{
    "document_id": 15220,
    "page": 111,
    "width_pt": 792,
    "height_pt": 612,
    "rotation": 0,
    "pipeline_version": "paddleocr-vl-1.6+paul-48",
    "engine": "paddleocr_vl",
    "source_run_id": 15333,
    "item_count": 109,
    "counts_by_type": {
        "caption": 1,
        "footer": 1,
        "footnote": 1,
        "table": 1,
        "table_cell": 104,
        "text": 1
    },
    "build_ms": 16,
    "items": [
        {
            "id": "p111.1",
            "order": 1,
            "type": "text",
            "bbox": {
                "l": 703.44,
                "t": 539.52,
                "r": 721.92,
                "b": 527.04
            },
            "text": "B4",
            "attrs": {
                "block_label": "number"
            }
        },
        {
            "id": "p111.2",
            "order": 2,
            "type": "caption",
            "bbox": {
                "l": 312.48,
                "t": 525.36,
                "r": 479.76,
                "b": 487.68
            },
            "text": "Budget vs. Actual\nNine months ending March 31, 2015\n(Amounts shown in dollars)",
            "attrs": {
                "block_label": "figure_title"
            }
        },
        {
            "id": "p111.3",
            "order": 3,
            "type": "table",
            "bbox": {
                "l": 70.32,
                "t": 476.35032,
                "r": 720.48,
                "b": 86.16
            },
            "text": "",
            "attrs": {
                "block_label": "table",
                "n_rows": 13,
                "n_cols": 8,
                "integrity": {
                    "cells_checked": 77,
                    "cells_flagged": 0
                }
            },
            "children": [
                {
                    "id": "p111.3.1",
                    "order": 4,
                    "type": "table_cell",
                    "bbox": {
                        "l": 71.93028,
                        "t": 476.35032,
                        "r": 102.43278,
                        "b": 463.6314
                    },
                    "text": "GROUP",
                    "attrs": {
                        "row": 0,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "column_header": true,
                        "header_source": "heuristic"
                    }
                },
                {
                    "id": "p111.3.2",
                    "order": 5,
                    "type": "table_cell",
                    "bbox": {
                        "l": 266.64,
                        "t": 463.15116,
                        "r": 307.504884,
                        "b": 438.19223999999997
                    },
                    "text": "Approved Budget",
                    "attrs": {
                        "row": 0,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "column_header": true,
                        "header_source": "heuristic"
                    }
                },
                {
                    "id": "p111.3.3",
                    "order": 6,
                    "type": "table_cell",
                    "bbox": {
                        "l": 330.24,
                        "t": 463.15116,
                        "r": 375.411588,
                        "b": 438.19223999999997
                    },
                    "text": "YTD Actual Activity",
                    "attrs": {
                        "row": 0,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "column_header": true,
                        "header_source": "heuristic"
                    }
                },
                {
                    "id": "p111.3.4",
                    "order": 7,
                    "type": "table_cell",
                    "bbox": {
                        "l": 395.04,
                        "t": 463.15116,
                        "r": 440.211588,
                        "b": 425.95223999999996
                    },
                    "text": "YTD Actual % of Budget",
                    "attrs": {
                        "row": 0,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "column_header": true,
                        "header_source": "heuristic"
                    }
                },
                {
                    "id": "p111.3.5",
                    "order": 8,
                    "type": "table_cell",
                    "bbox": {
                        "l": 469.2,
                        "t": 450.91116,
                        "r": 505.532088,
                        "b": 438.19223999999997
                    },
                    "text": "% Variance",
                    "attrs": {
                        "row": 0,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "column_header": true,
                        "header_source": "heuristic"
                    }
                },
                {
                    "id": "p111.3.6",
                    "order": 9,
                    "type": "table_cell",
                    "bbox": {
                        "l": 523.2,
                        "t": 463.15116,
                        "r": 574.006956,
                        "b": 438.19223999999997
                    },
                    "text": "Education and General",
                    "attrs": {
                        "row": 0,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "column_header": true,
                        "header_source": "heuristic"
                    }
                },
                {
                    "id": "p111.3.7",
                    "order": 10,
                    "type": "table_cell",
                    "bbox": {
                        "l": 595.8,
                        "t": 450.91116,
                        "r": 632.321328,
                        "b": 438.19223999999997
                    },
                    "text": "Auxiliary",
                    "attrs": {
                        "row": 0,
                        "col": 6,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "column_header": true,
                        "header_source": "heuristic"
                    }
                },
                {
                    "id": "p111.3.8",
                    "order": 11,
                    "type": "table_cell",
                    "bbox": {
                        "l": 650.52,
                        "t": 463.15116,
                        "r": 714.427344,
                        "b": 438.19223999999997
                    },
                    "text": "Land Grant and Action Agenda",
                    "attrs": {
                        "row": 0,
                        "col": 7,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "column_header": true,
                        "header_source": "heuristic"
                    }
                },
                {
                    "id": "p111.3.9",
                    "order": 12,
                    "type": "table_cell",
                    "bbox": {
                        "l": 77.4,
                        "t": 426.55116,
                        "r": 116.58264,
                        "b": 413.83224
                    },
                    "text": "REVENUE",
                    "attrs": {
                        "row": 1,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p111.3.10",
                    "order": 13,
                    "type": "table_cell",
                    "bbox": {
                        "l": 151.59,
                        "t": 456.9029,
                        "r": 232.86,
                        "b": 438.3657
                    },
                    "text": "",
                    "attrs": {
                        "row": 1,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p111.3.11",
                    "order": 14,
                    "type": "table_cell",
                    "bbox": {
                        "l": 232.86,
                        "t": 456.9029,
                        "r": 314.13,
                        "b": 438.3657
                    },
                    "text": "",
                    "attrs": {
                        "row": 1,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p111.3.12",
                    "order": 15,
                    "type": "table_cell",
                    "bbox": {
                        "l": 314.13,
                        "t": 456.9029,
                        "r": 395.4,
                        "b": 438.3657
                    },
                    "text": "",
                    "attrs": {
                        "row": 1,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p111.3.13",
                    "order": 16,
                    "type": "table_cell",
                    "bbox": {
                        "l": 395.4,
                        "t": 456.9029,
                        "r": 476.67,
                        "b": 438.3657
                    },
                    "text": "",
                    "attrs": {
                        "row": 1,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p111.3.14",
                    "order": 17,
                    "type": "table_cell",
                    "bbox": {
                        "l": 476.67,
                        "t": 456.9029,
                        "r": 557.94,
                        "b": 438.3657
                    },
                    "text": "",
                    "attrs": {
                        "row": 1,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p111.3.15",
                    "order": 18,
                    "type": "table_cell",
                    "bbox": {
                        "l": 557.94,
                        "t": 456.9029,
                        "r": 639.21,
                        "b": 438.3657
                    },
                    "text": "",
                    "attrs": {
                        "row": 1,
                        "col": 6,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p111.3.16",
                    "order": 19,
                    "type": "table_cell",
                    "bbox": {
                        "l": 639.21,
                        "t": 456.9029,
                        "r": 720.48,
                        "b": 438.3657
                    },
                    "text": "",
                    "attrs": {
                        "row": 1,
                        "col": 7,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p111.3.17",
                    "order": 20,
                    "type": "table_cell",
                    "bbox": {
                        "l": 81.96,
                        "t": 414.24144,
                        "r": 218.45184,
                        "b": 389.34227999999996
                    },
                    "text": "State appropriations\nStudent tuition & mandatory fees",
                    "attrs": {
                        "row": 2,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p111.3.18",
                    "order": 21,
                    "type": "table_cell",
                    "bbox": {
                        "l": 264.24,
                        "t": 414.24144,
                        "r": 312.488316,
                        "b": 389.34227999999996
                    },
                    "text": "23,429,600\n20,205,500",
                    "attrs": {
                        "row": 2,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p111.3.19",
                    "order": 22,
                    "type": "table_cell",
                    "bbox": {
                        "l": 336.84,
                        "t": 414.24144,
                        "r": 382.2078,
                        "b": 389.34227999999996
                    },
                    "text": "18,743,680\n16,066,114",
                    "attrs": {
                        "row": 2,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p111.3.20",
                    "order": 23,
                    "type": "table_cell",
                    "bbox": {
                        "l": 412.32,
                        "t": 414.24144,
                        "r": 442.240836,
                        "b": 389.34227999999996
                    },
                    "text": "80.00%\n79.51%",
                    "attrs": {
                        "row": 2,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p111.3.21",
                    "order": 24,
                    "type": "table_cell",
                    "bbox": {
                        "l": 475.44,
                        "t": 414.24144,
                        "r": 508.360836,
                        "b": 389.34227999999996
                    },
                    "text": "-20.00%\n-20.49%",
                    "attrs": {
                        "row": 2,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p111.3.22",
                    "order": 25,
                    "type": "table_cell",
                    "bbox": {
                        "l": 532.32,
                        "t": 414.24144,
                        "r": 577.808316,
                        "b": 389.34227999999996
                    },
                    "text": "16,000,880\n16,066,114",
                    "attrs": {
                        "row": 2,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p111.3.23",
                    "order": 26,
                    "type": "table_cell",
                    "bbox": {
                        "l": 557.94,
                        "t": 438.3657,
                        "r": 639.21,
                        "b": 419.8286
                    },
                    "text": "",
                    "attrs": {
                        "row": 2,
                        "col": 6,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p111.3.24",
                    "order": 27,
                    "type": "table_cell",
                    "bbox": {
                        "l": 674.28,
                        "t": 414.24144,
                        "r": 714.609036,
                        "b": 401.58227999999997
                    },
                    "text": "2,742,800",
                    "attrs": {
                        "row": 2,
                        "col": 7,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p111.3.25",
                    "order": 28,
                    "type": "table_cell",
                    "bbox": {
                        "l": 81.96,
                        "t": 389.88144,
                        "r": 123.532044,
                        "b": 377.22228
                    },
                    "text": "Auxiliaries",
                    "attrs": {
                        "row": 3,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p111.3.26",
                    "order": 29,
                    "type": "table_cell",
                    "bbox": {
                        "l": 272.16,
                        "t": 389.88144,
                        "r": 312.489036,
                        "b": 377.22228
                    },
                    "text": "6,187,500",
                    "attrs": {
                        "row": 3,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p111.3.27",
                    "order": 30,
                    "type": "table_cell",
                    "bbox": {
                        "l": 341.88,
                        "t": 389.88144,
                        "r": 382.209036,
                        "b": 377.22228
                    },
                    "text": "4,392,358",
                    "attrs": {
                        "row": 3,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p111.3.28",
                    "order": 31,
                    "type": "table_cell",
                    "bbox": {
                        "l": 412.32,
                        "t": 389.88144,
                        "r": 442.240836,
                        "b": 377.22228
                    },
                    "text": "70.99%",
                    "attrs": {
                        "row": 3,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p111.3.29",
                    "order": 32,
                    "type": "table_cell",
                    "bbox": {
                        "l": 475.44,
                        "t": 389.88144,
                        "r": 508.360836,
                        "b": 377.22228
                    },
                    "text": "-29.01%",
                    "attrs": {
                        "row": 3,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p111.3.30",
                    "order": 33,
                    "type": "table_cell",
                    "bbox": {
                        "l": 476.67,
                        "t": 401.2914,
                        "r": 557.94,
                        "b": 382.7543
                    },
                    "text": "",
                    "attrs": {
                        "row": 3,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p111.3.31",
                    "order": 34,
                    "type": "table_cell",
                    "bbox": {
                        "l": 599.28,
                        "t": 389.88144,
                        "r": 639.609036,
                        "b": 377.22228
                    },
                    "text": "4,392,358",
                    "attrs": {
                        "row": 3,
                        "col": 6,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p111.3.32",
                    "order": 35,
                    "type": "table_cell",
                    "bbox": {
                        "l": 639.21,
                        "t": 401.2914,
                        "r": 720.48,
                        "b": 382.7543
                    },
                    "text": "",
                    "attrs": {
                        "row": 3,
                        "col": 7,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p111.3.33",
                    "order": 36,
                    "type": "table_cell",
                    "bbox": {
                        "l": 77.4,
                        "t": 377.64144,
                        "r": 243.889368,
                        "b": 328.38228
                    },
                    "text": "Other-$1.4 million of this YTD actual primarily includes Indirect Cost Recoveries, Activity Fees, Nursing Course Fees, Interest and Rental Income.",
                    "attrs": {
                        "row": 4,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p111.3.34",
                    "order": 37,
                    "type": "table_cell",
                    "bbox": {
                        "l": 272.16,
                        "t": 377.64144,
                        "r": 312.489036,
                        "b": 364.98228
                    },
                    "text": "3,682,000",
                    "attrs": {
                        "row": 4,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p111.3.35",
                    "order": 38,
                    "type": "table_cell",
                    "bbox": {
                        "l": 341.88,
                        "t": 377.64144,
                        "r": 382.209036,
                        "b": 364.98228
                    },
                    "text": "1,681,605",
                    "attrs": {
                        "row": 4,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p111.3.36",
                    "order": 39,
                    "type": "table_cell",
                    "bbox": {
                        "l": 412.32,
                        "t": 377.64144,
                        "r": 442.240836,
                        "b": 364.98228
                    },
                    "text": "45.67%",
                    "attrs": {
                        "row": 4,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p111.3.37",
                    "order": 40,
                    "type": "table_cell",
                    "bbox": {
                        "l": 475.44,
                        "t": 377.64144,
                        "r": 508.360836,
                        "b": 364.98228
                    },
                    "text": "-54.33%",
                    "attrs": {
                        "row": 4,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p111.3.38",
                    "order": 41,
                    "type": "table_cell",
                    "bbox": {
                        "l": 537.48,
                        "t": 377.64144,
                        "r": 577.809036,
                        "b": 364.98228
                    },
                    "text": "1,681,605",
                    "attrs": {
                        "row": 4,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p111.3.39",
                    "order": 42,
                    "type": "table_cell",
                    "bbox": {
                        "l": 557.94,
                        "t": 382.7543,
                        "r": 639.21,
                        "b": 364.2171
                    },
                    "text": "",
                    "attrs": {
                        "row": 4,
                        "col": 6,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p111.3.40",
                    "order": 43,
                    "type": "table_cell",
                    "bbox": {
                        "l": 639.21,
                        "t": 382.7543,
                        "r": 720.48,
                        "b": 364.2171
                    },
                    "text": "",
                    "attrs": {
                        "row": 4,
                        "col": 7,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p111.3.41",
                    "order": 44,
                    "type": "table_cell",
                    "bbox": {
                        "l": 77.4,
                        "t": 315.67116,
                        "r": 134.969796,
                        "b": 302.95224
                    },
                    "text": "Total revenue",
                    "attrs": {
                        "row": 5,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p111.3.42",
                    "order": 45,
                    "type": "table_cell",
                    "bbox": {
                        "l": 267,
                        "t": 315.60144,
                        "r": 312.488316,
                        "b": 302.94228
                    },
                    "text": "53,504,600",
                    "attrs": {
                        "row": 5,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p111.3.43",
                    "order": 46,
                    "type": "table_cell",
                    "bbox": {
                        "l": 336.84,
                        "t": 315.60144,
                        "r": 382.2078,
                        "b": 302.94228
                    },
                    "text": "40,883,757",
                    "attrs": {
                        "row": 5,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p111.3.44",
                    "order": 47,
                    "type": "table_cell",
                    "bbox": {
                        "l": 412.32,
                        "t": 315.60144,
                        "r": 442.240836,
                        "b": 302.94228
                    },
                    "text": "76.41%",
                    "attrs": {
                        "row": 5,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p111.3.45",
                    "order": 48,
                    "type": "table_cell",
                    "bbox": {
                        "l": 475.44,
                        "t": 315.60144,
                        "r": 508.360836,
                        "b": 302.94228
                    },
                    "text": "-23.59%",
                    "attrs": {
                        "row": 5,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p111.3.46",
                    "order": 49,
                    "type": "table_cell",
                    "bbox": {
                        "l": 532.44,
                        "t": 315.60144,
                        "r": 577.8078,
                        "b": 302.94228
                    },
                    "text": "33,748,599",
                    "attrs": {
                        "row": 5,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p111.3.47",
                    "order": 50,
                    "type": "table_cell",
                    "bbox": {
                        "l": 599.28,
                        "t": 315.60144,
                        "r": 639.609036,
                        "b": 302.94228
                    },
                    "text": "4,392,358",
                    "attrs": {
                        "row": 5,
                        "col": 6,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p111.3.48",
                    "order": 51,
                    "type": "table_cell",
                    "bbox": {
                        "l": 674.28,
                        "t": 315.60144,
                        "r": 714.609036,
                        "b": 302.94228
                    },
                    "text": "2,742,800",
                    "attrs": {
                        "row": 5,
                        "col": 7,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p111.3.49",
                    "order": 52,
                    "type": "table_cell",
                    "bbox": {
                        "l": 77.4,
                        "t": 290.23116,
                        "r": 140.19282,
                        "b": 277.51224
                    },
                    "text": "EXPENDITURES",
                    "attrs": {
                        "row": 6,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p111.3.50",
                    "order": 53,
                    "type": "table_cell",
                    "bbox": {
                        "l": 151.59,
                        "t": 345.68,
                        "r": 232.86,
                        "b": 327.1429
                    },
                    "text": "",
                    "attrs": {
                        "row": 6,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p111.3.51",
                    "order": 54,
                    "type": "table_cell",
                    "bbox": {
                        "l": 232.86,
                        "t": 345.68,
                        "r": 314.13,
                        "b": 327.1429
                    },
                    "text": "",
                    "attrs": {
                        "row": 6,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p111.3.52",
                    "order": 55,
                    "type": "table_cell",
                    "bbox": {
                        "l": 314.13,
                        "t": 345.68,
                        "r": 395.4,
                        "b": 327.1429
                    },
                    "text": "",
                    "attrs": {
                        "row": 6,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p111.3.53",
                    "order": 56,
                    "type": "table_cell",
                    "bbox": {
                        "l": 395.4,
                        "t": 345.68,
                        "r": 476.67,
                        "b": 327.1429
                    },
                    "text": "",
                    "attrs": {
                        "row": 6,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p111.3.54",
                    "order": 57,
                    "type": "table_cell",
                    "bbox": {
                        "l": 476.67,
                        "t": 345.68,
                        "r": 557.94,
                        "b": 327.1429
                    },
                    "text": "",
                    "attrs": {
                        "row": 6,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p111.3.55",
                    "order": 58,
                    "type": "table_cell",
                    "bbox": {
                        "l": 557.94,
                        "t": 345.68,
                        "r": 639.21,
                        "b": 327.1429
                    },
                    "text": "",
                    "attrs": {
                        "row": 6,
                        "col": 6,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p111.3.56",
                    "order": 59,
                    "type": "table_cell",
                    "bbox": {
                        "l": 639.21,
                        "t": 345.68,
                        "r": 720.48,
                        "b": 327.1429
                    },
                    "text": "",
                    "attrs": {
                        "row": 6,
                        "col": 7,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p111.3.57",
                    "order": 60,
                    "type": "table_cell",
                    "bbox": {
                        "l": 81.96,
                        "t": 277.92144,
                        "r": 126.07284,
                        "b": 253.14228000000003
                    },
                    "text": "Instruction\nResearch",
                    "attrs": {
                        "row": 7,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p111.3.58",
                    "order": 61,
                    "type": "table_cell",
                    "bbox": {
                        "l": 267,
                        "t": 277.92144,
                        "r": 312.489036,
                        "b": 253.14228000000003
                    },
                    "text": "12,985,000\n1,942,100",
                    "attrs": {
                        "row": 7,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p111.3.59",
                    "order": 62,
                    "type": "table_cell",
                    "bbox": {
                        "l": 341.88,
                        "t": 277.92144,
                        "r": 382.209036,
                        "b": 253.14228000000003
                    },
                    "text": "7,816,175\n942,887",
                    "attrs": {
                        "row": 7,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p111.3.60",
                    "order": 63,
                    "type": "table_cell",
                    "bbox": {
                        "l": 412.32,
                        "t": 277.92144,
                        "r": 442.240836,
                        "b": 253.14228000000003
                    },
                    "text": "60.19%\n48.55%",
                    "attrs": {
                        "row": 7,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p111.3.61",
                    "order": 64,
                    "type": "table_cell",
                    "bbox": {
                        "l": 475.44,
                        "t": 277.92144,
                        "r": 508.360836,
                        "b": 253.14228000000003
                    },
                    "text": "-39.81%\n-51.45%",
                    "attrs": {
                        "row": 7,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p111.3.62",
                    "order": 65,
                    "type": "table_cell",
                    "bbox": {
                        "l": 537.48,
                        "t": 277.92144,
                        "r": 577.809036,
                        "b": 265.26228
                    },
                    "text": "7,774,848",
                    "attrs": {
                        "row": 7,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p111.3.63",
                    "order": 66,
                    "type": "table_cell",
                    "bbox": {
                        "l": 557.94,
                        "t": 327.1429,
                        "r": 639.21,
                        "b": 308.6057
                    },
                    "text": "",
                    "attrs": {
                        "row": 7,
                        "col": 6,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p111.3.64",
                    "order": 67,
                    "type": "table_cell",
                    "bbox": {
                        "l": 681.84,
                        "t": 277.92144,
                        "r": 714.60864,
                        "b": 253.14228000000003
                    },
                    "text": "41,326\n942,887",
                    "attrs": {
                        "row": 7,
                        "col": 7,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p111.3.65",
                    "order": 68,
                    "type": "table_cell",
                    "bbox": {
                        "l": 81.96,
                        "t": 253.56144,
                        "r": 156.09228,
                        "b": 216.42228
                    },
                    "text": "Public Service\nAcademic Support\nStudent Services",
                    "attrs": {
                        "row": 8,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p111.3.66",
                    "order": 69,
                    "type": "table_cell",
                    "bbox": {
                        "l": 272.16,
                        "t": 253.56144,
                        "r": 312.489036,
                        "b": 216.42228
                    },
                    "text": "1,621,100\n2,174,600\n5,749,100",
                    "attrs": {
                        "row": 8,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p111.3.67",
                    "order": 70,
                    "type": "table_cell",
                    "bbox": {
                        "l": 341.88,
                        "t": 253.56144,
                        "r": 382.209036,
                        "b": 216.42228
                    },
                    "text": "1,036,849\n1,321,372\n3,716,674",
                    "attrs": {
                        "row": 8,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p111.3.68",
                    "order": 71,
                    "type": "table_cell",
                    "bbox": {
                        "l": 412.32,
                        "t": 253.56144,
                        "r": 442.240836,
                        "b": 216.42228
                    },
                    "text": "63.96%\n60.76%\n64.65%",
                    "attrs": {
                        "row": 8,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p111.3.69",
                    "order": 72,
                    "type": "table_cell",
                    "bbox": {
                        "l": 475.44,
                        "t": 253.56144,
                        "r": 508.360836,
                        "b": 216.42228
                    },
                    "text": "-36.04%\n-39.24%\n-35.35%",
                    "attrs": {
                        "row": 8,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p111.3.70",
                    "order": 73,
                    "type": "table_cell",
                    "bbox": {
                        "l": 537.48,
                        "t": 253.56144,
                        "r": 577.809036,
                        "b": 216.42228
                    },
                    "text": "89,428\n1,321,372\n3,716,674",
                    "attrs": {
                        "row": 8,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p111.3.71",
                    "order": 74,
                    "type": "table_cell",
                    "bbox": {
                        "l": 557.94,
                        "t": 290.0686,
                        "r": 639.21,
                        "b": 271.5314
                    },
                    "text": "",
                    "attrs": {
                        "row": 8,
                        "col": 6,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p111.3.72",
                    "order": 75,
                    "type": "table_cell",
                    "bbox": {
                        "l": 681.84,
                        "t": 253.56144,
                        "r": 714.6084,
                        "b": 240.90228000000002
                    },
                    "text": "947,421",
                    "attrs": {
                        "row": 8,
                        "col": 7,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p111.3.73",
                    "order": 76,
                    "type": "table_cell",
                    "bbox": {
                        "l": 81.96,
                        "t": 216.96143999999998,
                        "r": 192.158436,
                        "b": 179.82227999999998
                    },
                    "text": "Institutional Support\nOperations & Maintenance\nStudent Financial Aid",
                    "attrs": {
                        "row": 9,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p111.3.74",
                    "order": 77,
                    "type": "table_cell",
                    "bbox": {
                        "l": 267,
                        "t": 216.96143999999998,
                        "r": 312.489036,
                        "b": 179.82227999999998
                    },
                    "text": "12,351,600\n5,450,600\n5,043,000",
                    "attrs": {
                        "row": 9,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p111.3.75",
                    "order": 78,
                    "type": "table_cell",
                    "bbox": {
                        "l": 341.88,
                        "t": 216.96143999999998,
                        "r": 382.209036,
                        "b": 179.82227999999998
                    },
                    "text": "6,888,915\n4,099,289\n5,776,924",
                    "attrs": {
                        "row": 9,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p111.3.76",
                    "order": 79,
                    "type": "table_cell",
                    "bbox": {
                        "l": 407.28,
                        "t": 216.96143999999998,
                        "r": 442.240836,
                        "b": 179.82227999999998
                    },
                    "text": "55.77%\n75.21%\n114.55%",
                    "attrs": {
                        "row": 9,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p111.3.77",
                    "order": 80,
                    "type": "table_cell",
                    "bbox": {
                        "l": 475.44,
                        "t": 216.96143999999998,
                        "r": 508.360836,
                        "b": 179.82227999999998
                    },
                    "text": "-44.23%\n-24.79%\n14.55%",
                    "attrs": {
                        "row": 9,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p111.3.78",
                    "order": 81,
                    "type": "table_cell",
                    "bbox": {
                        "l": 537.48,
                        "t": 216.96143999999998,
                        "r": 577.809036,
                        "b": 179.82227999999998
                    },
                    "text": "6,888,831\n4,099,289\n5,776,924",
                    "attrs": {
                        "row": 9,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p111.3.79",
                    "order": 82,
                    "type": "table_cell",
                    "bbox": {
                        "l": 629.52,
                        "t": 216.96143999999998,
                        "r": 639.60948,
                        "b": 204.30228
                    },
                    "text": "84",
                    "attrs": {
                        "row": 9,
                        "col": 6,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p111.3.80",
                    "order": 83,
                    "type": "table_cell",
                    "bbox": {
                        "l": 639.21,
                        "t": 234.4571,
                        "r": 720.48,
                        "b": 215.92
                    },
                    "text": "",
                    "attrs": {
                        "row": 9,
                        "col": 7,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p111.3.81",
                    "order": 84,
                    "type": "table_cell",
                    "bbox": {
                        "l": 81.96,
                        "t": 180.36144000000002,
                        "r": 149.572464,
                        "b": 143.22228
                    },
                    "text": "Residence Halls\nDining\nOther Auxiliaries",
                    "attrs": {
                        "row": 10,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p111.3.82",
                    "order": 85,
                    "type": "table_cell",
                    "bbox": {
                        "l": 272.16,
                        "t": 180.36144000000002,
                        "r": 312.489036,
                        "b": 143.22228
                    },
                    "text": "2,957,200\n2,513,800\n716,500",
                    "attrs": {
                        "row": 10,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p111.3.83",
                    "order": 86,
                    "type": "table_cell",
                    "bbox": {
                        "l": 341.88,
                        "t": 180.36144000000002,
                        "r": 382.209036,
                        "b": 143.22228
                    },
                    "text": "1,002,559\n1,596,332\n510,888",
                    "attrs": {
                        "row": 10,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p111.3.84",
                    "order": 87,
                    "type": "table_cell",
                    "bbox": {
                        "l": 412.32,
                        "t": 180.36144000000002,
                        "r": 442.240836,
                        "b": 143.22228
                    },
                    "text": "33.90%\n63.50%\n71.30%",
                    "attrs": {
                        "row": 10,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p111.3.85",
                    "order": 88,
                    "type": "table_cell",
                    "bbox": {
                        "l": 475.44,
                        "t": 180.36144000000002,
                        "r": 508.360836,
                        "b": 143.22228
                    },
                    "text": "-66.10%\n-36.50%\n-28.70%",
                    "attrs": {
                        "row": 10,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p111.3.86",
                    "order": 89,
                    "type": "table_cell",
                    "bbox": {
                        "l": 476.67,
                        "t": 178.8457,
                        "r": 557.94,
                        "b": 160.3086
                    },
                    "text": "",
                    "attrs": {
                        "row": 10,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p111.3.87",
                    "order": 90,
                    "type": "table_cell",
                    "bbox": {
                        "l": 599.28,
                        "t": 180.36144000000002,
                        "r": 639.609036,
                        "b": 143.22228
                    },
                    "text": "1,002,559\n1,596,332\n510,888",
                    "attrs": {
                        "row": 10,
                        "col": 6,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p111.3.88",
                    "order": 91,
                    "type": "table_cell",
                    "bbox": {
                        "l": 639.21,
                        "t": 178.8457,
                        "r": 720.48,
                        "b": 160.3086
                    },
                    "text": "",
                    "attrs": {
                        "row": 10,
                        "col": 7,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p111.3.89",
                    "order": 92,
                    "type": "table_cell",
                    "bbox": {
                        "l": 77.4,
                        "t": 130.51116000000002,
                        "r": 155.534208,
                        "b": 117.79223999999999
                    },
                    "text": "Total expenditures",
                    "attrs": {
                        "row": 11,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p111.3.90",
                    "order": 93,
                    "type": "table_cell",
                    "bbox": {
                        "l": 267,
                        "t": 130.44144,
                        "r": 312.488316,
                        "b": 117.78228000000001
                    },
                    "text": "53,504,600",
                    "attrs": {
                        "row": 11,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p111.3.91",
                    "order": 94,
                    "type": "table_cell",
                    "bbox": {
                        "l": 336.6,
                        "t": 130.44144,
                        "r": 382.088316,
                        "b": 117.78228000000001
                    },
                    "text": "34,708,862",
                    "attrs": {
                        "row": 11,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p111.3.92",
                    "order": 95,
                    "type": "table_cell",
                    "bbox": {
                        "l": 412.32,
                        "t": 130.44144,
                        "r": 442.240836,
                        "b": 117.78228000000001
                    },
                    "text": "64.87%",
                    "attrs": {
                        "row": 11,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p111.3.93",
                    "order": 96,
                    "type": "table_cell",
                    "bbox": {
                        "l": 475.44,
                        "t": 130.44144,
                        "r": 508.360836,
                        "b": 117.78228000000001
                    },
                    "text": "-35.13%",
                    "attrs": {
                        "row": 11,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p111.3.94",
                    "order": 97,
                    "type": "table_cell",
                    "bbox": {
                        "l": 532.44,
                        "t": 130.44144,
                        "r": 577.8078,
                        "b": 117.78228000000001
                    },
                    "text": "29,667,365",
                    "attrs": {
                        "row": 11,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p111.3.95",
                    "order": 98,
                    "type": "table_cell",
                    "bbox": {
                        "l": 599.28,
                        "t": 130.44144,
                        "r": 639.609036,
                        "b": 117.78228000000001
                    },
                    "text": "3,109,862",
                    "attrs": {
                        "row": 11,
                        "col": 6,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p111.3.96",
                    "order": 99,
                    "type": "table_cell",
                    "bbox": {
                        "l": 674.28,
                        "t": 130.44144,
                        "r": 714.609036,
                        "b": 117.78228000000001
                    },
                    "text": "1,931,635",
                    "attrs": {
                        "row": 11,
                        "col": 7,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p111.3.97",
                    "order": 100,
                    "type": "table_cell",
                    "bbox": {
                        "l": 77.4,
                        "t": 105.19116000000002,
                        "r": 212.040276,
                        "b": 92.47224000000006
                    },
                    "text": "Surplus (deficit) before transfers",
                    "attrs": {
                        "row": 12,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p111.3.98",
                    "order": 101,
                    "type": "table_cell",
                    "bbox": {
                        "l": 151.59,
                        "t": 104.6971,
                        "r": 232.86,
                        "b": 86.16
                    },
                    "text": "-",
                    "attrs": {
                        "row": 12,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p111.3.99",
                    "order": 102,
                    "type": "table_cell",
                    "bbox": {
                        "l": 341.76,
                        "t": 105.12144,
                        "r": 382.089036,
                        "b": 92.46227999999996
                    },
                    "text": "6,174,895",
                    "attrs": {
                        "row": 12,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p111.3.100",
                    "order": 103,
                    "type": "table_cell",
                    "bbox": {
                        "l": 314.13,
                        "t": 104.6971,
                        "r": 395.4,
                        "b": 86.16
                    },
                    "text": "",
                    "attrs": {
                        "row": 12,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p111.3.101",
                    "order": 104,
                    "type": "table_cell",
                    "bbox": {
                        "l": 395.4,
                        "t": 104.6971,
                        "r": 476.67,
                        "b": 86.16
                    },
                    "text": "",
                    "attrs": {
                        "row": 12,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p111.3.102",
                    "order": 105,
                    "type": "table_cell",
                    "bbox": {
                        "l": 537.48,
                        "t": 105.12144,
                        "r": 577.809036,
                        "b": 92.46227999999996
                    },
                    "text": "4,081,234",
                    "attrs": {
                        "row": 12,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p111.3.103",
                    "order": 106,
                    "type": "table_cell",
                    "bbox": {
                        "l": 599.28,
                        "t": 105.12144,
                        "r": 639.609036,
                        "b": 92.46227999999996
                    },
                    "text": "1,282,496",
                    "attrs": {
                        "row": 12,
                        "col": 6,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p111.3.104",
                    "order": 107,
                    "type": "table_cell",
                    "bbox": {
                        "l": 681.84,
                        "t": 105.12144,
                        "r": 714.6084,
                        "b": 92.46227999999996
                    },
                    "text": "811,165",
                    "attrs": {
                        "row": 12,
                        "col": 7,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                }
            ]
        },
        {
            "id": "p111.4",
            "order": 108,
            "type": "footer",
            "bbox": {
                "l": 386.16,
                "t": 61.92,
                "r": 406.08,
                "b": 49.44
            },
            "text": "[27]",
            "attrs": {
                "block_label": "number"
            }
        },
        {
            "id": "p111.5",
            "order": 109,
            "type": "footnote",
            "bbox": {
                "l": 610.08,
                "t": 487.92,
                "r": 704.64,
                "b": 476.64
            },
            "text": "YTD ACTUAL BY FUND",
            "attrs": {
                "block_label": "vision_footnote"
            }
        }
    ],
    "excluded_furniture": {
        "first": [],
        "last": []
    }
}