{ "document_id": 15218, "page": 101, "width_pt": 792, "height_pt": 612, "rotation": 0, "pipeline_version": "paddleocr-vl-1.6+paul-48", "engine": "paddleocr_vl", "source_run_id": 15336, "item_count": 148, "counts_by_type": { "footer": 1, "table": 1, "table_cell": 145, "text": 1 }, "build_ms": 12, "items": [ { "id": "p101.1", "order": 1, "type": "text", "bbox": { "l": 306.24, "t": 597.6, "r": 484.56, "b": 537.36 }, "text": "Kentucky State University\nBudget vs. Actual\nSix months ending December 31, 2014\n(Amounts shown in dollars)" }, { "id": "p101.2", "order": 2, "type": "table", "bbox": { "l": 14.16, "t": 535.5699999999999, "r": 703.92, "b": 53.549999999999955 }, "text": "", "attrs": { "block_label": "table", "n_rows": 19, "n_cols": 8, "integrity": { "cells_checked": 91, "cells_flagged": 0 } }, "children": [ { "id": "p101.2.1", "order": 3, "type": "table_cell", "bbox": { "l": 14.16, "t": 533.76, "r": 100.38, "b": 498.2933 }, "text": "", "attrs": { "row": 0, "col": 0, "rowspan": 2, "colspan": 1 } }, { "id": "p101.2.2", "order": 4, "type": "table_cell", "bbox": { "l": 230.18, "t": 521.62, "r": 275.21216, "b": 497.14 }, "text": "Approved Budget", "attrs": { "row": 0, "col": 1, "rowspan": 2, "colspan": 1, "bbox_refit": true, "column_header": true, "header_source": "heuristic" } }, { "id": "p101.2.3", "order": 5, "type": "table_cell", "bbox": { "l": 295.25, "t": 521.62, "r": 344.9852, "b": 497.14 }, "text": "YTD Actual Activity", "attrs": { "row": 0, "col": 2, "rowspan": 2, "colspan": 1, "bbox_refit": true, "column_header": true, "header_source": "heuristic" } }, { "id": "p101.2.4", "order": 6, "type": "table_cell", "bbox": { "l": 362.81, "t": 521.62, "r": 412.5452, "b": 483.7 }, "text": "YTD Actual % of Budget", "attrs": { "row": 0, "col": 3, "rowspan": 2, "colspan": 1, "bbox_refit": true, "column_header": true, "header_source": "heuristic" } }, { "id": "p101.2.5", "order": 7, "type": "table_cell", "bbox": { "l": 439.87, "t": 508.18, "r": 479.95624, "b": 497.14 }, "text": "% Variance", "attrs": { "row": 0, "col": 4, "rowspan": 2, "colspan": 1, "bbox_refit": true, "column_header": true, "header_source": "heuristic" } }, { "id": "p101.2.6", "order": 8, "type": "table_cell", "bbox": { "l": 554.47, "t": 535.5699999999999, "r": 666.025, "b": 526.5699999999999 }, "text": "YTD ACTUAL BY FUND GROUP", "attrs": { "row": 0, "col": 5, "rowspan": 1, "colspan": 3, "bbox_refit": true, "column_header": true, "header_source": "heuristic" } }, { "id": "p101.2.7", "order": 9, "type": "table_cell", "bbox": { "l": 494.95, "t": 521.62, "r": 550.702, "b": 497.14 }, "text": "Education and General", "attrs": { "row": 1, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p101.2.8", "order": 10, "type": "table_cell", "bbox": { "l": 570.67, "t": 508.18, "r": 611.03224, "b": 497.14 }, "text": "Auxiliary", "attrs": { "row": 1, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p101.2.9", "order": 11, "type": "table_cell", "bbox": { "l": 637.66, "t": 521.62, "r": 688.168, "b": 483.7 }, "text": "Land Grant and Action Agenda", "attrs": { "row": 1, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p101.2.10", "order": 12, "type": "table_cell", "bbox": { "l": 19.8, "t": 481.3, "r": 63.09888, "b": 470.26 }, "text": "REVENUE", "attrs": { "row": 2, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p101.2.11", "order": 13, "type": "table_cell", "bbox": { "l": 100.38, "t": 498.2933, "r": 186.6, "b": 480.56 }, "text": "", "attrs": { "row": 2, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p101.2.12", "order": 14, "type": "table_cell", "bbox": { "l": 186.6, "t": 498.2933, "r": 272.82, "b": 480.56 }, "text": "", "attrs": { "row": 2, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p101.2.13", "order": 15, "type": "table_cell", "bbox": { "l": 272.82, "t": 498.2933, "r": 359.04, "b": 480.56 }, "text": "", "attrs": { "row": 2, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p101.2.14", "order": 16, "type": "table_cell", "bbox": { "l": 359.04, "t": 498.2933, "r": 445.26, "b": 480.56 }, "text": "", "attrs": { "row": 2, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p101.2.15", "order": 17, "type": "table_cell", "bbox": { "l": 445.26, "t": 498.2933, "r": 531.48, "b": 480.56 }, "text": "", "attrs": { "row": 2, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p101.2.16", "order": 18, "type": "table_cell", "bbox": { "l": 531.48, "t": 498.2933, "r": 617.7, "b": 480.56 }, "text": "", "attrs": { "row": 2, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p101.2.17", "order": 19, "type": "table_cell", "bbox": { "l": 617.7, "t": 498.2933, "r": 703.92, "b": 480.56 }, "text": "", "attrs": { "row": 2, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p101.2.18", "order": 20, "type": "table_cell", "bbox": { "l": 24.84, "t": 467.98, "r": 175.12752, "b": 443.5 }, "text": "State appropriations\nStudent tuition & mandatory fees", "attrs": { "row": 3, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p101.2.19", "order": 21, "type": "table_cell", "bbox": { "l": 227.66, "t": 467.98, "r": 278.81744, "b": 443.5 }, "text": "23,429,600\n20,205,500", "attrs": { "row": 3, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p101.2.20", "order": 22, "type": "table_cell", "bbox": { "l": 300.65, "t": 467.98, "r": 350.7164, "b": 443.5 }, "text": "12,886,280\n13,580,215", "attrs": { "row": 3, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p101.2.21", "order": 23, "type": "table_cell", "bbox": { "l": 380.81, "t": 467.98, "r": 413.8748, "b": 443.5 }, "text": "55.00%\n67.21%", "attrs": { "row": 3, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p101.2.22", "order": 24, "type": "table_cell", "bbox": { "l": 445.15, "t": 467.98, "r": 481.5748, "b": 443.5 }, "text": "-45.00%\n-32.79%", "attrs": { "row": 3, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p101.2.23", "order": 25, "type": "table_cell", "bbox": { "l": 503.35, "t": 467.98, "r": 553.42744, "b": 443.5 }, "text": "11,000,605\n13,580,215", "attrs": { "row": 3, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p101.2.24", "order": 26, "type": "table_cell", "bbox": { "l": 531.48, "t": 480.56, "r": 617.7, "b": 462.8267 }, "text": "", "attrs": { "row": 3, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p101.2.25", "order": 27, "type": "table_cell", "bbox": { "l": 617.7, "t": 480.56, "r": 703.92, "b": 462.8267 }, "text": "", "attrs": { "row": 3, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p101.2.26", "order": 28, "type": "table_cell", "bbox": { "l": 24.84, "t": 441.07, "r": 70.77744, "b": 430.03 }, "text": "Auxiliaries", "attrs": { "row": 4, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p101.2.27", "order": 29, "type": "table_cell", "bbox": { "l": 234.26, "t": 441.07, "r": 278.81744, "b": 430.03 }, "text": "6,187,500", "attrs": { "row": 4, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p101.2.28", "order": 30, "type": "table_cell", "bbox": { "l": 306.29, "t": 441.07, "r": 350.85848, "b": 430.03 }, "text": "3,964,000", "attrs": { "row": 4, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p101.2.29", "order": 31, "type": "table_cell", "bbox": { "l": 380.81, "t": 441.07, "r": 413.8748, "b": 430.03 }, "text": "64.06%", "attrs": { "row": 4, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p101.2.30", "order": 32, "type": "table_cell", "bbox": { "l": 445.15, "t": 441.07, "r": 481.5748, "b": 430.03 }, "text": "-35.94%", "attrs": { "row": 4, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p101.2.31", "order": 33, "type": "table_cell", "bbox": { "l": 445.26, "t": 445.0933, "r": 531.48, "b": 427.36 }, "text": "", "attrs": { "row": 4, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p101.2.32", "order": 34, "type": "table_cell", "bbox": { "l": 572.83, "t": 441.07, "r": 617.38744, "b": 430.03 }, "text": "3,964,000", "attrs": { "row": 4, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p101.2.33", "order": 35, "type": "table_cell", "bbox": { "l": 617.7, "t": 445.0933, "r": 703.92, "b": 427.36 }, "text": "", "attrs": { "row": 4, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p101.2.34", "order": 36, "type": "table_cell", "bbox": { "l": 24.84, "t": 427.63, "r": 50.98272, "b": 416.59000000000003 }, "text": "Other", "attrs": { "row": 5, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p101.2.35", "order": 37, "type": "table_cell", "bbox": { "l": 234.26, "t": 427.63, "r": 278.81744, "b": 416.59000000000003 }, "text": "3,682,000", "attrs": { "row": 5, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p101.2.36", "order": 38, "type": "table_cell", "bbox": { "l": 306.29, "t": 427.63, "r": 350.85848, "b": 416.59000000000003 }, "text": "1,267,971", "attrs": { "row": 5, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p101.2.37", "order": 39, "type": "table_cell", "bbox": { "l": 380.81, "t": 427.63, "r": 413.8748, "b": 416.59000000000003 }, "text": "34.44%", "attrs": { "row": 5, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p101.2.38", "order": 40, "type": "table_cell", "bbox": { "l": 445.15, "t": 427.63, "r": 481.5748, "b": 416.59000000000003 }, "text": "-65.56%", "attrs": { "row": 5, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p101.2.39", "order": 41, "type": "table_cell", "bbox": { "l": 508.87, "t": 427.63, "r": 553.42744, "b": 416.59000000000003 }, "text": "1,267,971", "attrs": { "row": 5, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p101.2.40", "order": 42, "type": "table_cell", "bbox": { "l": 531.48, "t": 427.36, "r": 617.7, "b": 409.6267 }, "text": "", "attrs": { "row": 5, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p101.2.41", "order": 43, "type": "table_cell", "bbox": { "l": 617.7, "t": 427.36, "r": 703.92, "b": 409.6267 }, "text": "", "attrs": { "row": 5, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p101.2.42", "order": 44, "type": "table_cell", "bbox": { "l": 19.8, "t": 399.78999999999996, "r": 83.15856, "b": 388.75 }, "text": "Total revenue", "attrs": { "row": 6, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p101.2.43", "order": 45, "type": "table_cell", "bbox": { "l": 228.74, "t": 399.78999999999996, "r": 278.81744, "b": 388.75 }, "text": "53,504,600", "attrs": { "row": 6, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p101.2.44", "order": 46, "type": "table_cell", "bbox": { "l": 300.65, "t": 399.78999999999996, "r": 350.7164, "b": 388.75 }, "text": "31,698,466", "attrs": { "row": 6, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p101.2.45", "order": 47, "type": "table_cell", "bbox": { "l": 380.81, "t": 399.78999999999996, "r": 413.8748, "b": 388.75 }, "text": "59.24%", "attrs": { "row": 6, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p101.2.46", "order": 48, "type": "table_cell", "bbox": { "l": 445.15, "t": 399.78999999999996, "r": 481.5748, "b": 388.75 }, "text": "-40.76%", "attrs": { "row": 6, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p101.2.47", "order": 49, "type": "table_cell", "bbox": { "l": 503.35, "t": 399.78999999999996, "r": 553.4164, "b": 388.75 }, "text": "25,848,792", "attrs": { "row": 6, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p101.2.48", "order": 50, "type": "table_cell", "bbox": { "l": 572.95, "t": 399.78999999999996, "r": 617.51848, "b": 388.75 }, "text": "3,964,000", "attrs": { "row": 6, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p101.2.49", "order": 51, "type": "table_cell", "bbox": { "l": 652.9, "t": 399.78999999999996, "r": 697.46848, "b": 388.75 }, "text": "1,885,675", "attrs": { "row": 6, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p101.2.50", "order": 52, "type": "table_cell", "bbox": { "l": 19.8, "t": 371.95, "r": 89.04288, "b": 360.90999999999997 }, "text": "EXPENDITURES", "attrs": { "row": 7, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p101.2.51", "order": 53, "type": "table_cell", "bbox": { "l": 100.38, "t": 391.8933, "r": 186.6, "b": 374.16 }, "text": "", "attrs": { "row": 7, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p101.2.52", "order": 54, "type": "table_cell", "bbox": { "l": 186.6, "t": 391.8933, "r": 272.82, "b": 374.16 }, "text": "", "attrs": { "row": 7, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p101.2.53", "order": 55, "type": "table_cell", "bbox": { "l": 272.82, "t": 391.8933, "r": 359.04, "b": 374.16 }, "text": "", "attrs": { "row": 7, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p101.2.54", "order": 56, "type": "table_cell", "bbox": { "l": 359.04, "t": 391.8933, "r": 445.26, "b": 374.16 }, "text": "", "attrs": { "row": 7, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p101.2.55", "order": 57, "type": "table_cell", "bbox": { "l": 445.26, "t": 391.8933, "r": 531.48, "b": 374.16 }, "text": "", "attrs": { "row": 7, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p101.2.56", "order": 58, "type": "table_cell", "bbox": { "l": 531.48, "t": 391.8933, "r": 617.7, "b": 374.16 }, "text": "", "attrs": { "row": 7, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p101.2.57", "order": 59, "type": "table_cell", "bbox": { "l": 617.7, "t": 391.8933, "r": 703.92, "b": 374.16 }, "text": "", "attrs": { "row": 7, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p101.2.58", "order": 60, "type": "table_cell", "bbox": { "l": 24.84, "t": 358.51, "r": 73.4712, "b": 347.47 }, "text": "Instruction", "attrs": { "row": 8, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p101.2.59", "order": 61, "type": "table_cell", "bbox": { "l": 228.74, "t": 358.51, "r": 278.81744, "b": 347.47 }, "text": "12,985,000", "attrs": { "row": 8, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p101.2.60", "order": 62, "type": "table_cell", "bbox": { "l": 306.29, "t": 358.51, "r": 350.85848, "b": 347.47 }, "text": "4,490,181", "attrs": { "row": 8, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p101.2.61", "order": 63, "type": "table_cell", "bbox": { "l": 380.81, "t": 358.51, "r": 413.8748, "b": 347.47 }, "text": "34.58%", "attrs": { "row": 8, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p101.2.62", "order": 64, "type": "table_cell", "bbox": { "l": 445.15, "t": 358.51, "r": 481.5748, "b": 347.47 }, "text": "-65.42%", "attrs": { "row": 8, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p101.2.63", "order": 65, "type": "table_cell", "bbox": { "l": 508.87, "t": 358.51, "r": 553.42744, "b": 347.47 }, "text": "4,458,081", "attrs": { "row": 8, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p101.2.64", "order": 66, "type": "table_cell", "bbox": { "l": 531.48, "t": 374.16, "r": 617.7, "b": 356.4267 }, "text": "", "attrs": { "row": 8, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p101.2.65", "order": 67, "type": "table_cell", "bbox": { "l": 617.7, "t": 374.16, "r": 703.92, "b": 356.4267 }, "text": "", "attrs": { "row": 8, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p101.2.66", "order": 68, "type": "table_cell", "bbox": { "l": 24.84, "t": 345.07, "r": 65.66592, "b": 334.03 }, "text": "Research", "attrs": { "row": 9, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p101.2.67", "order": 69, "type": "table_cell", "bbox": { "l": 234.26, "t": 345.07, "r": 278.81744, "b": 334.03 }, "text": "1,942,100", "attrs": { "row": 9, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p101.2.68", "order": 70, "type": "table_cell", "bbox": { "l": 314.57, "t": 345.07, "r": 350.73704, "b": 334.03 }, "text": "596,809", "attrs": { "row": 9, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p101.2.69", "order": 71, "type": "table_cell", "bbox": { "l": 380.81, "t": 345.07, "r": 413.8748, "b": 334.03 }, "text": "30.73%", "attrs": { "row": 9, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p101.2.70", "order": 72, "type": "table_cell", "bbox": { "l": 445.15, "t": 345.07, "r": 481.5748, "b": 334.03 }, "text": "-69.27%", "attrs": { "row": 9, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p101.2.71", "order": 73, "type": "table_cell", "bbox": { "l": 445.26, "t": 356.4267, "r": 531.48, "b": 338.6933 }, "text": "", "attrs": { "row": 9, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p101.2.72", "order": 74, "type": "table_cell", "bbox": { "l": 531.48, "t": 356.4267, "r": 617.7, "b": 338.6933 }, "text": "", "attrs": { "row": 9, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p101.2.73", "order": 75, "type": "table_cell", "bbox": { "l": 666.7, "t": 358.51, "r": 697.34704, "b": 347.47 }, "text": "32,100", "attrs": { "row": 9, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p101.2.74", "order": 76, "type": "table_cell", "bbox": { "l": 24.84, "t": 331.61, "r": 106.52496, "b": 293.69 }, "text": "Public Service\nAcademic Support\nStudent Services", "attrs": { "row": 10, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p101.2.75", "order": 77, "type": "table_cell", "bbox": { "l": 234.26, "t": 331.61, "r": 278.81744, "b": 293.69 }, "text": "1,621,100\n2,174,600\n5,749,100", "attrs": { "row": 10, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p101.2.76", "order": 78, "type": "table_cell", "bbox": { "l": 306.29, "t": 331.61, "r": 350.85848, "b": 293.69 }, "text": "626,247\n744,700\n2,963,910", "attrs": { "row": 10, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p101.2.77", "order": 79, "type": "table_cell", "bbox": { "l": 380.81, "t": 331.61, "r": 413.8748, "b": 293.69 }, "text": "38.63%\n34.25%\n51.55%", "attrs": { "row": 10, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p101.2.78", "order": 80, "type": "table_cell", "bbox": { "l": 445.15, "t": 331.61, "r": 481.5748, "b": 293.69 }, "text": "-61.37%\n-65.75%\n-48.45%", "attrs": { "row": 10, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p101.2.79", "order": 81, "type": "table_cell", "bbox": { "l": 508.87, "t": 331.61, "r": 553.55848, "b": 293.69 }, "text": "59,918\n744,700\n2,963,910", "attrs": { "row": 10, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p101.2.80", "order": 82, "type": "table_cell", "bbox": { "l": 531.48, "t": 338.6933, "r": 617.7, "b": 320.96 }, "text": "", "attrs": { "row": 10, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p101.2.81", "order": 83, "type": "table_cell", "bbox": { "l": 661.18, "t": 345.07, "r": 697.46848, "b": 320.57 }, "text": "596,809\n566,329", "attrs": { "row": 10, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p101.2.82", "order": 84, "type": "table_cell", "bbox": { "l": 24.84, "t": 291.29, "r": 146.1144, "b": 253.37 }, "text": "Institutional Support\nOperations & Maintenance\nStudent Financial Aid", "attrs": { "row": 11, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p101.2.83", "order": 85, "type": "table_cell", "bbox": { "l": 228.74, "t": 291.29, "r": 278.81744, "b": 253.37 }, "text": "12,351,600\n5,450,600\n5,043,000", "attrs": { "row": 11, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p101.2.84", "order": 86, "type": "table_cell", "bbox": { "l": 306.29, "t": 291.29, "r": 350.85848, "b": 253.37 }, "text": "4,696,810\n2,349,128\n2,958,648", "attrs": { "row": 11, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p101.2.85", "order": 87, "type": "table_cell", "bbox": { "l": 380.81, "t": 291.29, "r": 413.8748, "b": 253.37 }, "text": "38.03%\n43.10%\n58.67%", "attrs": { "row": 11, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p101.2.86", "order": 88, "type": "table_cell", "bbox": { "l": 445.15, "t": 291.29, "r": 481.5748, "b": 253.37 }, "text": "-61.97%\n-56.90%\n-41.33%", "attrs": { "row": 11, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p101.2.87", "order": 89, "type": "table_cell", "bbox": { "l": 508.87, "t": 291.29, "r": 553.42744, "b": 253.37 }, "text": "4,696,726\n2,349,128\n2,958,648", "attrs": { "row": 11, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p101.2.88", "order": 90, "type": "table_cell", "bbox": { "l": 606.34, "t": 291.29, "r": 617.56768, "b": 280.25 }, "text": "84", "attrs": { "row": 11, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p101.2.89", "order": 91, "type": "table_cell", "bbox": { "l": 617.7, "t": 285.4933, "r": 703.92, "b": 267.76 }, "text": "", "attrs": { "row": 11, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p101.2.90", "order": 92, "type": "table_cell", "bbox": { "l": 24.84, "t": 250.97000000000003, "r": 99.32688, "b": 213.14 }, "text": "Residence Halls\nDining\nOther Auxiliaries", "attrs": { "row": 12, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p101.2.91", "order": 93, "type": "table_cell", "bbox": { "l": 234.26, "t": 250.97000000000003, "r": 278.82848, "b": 213.14 }, "text": "2,957,200\n2,513,800\n716,500", "attrs": { "row": 12, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p101.2.92", "order": 94, "type": "table_cell", "bbox": { "l": 306.29, "t": 250.97000000000003, "r": 350.85848, "b": 213.14 }, "text": "636,153\n1,078,994\n393,304", "attrs": { "row": 12, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p101.2.93", "order": 95, "type": "table_cell", "bbox": { "l": 380.81, "t": 250.97000000000003, "r": 413.8748, "b": 213.14 }, "text": "21.51%\n42.92%\n54.89%", "attrs": { "row": 12, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p101.2.94", "order": 96, "type": "table_cell", "bbox": { "l": 445.15, "t": 250.97000000000003, "r": 481.5748, "b": 213.14 }, "text": "-78.49%\n-57.08%\n-45.11%", "attrs": { "row": 12, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p101.2.95", "order": 97, "type": "table_cell", "bbox": { "l": 445.26, "t": 232.2933, "r": 531.48, "b": 214.56 }, "text": "", "attrs": { "row": 12, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p101.2.96", "order": 98, "type": "table_cell", "bbox": { "l": 572.95, "t": 250.97000000000003, "r": 617.51848, "b": 213.14 }, "text": "636,153\n1,078,994\n393,304", "attrs": { "row": 12, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p101.2.97", "order": 99, "type": "table_cell", "bbox": { "l": 617.7, "t": 232.2933, "r": 703.92, "b": 214.56 }, "text": "", "attrs": { "row": 12, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p101.2.98", "order": 100, "type": "table_cell", "bbox": { "l": 19.8, "t": 196.33999999999997, "r": 105.77952, "b": 185.3 }, "text": "Total expenditures", "attrs": { "row": 13, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p101.2.99", "order": 101, "type": "table_cell", "bbox": { "l": 228.74, "t": 196.33999999999997, "r": 278.81744, "b": 185.3 }, "text": "53,504,600", "attrs": { "row": 13, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p101.2.100", "order": 102, "type": "table_cell", "bbox": { "l": 300.77, "t": 196.33999999999997, "r": 350.84744, "b": 185.3 }, "text": "21,534,883", "attrs": { "row": 13, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p101.2.101", "order": 103, "type": "table_cell", "bbox": { "l": 380.81, "t": 196.33999999999997, "r": 413.8748, "b": 185.3 }, "text": "40.25%", "attrs": { "row": 13, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p101.2.102", "order": 104, "type": "table_cell", "bbox": { "l": 445.15, "t": 196.33999999999997, "r": 481.5748, "b": 185.3 }, "text": "-59.75%", "attrs": { "row": 13, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p101.2.103", "order": 105, "type": "table_cell", "bbox": { "l": 503.47, "t": 196.33999999999997, "r": 553.54744, "b": 185.3 }, "text": "18,231,111", "attrs": { "row": 13, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p101.2.104", "order": 106, "type": "table_cell", "bbox": { "l": 572.95, "t": 196.33999999999997, "r": 617.50744, "b": 185.3 }, "text": "2,108,534", "attrs": { "row": 13, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p101.2.105", "order": 107, "type": "table_cell", "bbox": { "l": 652.9, "t": 196.33999999999997, "r": 697.45744, "b": 185.3 }, "text": "1,195,238", "attrs": { "row": 13, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p101.2.106", "order": 108, "type": "table_cell", "bbox": { "l": 19.8, "t": 168.38, "r": 167.74704, "b": 157.33999999999997 }, "text": "Surplus (deficit) before transfers", "attrs": { "row": 14, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p101.2.107", "order": 109, "type": "table_cell", "bbox": { "l": 100.38, "t": 161.36, "r": 186.6, "b": 143.6267 }, "text": "-", "attrs": { "row": 14, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p101.2.108", "order": 110, "type": "table_cell", "bbox": { "l": 300.77, "t": 168.38, "r": 350.84744, "b": 157.33999999999997 }, "text": "10,163,583", "attrs": { "row": 14, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p101.2.109", "order": 111, "type": "table_cell", "bbox": { "l": 272.82, "t": 161.36, "r": 359.04, "b": 143.6267 }, "text": "", "attrs": { "row": 14, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p101.2.110", "order": 112, "type": "table_cell", "bbox": { "l": 359.04, "t": 161.36, "r": 445.26, "b": 143.6267 }, "text": "", "attrs": { "row": 14, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p101.2.111", "order": 113, "type": "table_cell", "bbox": { "l": 508.99, "t": 168.38, "r": 553.55848, "b": 157.33999999999997 }, "text": "7,617,681", "attrs": { "row": 14, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p101.2.112", "order": 114, "type": "table_cell", "bbox": { "l": 572.95, "t": 168.38, "r": 617.51848, "b": 157.33999999999997 }, "text": "1,855,465", "attrs": { "row": 14, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p101.2.113", "order": 115, "type": "table_cell", "bbox": { "l": 661.18, "t": 168.38, "r": 697.34704, "b": 157.33999999999997 }, "text": "690,437", "attrs": { "row": 14, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p101.2.114", "order": 116, "type": "table_cell", "bbox": { "l": 19.8, "t": 140.54000000000002, "r": 197.63232, "b": 129.5 }, "text": "Mandatory & non mandatory transfers", "attrs": { "row": 15, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p101.2.115", "order": 117, "type": "table_cell", "bbox": { "l": 100.38, "t": 143.6267, "r": 186.6, "b": 125.8933 }, "text": "-", "attrs": { "row": 15, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p101.2.116", "order": 118, "type": "table_cell", "bbox": { "l": 186.6, "t": 143.6267, "r": 272.82, "b": 125.8933 }, "text": "-", "attrs": { "row": 15, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p101.2.117", "order": 119, "type": "table_cell", "bbox": { "l": 272.82, "t": 143.6267, "r": 359.04, "b": 125.8933 }, "text": "", "attrs": { "row": 15, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p101.2.118", "order": 120, "type": "table_cell", "bbox": { "l": 359.04, "t": 143.6267, "r": 445.26, "b": 125.8933 }, "text": "", "attrs": { "row": 15, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p101.2.119", "order": 121, "type": "table_cell", "bbox": { "l": 445.26, "t": 143.6267, "r": 531.48, "b": 125.8933 }, "text": "-", "attrs": { "row": 15, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p101.2.120", "order": 122, "type": "table_cell", "bbox": { "l": 531.48, "t": 143.6267, "r": 617.7, "b": 125.8933 }, "text": "-", "attrs": { "row": 15, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p101.2.121", "order": 123, "type": "table_cell", "bbox": { "l": 617.7, "t": 143.6267, "r": 703.92, "b": 125.8933 }, "text": "-", "attrs": { "row": 15, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p101.2.122", "order": 124, "type": "table_cell", "bbox": { "l": 19.8, "t": 116.39999999999998, "r": 188.12688, "b": 105.36000000000001 }, "text": "Surplus (deficit) before other activity", "attrs": { "row": 16, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p101.2.123", "order": 125, "type": "table_cell", "bbox": { "l": 100.38, "t": 125.8933, "r": 186.6, "b": 108.16 }, "text": "-", "attrs": { "row": 16, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p101.2.124", "order": 126, "type": "table_cell", "bbox": { "l": 300.77, "t": 116.39999999999998, "r": 350.84744, "b": 105.36000000000001 }, "text": "10,163,583", "attrs": { "row": 16, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p101.2.125", "order": 127, "type": "table_cell", "bbox": { "l": 272.82, "t": 125.8933, "r": 359.04, "b": 108.16 }, "text": "", "attrs": { "row": 16, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p101.2.126", "order": 128, "type": "table_cell", "bbox": { "l": 359.04, "t": 125.8933, "r": 445.26, "b": 108.16 }, "text": "", "attrs": { "row": 16, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p101.2.127", "order": 129, "type": "table_cell", "bbox": { "l": 508.99, "t": 116.39999999999998, "r": 553.56808, "b": 105.36000000000001 }, "text": "7,617,681", "attrs": { "row": 16, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p101.2.128", "order": 130, "type": "table_cell", "bbox": { "l": 572.95, "t": 116.39999999999998, "r": 617.56768, "b": 105.36000000000001 }, "text": "1,855,465", "attrs": { "row": 16, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p101.2.129", "order": 131, "type": "table_cell", "bbox": { "l": 661.18, "t": 116.39999999999998, "r": 697.36768, "b": 105.36000000000001 }, "text": "690,437", "attrs": { "row": 16, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p101.2.130", "order": 132, "type": "table_cell", "bbox": { "l": 19.8, "t": 101.39999999999998, "r": 123.86304, "b": 90.36000000000001 }, "text": "Other fund net activity", "attrs": { "row": 17, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p101.2.131", "order": 133, "type": "table_cell", "bbox": { "l": 100.38, "t": 108.16, "r": 186.6, "b": 90.4267 }, "text": "-", "attrs": { "row": 17, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p101.2.132", "order": 134, "type": "table_cell", "bbox": { "l": 299.57, "t": 101.39999999999998, "r": 350.87288, "b": 90.36000000000001 }, "text": "(4,480,455)", "attrs": { "row": 17, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p101.2.133", "order": 135, "type": "table_cell", "bbox": { "l": 272.82, "t": 108.16, "r": 359.04, "b": 90.4267 }, "text": "", "attrs": { "row": 17, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p101.2.134", "order": 136, "type": "table_cell", "bbox": { "l": 359.04, "t": 108.16, "r": 445.26, "b": 90.4267 }, "text": "", "attrs": { "row": 17, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p101.2.135", "order": 137, "type": "table_cell", "bbox": { "l": 445.26, "t": 108.16, "r": 531.48, "b": 90.4267 }, "text": "", "attrs": { "row": 17, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p101.2.136", "order": 138, "type": "table_cell", "bbox": { "l": 531.48, "t": 108.16, "r": 617.7, "b": 90.4267 }, "text": "", "attrs": { "row": 17, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p101.2.137", "order": 139, "type": "table_cell", "bbox": { "l": 617.7, "t": 108.16, "r": 703.92, "b": 90.4267 }, "text": "", "attrs": { "row": 17, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p101.2.138", "order": 140, "type": "table_cell", "bbox": { "l": 19.8, "t": 77.27999999999997, "r": 181.49, "b": 53.549999999999955 }, "text": "Increase (decrease) in net position\nYear to date – 50.00% of budget has expired", "attrs": { "row": 18, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p101.2.139", "order": 141, "type": "table_cell", "bbox": { "l": 100.38, "t": 90.4267, "r": 186.6, "b": 72.6933 }, "text": "-", "attrs": { "row": 18, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p101.2.140", "order": 142, "type": "table_cell", "bbox": { "l": 306.29, "t": 77.27999999999997, "r": 350.84744, "b": 66.24000000000001 }, "text": "5,683,128", "attrs": { "row": 18, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p101.2.141", "order": 143, "type": "table_cell", "bbox": { "l": 272.82, "t": 90.4267, "r": 359.04, "b": 72.6933 }, "text": "", "attrs": { "row": 18, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p101.2.142", "order": 144, "type": "table_cell", "bbox": { "l": 359.04, "t": 90.4267, "r": 445.26, "b": 72.6933 }, "text": "", "attrs": { "row": 18, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p101.2.143", "order": 145, "type": "table_cell", "bbox": { "l": 445.26, "t": 90.4267, "r": 531.48, "b": 72.6933 }, "text": "", "attrs": { "row": 18, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p101.2.144", "order": 146, "type": "table_cell", "bbox": { "l": 531.48, "t": 90.4267, "r": 617.7, "b": 72.6933 }, "text": "", "attrs": { "row": 18, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p101.2.145", "order": 147, "type": "table_cell", "bbox": { "l": 617.7, "t": 90.4267, "r": 703.92, "b": 72.6933 }, "text": "", "attrs": { "row": 18, "col": 7, "rowspan": 1, "colspan": 1 } } ] }, { "id": "p101.3", "order": 148, "type": "footer", "bbox": { "l": 389.04, "t": 31.2, "r": 402.96, "b": 18.96 }, "text": "14", "attrs": { "block_label": "number" } } ], "excluded_furniture": { "first": [], "last": [] } }