{ "document_id": 15226, "page": 109, "width_pt": 842, "height_pt": 596, "rotation": 0, "pipeline_version": "paddleocr-vl-1.6+paul-48", "engine": "paddleocr_vl", "source_run_id": 15337, "item_count": 329, "counts_by_type": { "caption": 1, "footnote": 2, "header": 1, "table": 1, "table_cell": 324 }, "build_ms": 3, "items": [ { "id": "p109.1", "order": 1, "type": "header", "bbox": { "l": 678.5911, "t": 472.4332, "r": 775.0527, "b": 443.6409 }, "text": "Attachment G\nDraft - For Discussion Purposes\nOctober 24, 2017", "attrs": { "block_label": "header" }, "level": 2 }, { "id": "p109.2", "order": 2, "type": "caption", "bbox": { "l": 71.2665, "t": 460.9163, "r": 203.4813, "b": 432.8438 }, "text": "Council on Postsecondary Education\n2018-20 Biennial Budget Recommendation\nRequest for Institutional Operating Funds", "attrs": { "block_label": "figure_title" } }, { "id": "p109.3", "order": 3, "type": "table", "bbox": { "l": 69.8267, "t": 429.4847, "r": 776.7324, "b": 161.4767 }, "text": "", "attrs": { "block_label": "table", "n_rows": 27, "n_cols": 12 }, "children": [ { "id": "p109.3.1", "order": 4, "type": "table_cell", "bbox": { "l": 69.8267, "t": 429.4847, "r": 128.7355, "b": 419.5585 }, "text": "Current Year Base:", "attrs": { "row": 0, "col": 0, "rowspan": 1, "colspan": 1, "column_header": true, "header_source": "heuristic" } }, { "id": "p109.3.2", "order": 5, "type": "table_cell", "bbox": { "l": 128.7355, "t": 429.4847, "r": 187.6443, "b": 419.5585 }, "text": "UK", "attrs": { "row": 0, "col": 1, "rowspan": 1, "colspan": 1, "column_header": true, "header_source": "heuristic" } }, { "id": "p109.3.3", "order": 6, "type": "table_cell", "bbox": { "l": 187.6443, "t": 429.4847, "r": 246.5531, "b": 419.5585 }, "text": "UofL", "attrs": { "row": 0, "col": 2, "rowspan": 1, "colspan": 1, "column_header": true, "header_source": "heuristic" } }, { "id": "p109.3.4", "order": 7, "type": "table_cell", "bbox": { "l": 246.5531, "t": 429.4847, "r": 305.4619, "b": 419.5585 }, "text": "EKU", "attrs": { "row": 0, "col": 3, "rowspan": 1, "colspan": 1, "column_header": true, "header_source": "heuristic" } }, { "id": "p109.3.5", "order": 8, "type": "table_cell", "bbox": { "l": 305.4619, "t": 429.4847, "r": 364.3707, "b": 419.5585 }, "text": "KSU", "attrs": { "row": 0, "col": 4, "rowspan": 1, "colspan": 1, "column_header": true, "header_source": "heuristic" } }, { "id": "p109.3.6", "order": 9, "type": "table_cell", "bbox": { "l": 364.3707, "t": 429.4847, "r": 423.2796, "b": 419.5585 }, "text": "MoSU", "attrs": { "row": 0, "col": 5, "rowspan": 1, "colspan": 1, "column_header": true, "header_source": "heuristic" } }, { "id": "p109.3.7", "order": 10, "type": "table_cell", "bbox": { "l": 423.2796, "t": 429.4847, "r": 482.1884, "b": 419.5585 }, "text": "MuSU", "attrs": { "row": 0, "col": 6, "rowspan": 1, "colspan": 1, "column_header": true, "header_source": "heuristic" } }, { "id": "p109.3.8", "order": 11, "type": "table_cell", "bbox": { "l": 482.1884, "t": 429.4847, "r": 541.0972, "b": 419.5585 }, "text": "NKU", "attrs": { "row": 0, "col": 7, "rowspan": 1, "colspan": 1, "column_header": true, "header_source": "heuristic" } }, { "id": "p109.3.9", "order": 12, "type": "table_cell", "bbox": { "l": 541.0972, "t": 429.4847, "r": 600.006, "b": 419.5585 }, "text": "WKU", "attrs": { "row": 0, "col": 8, "rowspan": 1, "colspan": 1, "column_header": true, "header_source": "heuristic" } }, { "id": "p109.3.10", "order": 13, "type": "table_cell", "bbox": { "l": 600.006, "t": 429.4847, "r": 658.9148, "b": 419.5585 }, "text": "KCTCS", "attrs": { "row": 0, "col": 9, "rowspan": 1, "colspan": 1, "column_header": true, "header_source": "heuristic" } }, { "id": "p109.3.11", "order": 14, "type": "table_cell", "bbox": { "l": 658.9148, "t": 429.4847, "r": 717.8236, "b": 419.5585 }, "text": "PEPF", "attrs": { "row": 0, "col": 10, "rowspan": 1, "colspan": 1, "column_header": true, "header_source": "heuristic" } }, { "id": "p109.3.12", "order": 15, "type": "table_cell", "bbox": { "l": 717.8236, "t": 429.4847, "r": 776.7324, "b": 419.5585 }, "text": "Total", "attrs": { "row": 0, "col": 11, "rowspan": 1, "colspan": 1, "column_header": true, "header_source": "heuristic" } }, { "id": "p109.3.13", "order": 16, "type": "table_cell", "bbox": { "l": 69.8267, "t": 419.5585, "r": 128.7355, "b": 409.6323 }, "text": "2017-18 Regular Appropriation", "attrs": { "row": 1, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.14", "order": 17, "type": "table_cell", "bbox": { "l": 128.7355, "t": 419.5585, "r": 187.6443, "b": 409.6323 }, "text": "$253,677,400", "attrs": { "row": 1, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.15", "order": 18, "type": "table_cell", "bbox": { "l": 187.6443, "t": 419.5585, "r": 246.5531, "b": 409.6323 }, "text": "$126,177,500", "attrs": { "row": 1, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.16", "order": 19, "type": "table_cell", "bbox": { "l": 246.5531, "t": 419.5585, "r": 305.4619, "b": 409.6323 }, "text": "$61,723,700", "attrs": { "row": 1, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.17", "order": 20, "type": "table_cell", "bbox": { "l": 305.4619, "t": 419.5585, "r": 364.3707, "b": 409.6323 }, "text": "$26,729,600", "attrs": { "row": 1, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.18", "order": 21, "type": "table_cell", "bbox": { "l": 364.3707, "t": 419.5585, "r": 423.2796, "b": 409.6323 }, "text": "$39,899,700", "attrs": { "row": 1, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.19", "order": 22, "type": "table_cell", "bbox": { "l": 423.2796, "t": 419.5585, "r": 482.1884, "b": 409.6323 }, "text": "$43,570,800", "attrs": { "row": 1, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.20", "order": 23, "type": "table_cell", "bbox": { "l": 482.1884, "t": 419.5585, "r": 541.0972, "b": 409.6323 }, "text": "$48,875,200", "attrs": { "row": 1, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.21", "order": 24, "type": "table_cell", "bbox": { "l": 541.0972, "t": 419.5585, "r": 600.006, "b": 409.6323 }, "text": "$70,823,600", "attrs": { "row": 1, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.22", "order": 25, "type": "table_cell", "bbox": { "l": 600.006, "t": 419.5585, "r": 658.9148, "b": 409.6323 }, "text": "$172,524,700", "attrs": { "row": 1, "col": 9, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.23", "order": 26, "type": "table_cell", "bbox": { "l": 658.9148, "t": 419.5585, "r": 717.8236, "b": 409.6323 }, "text": "$42,944,400", "attrs": { "row": 1, "col": 10, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.24", "order": 27, "type": "table_cell", "bbox": { "l": 717.8236, "t": 419.5585, "r": 776.7324, "b": 409.6323 }, "text": "$886,946,600", "attrs": { "row": 1, "col": 11, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.25", "order": 28, "type": "table_cell", "bbox": { "l": 69.8267, "t": 409.6323, "r": 128.7355, "b": 399.706 }, "text": "Plus: Performance Fund Distribution", "attrs": { "row": 2, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.26", "order": 29, "type": "table_cell", "bbox": { "l": 128.7355, "t": 409.6323, "r": 187.6443, "b": 399.706 }, "text": "13,411,800", "attrs": { "row": 2, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.27", "order": 30, "type": "table_cell", "bbox": { "l": 187.6443, "t": 409.6323, "r": 246.5531, "b": 399.706 }, "text": "6,580,500", "attrs": { "row": 2, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.28", "order": 31, "type": "table_cell", "bbox": { "l": 246.5531, "t": 409.6323, "r": 305.4619, "b": 399.706 }, "text": "3,321,500", "attrs": { "row": 2, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.29", "order": 32, "type": "table_cell", "bbox": { "l": 305.4619, "t": 409.6323, "r": 364.3707, "b": 399.706 }, "text": "0", "attrs": { "row": 2, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.30", "order": 33, "type": "table_cell", "bbox": { "l": 364.3707, "t": 409.6323, "r": 423.2796, "b": 399.706 }, "text": "1,742,900", "attrs": { "row": 2, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.31", "order": 34, "type": "table_cell", "bbox": { "l": 423.2796, "t": 409.6323, "r": 482.1884, "b": 399.706 }, "text": "2,231,300", "attrs": { "row": 2, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.32", "order": 35, "type": "table_cell", "bbox": { "l": 482.1884, "t": 409.6323, "r": 541.0972, "b": 399.706 }, "text": "2,745,900", "attrs": { "row": 2, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.33", "order": 36, "type": "table_cell", "bbox": { "l": 541.0972, "t": 409.6323, "r": 600.006, "b": 399.706 }, "text": "3,830,200", "attrs": { "row": 2, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.34", "order": 37, "type": "table_cell", "bbox": { "l": 600.006, "t": 409.6323, "r": 658.9148, "b": 399.706 }, "text": "9,080,300", "attrs": { "row": 2, "col": 9, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.35", "order": 38, "type": "table_cell", "bbox": { "l": 658.9148, "t": 409.6323, "r": 717.8236, "b": 399.706 }, "text": "(42,944,400)", "attrs": { "row": 2, "col": 10, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.36", "order": 39, "type": "table_cell", "bbox": { "l": 717.8236, "t": 409.6323, "r": 776.7324, "b": 399.706 }, "text": "0", "attrs": { "row": 2, "col": 11, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.37", "order": 40, "type": "table_cell", "bbox": { "l": 69.8267, "t": 399.706, "r": 128.7355, "b": 389.7798 }, "text": "2017-18 Total General Fund", "attrs": { "row": 3, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.38", "order": 41, "type": "table_cell", "bbox": { "l": 128.7355, "t": 399.706, "r": 187.6443, "b": 389.7798 }, "text": "$267,089,200", "attrs": { "row": 3, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.39", "order": 42, "type": "table_cell", "bbox": { "l": 187.6443, "t": 399.706, "r": 246.5531, "b": 389.7798 }, "text": "$132,758,000", "attrs": { "row": 3, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.40", "order": 43, "type": "table_cell", "bbox": { "l": 246.5531, "t": 399.706, "r": 305.4619, "b": 389.7798 }, "text": "$65,045,200", "attrs": { "row": 3, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.41", "order": 44, "type": "table_cell", "bbox": { "l": 305.4619, "t": 399.706, "r": 364.3707, "b": 389.7798 }, "text": "$26,729,600", "attrs": { "row": 3, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.42", "order": 45, "type": "table_cell", "bbox": { "l": 364.3707, "t": 399.706, "r": 423.2796, "b": 389.7798 }, "text": "$41,642,600", "attrs": { "row": 3, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.43", "order": 46, "type": "table_cell", "bbox": { "l": 423.2796, "t": 399.706, "r": 482.1884, "b": 389.7798 }, "text": "$45,802,100", "attrs": { "row": 3, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.44", "order": 47, "type": "table_cell", "bbox": { "l": 482.1884, "t": 399.706, "r": 541.0972, "b": 389.7798 }, "text": "$51,621,100", "attrs": { "row": 3, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.45", "order": 48, "type": "table_cell", "bbox": { "l": 541.0972, "t": 399.706, "r": 600.006, "b": 389.7798 }, "text": "$74,653,800", "attrs": { "row": 3, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.46", "order": 49, "type": "table_cell", "bbox": { "l": 600.006, "t": 399.706, "r": 658.9148, "b": 389.7798 }, "text": "$181,605,000", "attrs": { "row": 3, "col": 9, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.47", "order": 50, "type": "table_cell", "bbox": { "l": 658.9148, "t": 399.706, "r": 717.8236, "b": 389.7798 }, "text": "$0", "attrs": { "row": 3, "col": 10, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.48", "order": 51, "type": "table_cell", "bbox": { "l": 717.8236, "t": 399.706, "r": 776.7324, "b": 389.7798 }, "text": "$886,946,600", "attrs": { "row": 3, "col": 11, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.49", "order": 52, "type": "table_cell", "bbox": { "l": 69.8267, "t": 389.7798, "r": 128.7355, "b": 379.8536 }, "text": "First-Year Operating Request:", "attrs": { "row": 4, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.50", "order": 53, "type": "table_cell", "bbox": { "l": 128.7355, "t": 389.7798, "r": 187.6443, "b": 379.8536 }, "text": "", "attrs": { "row": 4, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.51", "order": 54, "type": "table_cell", "bbox": { "l": 187.6443, "t": 389.7798, "r": 246.5531, "b": 379.8536 }, "text": "", "attrs": { "row": 4, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.52", "order": 55, "type": "table_cell", "bbox": { "l": 246.5531, "t": 389.7798, "r": 305.4619, "b": 379.8536 }, "text": "", "attrs": { "row": 4, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.53", "order": 56, "type": "table_cell", "bbox": { "l": 305.4619, "t": 389.7798, "r": 364.3707, "b": 379.8536 }, "text": "", "attrs": { "row": 4, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.54", "order": 57, "type": "table_cell", "bbox": { "l": 364.3707, "t": 389.7798, "r": 423.2796, "b": 379.8536 }, "text": "", "attrs": { "row": 4, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.55", "order": 58, "type": "table_cell", "bbox": { "l": 423.2796, "t": 389.7798, "r": 482.1884, "b": 379.8536 }, "text": "", "attrs": { "row": 4, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.56", "order": 59, "type": "table_cell", "bbox": { "l": 482.1884, "t": 389.7798, "r": 541.0972, "b": 379.8536 }, "text": "", "attrs": { "row": 4, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.57", "order": 60, "type": "table_cell", "bbox": { "l": 541.0972, "t": 389.7798, "r": 600.006, "b": 379.8536 }, "text": "", "attrs": { "row": 4, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.58", "order": 61, "type": "table_cell", "bbox": { "l": 600.006, "t": 389.7798, "r": 658.9148, "b": 379.8536 }, "text": "", "attrs": { "row": 4, "col": 9, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.59", "order": 62, "type": "table_cell", "bbox": { "l": 658.9148, "t": 389.7798, "r": 717.8236, "b": 379.8536 }, "text": "", "attrs": { "row": 4, "col": 10, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.60", "order": 63, "type": "table_cell", "bbox": { "l": 717.8236, "t": 389.7798, "r": 776.7324, "b": 379.8536 }, "text": "", "attrs": { "row": 4, "col": 11, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.61", "order": 64, "type": "table_cell", "bbox": { "l": 69.8267, "t": 379.8536, "r": 128.7355, "b": 369.9274 }, "text": "2017-18 Total General Fund", "attrs": { "row": 5, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.62", "order": 65, "type": "table_cell", "bbox": { "l": 128.7355, "t": 379.8536, "r": 187.6443, "b": 369.9274 }, "text": "$267,089,200", "attrs": { "row": 5, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.63", "order": 66, "type": "table_cell", "bbox": { "l": 187.6443, "t": 379.8536, "r": 246.5531, "b": 369.9274 }, "text": "$132,758,000", "attrs": { "row": 5, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.64", "order": 67, "type": "table_cell", "bbox": { "l": 246.5531, "t": 379.8536, "r": 305.4619, "b": 369.9274 }, "text": "$65,045,200", "attrs": { "row": 5, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.65", "order": 68, "type": "table_cell", "bbox": { "l": 305.4619, "t": 379.8536, "r": 364.3707, "b": 369.9274 }, "text": "$26,729,600", "attrs": { "row": 5, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.66", "order": 69, "type": "table_cell", "bbox": { "l": 364.3707, "t": 379.8536, "r": 423.2796, "b": 369.9274 }, "text": "$41,642,600", "attrs": { "row": 5, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.67", "order": 70, "type": "table_cell", "bbox": { "l": 423.2796, "t": 379.8536, "r": 482.1884, "b": 369.9274 }, "text": "$45,802,100", "attrs": { "row": 5, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.68", "order": 71, "type": "table_cell", "bbox": { "l": 482.1884, "t": 379.8536, "r": 541.0972, "b": 369.9274 }, "text": "$51,621,100", "attrs": { "row": 5, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.69", "order": 72, "type": "table_cell", "bbox": { "l": 541.0972, "t": 379.8536, "r": 600.006, "b": 369.9274 }, "text": "$74,653,800", "attrs": { "row": 5, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.70", "order": 73, "type": "table_cell", "bbox": { "l": 600.006, "t": 379.8536, "r": 658.9148, "b": 369.9274 }, "text": "$181,605,000", "attrs": { "row": 5, "col": 9, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.71", "order": 74, "type": "table_cell", "bbox": { "l": 658.9148, "t": 379.8536, "r": 717.8236, "b": 369.9274 }, "text": "$0", "attrs": { "row": 5, "col": 10, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.72", "order": 75, "type": "table_cell", "bbox": { "l": 717.8236, "t": 379.8536, "r": 776.7324, "b": 369.9274 }, "text": "$886,946,600", "attrs": { "row": 5, "col": 11, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.73", "order": 76, "type": "table_cell", "bbox": { "l": 69.8267, "t": 369.9274, "r": 128.7355, "b": 360.0011 }, "text": "Plus: Additional Budget Requests", "attrs": { "row": 6, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.74", "order": 77, "type": "table_cell", "bbox": { "l": 128.7355, "t": 369.9274, "r": 187.6443, "b": 360.0011 }, "text": "", "attrs": { "row": 6, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.75", "order": 78, "type": "table_cell", "bbox": { "l": 187.6443, "t": 369.9274, "r": 246.5531, "b": 360.0011 }, "text": "", "attrs": { "row": 6, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.76", "order": 79, "type": "table_cell", "bbox": { "l": 246.5531, "t": 369.9274, "r": 305.4619, "b": 360.0011 }, "text": "", "attrs": { "row": 6, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.77", "order": 80, "type": "table_cell", "bbox": { "l": 305.4619, "t": 369.9274, "r": 364.3707, "b": 360.0011 }, "text": "", "attrs": { "row": 6, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.78", "order": 81, "type": "table_cell", "bbox": { "l": 364.3707, "t": 369.9274, "r": 423.2796, "b": 360.0011 }, "text": "", "attrs": { "row": 6, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.79", "order": 82, "type": "table_cell", "bbox": { "l": 423.2796, "t": 369.9274, "r": 482.1884, "b": 360.0011 }, "text": "", "attrs": { "row": 6, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.80", "order": 83, "type": "table_cell", "bbox": { "l": 482.1884, "t": 369.9274, "r": 541.0972, "b": 360.0011 }, "text": "", "attrs": { "row": 6, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.81", "order": 84, "type": "table_cell", "bbox": { "l": 541.0972, "t": 369.9274, "r": 600.006, "b": 360.0011 }, "text": "", "attrs": { "row": 6, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.82", "order": 85, "type": "table_cell", "bbox": { "l": 600.006, "t": 369.9274, "r": 658.9148, "b": 360.0011 }, "text": "", "attrs": { "row": 6, "col": 9, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.83", "order": 86, "type": "table_cell", "bbox": { "l": 658.9148, "t": 369.9274, "r": 717.8236, "b": 360.0011 }, "text": "", "attrs": { "row": 6, "col": 10, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.84", "order": 87, "type": "table_cell", "bbox": { "l": 717.8236, "t": 369.9274, "r": 776.7324, "b": 360.0011 }, "text": "", "attrs": { "row": 6, "col": 11, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.85", "order": 88, "type": "table_cell", "bbox": { "l": 69.8267, "t": 360.0011, "r": 128.7355, "b": 350.0749 }, "text": "Performance Funding", "attrs": { "row": 7, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.86", "order": 89, "type": "table_cell", "bbox": { "l": 128.7355, "t": 360.0011, "r": 187.6443, "b": 350.0749 }, "text": "0", "attrs": { "row": 7, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.87", "order": 90, "type": "table_cell", "bbox": { "l": 187.6443, "t": 360.0011, "r": 246.5531, "b": 350.0749 }, "text": "0", "attrs": { "row": 7, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.88", "order": 91, "type": "table_cell", "bbox": { "l": 246.5531, "t": 360.0011, "r": 305.4619, "b": 350.0749 }, "text": "0", "attrs": { "row": 7, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.89", "order": 92, "type": "table_cell", "bbox": { "l": 305.4619, "t": 360.0011, "r": 364.3707, "b": 350.0749 }, "text": "0", "attrs": { "row": 7, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.90", "order": 93, "type": "table_cell", "bbox": { "l": 364.3707, "t": 360.0011, "r": 423.2796, "b": 350.0749 }, "text": "0", "attrs": { "row": 7, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.91", "order": 94, "type": "table_cell", "bbox": { "l": 423.2796, "t": 360.0011, "r": 482.1884, "b": 350.0749 }, "text": "0", "attrs": { "row": 7, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.92", "order": 95, "type": "table_cell", "bbox": { "l": 482.1884, "t": 360.0011, "r": 541.0972, "b": 350.0749 }, "text": "0", "attrs": { "row": 7, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.93", "order": 96, "type": "table_cell", "bbox": { "l": 541.0972, "t": 360.0011, "r": 600.006, "b": 350.0749 }, "text": "0", "attrs": { "row": 7, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.94", "order": 97, "type": "table_cell", "bbox": { "l": 600.006, "t": 360.0011, "r": 658.9148, "b": 350.0749 }, "text": "0", "attrs": { "row": 7, "col": 9, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.95", "order": 98, "type": "table_cell", "bbox": { "l": 658.9148, "t": 360.0011, "r": 717.8236, "b": 350.0749 }, "text": "18,937,500", "attrs": { "row": 7, "col": 10, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.96", "order": 99, "type": "table_cell", "bbox": { "l": 717.8236, "t": 360.0011, "r": 776.7324, "b": 350.0749 }, "text": "(2)", "attrs": { "row": 7, "col": 11, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.97", "order": 100, "type": "table_cell", "bbox": { "l": 69.8267, "t": 350.0749, "r": 128.7355, "b": 340.1487 }, "text": "Special Initiatives", "attrs": { "row": 8, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.98", "order": 101, "type": "table_cell", "bbox": { "l": 128.7355, "t": 350.0749, "r": 187.6443, "b": 340.1487 }, "text": "", "attrs": { "row": 8, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.99", "order": 102, "type": "table_cell", "bbox": { "l": 187.6443, "t": 350.0749, "r": 246.5531, "b": 340.1487 }, "text": "", "attrs": { "row": 8, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.100", "order": 103, "type": "table_cell", "bbox": { "l": 246.5531, "t": 350.0749, "r": 305.4619, "b": 340.1487 }, "text": "", "attrs": { "row": 8, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.101", "order": 104, "type": "table_cell", "bbox": { "l": 305.4619, "t": 350.0749, "r": 364.3707, "b": 340.1487 }, "text": "", "attrs": { "row": 8, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.102", "order": 105, "type": "table_cell", "bbox": { "l": 364.3707, "t": 350.0749, "r": 423.2796, "b": 340.1487 }, "text": "", "attrs": { "row": 8, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.103", "order": 106, "type": "table_cell", "bbox": { "l": 423.2796, "t": 350.0749, "r": 482.1884, "b": 340.1487 }, "text": "", "attrs": { "row": 8, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.104", "order": 107, "type": "table_cell", "bbox": { "l": 482.1884, "t": 350.0749, "r": 541.0972, "b": 340.1487 }, "text": "", "attrs": { "row": 8, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.105", "order": 108, "type": "table_cell", "bbox": { "l": 541.0972, "t": 350.0749, "r": 600.006, "b": 340.1487 }, "text": "", "attrs": { "row": 8, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.106", "order": 109, "type": "table_cell", "bbox": { "l": 600.006, "t": 350.0749, "r": 658.9148, "b": 340.1487 }, "text": "", "attrs": { "row": 8, "col": 9, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.107", "order": 110, "type": "table_cell", "bbox": { "l": 658.9148, "t": 350.0749, "r": 717.8236, "b": 340.1487 }, "text": "", "attrs": { "row": 8, "col": 10, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.108", "order": 111, "type": "table_cell", "bbox": { "l": 717.8236, "t": 350.0749, "r": 776.7324, "b": 340.1487 }, "text": "", "attrs": { "row": 8, "col": 11, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.109", "order": 112, "type": "table_cell", "bbox": { "l": 69.8267, "t": 340.1487, "r": 128.7355, "b": 330.2225 }, "text": "KERS Increases", "attrs": { "row": 9, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.110", "order": 113, "type": "table_cell", "bbox": { "l": 128.7355, "t": 340.1487, "r": 187.6443, "b": 330.2225 }, "text": "0", "attrs": { "row": 9, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.111", "order": 114, "type": "table_cell", "bbox": { "l": 187.6443, "t": 340.1487, "r": 246.5531, "b": 330.2225 }, "text": "0", "attrs": { "row": 9, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.112", "order": 115, "type": "table_cell", "bbox": { "l": 246.5531, "t": 340.1487, "r": 305.4619, "b": 330.2225 }, "text": "9,714,400", "attrs": { "row": 9, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.113", "order": 116, "type": "table_cell", "bbox": { "l": 305.4619, "t": 340.1487, "r": 364.3707, "b": 330.2225 }, "text": "1,358,600", "attrs": { "row": 9, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.114", "order": 117, "type": "table_cell", "bbox": { "l": 364.3707, "t": 340.1487, "r": 423.2796, "b": 330.2225 }, "text": "3,283,800", "attrs": { "row": 9, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.115", "order": 118, "type": "table_cell", "bbox": { "l": 423.2796, "t": 340.1487, "r": 482.1884, "b": 330.2225 }, "text": "4,777,300", "attrs": { "row": 9, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.116", "order": 119, "type": "table_cell", "bbox": { "l": 482.1884, "t": 340.1487, "r": 541.0972, "b": 330.2225 }, "text": "12,810,700", "attrs": { "row": 9, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.117", "order": 120, "type": "table_cell", "bbox": { "l": 541.0972, "t": 340.1487, "r": 600.006, "b": 330.2225 }, "text": "7,263,300", "attrs": { "row": 9, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.118", "order": 121, "type": "table_cell", "bbox": { "l": 600.006, "t": 340.1487, "r": 658.9148, "b": 330.2225 }, "text": "8,039,400", "attrs": { "row": 9, "col": 9, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.119", "order": 122, "type": "table_cell", "bbox": { "l": 658.9148, "t": 340.1487, "r": 717.8236, "b": 330.2225 }, "text": "0", "attrs": { "row": 9, "col": 10, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.120", "order": 123, "type": "table_cell", "bbox": { "l": 717.8236, "t": 340.1487, "r": 776.7324, "b": 330.2225 }, "text": "47,247,500", "attrs": { "row": 9, "col": 11, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.121", "order": 124, "type": "table_cell", "bbox": { "l": 69.8267, "t": 330.2225, "r": 128.7355, "b": 320.2963 }, "text": "Competitive Workforce Initiative", "attrs": { "row": 10, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.122", "order": 125, "type": "table_cell", "bbox": { "l": 128.7355, "t": 330.2225, "r": 187.6443, "b": 320.2963 }, "text": "0", "attrs": { "row": 10, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.123", "order": 126, "type": "table_cell", "bbox": { "l": 187.6443, "t": 330.2225, "r": 246.5531, "b": 320.2963 }, "text": "0", "attrs": { "row": 10, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.124", "order": 127, "type": "table_cell", "bbox": { "l": 246.5531, "t": 330.2225, "r": 305.4619, "b": 320.2963 }, "text": "0", "attrs": { "row": 10, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.125", "order": 128, "type": "table_cell", "bbox": { "l": 305.4619, "t": 330.2225, "r": 364.3707, "b": 320.2963 }, "text": "0", "attrs": { "row": 10, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.126", "order": 129, "type": "table_cell", "bbox": { "l": 364.3707, "t": 330.2225, "r": 423.2796, "b": 320.2963 }, "text": "0", "attrs": { "row": 10, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.127", "order": 130, "type": "table_cell", "bbox": { "l": 423.2796, "t": 330.2225, "r": 482.1884, "b": 320.2963 }, "text": "0", "attrs": { "row": 10, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.128", "order": 131, "type": "table_cell", "bbox": { "l": 482.1884, "t": 330.2225, "r": 541.0972, "b": 320.2963 }, "text": "0", "attrs": { "row": 10, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.129", "order": 132, "type": "table_cell", "bbox": { "l": 541.0972, "t": 330.2225, "r": 600.006, "b": 320.2963 }, "text": "0", "attrs": { "row": 10, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.130", "order": 133, "type": "table_cell", "bbox": { "l": 600.006, "t": 330.2225, "r": 658.9148, "b": 320.2963 }, "text": "3,561,100", "attrs": { "row": 10, "col": 9, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.131", "order": 134, "type": "table_cell", "bbox": { "l": 658.9148, "t": 330.2225, "r": 717.8236, "b": 320.2963 }, "text": "0", "attrs": { "row": 10, "col": 10, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.132", "order": 135, "type": "table_cell", "bbox": { "l": 717.8236, "t": 330.2225, "r": 776.7324, "b": 320.2963 }, "text": "3,561,100", "attrs": { "row": 10, "col": 11, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.133", "order": 136, "type": "table_cell", "bbox": { "l": 69.8267, "t": 320.2963, "r": 128.7355, "b": 310.37 }, "text": "KSU Land Grant Match (1)", "attrs": { "row": 11, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.134", "order": 137, "type": "table_cell", "bbox": { "l": 128.7355, "t": 320.2963, "r": 187.6443, "b": 310.37 }, "text": "0", "attrs": { "row": 11, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.135", "order": 138, "type": "table_cell", "bbox": { "l": 187.6443, "t": 320.2963, "r": 246.5531, "b": 310.37 }, "text": "0", "attrs": { "row": 11, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.136", "order": 139, "type": "table_cell", "bbox": { "l": 246.5531, "t": 320.2963, "r": 305.4619, "b": 310.37 }, "text": "0", "attrs": { "row": 11, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.137", "order": 140, "type": "table_cell", "bbox": { "l": 305.4619, "t": 320.2963, "r": 364.3707, "b": 310.37 }, "text": "290,000", "attrs": { "row": 11, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.138", "order": 141, "type": "table_cell", "bbox": { "l": 364.3707, "t": 320.2963, "r": 423.2796, "b": 310.37 }, "text": "0", "attrs": { "row": 11, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.139", "order": 142, "type": "table_cell", "bbox": { "l": 423.2796, "t": 320.2963, "r": 482.1884, "b": 310.37 }, "text": "0", "attrs": { "row": 11, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.140", "order": 143, "type": "table_cell", "bbox": { "l": 482.1884, "t": 320.2963, "r": 541.0972, "b": 310.37 }, "text": "0", "attrs": { "row": 11, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.141", "order": 144, "type": "table_cell", "bbox": { "l": 541.0972, "t": 320.2963, "r": 600.006, "b": 310.37 }, "text": "0", "attrs": { "row": 11, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.142", "order": 145, "type": "table_cell", "bbox": { "l": 600.006, "t": 320.2963, "r": 658.9148, "b": 310.37 }, "text": "0", "attrs": { "row": 11, "col": 9, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.143", "order": 146, "type": "table_cell", "bbox": { "l": 658.9148, "t": 320.2963, "r": 717.8236, "b": 310.37 }, "text": "0", "attrs": { "row": 11, "col": 10, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.144", "order": 147, "type": "table_cell", "bbox": { "l": 717.8236, "t": 320.2963, "r": 776.7324, "b": 310.37 }, "text": "290,000", "attrs": { "row": 11, "col": 11, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.145", "order": 148, "type": "table_cell", "bbox": { "l": 69.8267, "t": 310.37, "r": 128.7355, "b": 300.4438 }, "text": "2018-19 Requested General Fund", "attrs": { "row": 12, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.146", "order": 149, "type": "table_cell", "bbox": { "l": 128.7355, "t": 310.37, "r": 187.6443, "b": 300.4438 }, "text": "$267,089,200", "attrs": { "row": 12, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.147", "order": 150, "type": "table_cell", "bbox": { "l": 187.6443, "t": 310.37, "r": 246.5531, "b": 300.4438 }, "text": "$132,758,000", "attrs": { "row": 12, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.148", "order": 151, "type": "table_cell", "bbox": { "l": 246.5531, "t": 310.37, "r": 305.4619, "b": 300.4438 }, "text": "$74,759,600", "attrs": { "row": 12, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.149", "order": 152, "type": "table_cell", "bbox": { "l": 305.4619, "t": 310.37, "r": 364.3707, "b": 300.4438 }, "text": "$28,378,200", "attrs": { "row": 12, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.150", "order": 153, "type": "table_cell", "bbox": { "l": 364.3707, "t": 310.37, "r": 423.2796, "b": 300.4438 }, "text": "$44,926,400", "attrs": { "row": 12, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.151", "order": 154, "type": "table_cell", "bbox": { "l": 423.2796, "t": 310.37, "r": 482.1884, "b": 300.4438 }, "text": "$50,579,400", "attrs": { "row": 12, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.152", "order": 155, "type": "table_cell", "bbox": { "l": 482.1884, "t": 310.37, "r": 541.0972, "b": 300.4438 }, "text": "$64,431,800", "attrs": { "row": 12, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.153", "order": 156, "type": "table_cell", "bbox": { "l": 541.0972, "t": 310.37, "r": 600.006, "b": 300.4438 }, "text": "$81,917,100", "attrs": { "row": 12, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.154", "order": 157, "type": "table_cell", "bbox": { "l": 600.006, "t": 310.37, "r": 658.9148, "b": 300.4438 }, "text": "$193,205,500", "attrs": { "row": 12, "col": 9, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.155", "order": 158, "type": "table_cell", "bbox": { "l": 658.9148, "t": 310.37, "r": 717.8236, "b": 300.4438 }, "text": "$18,937,500", "attrs": { "row": 12, "col": 10, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.156", "order": 159, "type": "table_cell", "bbox": { "l": 717.8236, "t": 310.37, "r": 776.7324, "b": 300.4438 }, "text": "$956,982,700", "attrs": { "row": 12, "col": 11, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.157", "order": 160, "type": "table_cell", "bbox": { "l": 69.8267, "t": 300.4438, "r": 128.7355, "b": 290.5176 }, "text": "Dollar Change from Base Year (2)", "attrs": { "row": 13, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.158", "order": 161, "type": "table_cell", "bbox": { "l": 128.7355, "t": 300.4438, "r": 187.6443, "b": 290.5176 }, "text": "$0", "attrs": { "row": 13, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.159", "order": 162, "type": "table_cell", "bbox": { "l": 187.6443, "t": 300.4438, "r": 246.5531, "b": 290.5176 }, "text": "$0", "attrs": { "row": 13, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.160", "order": 163, "type": "table_cell", "bbox": { "l": 246.5531, "t": 300.4438, "r": 305.4619, "b": 290.5176 }, "text": "$9,714,400", "attrs": { "row": 13, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.161", "order": 164, "type": "table_cell", "bbox": { "l": 305.4619, "t": 300.4438, "r": 364.3707, "b": 290.5176 }, "text": "$1,648,600", "attrs": { "row": 13, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.162", "order": 165, "type": "table_cell", "bbox": { "l": 364.3707, "t": 300.4438, "r": 423.2796, "b": 290.5176 }, "text": "$3,283,800", "attrs": { "row": 13, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.163", "order": 166, "type": "table_cell", "bbox": { "l": 423.2796, "t": 300.4438, "r": 482.1884, "b": 290.5176 }, "text": "$4,777,300", "attrs": { "row": 13, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.164", "order": 167, "type": "table_cell", "bbox": { "l": 482.1884, "t": 300.4438, "r": 541.0972, "b": 290.5176 }, "text": "$12,810,700", "attrs": { "row": 13, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.165", "order": 168, "type": "table_cell", "bbox": { "l": 541.0972, "t": 300.4438, "r": 600.006, "b": 290.5176 }, "text": "$7,263,300", "attrs": { "row": 13, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.166", "order": 169, "type": "table_cell", "bbox": { "l": 600.006, "t": 300.4438, "r": 658.9148, "b": 290.5176 }, "text": "$11,600,500", "attrs": { "row": 13, "col": 9, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.167", "order": 170, "type": "table_cell", "bbox": { "l": 658.9148, "t": 300.4438, "r": 717.8236, "b": 290.5176 }, "text": "$18,937,500", "attrs": { "row": 13, "col": 10, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.168", "order": 171, "type": "table_cell", "bbox": { "l": 717.8236, "t": 300.4438, "r": 776.7324, "b": 290.5176 }, "text": "$70,036,100", "attrs": { "row": 13, "col": 11, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.169", "order": 172, "type": "table_cell", "bbox": { "l": 69.8267, "t": 290.5176, "r": 128.7355, "b": 280.5914 }, "text": "Percent Change from Base Year (2)", "attrs": { "row": 14, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.170", "order": 173, "type": "table_cell", "bbox": { "l": 128.7355, "t": 290.5176, "r": 187.6443, "b": 280.5914 }, "text": "0.0%", "attrs": { "row": 14, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.171", "order": 174, "type": "table_cell", "bbox": { "l": 187.6443, "t": 290.5176, "r": 246.5531, "b": 280.5914 }, "text": "0.0%", "attrs": { "row": 14, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.172", "order": 175, "type": "table_cell", "bbox": { "l": 246.5531, "t": 290.5176, "r": 305.4619, "b": 280.5914 }, "text": "14.9%", "attrs": { "row": 14, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.173", "order": 176, "type": "table_cell", "bbox": { "l": 305.4619, "t": 290.5176, "r": 364.3707, "b": 280.5914 }, "text": "6.2%", "attrs": { "row": 14, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.174", "order": 177, "type": "table_cell", "bbox": { "l": 364.3707, "t": 290.5176, "r": 423.2796, "b": 280.5914 }, "text": "7.9%", "attrs": { "row": 14, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.175", "order": 178, "type": "table_cell", "bbox": { "l": 423.2796, "t": 290.5176, "r": 482.1884, "b": 280.5914 }, "text": "10.4%", "attrs": { "row": 14, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.176", "order": 179, "type": "table_cell", "bbox": { "l": 482.1884, "t": 290.5176, "r": 541.0972, "b": 280.5914 }, "text": "24.8%", "attrs": { "row": 14, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.177", "order": 180, "type": "table_cell", "bbox": { "l": 541.0972, "t": 290.5176, "r": 600.006, "b": 280.5914 }, "text": "9.7%", "attrs": { "row": 14, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.178", "order": 181, "type": "table_cell", "bbox": { "l": 600.006, "t": 290.5176, "r": 658.9148, "b": 280.5914 }, "text": "6.4%", "attrs": { "row": 14, "col": 9, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.179", "order": 182, "type": "table_cell", "bbox": { "l": 658.9148, "t": 290.5176, "r": 717.8236, "b": 280.5914 }, "text": "- NA --", "attrs": { "row": 14, "col": 10, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.180", "order": 183, "type": "table_cell", "bbox": { "l": 717.8236, "t": 290.5176, "r": 776.7324, "b": 280.5914 }, "text": "7.9%", "attrs": { "row": 14, "col": 11, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.181", "order": 184, "type": "table_cell", "bbox": { "l": 69.8267, "t": 280.5914, "r": 128.7355, "b": 270.6651 }, "text": "Second-Year Operating Request:", "attrs": { "row": 15, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.182", "order": 185, "type": "table_cell", "bbox": { "l": 128.7355, "t": 280.5914, "r": 187.6443, "b": 270.6651 }, "text": "", "attrs": { "row": 15, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.183", "order": 186, "type": "table_cell", "bbox": { "l": 187.6443, "t": 280.5914, "r": 246.5531, "b": 270.6651 }, "text": "", "attrs": { "row": 15, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.184", "order": 187, "type": "table_cell", "bbox": { "l": 246.5531, "t": 280.5914, "r": 305.4619, "b": 270.6651 }, "text": "", "attrs": { "row": 15, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.185", "order": 188, "type": "table_cell", "bbox": { "l": 305.4619, "t": 280.5914, "r": 364.3707, "b": 270.6651 }, "text": "", "attrs": { "row": 15, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.186", "order": 189, "type": "table_cell", "bbox": { "l": 364.3707, "t": 280.5914, "r": 423.2796, "b": 270.6651 }, "text": "", "attrs": { "row": 15, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.187", "order": 190, "type": "table_cell", "bbox": { "l": 423.2796, "t": 280.5914, "r": 482.1884, "b": 270.6651 }, "text": "", "attrs": { "row": 15, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.188", "order": 191, "type": "table_cell", "bbox": { "l": 482.1884, "t": 280.5914, "r": 541.0972, "b": 270.6651 }, "text": "", "attrs": { "row": 15, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.189", "order": 192, "type": "table_cell", "bbox": { "l": 541.0972, "t": 280.5914, "r": 600.006, "b": 270.6651 }, "text": "", "attrs": { "row": 15, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.190", "order": 193, "type": "table_cell", "bbox": { "l": 600.006, "t": 280.5914, "r": 658.9148, "b": 270.6651 }, "text": "", "attrs": { "row": 15, "col": 9, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.191", "order": 194, "type": "table_cell", "bbox": { "l": 658.9148, "t": 280.5914, "r": 717.8236, "b": 270.6651 }, "text": "", "attrs": { "row": 15, "col": 10, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.192", "order": 195, "type": "table_cell", "bbox": { "l": 717.8236, "t": 280.5914, "r": 776.7324, "b": 270.6651 }, "text": "", "attrs": { "row": 15, "col": 11, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.193", "order": 196, "type": "table_cell", "bbox": { "l": 69.8267, "t": 270.6651, "r": 128.7355, "b": 260.7389 }, "text": "2017-18 Total General Fund", "attrs": { "row": 16, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.194", "order": 197, "type": "table_cell", "bbox": { "l": 128.7355, "t": 270.6651, "r": 187.6443, "b": 260.7389 }, "text": "$267,089,200", "attrs": { "row": 16, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.195", "order": 198, "type": "table_cell", "bbox": { "l": 187.6443, "t": 270.6651, "r": 246.5531, "b": 260.7389 }, "text": "$132,758,000", "attrs": { "row": 16, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.196", "order": 199, "type": "table_cell", "bbox": { "l": 246.5531, "t": 270.6651, "r": 305.4619, "b": 260.7389 }, "text": "$65,045,200", "attrs": { "row": 16, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.197", "order": 200, "type": "table_cell", "bbox": { "l": 305.4619, "t": 270.6651, "r": 364.3707, "b": 260.7389 }, "text": "$26,729,600", "attrs": { "row": 16, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.198", "order": 201, "type": "table_cell", "bbox": { "l": 364.3707, "t": 270.6651, "r": 423.2796, "b": 260.7389 }, "text": "$41,642,600", "attrs": { "row": 16, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.199", "order": 202, "type": "table_cell", "bbox": { "l": 423.2796, "t": 270.6651, "r": 482.1884, "b": 260.7389 }, "text": "$45,802,100", "attrs": { "row": 16, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.200", "order": 203, "type": "table_cell", "bbox": { "l": 482.1884, "t": 270.6651, "r": 541.0972, "b": 260.7389 }, "text": "$51,621,100", "attrs": { "row": 16, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.201", "order": 204, "type": "table_cell", "bbox": { "l": 541.0972, "t": 270.6651, "r": 600.006, "b": 260.7389 }, "text": "$74,653,800", "attrs": { "row": 16, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.202", "order": 205, "type": "table_cell", "bbox": { "l": 600.006, "t": 270.6651, "r": 658.9148, "b": 260.7389 }, "text": "$181,605,000", "attrs": { "row": 16, "col": 9, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.203", "order": 206, "type": "table_cell", "bbox": { "l": 658.9148, "t": 270.6651, "r": 717.8236, "b": 260.7389 }, "text": "$0", "attrs": { "row": 16, "col": 10, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.204", "order": 207, "type": "table_cell", "bbox": { "l": 717.8236, "t": 270.6651, "r": 776.7324, "b": 260.7389 }, "text": "$886,946,600", "attrs": { "row": 16, "col": 11, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.205", "order": 208, "type": "table_cell", "bbox": { "l": 69.8267, "t": 260.7389, "r": 128.7355, "b": 250.8127 }, "text": "Minus: Performance Fund Contribution", "attrs": { "row": 17, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.206", "order": 209, "type": "table_cell", "bbox": { "l": 128.7355, "t": 260.7389, "r": 187.6443, "b": 250.8127 }, "text": "(1,811,900)", "attrs": { "row": 17, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.207", "order": 210, "type": "table_cell", "bbox": { "l": 187.6443, "t": 260.7389, "r": 246.5531, "b": 250.8127 }, "text": "(1,320,200)", "attrs": { "row": 17, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.208", "order": 211, "type": "table_cell", "bbox": { "l": 246.5531, "t": 260.7389, "r": 305.4619, "b": 250.8127 }, "text": "(626,500)", "attrs": { "row": 17, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.209", "order": 212, "type": "table_cell", "bbox": { "l": 305.4619, "t": 260.7389, "r": 364.3707, "b": 250.8127 }, "text": "(199,900)", "attrs": { "row": 17, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.210", "order": 213, "type": "table_cell", "bbox": { "l": 364.3707, "t": 260.7389, "r": 423.2796, "b": 250.8127 }, "text": "(385,600)", "attrs": { "row": 17, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.211", "order": 214, "type": "table_cell", "bbox": { "l": 423.2796, "t": 260.7389, "r": 482.1884, "b": 250.8127 }, "text": "(433,100)", "attrs": { "row": 17, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.212", "order": 215, "type": "table_cell", "bbox": { "l": 482.1884, "t": 260.7389, "r": 541.0972, "b": 250.8127 }, "text": "(503,000)", "attrs": { "row": 17, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.213", "order": 216, "type": "table_cell", "bbox": { "l": 541.0972, "t": 260.7389, "r": 600.006, "b": 250.8127 }, "text": "(690,600)", "attrs": { "row": 17, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.214", "order": 217, "type": "table_cell", "bbox": { "l": 600.006, "t": 260.7389, "r": 658.9148, "b": 250.8127 }, "text": "(1,695,000)", "attrs": { "row": 17, "col": 9, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.215", "order": 218, "type": "table_cell", "bbox": { "l": 658.9148, "t": 260.7389, "r": 717.8236, "b": 250.8127 }, "text": "7,665,800", "attrs": { "row": 17, "col": 10, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.216", "order": 219, "type": "table_cell", "bbox": { "l": 717.8236, "t": 260.7389, "r": 776.7324, "b": 250.8127 }, "text": "(2)", "attrs": { "row": 17, "col": 11, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.217", "order": 220, "type": "table_cell", "bbox": { "l": 69.8267, "t": 250.8127, "r": 128.7355, "b": 240.8865 }, "text": "Plus: Additional Budget Requests", "attrs": { "row": 18, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.218", "order": 221, "type": "table_cell", "bbox": { "l": 128.7355, "t": 250.8127, "r": 187.6443, "b": 240.8865 }, "text": "", "attrs": { "row": 18, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.219", "order": 222, "type": "table_cell", "bbox": { "l": 187.6443, "t": 250.8127, "r": 246.5531, "b": 240.8865 }, "text": "", "attrs": { "row": 18, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.220", "order": 223, "type": "table_cell", "bbox": { "l": 246.5531, "t": 250.8127, "r": 305.4619, "b": 240.8865 }, "text": "", "attrs": { "row": 18, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.221", "order": 224, "type": "table_cell", "bbox": { "l": 305.4619, "t": 250.8127, "r": 364.3707, "b": 240.8865 }, "text": "", "attrs": { "row": 18, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.222", "order": 225, "type": "table_cell", "bbox": { "l": 364.3707, "t": 250.8127, "r": 423.2796, "b": 240.8865 }, "text": "", "attrs": { "row": 18, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.223", "order": 226, "type": "table_cell", "bbox": { "l": 423.2796, "t": 250.8127, "r": 482.1884, "b": 240.8865 }, "text": "", "attrs": { "row": 18, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.224", "order": 227, "type": "table_cell", "bbox": { "l": 482.1884, "t": 250.8127, "r": 541.0972, "b": 240.8865 }, "text": "", "attrs": { "row": 18, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.225", "order": 228, "type": "table_cell", "bbox": { "l": 541.0972, "t": 250.8127, "r": 600.006, "b": 240.8865 }, "text": "", "attrs": { "row": 18, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.226", "order": 229, "type": "table_cell", "bbox": { "l": 600.006, "t": 250.8127, "r": 658.9148, "b": 240.8865 }, "text": "", "attrs": { "row": 18, "col": 9, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.227", "order": 230, "type": "table_cell", "bbox": { "l": 658.9148, "t": 250.8127, "r": 717.8236, "b": 240.8865 }, "text": "", "attrs": { "row": 18, "col": 10, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.228", "order": 231, "type": "table_cell", "bbox": { "l": 717.8236, "t": 250.8127, "r": 776.7324, "b": 240.8865 }, "text": "", "attrs": { "row": 18, "col": 11, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.229", "order": 232, "type": "table_cell", "bbox": { "l": 69.8267, "t": 240.8865, "r": 128.7355, "b": 230.9603 }, "text": "Performance Funding", "attrs": { "row": 19, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.230", "order": 233, "type": "table_cell", "bbox": { "l": 128.7355, "t": 240.8865, "r": 187.6443, "b": 230.9603 }, "text": "0", "attrs": { "row": 19, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.231", "order": 234, "type": "table_cell", "bbox": { "l": 187.6443, "t": 240.8865, "r": 246.5531, "b": 230.9603 }, "text": "0", "attrs": { "row": 19, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.232", "order": 235, "type": "table_cell", "bbox": { "l": 246.5531, "t": 240.8865, "r": 305.4619, "b": 230.9603 }, "text": "0", "attrs": { "row": 19, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.233", "order": 236, "type": "table_cell", "bbox": { "l": 305.4619, "t": 240.8865, "r": 364.3707, "b": 230.9603 }, "text": "0", "attrs": { "row": 19, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.234", "order": 237, "type": "table_cell", "bbox": { "l": 364.3707, "t": 240.8865, "r": 423.2796, "b": 230.9603 }, "text": "0", "attrs": { "row": 19, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.235", "order": 238, "type": "table_cell", "bbox": { "l": 423.2796, "t": 240.8865, "r": 482.1884, "b": 230.9603 }, "text": "0", "attrs": { "row": 19, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.236", "order": 239, "type": "table_cell", "bbox": { "l": 482.1884, "t": 240.8865, "r": 541.0972, "b": 230.9603 }, "text": "0", "attrs": { "row": 19, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.237", "order": 240, "type": "table_cell", "bbox": { "l": 541.0972, "t": 240.8865, "r": 600.006, "b": 230.9603 }, "text": "0", "attrs": { "row": 19, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.238", "order": 241, "type": "table_cell", "bbox": { "l": 600.006, "t": 240.8865, "r": 658.9148, "b": 230.9603 }, "text": "0", "attrs": { "row": 19, "col": 9, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.239", "order": 242, "type": "table_cell", "bbox": { "l": 658.9148, "t": 240.8865, "r": 717.8236, "b": 230.9603 }, "text": "36,512,200", "attrs": { "row": 19, "col": 10, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.240", "order": 243, "type": "table_cell", "bbox": { "l": 717.8236, "t": 240.8865, "r": 776.7324, "b": 230.9603 }, "text": "(2)", "attrs": { "row": 19, "col": 11, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.241", "order": 244, "type": "table_cell", "bbox": { "l": 69.8267, "t": 230.9603, "r": 128.7355, "b": 221.034 }, "text": "Special Initiatives", "attrs": { "row": 20, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.242", "order": 245, "type": "table_cell", "bbox": { "l": 128.7355, "t": 230.9603, "r": 187.6443, "b": 221.034 }, "text": "", "attrs": { "row": 20, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.243", "order": 246, "type": "table_cell", "bbox": { "l": 187.6443, "t": 230.9603, "r": 246.5531, "b": 221.034 }, "text": "", "attrs": { "row": 20, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.244", "order": 247, "type": "table_cell", "bbox": { "l": 246.5531, "t": 230.9603, "r": 305.4619, "b": 221.034 }, "text": "", "attrs": { "row": 20, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.245", "order": 248, "type": "table_cell", "bbox": { "l": 305.4619, "t": 230.9603, "r": 364.3707, "b": 221.034 }, "text": "", "attrs": { "row": 20, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.246", "order": 249, "type": "table_cell", "bbox": { "l": 364.3707, "t": 230.9603, "r": 423.2796, "b": 221.034 }, "text": "", "attrs": { "row": 20, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.247", "order": 250, "type": "table_cell", "bbox": { "l": 423.2796, "t": 230.9603, "r": 482.1884, "b": 221.034 }, "text": "", "attrs": { "row": 20, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.248", "order": 251, "type": "table_cell", "bbox": { "l": 482.1884, "t": 230.9603, "r": 541.0972, "b": 221.034 }, "text": "", "attrs": { "row": 20, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.249", "order": 252, "type": "table_cell", "bbox": { "l": 541.0972, "t": 230.9603, "r": 600.006, "b": 221.034 }, "text": "", "attrs": { "row": 20, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.250", "order": 253, "type": "table_cell", "bbox": { "l": 600.006, "t": 230.9603, "r": 658.9148, "b": 221.034 }, "text": "", "attrs": { "row": 20, "col": 9, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.251", "order": 254, "type": "table_cell", "bbox": { "l": 658.9148, "t": 230.9603, "r": 717.8236, "b": 221.034 }, "text": "", "attrs": { "row": 20, "col": 10, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.252", "order": 255, "type": "table_cell", "bbox": { "l": 717.8236, "t": 230.9603, "r": 776.7324, "b": 221.034 }, "text": "", "attrs": { "row": 20, "col": 11, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.253", "order": 256, "type": "table_cell", "bbox": { "l": 69.8267, "t": 221.034, "r": 128.7355, "b": 211.1078 }, "text": "KERS Increases", "attrs": { "row": 21, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.254", "order": 257, "type": "table_cell", "bbox": { "l": 128.7355, "t": 221.034, "r": 187.6443, "b": 211.1078 }, "text": "0", "attrs": { "row": 21, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.255", "order": 258, "type": "table_cell", "bbox": { "l": 187.6443, "t": 221.034, "r": 246.5531, "b": 211.1078 }, "text": "0", "attrs": { "row": 21, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.256", "order": 259, "type": "table_cell", "bbox": { "l": 246.5531, "t": 221.034, "r": 305.4619, "b": 211.1078 }, "text": "9,714,400", "attrs": { "row": 21, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.257", "order": 260, "type": "table_cell", "bbox": { "l": 305.4619, "t": 221.034, "r": 364.3707, "b": 211.1078 }, "text": "1,358,600", "attrs": { "row": 21, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.258", "order": 261, "type": "table_cell", "bbox": { "l": 364.3707, "t": 221.034, "r": 423.2796, "b": 211.1078 }, "text": "3,283,800", "attrs": { "row": 21, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.259", "order": 262, "type": "table_cell", "bbox": { "l": 423.2796, "t": 221.034, "r": 482.1884, "b": 211.1078 }, "text": "4,777,300", "attrs": { "row": 21, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.260", "order": 263, "type": "table_cell", "bbox": { "l": 482.1884, "t": 221.034, "r": 541.0972, "b": 211.1078 }, "text": "12,810,700", "attrs": { "row": 21, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.261", "order": 264, "type": "table_cell", "bbox": { "l": 541.0972, "t": 221.034, "r": 600.006, "b": 211.1078 }, "text": "7,263,300", "attrs": { "row": 21, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.262", "order": 265, "type": "table_cell", "bbox": { "l": 600.006, "t": 221.034, "r": 658.9148, "b": 211.1078 }, "text": "8,039,400", "attrs": { "row": 21, "col": 9, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.263", "order": 266, "type": "table_cell", "bbox": { "l": 658.9148, "t": 221.034, "r": 717.8236, "b": 211.1078 }, "text": "0", "attrs": { "row": 21, "col": 10, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.264", "order": 267, "type": "table_cell", "bbox": { "l": 717.8236, "t": 221.034, "r": 776.7324, "b": 211.1078 }, "text": "47,247,500", "attrs": { "row": 21, "col": 11, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.265", "order": 268, "type": "table_cell", "bbox": { "l": 69.8267, "t": 211.1078, "r": 128.7355, "b": 201.1816 }, "text": "Competitive Workforce Initiative", "attrs": { "row": 22, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.266", "order": 269, "type": "table_cell", "bbox": { "l": 128.7355, "t": 211.1078, "r": 187.6443, "b": 201.1816 }, "text": "0", "attrs": { "row": 22, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.267", "order": 270, "type": "table_cell", "bbox": { "l": 187.6443, "t": 211.1078, "r": 246.5531, "b": 201.1816 }, "text": "0", "attrs": { "row": 22, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.268", "order": 271, "type": "table_cell", "bbox": { "l": 246.5531, "t": 211.1078, "r": 305.4619, "b": 201.1816 }, "text": "0", "attrs": { "row": 22, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.269", "order": 272, "type": "table_cell", "bbox": { "l": 305.4619, "t": 211.1078, "r": 364.3707, "b": 201.1816 }, "text": "0", "attrs": { "row": 22, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.270", "order": 273, "type": "table_cell", "bbox": { "l": 364.3707, "t": 211.1078, "r": 423.2796, "b": 201.1816 }, "text": "0", "attrs": { "row": 22, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.271", "order": 274, "type": "table_cell", "bbox": { "l": 423.2796, "t": 211.1078, "r": 482.1884, "b": 201.1816 }, "text": "0", "attrs": { "row": 22, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.272", "order": 275, "type": "table_cell", "bbox": { "l": 482.1884, "t": 211.1078, "r": 541.0972, "b": 201.1816 }, "text": "0", "attrs": { "row": 22, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.273", "order": 276, "type": "table_cell", "bbox": { "l": 541.0972, "t": 211.1078, "r": 600.006, "b": 201.1816 }, "text": "0", "attrs": { "row": 22, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.274", "order": 277, "type": "table_cell", "bbox": { "l": 600.006, "t": 211.1078, "r": 658.9148, "b": 201.1816 }, "text": "5,935,100", "attrs": { "row": 22, "col": 9, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.275", "order": 278, "type": "table_cell", "bbox": { "l": 658.9148, "t": 211.1078, "r": 717.8236, "b": 201.1816 }, "text": "0", "attrs": { "row": 22, "col": 10, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.276", "order": 279, "type": "table_cell", "bbox": { "l": 717.8236, "t": 211.1078, "r": 776.7324, "b": 201.1816 }, "text": "5,935,100", "attrs": { "row": 22, "col": 11, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.277", "order": 280, "type": "table_cell", "bbox": { "l": 69.8267, "t": 201.1816, "r": 128.7355, "b": 191.2554 }, "text": "KSU Land Grant Match (1)", "attrs": { "row": 23, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.278", "order": 281, "type": "table_cell", "bbox": { "l": 128.7355, "t": 201.1816, "r": 187.6443, "b": 191.2554 }, "text": "0", "attrs": { "row": 23, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.279", "order": 282, "type": "table_cell", "bbox": { "l": 187.6443, "t": 201.1816, "r": 246.5531, "b": 191.2554 }, "text": "0", "attrs": { "row": 23, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.280", "order": 283, "type": "table_cell", "bbox": { "l": 246.5531, "t": 201.1816, "r": 305.4619, "b": 191.2554 }, "text": "0", "attrs": { "row": 23, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.281", "order": 284, "type": "table_cell", "bbox": { "l": 305.4619, "t": 201.1816, "r": 364.3707, "b": 191.2554 }, "text": "290,000", "attrs": { "row": 23, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.282", "order": 285, "type": "table_cell", "bbox": { "l": 364.3707, "t": 201.1816, "r": 423.2796, "b": 191.2554 }, "text": "0", "attrs": { "row": 23, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.283", "order": 286, "type": "table_cell", "bbox": { "l": 423.2796, "t": 201.1816, "r": 482.1884, "b": 191.2554 }, "text": "0", "attrs": { "row": 23, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.284", "order": 287, "type": "table_cell", "bbox": { "l": 482.1884, "t": 201.1816, "r": 541.0972, "b": 191.2554 }, "text": "0", "attrs": { "row": 23, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.285", "order": 288, "type": "table_cell", "bbox": { "l": 541.0972, "t": 201.1816, "r": 600.006, "b": 191.2554 }, "text": "0", "attrs": { "row": 23, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.286", "order": 289, "type": "table_cell", "bbox": { "l": 600.006, "t": 201.1816, "r": 658.9148, "b": 191.2554 }, "text": "0", "attrs": { "row": 23, "col": 9, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.287", "order": 290, "type": "table_cell", "bbox": { "l": 658.9148, "t": 201.1816, "r": 717.8236, "b": 191.2554 }, "text": "0", "attrs": { "row": 23, "col": 10, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.288", "order": 291, "type": "table_cell", "bbox": { "l": 717.8236, "t": 201.1816, "r": 776.7324, "b": 191.2554 }, "text": "290,000", "attrs": { "row": 23, "col": 11, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.289", "order": 292, "type": "table_cell", "bbox": { "l": 69.8267, "t": 191.2554, "r": 128.7355, "b": 181.3291 }, "text": "2019-20 Requested General Fund", "attrs": { "row": 24, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.290", "order": 293, "type": "table_cell", "bbox": { "l": 128.7355, "t": 191.2554, "r": 187.6443, "b": 181.3291 }, "text": "$265,277,300", "attrs": { "row": 24, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.291", "order": 294, "type": "table_cell", "bbox": { "l": 187.6443, "t": 191.2554, "r": 246.5531, "b": 181.3291 }, "text": "$131,437,800", "attrs": { "row": 24, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.292", "order": 295, "type": "table_cell", "bbox": { "l": 246.5531, "t": 191.2554, "r": 305.4619, "b": 181.3291 }, "text": "$74,133,100", "attrs": { "row": 24, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.293", "order": 296, "type": "table_cell", "bbox": { "l": 305.4619, "t": 191.2554, "r": 364.3707, "b": 181.3291 }, "text": "$28,178,300", "attrs": { "row": 24, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.294", "order": 297, "type": "table_cell", "bbox": { "l": 364.3707, "t": 191.2554, "r": 423.2796, "b": 181.3291 }, "text": "$44,540,800", "attrs": { "row": 24, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.295", "order": 298, "type": "table_cell", "bbox": { "l": 423.2796, "t": 191.2554, "r": 482.1884, "b": 181.3291 }, "text": "$50,146,300", "attrs": { "row": 24, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.296", "order": 299, "type": "table_cell", "bbox": { "l": 482.1884, "t": 191.2554, "r": 541.0972, "b": 181.3291 }, "text": "$63,928,800", "attrs": { "row": 24, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.297", "order": 300, "type": "table_cell", "bbox": { "l": 541.0972, "t": 191.2554, "r": 600.006, "b": 181.3291 }, "text": "$81,226,500", "attrs": { "row": 24, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.298", "order": 301, "type": "table_cell", "bbox": { "l": 600.006, "t": 191.2554, "r": 658.9148, "b": 181.3291 }, "text": "$193,884,500", "attrs": { "row": 24, "col": 9, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.299", "order": 302, "type": "table_cell", "bbox": { "l": 658.9148, "t": 191.2554, "r": 717.8236, "b": 181.3291 }, "text": "$44,178,000", "attrs": { "row": 24, "col": 10, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.300", "order": 303, "type": "table_cell", "bbox": { "l": 717.8236, "t": 191.2554, "r": 776.7324, "b": 181.3291 }, "text": "$976,931,400", "attrs": { "row": 24, "col": 11, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.301", "order": 304, "type": "table_cell", "bbox": { "l": 69.8267, "t": 181.3291, "r": 128.7355, "b": 171.4029 }, "text": "Dollar Change from Base Year (2)", "attrs": { "row": 25, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.302", "order": 305, "type": "table_cell", "bbox": { "l": 128.7355, "t": 181.3291, "r": 187.6443, "b": 171.4029 }, "text": "($1,811,900)", "attrs": { "row": 25, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.303", "order": 306, "type": "table_cell", "bbox": { "l": 187.6443, "t": 181.3291, "r": 246.5531, "b": 171.4029 }, "text": "($1,320,200)", "attrs": { "row": 25, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.304", "order": 307, "type": "table_cell", "bbox": { "l": 246.5531, "t": 181.3291, "r": 305.4619, "b": 171.4029 }, "text": "$9,087,900", "attrs": { "row": 25, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.305", "order": 308, "type": "table_cell", "bbox": { "l": 305.4619, "t": 181.3291, "r": 364.3707, "b": 171.4029 }, "text": "$1,448,700", "attrs": { "row": 25, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.306", "order": 309, "type": "table_cell", "bbox": { "l": 364.3707, "t": 181.3291, "r": 423.2796, "b": 171.4029 }, "text": "$2,898,200", "attrs": { "row": 25, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.307", "order": 310, "type": "table_cell", "bbox": { "l": 423.2796, "t": 181.3291, "r": 482.1884, "b": 171.4029 }, "text": "$4,344,200", "attrs": { "row": 25, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.308", "order": 311, "type": "table_cell", "bbox": { "l": 482.1884, "t": 181.3291, "r": 541.0972, "b": 171.4029 }, "text": "$12,307,700", "attrs": { "row": 25, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.309", "order": 312, "type": "table_cell", "bbox": { "l": 541.0972, "t": 181.3291, "r": 600.006, "b": 171.4029 }, "text": "$6,572,700", "attrs": { "row": 25, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.310", "order": 313, "type": "table_cell", "bbox": { "l": 600.006, "t": 181.3291, "r": 658.9148, "b": 171.4029 }, "text": "$12,279,500", "attrs": { "row": 25, "col": 9, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.311", "order": 314, "type": "table_cell", "bbox": { "l": 658.9148, "t": 181.3291, "r": 717.8236, "b": 171.4029 }, "text": "$44,178,000", "attrs": { "row": 25, "col": 10, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.312", "order": 315, "type": "table_cell", "bbox": { "l": 717.8236, "t": 181.3291, "r": 776.7324, "b": 171.4029 }, "text": "$89,984,800", "attrs": { "row": 25, "col": 11, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.313", "order": 316, "type": "table_cell", "bbox": { "l": 69.8267, "t": 171.4029, "r": 128.7355, "b": 161.4767 }, "text": "Percent Change from Base Year (2)", "attrs": { "row": 26, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.314", "order": 317, "type": "table_cell", "bbox": { "l": 128.7355, "t": 171.4029, "r": 187.6443, "b": 161.4767 }, "text": "-0.7%", "attrs": { "row": 26, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.315", "order": 318, "type": "table_cell", "bbox": { "l": 187.6443, "t": 171.4029, "r": 246.5531, "b": 161.4767 }, "text": "-1.0%", "attrs": { "row": 26, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.316", "order": 319, "type": "table_cell", "bbox": { "l": 246.5531, "t": 171.4029, "r": 305.4619, "b": 161.4767 }, "text": "14.0%", "attrs": { "row": 26, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.317", "order": 320, "type": "table_cell", "bbox": { "l": 305.4619, "t": 171.4029, "r": 364.3707, "b": 161.4767 }, "text": "5.4%", "attrs": { "row": 26, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.318", "order": 321, "type": "table_cell", "bbox": { "l": 364.3707, "t": 171.4029, "r": 423.2796, "b": 161.4767 }, "text": "7.0%", "attrs": { "row": 26, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.319", "order": 322, "type": "table_cell", "bbox": { "l": 423.2796, "t": 171.4029, "r": 482.1884, "b": 161.4767 }, "text": "9.5%", "attrs": { "row": 26, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.320", "order": 323, "type": "table_cell", "bbox": { "l": 482.1884, "t": 171.4029, "r": 541.0972, "b": 161.4767 }, "text": "23.8%", "attrs": { "row": 26, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.321", "order": 324, "type": "table_cell", "bbox": { "l": 541.0972, "t": 171.4029, "r": 600.006, "b": 161.4767 }, "text": "8.8%", "attrs": { "row": 26, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.322", "order": 325, "type": "table_cell", "bbox": { "l": 600.006, "t": 171.4029, "r": 658.9148, "b": 161.4767 }, "text": "6.8%", "attrs": { "row": 26, "col": 9, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.323", "order": 326, "type": "table_cell", "bbox": { "l": 658.9148, "t": 171.4029, "r": 717.8236, "b": 161.4767 }, "text": "- NA --", "attrs": { "row": 26, "col": 10, "rowspan": 1, "colspan": 1 } }, { "id": "p109.3.324", "order": 327, "type": "table_cell", "bbox": { "l": 717.8236, "t": 171.4029, "r": 776.7324, "b": 161.4767 }, "text": "10.1%", "attrs": { "row": 26, "col": 11, "rowspan": 1, "colspan": 1 } } ] }, { "id": "p109.4", "order": 328, "type": "footnote", "bbox": { "l": 70.0667, "t": 153.7987, "r": 762.815, "b": 135.8035 }, "text": "(1) Based on United States Department of Agriculture (USDA) distribution of funds records, the Commonwealth of Kentucky did not provide sufficient funding to meet the required dollar-for-dollar match for KSU's land-grant program in the current biennium under Public Law 95-113, which governs federal and state funding for 1890 Land-Grant Institutions. Specifically, state funding for KSU's land-grant program was below the required match by $287,800 in 2016-17 and by $278,300 in 2017-18.", "attrs": { "block_label": "vision_footnote" } }, { "id": "p109.5", "order": 329, "type": "footnote", "bbox": { "l": 68.627, "t": 136.2834, "r": 771.6934, "b": 117.8084 }, "text": "(2) Dollar and percent change figures for the postsecondary institutions do not reflect distribution of any funds from the Postsecondary Education Performance Fund (PEPF). The funding model will be run in April each year of the upcoming biennium to determine the distribution of any available performance funds.", "attrs": { "block_label": "vision_footnote" } } ], "excluded_furniture": { "first": [], "last": [] } }