "table_cell", "bbox": { "l": 108.6, "t": 620.00256, "r": 172.194816, "b": 605.97072 }, "text": "Other Sources", "attrs": { "row": 1, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p19.2.5", "order": 7, "type": "table_cell", "bbox": { "l": 343.32, "t": 620.00256, "r": 387.922704, "b": 605.97072 }, "text": "2,182,000", "attrs": { "row": 1, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p19.2.6", "order": 8, "type": "table_cell", "bbox": { "l": 361.04, "t": 639.9497, "r": 504.96, "b": 623.0263 }, "text": "-", "attrs": { "row": 1, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p19.2.7", "order": 9, "type": "table_cell", "bbox": { "l": 108.6, "t": 605.60256, "r": 250.543488, "b": 591.5707199999999 }, "text": "Non-mandatory (Optional) Fees", "attrs": { "row": 2, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p19.2.8", "order": 10, "type": "table_cell", "bbox": { "l": 217.12, "t": 623.0263, "r": 361.04, "b": 606.1029 }, "text": "-", "attrs": { "row": 2, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p19.2.9", "order": 11, "type": "table_cell", "bbox": { "l": 460.56, "t": 605.60256, "r": 496.880496, "b": 591.5707199999999 }, "text": "843,100", "attrs": { "row": 2, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p19.2.10", "order": 12, "type": "table_cell", "bbox": { "l": 108.6, "t": 591.20256, "r": 188.668704, "b": 577.17072 }, "text": "Employee Parking", "attrs": { "row": 3, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p19.2.11", "order": 13, "type": "table_cell", "bbox": { "l": 217.12, "t": 606.1029, "r": 361.04, "b": 589.1794 }, "text": "-", "attrs": { "row": 3, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p19.2.12", "order": 14, "type": "table_cell", "bbox": { "l": 466.2, "t": 591.20256, "r": 496.881264, "b": 577.17072 }, "text": "37,100", "attrs": { "row": 3, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p19.2.13", "order": 15, "type": "table_cell", "bbox": { "l": 108.6, "t": 576.80256, "r": 179.494464, "b": 562.77072 }, "text": "Interest Income", "attrs": { "row": 4, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p19.2.14", "order": 16, "type": "table_cell", "bbox": { "l": 217.12, "t": 589.1794, "r": 361.04, "b": 572.256 }, "text": "-", "attrs": { "row": 4, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p19.2.15", "order": 17, "type": "table_cell", "bbox": { "l": 460.56, "t": 576.80256, "r": 496.880496, "b": 562.77072 }, "text": "110,300", "attrs": { "row": 4, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p19.2.16", "order": 18, "type": "table_cell", "bbox": { "l": 108.6, "t": 562.40256, "r": 208.996656, "b": 548.37072 }, "text": "Indirect Cost Recovery", "attrs": { "row": 5, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p19.2.17", "order": 19, "type": "table_cell", "bbox": { "l": 217.12, "t": 572.256, "r": 361.04, "b": 555.3326 }, "text": "-", "attrs": { "row": 5, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p19.2.18", "order": 20, "type": "table_cell", "bbox": { "l": 460.56, "t": 562.40256, "r": 496.880496, "b": 548.37072 }, "text": "395,300", "attrs": { "row": 5, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p19.2.19", "order": 21, "type": "table_cell", "bbox": { "l": 108.6, "t": 548.00256, "r": 168.454464, "b": 533.97072 }, "text": "Fund Balance", "attrs": { "row": 6, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p19.2.20", "order": 22, "type": "table_cell", "bbox": { "l": 343.32, "t": 548.00256, "r": 387.922704, "b": 533.97072 }, "text": "1,500,000", "attrs": { "row": 6, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p19.2.21", "order": 23, "type": "table_cell", "bbox": { "l": 491.28, "t": 548.00256, "r": 496.87728, "b": 533.97072 }, "text": "0", "attrs": { "row": 6, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p19.2.22", "order": 24, "type": "table_cell", "bbox": { "l": 140.4, "t": 534.0825600000001, "r": 210.675216, "b": 506.61072 }, "text": "Total University Revenue", "attrs": { "row": 7, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p19.2.23", "order": 25, "type": "table_cell", "bbox": { "l": 337.8, "t": 520.64256, "r": 387.922704, "b": 506.61072 }, "text": "47,317,100", "attrs": { "row": 7, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p19.2.24", "order": 26, "type": "table_cell", "bbox": { "l": 446.76, "t": 520.64256, "r": 496.882704, "b": 506.61072 }, "text": "41,324,700", "attrs": { "row": 7, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p19.2.25", "order": 27, "type": "table_cell", "bbox": { "l": 73.2, "t": 521.4857, "r": 217.12, "b": 504.5623 }, "text": "Auxiliary Enterprises", "attrs": { "row": 8, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p19.2.26", "order": 28, "type": "table_cell", "bbox": { "l": 343.32, "t": 491.84256, "r": 387.922704, "b": 477.81072 }, "text": "6,187,500", "attrs": { "row": 8, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p19.2.27", "order": 29, "type": "table_cell", "bbox": { "l": 452.28, "t": 491.84256, "r": 496.882704, "b": 477.81072 }, "text": "4,543,100", "attrs": { "row": 8, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p19.2.28", "order": 30, "type": "table_cell", "bbox": { "l": 108.6, "t": 462.03984, "r": 184.061712, "b": 447.94176 }, "text": "TOTAL REVENUE", "attrs": { "row": 9, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p19.2.29", "order": 31, "type": "table_cell", "bbox": { "l": 337.8, "t": 461.96256, "r": 387.922704, "b": 447.93072 }, "text": "53,504,600", "attrs": { "row": 9, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p19.2.30", "order": 32, "type": "table_cell", "bbox": { "l": 446.76, "t": 461.96256, "r": 496.882704, "b": 447.93072 }, "text": "45,867,800", "attrs": { "row": 9, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p19.2.31", "order": 33, "type": "table_cell", "bbox": { "l": 77.4, "t": 430.35984, "r": 196.5888, "b": 401.85082 }, "text": "EXPENDITURES\nACADEMIC AFFAIRS", "attrs": { "row": 10, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p19.2.32", "order": 34, "type": "table_cell", "bbox": { "l": 217.12, "t": 487.6389, "r": 361.04, "b": 470.7154 }, "text": "", "attrs": { "row": 10, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p19.2.33", "order": 35, "type": "table_cell", "bbox": { "l": 361.04, "t": 487.6389, "r": 504.96, "b": 470.7154 }, "text": "", "attrs": { "row": 10, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p19.2.34", "order": 36, "type": "table_cell", "bbox": { "l": 108.6, "t": 401.48256, "r": 229.076592, "b": 329.85082 }, "text": "Personnel\nFringe Benefits\nOperating Expenses\nLAND GRANT\nSTUDENT AFFAIRS", "attrs": { "row": 11, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p19.2.35", "order": 37, "type": "table_cell", "bbox": { "l": 337.8, "t": 401.48256, "r": 387.922704, "b": 344.25072 }, "text": "10,475,600\n3,634,600\n1,401,800\n3,371,200", "attrs": { "row": 11, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p19.2.36", "order": 38, "type": "table_cell", "bbox": { "l": 452.28, "t": 401.48256, "r": 496.882704, "b": 344.25072 }, "text": "9,626,700\n3,628,300\n709,400\n3,371,200", "attrs": { "row": 11, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p19.2.37", "order": 39, "type": "table_cell", "bbox": { "l": 108.6, "t": 329.48256, "r": 300.687216, "b": 272.25072 }, "text": "Personnel\nFringe Benefits\nOperating Expenses\nEXTERNAL RELATIONS AND DEVELOPMENT", "attrs": { "row": 12, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p19.2.38", "order": 40, "type": "table_cell", "bbox": { "l": 343.32, "t": 329.48256, "r": 387.922704, "b": 286.65072 }, "text": "2,591,800\n899,100\n962,900", "attrs": { "row": 12, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p19.2.39", "order": 41, "type": "table_cell", "bbox": { "l": 452.28, "t": 329.48256, "r": 496.882704, "b": 286.65072 }, "text": "1,220,300\n459,900\n296,600", "attrs": { "row": 12, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p19.2.40", "order": 42, "type": "table_cell", "bbox": { "l": 108.6, "t": 271.88266, "r": 229.076592, "b": 214.65071999999998 }, "text": "Personnel\nFringe Benefits\nOperating Expenses\nFACILITIES", "attrs": { "row": 13, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p19.2.41", "order": 43, "type": "table_cell", "bbox": { "l": 343.32, "t": 271.88266, "r": 387.922704, "b": 229.05071999999996 }, "text": "1,747,000\n606,300\n4,118,000", "attrs": { "row": 13, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p19.2.42", "order": 44, "type": "table_cell", "bbox": { "l": 460.56, "t": 271.88266, "r": 496.880496, "b": 229.05071999999996 }, "text": "463,900\n174,800\n214,200", "attrs": { "row": 13, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p19.2.43", "order": 45, "type": "table_cell", "bbox": { "l": 140.4, "t": 214.28256, "r": 185.168304, "b": 200.25072 }, "text": "Personnel", "attrs": { "row": 14, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p19.2.44", "order": 46, "type": "table_cell", "bbox": { "l": 217.12, "t": 233.7874, "r": 361.04, "b": 216.864 }, "text": "-", "attrs": { "row": 14, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p19.2.45", "order": 47, "type": "table_cell", "bbox": { "l": 452.28, "t": 214.28256, "r": 496.882704, "b": 200.25072 }, "text": "1,670,000", "attrs": { "row": 14, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p19.2.46", "order": 48, "type": "table_cell", "bbox": { "l": 140.4, "t": 199.88256, "r": 207.46248, "b": 185.85072000000002 }, "text": "Fringe Benefits", "attrs": { "row": 15, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p19.2.47", "order": 49, "type": "table_cell", "bbox": { "l": 217.12, "t": 216.864, "r": 361.04, "b": 199.9406 }, "text": "-", "attrs": { "row": 15, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p19.2.48", "order": 50, "type": "table_cell", "bbox": { "l": 460.56, "t": 199.88256, "r": 496.880496, "b": 185.85072000000002 }, "text": "629,400", "attrs": { "row": 15, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p19.2.49", "order": 51, "type": "table_cell", "bbox": { "l": 108.6, "t": 185.48256000000003, "r": 239.938464, "b": 157.05071999999996 }, "text": "Operating Expenses\nBUSINESS AFFAIRS (FINANCE)", "attrs": { "row": 16, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p19.2.50", "order": 52, "type": "table_cell", "bbox": { "l": 217.12, "t": 199.9406, "r": 361.04, "b": 183.0171 }, "text": "-", "attrs": { "row": 16, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p19.2.51", "order": 53, "type": "table_cell", "bbox": { "l": 452.28, "t": 185.48256000000003, "r": 496.882704, "b": 171.45072000000005 }, "text": "3,266,100", "attrs": { "row": 16, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p19.2.52", "order": 54, "type": "table_cell", "bbox": { "l": 108.6, "t": 156.68255999999997, "r": 239.496144, "b": 99.45072000000005 }, "text": "Personnel\nFringe Benefits\nOperating Expenses\nUNIVERSITY -- CONTINGENCY", "attrs": { "row": 17, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p19.2.53", "order": 55, "type": "table_cell", "bbox": { "l": 343.32, "t": 156.68255999999997, "r": 387.922704, "b": 99.45072000000005 }, "text": "1,713,700\n595,400\n914,600\n750,000", "attrs": { "row": 17, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p19.2.54", "order": 56, "type": "table_cell", "bbox": { "l": 452.28, "t": 156.68255999999997, "r": 496.882704, "b": 99.45072000000005 }, "text": "1,411,100\n531,800\n49,900\n0", "attrs": { "row": 17, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } } ] }, { "id": "p19.3", "order": 57, "type": "footer", "bbox": { "l": 302.88, "t": 87.12, "r": 323.52, "b": 74.88 }, "text": "[18]", "attrs": { "block_label": "number" } } ], "excluded_furniture": { "first": [], "last": [] } }