{ "document_id": 15278, "page": 97, "width_pt": 612, "height_pt": 792, "rotation": 0, "pipeline_version": "paddleocr-vl-1.6+paul-48", "engine": "paddleocr_vl", "source_run_id": 15389, "item_count": 140, "counts_by_type": { "caption": 1, "footer": 1, "table": 1, "table_cell": 136, "title": 1 }, "build_ms": 11, "items": [ { "id": "p97.1", "order": 1, "type": "title", "bbox": { "l": 217.68, "t": 754.56, "r": 392.4, "b": 696.24 }, "text": "Kentucky State University\nBudget vs. Actual\nSix months ending December 31, 2015\n(Amounts shown in dollars)", "attrs": { "block_label": "doc_title" }, "level": 2 }, { "id": "p97.2", "order": 2, "type": "caption", "bbox": { "l": 444.72, "t": 697.2, "r": 558.96, "b": 686.16 }, "text": "YTD ACTUAL BY FUND GROUP", "attrs": { "block_label": "figure_title" } }, { "id": "p97.3", "order": 3, "type": "table", "bbox": { "l": 35.76, "t": 690.48, "r": 576.24, "b": 113.76 }, "text": "", "attrs": { "block_label": "table", "n_rows": 17, "n_cols": 8, "integrity": { "cells_checked": 85, "cells_flagged": 1, "flags": [ { "row": 0, "col": 3, "coverage": 0.5, "text": "YTD Actual % of Budget" } ] } }, "children": [ { "id": "p97.3.1", "order": 4, "type": "table_cell", "bbox": { "l": 35.76, "t": 690.48, "r": 103.32, "b": 668.2985 }, "text": "", "attrs": { "row": 0, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p97.3.2", "order": 5, "type": "table_cell", "bbox": { "l": 158.16, "t": 684.27984, "r": 203.217552, "b": 656.74176 }, "text": "Approved Budget", "attrs": { "row": 0, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true, "column_header": true, "header_source": "heuristic" } }, { "id": "p97.3.3", "order": 6, "type": "table_cell", "bbox": { "l": 218.88, "t": 684.27984, "r": 268.636176, "b": 656.74176 }, "text": "YTD Actual Activity", "attrs": { "row": 0, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true, "column_header": true, "header_source": "heuristic" } }, { "id": "p97.3.4", "order": 7, "type": "table_cell", "bbox": { "l": 238.44, "t": 690.48, "r": 306, "b": 668.2985 }, "text": "YTD Actual % of Budget", "attrs": { "row": 0, "col": 3, "rowspan": 1, "colspan": 1, "column_header": true, "header_source": "heuristic" } }, { "id": "p97.3.5", "order": 8, "type": "table_cell", "bbox": { "l": 347.16, "t": 670.83984, "r": 387.277152, "b": 656.74176 }, "text": "% Variance", "attrs": { "row": 0, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true, "column_header": true, "header_source": "heuristic" } }, { "id": "p97.3.6", "order": 9, "type": "table_cell", "bbox": { "l": 401.76, "t": 684.27984, "r": 447.417024, "b": 643.3060800000001 }, "text": "Education and General", "attrs": { "row": 0, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true, "column_header": true, "header_source": "heuristic" } }, { "id": "p97.3.7", "order": 10, "type": "table_cell", "bbox": { "l": 465.12, "t": 670.83984, "r": 505.517568, "b": 656.74176 }, "text": "Auxiliary", "attrs": { "row": 0, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true, "column_header": true, "header_source": "heuristic" } }, { "id": "p97.3.8", "order": 11, "type": "table_cell", "bbox": { "l": 519.84, "t": 684.27984, "r": 570.360144, "b": 643.3060800000001 }, "text": "Land Grant and Action Agenda", "attrs": { "row": 0, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true, "column_header": true, "header_source": "heuristic" } }, { "id": "p97.3.9", "order": 12, "type": "table_cell", "bbox": { "l": 41.4, "t": 630.5198399999999, "r": 84.7044, "b": 616.42176 }, "text": "REVENUE", "attrs": { "row": 1, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p97.3.10", "order": 13, "type": "table_cell", "bbox": { "l": 103.32, "t": 668.2985, "r": 170.88, "b": 646.1169 }, "text": "", "attrs": { "row": 1, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p97.3.11", "order": 14, "type": "table_cell", "bbox": { "l": 170.88, "t": 668.2985, "r": 238.44, "b": 646.1169 }, "text": "", "attrs": { "row": 1, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p97.3.12", "order": 15, "type": "table_cell", "bbox": { "l": 238.44, "t": 668.2985, "r": 306, "b": 646.1169 }, "text": "", "attrs": { "row": 1, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p97.3.13", "order": 16, "type": "table_cell", "bbox": { "l": 306, "t": 668.2985, "r": 373.56, "b": 646.1169 }, "text": "", "attrs": { "row": 1, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p97.3.14", "order": 17, "type": "table_cell", "bbox": { "l": 373.56, "t": 668.2985, "r": 441.12, "b": 646.1169 }, "text": "", "attrs": { "row": 1, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p97.3.15", "order": 18, "type": "table_cell", "bbox": { "l": 441.12, "t": 668.2985, "r": 508.68, "b": 646.1169 }, "text": "", "attrs": { "row": 1, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p97.3.16", "order": 19, "type": "table_cell", "bbox": { "l": 508.68, "t": 668.2985, "r": 576.24, "b": 646.1169 }, "text": "", "attrs": { "row": 1, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p97.3.17", "order": 20, "type": "table_cell", "bbox": { "l": 41.4, "t": 617.00256, "r": 138.107328, "b": 576.21072 }, "text": "State appropriations\nStudent tuition & mandatory fees", "attrs": { "row": 2, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p97.3.18", "order": 21, "type": "table_cell", "bbox": { "l": 156, "t": 617.00256, "r": 206.122704, "b": 589.53072 }, "text": "23,429,600\n16,509,300", "attrs": { "row": 2, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p97.3.19", "order": 22, "type": "table_cell", "bbox": { "l": 220.68, "t": 617.00256, "r": 270.802704, "b": 589.53072 }, "text": "12,886,300\n11,649,604", "attrs": { "row": 2, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p97.3.20", "order": 23, "type": "table_cell", "bbox": { "l": 290.76, "t": 617.00256, "r": 323.85792, "b": 589.53072 }, "text": "55.00%\n70.56%", "attrs": { "row": 2, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p97.3.21", "order": 24, "type": "table_cell", "bbox": { "l": 350.88, "t": 617.00256, "r": 387.33792, "b": 589.53072 }, "text": "-45.00%\n-29.44%", "attrs": { "row": 2, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p97.3.22", "order": 25, "type": "table_cell", "bbox": { "l": 400.92, "t": 617.00256, "r": 451.042704, "b": 589.53072 }, "text": "11,000,625\n11,649,604", "attrs": { "row": 2, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p97.3.23", "order": 26, "type": "table_cell", "bbox": { "l": 441.12, "t": 646.1169, "r": 508.68, "b": 623.9354 }, "text": "", "attrs": { "row": 2, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p97.3.24", "order": 27, "type": "table_cell", "bbox": { "l": 525.96, "t": 617.00256, "r": 570.562704, "b": 602.97072 }, "text": "1,885,675", "attrs": { "row": 2, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p97.3.25", "order": 28, "type": "table_cell", "bbox": { "l": 46.44, "t": 576.80256, "r": 92.384064, "b": 562.77072 }, "text": "Auxiliaries", "attrs": { "row": 3, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p97.3.26", "order": 29, "type": "table_cell", "bbox": { "l": 161.52, "t": 576.80256, "r": 206.122704, "b": 562.77072 }, "text": "4,543,100", "attrs": { "row": 3, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p97.3.27", "order": 30, "type": "table_cell", "bbox": { "l": 226.2, "t": 576.80256, "r": 270.802704, "b": 562.77072 }, "text": "3,510,078", "attrs": { "row": 3, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p97.3.28", "order": 31, "type": "table_cell", "bbox": { "l": 290.76, "t": 576.80256, "r": 323.85792, "b": 562.77072 }, "text": "77.26%", "attrs": { "row": 3, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p97.3.29", "order": 32, "type": "table_cell", "bbox": { "l": 350.88, "t": 576.80256, "r": 387.33792, "b": 562.77072 }, "text": "-22.74%", "attrs": { "row": 3, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p97.3.30", "order": 33, "type": "table_cell", "bbox": { "l": 373.56, "t": 601.7538, "r": 441.12, "b": 579.5723 }, "text": "", "attrs": { "row": 3, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p97.3.31", "order": 34, "type": "table_cell", "bbox": { "l": 464.04, "t": 576.80256, "r": 508.642704, "b": 562.77072 }, "text": "3,510,078", "attrs": { "row": 3, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p97.3.32", "order": 35, "type": "table_cell", "bbox": { "l": 508.68, "t": 601.7538, "r": 576.24, "b": 579.5723 }, "text": "", "attrs": { "row": 3, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p97.3.33", "order": 36, "type": "table_cell", "bbox": { "l": 46.44, "t": 563.36256, "r": 72.612528, "b": 549.33072 }, "text": "Other", "attrs": { "row": 4, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p97.3.34", "order": 37, "type": "table_cell", "bbox": { "l": 161.52, "t": 563.36256, "r": 206.122704, "b": 549.33072 }, "text": "1,385,800", "attrs": { "row": 4, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p97.3.35", "order": 38, "type": "table_cell", "bbox": { "l": 234.48, "t": 563.36256, "r": 270.800496, "b": 549.33072 }, "text": "500,575", "attrs": { "row": 4, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p97.3.36", "order": 39, "type": "table_cell", "bbox": { "l": 290.76, "t": 563.36256, "r": 323.85792, "b": 549.33072 }, "text": "36.12%", "attrs": { "row": 4, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p97.3.37", "order": 40, "type": "table_cell", "bbox": { "l": 350.88, "t": 563.36256, "r": 387.33792, "b": 549.33072 }, "text": "-63.88%", "attrs": { "row": 4, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p97.3.38", "order": 41, "type": "table_cell", "bbox": { "l": 414.84, "t": 563.36256, "r": 451.157184, "b": 549.33072 }, "text": "500,575", "attrs": { "row": 4, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p97.3.39", "order": 42, "type": "table_cell", "bbox": { "l": 441.12, "t": 579.5723, "r": 508.68, "b": 557.3908 }, "text": "", "attrs": { "row": 4, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p97.3.40", "order": 43, "type": "table_cell", "bbox": { "l": 508.68, "t": 579.5723, "r": 576.24, "b": 557.3908 }, "text": "", "attrs": { "row": 4, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p97.3.41", "order": 44, "type": "table_cell", "bbox": { "l": 41.4, "t": 535.52256, "r": 103.414992, "b": 521.49072 }, "text": "Total revenue", "attrs": { "row": 5, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p97.3.42", "order": 45, "type": "table_cell", "bbox": { "l": 156, "t": 535.52256, "r": 206.122704, "b": 521.49072 }, "text": "45,867,800", "attrs": { "row": 5, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p97.3.43", "order": 46, "type": "table_cell", "bbox": { "l": 220.68, "t": 535.52256, "r": 270.802704, "b": 521.49072 }, "text": "28,546,557", "attrs": { "row": 5, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p97.3.44", "order": 47, "type": "table_cell", "bbox": { "l": 290.76, "t": 535.52256, "r": 323.85792, "b": 521.49072 }, "text": "62.62%", "attrs": { "row": 5, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p97.3.45", "order": 48, "type": "table_cell", "bbox": { "l": 350.88, "t": 535.52256, "r": 387.33792, "b": 521.49072 }, "text": "-37.76%", "attrs": { "row": 5, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p97.3.46", "order": 49, "type": "table_cell", "bbox": { "l": 400.92, "t": 535.52256, "r": 451.046016, "b": 521.49072 }, "text": "23,150,804", "attrs": { "row": 5, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p97.3.47", "order": 50, "type": "table_cell", "bbox": { "l": 464.04, "t": 535.52256, "r": 508.642704, "b": 521.49072 }, "text": "3,510,078", "attrs": { "row": 5, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p97.3.48", "order": 51, "type": "table_cell", "bbox": { "l": 526.08, "t": 535.52256, "r": 570.677184, "b": 521.49072 }, "text": "1,885,675", "attrs": { "row": 5, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p97.3.49", "order": 52, "type": "table_cell", "bbox": { "l": 41.4, "t": 507.75984, "r": 110.702496, "b": 493.66176 }, "text": "EXPENDITURES", "attrs": { "row": 6, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p97.3.50", "order": 53, "type": "table_cell", "bbox": { "l": 103.32, "t": 535.2092, "r": 170.88, "b": 513.0277 }, "text": "", "attrs": { "row": 6, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p97.3.51", "order": 54, "type": "table_cell", "bbox": { "l": 170.88, "t": 535.2092, "r": 238.44, "b": 513.0277 }, "text": "", "attrs": { "row": 6, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p97.3.52", "order": 55, "type": "table_cell", "bbox": { "l": 238.44, "t": 535.2092, "r": 306, "b": 513.0277 }, "text": "", "attrs": { "row": 6, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p97.3.53", "order": 56, "type": "table_cell", "bbox": { "l": 306, "t": 535.2092, "r": 373.56, "b": 513.0277 }, "text": "", "attrs": { "row": 6, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p97.3.54", "order": 57, "type": "table_cell", "bbox": { "l": 373.56, "t": 535.2092, "r": 441.12, "b": 513.0277 }, "text": "", "attrs": { "row": 6, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p97.3.55", "order": 58, "type": "table_cell", "bbox": { "l": 441.12, "t": 535.2092, "r": 508.68, "b": 513.0277 }, "text": "", "attrs": { "row": 6, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p97.3.56", "order": 59, "type": "table_cell", "bbox": { "l": 508.68, "t": 535.2092, "r": 576.24, "b": 513.0277 }, "text": "", "attrs": { "row": 6, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p97.3.57", "order": 60, "type": "table_cell", "bbox": { "l": 46.44, "t": 494.24256, "r": 128.134896, "b": 439.89072 }, "text": "Instruction\nResearch\nPublic Service\nAcademic Support", "attrs": { "row": 7, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p97.3.58", "order": 61, "type": "table_cell", "bbox": { "l": 156, "t": 494.24256, "r": 206.122704, "b": 439.89072 }, "text": "10,933,000\n1,449,600\n2,067,600\n1,822,800", "attrs": { "row": 7, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p97.3.59", "order": 62, "type": "table_cell", "bbox": { "l": 226.2, "t": 494.24256, "r": 270.802704, "b": 439.89072 }, "text": "4,268,686\n761,824\n944,125\n671,539", "attrs": { "row": 7, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p97.3.60", "order": 63, "type": "table_cell", "bbox": { "l": 290.76, "t": 494.24256, "r": 323.85792, "b": 439.89072 }, "text": "39.04%\n52.55%\n45.66%\n36.84%", "attrs": { "row": 7, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p97.3.61", "order": 64, "type": "table_cell", "bbox": { "l": 350.88, "t": 494.24256, "r": 387.33792, "b": 439.89072 }, "text": "-60.96%\n-47.45%\n-54.34%\n-63.16%", "attrs": { "row": 7, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p97.3.62", "order": 65, "type": "table_cell", "bbox": { "l": 406.44, "t": 494.24256, "r": 451.157184, "b": 439.89072 }, "text": "4,256,380\n38,545\n346,277\n671,539", "attrs": { "row": 7, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p97.3.63", "order": 66, "type": "table_cell", "bbox": { "l": 441.12, "t": 513.0277, "r": 508.68, "b": 490.8462 }, "text": "", "attrs": { "row": 7, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p97.3.64", "order": 67, "type": "table_cell", "bbox": { "l": 534.36, "t": 494.24256, "r": 570.677184, "b": 453.33072 }, "text": "12,306\n723,279\n597,849", "attrs": { "row": 7, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p97.3.65", "order": 68, "type": "table_cell", "bbox": { "l": 41.4, "t": 440.48256, "r": 138.814992, "b": 386.13082 }, "text": "Student Services\nInstitutional Support\nOperations & Maintenance", "attrs": { "row": 8, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p97.3.66", "order": 69, "type": "table_cell", "bbox": { "l": 156, "t": 440.48256, "r": 206.122704, "b": 399.57082 }, "text": "4,592,100\n12,194,900\n6,302,300", "attrs": { "row": 8, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p97.3.67", "order": 70, "type": "table_cell", "bbox": { "l": 226.2, "t": 440.48256, "r": 270.802704, "b": 399.57082 }, "text": "2,173,408\n4,202,493\n2,748,477", "attrs": { "row": 8, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p97.3.68", "order": 71, "type": "table_cell", "bbox": { "l": 290.76, "t": 440.48256, "r": 323.85792, "b": 399.57082 }, "text": "47.33%\n34.46%\n43.61%", "attrs": { "row": 8, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p97.3.69", "order": 72, "type": "table_cell", "bbox": { "l": 350.88, "t": 440.48256, "r": 387.33792, "b": 399.57082 }, "text": "-52.67%\n-65.54%\n-56.39%", "attrs": { "row": 8, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p97.3.70", "order": 73, "type": "table_cell", "bbox": { "l": 406.44, "t": 440.48256, "r": 451.042704, "b": 399.57082 }, "text": "2,173,192\n4,202,493\n2,748,477", "attrs": { "row": 8, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p97.3.71", "order": 74, "type": "table_cell", "bbox": { "l": 491.88, "t": 440.48256, "r": 508.63872, "b": 426.45072 }, "text": "216", "attrs": { "row": 8, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p97.3.72", "order": 75, "type": "table_cell", "bbox": { "l": 508.68, "t": 424.3015, "r": 576.24, "b": 402.12 }, "text": "", "attrs": { "row": 8, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p97.3.73", "order": 76, "type": "table_cell", "bbox": { "l": 46.44, "t": 386.72256, "r": 140.772384, "b": 372.69072 }, "text": "Student Financial Aid", "attrs": { "row": 9, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p97.3.74", "order": 77, "type": "table_cell", "bbox": { "l": 161.52, "t": 386.72256, "r": 206.122704, "b": 372.69072 }, "text": "4,312,900", "attrs": { "row": 9, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p97.3.75", "order": 78, "type": "table_cell", "bbox": { "l": 226.2, "t": 386.72256, "r": 270.802704, "b": 372.69072 }, "text": "2,782,023", "attrs": { "row": 9, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p97.3.76", "order": 79, "type": "table_cell", "bbox": { "l": 290.76, "t": 386.72256, "r": 323.85792, "b": 372.69072 }, "text": "64.50%", "attrs": { "row": 9, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p97.3.77", "order": 80, "type": "table_cell", "bbox": { "l": 350.88, "t": 386.72256, "r": 387.33792, "b": 372.69072 }, "text": "-35.50%", "attrs": { "row": 9, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p97.3.78", "order": 81, "type": "table_cell", "bbox": { "l": 406.44, "t": 386.72256, "r": 451.042704, "b": 372.69072 }, "text": "2,782,023", "attrs": { "row": 9, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p97.3.79", "order": 82, "type": "table_cell", "bbox": { "l": 441.12, "t": 357.7569, "r": 508.68, "b": 335.5754 }, "text": "", "attrs": { "row": 9, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p97.3.80", "order": 83, "type": "table_cell", "bbox": { "l": 508.68, "t": 357.7569, "r": 576.24, "b": 335.5754 }, "text": "", "attrs": { "row": 9, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p97.3.81", "order": 84, "type": "table_cell", "bbox": { "l": 46.44, "t": 373.40256, "r": 120.941232, "b": 332.49072 }, "text": "Residence Halls\nDining\nOther Auxiliaries", "attrs": { "row": 10, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p97.3.82", "order": 85, "type": "table_cell", "bbox": { "l": 161.52, "t": 373.40256, "r": 206.122704, "b": 332.49072 }, "text": "299,600\n1,596,300\n296,700", "attrs": { "row": 10, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p97.3.83", "order": 86, "type": "table_cell", "bbox": { "l": 234.48, "t": 373.40256, "r": 270.800496, "b": 332.49072 }, "text": "596,364\n919,081\n201,451", "attrs": { "row": 10, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p97.3.84", "order": 87, "type": "table_cell", "bbox": { "l": 285.24, "t": 373.40256, "r": 323.85792, "b": 332.49072 }, "text": "199.05%\n57.58%\n67.90%", "attrs": { "row": 10, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p97.3.85", "order": 88, "type": "table_cell", "bbox": { "l": 350.88, "t": 373.40256, "r": 387.33792, "b": 332.49072 }, "text": "99.05%\n-42.42%\n-32.10%", "attrs": { "row": 10, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p97.3.86", "order": 89, "type": "table_cell", "bbox": { "l": 373.56, "t": 335.5754, "r": 441.12, "b": 313.3938 }, "text": "", "attrs": { "row": 10, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p97.3.87", "order": 90, "type": "table_cell", "bbox": { "l": 472.44, "t": 373.40256, "r": 508.641264, "b": 332.49072 }, "text": "596,364\n919,081\n201,451", "attrs": { "row": 10, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p97.3.88", "order": 91, "type": "table_cell", "bbox": { "l": 508.68, "t": 335.5754, "r": 576.24, "b": 313.3938 }, "text": "", "attrs": { "row": 10, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p97.3.89", "order": 92, "type": "table_cell", "bbox": { "l": 41.4, "t": 318.75984, "r": 127.419264, "b": 304.66176 }, "text": "Total expenditures", "attrs": { "row": 11, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p97.3.90", "order": 93, "type": "table_cell", "bbox": { "l": 156, "t": 318.68256, "r": 206.122704, "b": 304.65072 }, "text": "45,867,800", "attrs": { "row": 11, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p97.3.91", "order": 94, "type": "table_cell", "bbox": { "l": 220.68, "t": 318.68256, "r": 270.802704, "b": 304.65072 }, "text": "20,269,471", "attrs": { "row": 11, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p97.3.92", "order": 95, "type": "table_cell", "bbox": { "l": 290.76, "t": 318.68256, "r": 323.85792, "b": 304.65072 }, "text": "44.19%", "attrs": { "row": 11, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p97.3.93", "order": 96, "type": "table_cell", "bbox": { "l": 350.88, "t": 318.68256, "r": 387.33792, "b": 304.65072 }, "text": "-55.81%", "attrs": { "row": 11, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p97.3.94", "order": 97, "type": "table_cell", "bbox": { "l": 400.92, "t": 318.68256, "r": 451.046016, "b": 304.65072 }, "text": "17,218,925", "attrs": { "row": 11, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p97.3.95", "order": 98, "type": "table_cell", "bbox": { "l": 464.04, "t": 318.68256, "r": 508.642704, "b": 304.65072 }, "text": "1,717,112", "attrs": { "row": 11, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p97.3.96", "order": 99, "type": "table_cell", "bbox": { "l": 526.08, "t": 318.68256, "r": 570.677184, "b": 304.65072 }, "text": "1,333,434", "attrs": { "row": 11, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p97.3.97", "order": 100, "type": "table_cell", "bbox": { "l": 41.4, "t": 221.60256000000004, "r": 143.8512, "b": 207.57072000000005 }, "text": "Surplus (deficit) before transfers", "attrs": { "row": 12, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p97.3.98", "order": 101, "type": "table_cell", "bbox": { "l": 103.32, "t": 246.8492, "r": 170.88, "b": 224.6677 }, "text": "-", "attrs": { "row": 12, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p97.3.99", "order": 102, "type": "table_cell", "bbox": { "l": 226.2, "t": 208.16255999999998, "r": 270.802704, "b": 194.13072 }, "text": "8,277,086", "attrs": { "row": 12, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p97.3.100", "order": 103, "type": "table_cell", "bbox": { "l": 238.44, "t": 246.8492, "r": 306, "b": 224.6677 }, "text": "", "attrs": { "row": 12, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p97.3.101", "order": 104, "type": "table_cell", "bbox": { "l": 306, "t": 246.8492, "r": 373.56, "b": 224.6677 }, "text": "", "attrs": { "row": 12, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p97.3.102", "order": 105, "type": "table_cell", "bbox": { "l": 406.68, "t": 208.16255999999998, "r": 451.157952, "b": 194.13072 }, "text": "5,931,880", "attrs": { "row": 12, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p97.3.103", "order": 106, "type": "table_cell", "bbox": { "l": 464.16, "t": 208.16255999999998, "r": 508.762704, "b": 194.13072 }, "text": "1,792,966", "attrs": { "row": 12, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p97.3.104", "order": 107, "type": "table_cell", "bbox": { "l": 534.36, "t": 208.16255999999998, "r": 570.680496, "b": 194.13072 }, "text": "552,241", "attrs": { "row": 12, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p97.3.105", "order": 108, "type": "table_cell", "bbox": { "l": 41.4, "t": 290.72256, "r": 121.231344, "b": 248.85072000000002 }, "text": "Mandatory & non mandatory transfers", "attrs": { "row": 13, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p97.3.106", "order": 109, "type": "table_cell", "bbox": { "l": 103.32, "t": 224.6677, "r": 170.88, "b": 202.4862 }, "text": "-", "attrs": { "row": 13, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p97.3.107", "order": 110, "type": "table_cell", "bbox": { "l": 170.88, "t": 224.6677, "r": 238.44, "b": 202.4862 }, "text": "", "attrs": { "row": 13, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p97.3.108", "order": 111, "type": "table_cell", "bbox": { "l": 238.44, "t": 224.6677, "r": 306, "b": 202.4862 }, "text": "", "attrs": { "row": 13, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p97.3.109", "order": 112, "type": "table_cell", "bbox": { "l": 306, "t": 224.6677, "r": 373.56, "b": 202.4862 }, "text": "", "attrs": { "row": 13, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p97.3.110", "order": 113, "type": "table_cell", "bbox": { "l": 373.56, "t": 224.6677, "r": 441.12, "b": 202.4862 }, "text": "", "attrs": { "row": 13, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p97.3.111", "order": 114, "type": "table_cell", "bbox": { "l": 441.12, "t": 224.6677, "r": 508.68, "b": 202.4862 }, "text": "", "attrs": { "row": 13, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p97.3.112", "order": 115, "type": "table_cell", "bbox": { "l": 508.68, "t": 224.6677, "r": 576.24, "b": 202.4862 }, "text": "", "attrs": { "row": 13, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p97.3.113", "order": 116, "type": "table_cell", "bbox": { "l": 41.4, "t": 304.16266, "r": 143.8512, "b": 290.13082 }, "text": "Surplus (deficit) before other activity", "attrs": { "row": 14, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p97.3.114", "order": 117, "type": "table_cell", "bbox": { "l": 103.32, "t": 202.4862, "r": 170.88, "b": 180.3046 }, "text": "-", "attrs": { "row": 14, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p97.3.115", "order": 118, "type": "table_cell", "bbox": { "l": 226.2, "t": 290.72256, "r": 270.683472, "b": 276.69072000000006 }, "text": "8,277,086", "attrs": { "row": 14, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p97.3.116", "order": 119, "type": "table_cell", "bbox": { "l": 238.44, "t": 202.4862, "r": 306, "b": 180.3046 }, "text": "", "attrs": { "row": 14, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p97.3.117", "order": 120, "type": "table_cell", "bbox": { "l": 306, "t": 202.4862, "r": 373.56, "b": 180.3046 }, "text": "", "attrs": { "row": 14, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p97.3.118", "order": 121, "type": "table_cell", "bbox": { "l": 406.68, "t": 290.72256, "r": 451.163472, "b": 276.69072000000006 }, "text": "5,931,880", "attrs": { "row": 14, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p97.3.119", "order": 122, "type": "table_cell", "bbox": { "l": 464.16, "t": 290.72256, "r": 508.762704, "b": 276.69072000000006 }, "text": "1,792,966", "attrs": { "row": 14, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p97.3.120", "order": 123, "type": "table_cell", "bbox": { "l": 534.36, "t": 290.72256, "r": 570.680496, "b": 276.69072000000006 }, "text": "552,241", "attrs": { "row": 14, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p97.3.121", "order": 124, "type": "table_cell", "bbox": { "l": 41.4, "t": 193.28256, "r": 142.87416, "b": 179.25072 }, "text": "Other fund net activity", "attrs": { "row": 15, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p97.3.122", "order": 125, "type": "table_cell", "bbox": { "l": 103.32, "t": 180.3046, "r": 170.88, "b": 158.1231 }, "text": "-", "attrs": { "row": 15, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p97.3.123", "order": 126, "type": "table_cell", "bbox": { "l": 219.48, "t": 193.28256, "r": 270.831456, "b": 179.25072 }, "text": "(3,187,573)", "attrs": { "row": 15, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p97.3.124", "order": 127, "type": "table_cell", "bbox": { "l": 238.44, "t": 180.3046, "r": 306, "b": 158.1231 }, "text": "", "attrs": { "row": 15, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p97.3.125", "order": 128, "type": "table_cell", "bbox": { "l": 306, "t": 180.3046, "r": 373.56, "b": 158.1231 }, "text": "", "attrs": { "row": 15, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p97.3.126", "order": 129, "type": "table_cell", "bbox": { "l": 373.56, "t": 180.3046, "r": 441.12, "b": 158.1231 }, "text": "", "attrs": { "row": 15, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p97.3.127", "order": 130, "type": "table_cell", "bbox": { "l": 441.12, "t": 180.3046, "r": 508.68, "b": 158.1231 }, "text": "", "attrs": { "row": 15, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p97.3.128", "order": 131, "type": "table_cell", "bbox": { "l": 508.68, "t": 180.3046, "r": 576.24, "b": 158.1231 }, "text": "", "attrs": { "row": 15, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p97.3.129", "order": 132, "type": "table_cell", "bbox": { "l": 41.4, "t": 165.51984000000004, "r": 141.050352, "b": 125.51700000000005 }, "text": "Increase (decrease) in net position\nYear to date – 50.00% of budget has expired", "attrs": { "row": 16, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p97.3.130", "order": 133, "type": "table_cell", "bbox": { "l": 103.32, "t": 158.1231, "r": 170.88, "b": 135.9415 }, "text": "-", "attrs": { "row": 16, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p97.3.131", "order": 134, "type": "table_cell", "bbox": { "l": 226.2, "t": 152.00256000000002, "r": 270.802704, "b": 137.97072000000003 }, "text": "5,089,513", "attrs": { "row": 16, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p97.3.132", "order": 135, "type": "table_cell", "bbox": { "l": 238.44, "t": 158.1231, "r": 306, "b": 135.9415 }, "text": "", "attrs": { "row": 16, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p97.3.133", "order": 136, "type": "table_cell", "bbox": { "l": 306, "t": 158.1231, "r": 373.56, "b": 135.9415 }, "text": "", "attrs": { "row": 16, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p97.3.134", "order": 137, "type": "table_cell", "bbox": { "l": 373.56, "t": 158.1231, "r": 441.12, "b": 135.9415 }, "text": "", "attrs": { "row": 16, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p97.3.135", "order": 138, "type": "table_cell", "bbox": { "l": 441.12, "t": 158.1231, "r": 508.68, "b": 135.9415 }, "text": "", "attrs": { "row": 16, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p97.3.136", "order": 139, "type": "table_cell", "bbox": { "l": 508.68, "t": 158.1231, "r": 576.24, "b": 135.9415 }, "text": "", "attrs": { "row": 16, "col": 7, "rowspan": 1, "colspan": 1 } } ] }, { "id": "p97.4", "order": 140, "type": "footer", "bbox": { "l": 294.96, "t": 63.6, "r": 316.8, "b": 48.72 }, "text": "[22]", "attrs": { "block_label": "number" } } ], "excluded_furniture": { "first": [], "last": [] } }