{
    "document_id": 15164,
    "page": 102,
    "width_pt": 612,
    "height_pt": 792,
    "rotation": 0,
    "pipeline_version": "paddleocr-vl-1.6+paul-48",
    "engine": "paddleocr_vl",
    "source_run_id": 15275,
    "item_count": 47,
    "counts_by_type": {
        "header": 2,
        "table": 1,
        "table_cell": 44
    },
    "build_ms": 3,
    "items": [
        {
            "id": "p102.1",
            "order": 1,
            "type": "header",
            "bbox": {
                "l": 50.16,
                "t": 736.8,
                "r": 332.88,
                "b": 707.52
            },
            "text": "KENTUCKY STATE UNIVERSITY\nFY 2018-19 and FY 2019-20 PROPOSED FINANCIAL PLAN",
            "attrs": {
                "block_label": "header"
            },
            "level": 2
        },
        {
            "id": "p102.2",
            "order": 2,
            "type": "header",
            "bbox": {
                "l": 482.16,
                "t": 734.64,
                "r": 512.16,
                "b": 722.64
            },
            "text": "Page 3",
            "attrs": {
                "block_label": "number"
            },
            "level": 2
        },
        {
            "id": "p102.3",
            "order": 3,
            "type": "table",
            "bbox": {
                "l": 86.64,
                "t": 632.64,
                "r": 518.64,
                "b": 199.92
            },
            "text": "",
            "attrs": {
                "block_label": "table",
                "n_rows": 11,
                "n_cols": 4,
                "integrity": {
                    "cells_checked": 29,
                    "cells_flagged": 0
                }
            },
            "children": [
                {
                    "id": "p102.3.1",
                    "order": 4,
                    "type": "table_cell",
                    "bbox": {
                        "l": 86.64,
                        "t": 632.64,
                        "r": 194.64,
                        "b": 611.004
                    },
                    "text": "",
                    "attrs": {
                        "row": 0,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p102.3.2",
                    "order": 5,
                    "type": "table_cell",
                    "bbox": {
                        "l": 286.358,
                        "t": 628.9,
                        "r": 341.198,
                        "b": 585.7
                    },
                    "text": "FY 2017-18 Approved Budget",
                    "attrs": {
                        "row": 0,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "column_header": true,
                        "header_source": "heuristic"
                    }
                },
                {
                    "id": "p102.3.3",
                    "order": 6,
                    "type": "table_cell",
                    "bbox": {
                        "l": 369.418,
                        "t": 628.9,
                        "r": 424.258,
                        "b": 585.7
                    },
                    "text": "FY 2018-19 Proposed Budget",
                    "attrs": {
                        "row": 0,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "column_header": true,
                        "header_source": "heuristic"
                    }
                },
                {
                    "id": "p102.3.4",
                    "order": 7,
                    "type": "table_cell",
                    "bbox": {
                        "l": 450.058,
                        "t": 628.9,
                        "r": 504.898,
                        "b": 585.7
                    },
                    "text": "FY 2019-20 Proposed Budget",
                    "attrs": {
                        "row": 0,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "column_header": true,
                        "header_source": "heuristic"
                    }
                },
                {
                    "id": "p102.3.5",
                    "order": 8,
                    "type": "table_cell",
                    "bbox": {
                        "l": 90.864,
                        "t": 582.46,
                        "r": 141,
                        "b": 570.46
                    },
                    "text": "FACILITIES",
                    "attrs": {
                        "row": 1,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p102.3.6",
                    "order": 9,
                    "type": "table_cell",
                    "bbox": {
                        "l": 194.64,
                        "t": 611.004,
                        "r": 302.64,
                        "b": 589.368
                    },
                    "text": "",
                    "attrs": {
                        "row": 1,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p102.3.7",
                    "order": 10,
                    "type": "table_cell",
                    "bbox": {
                        "l": 302.64,
                        "t": 611.004,
                        "r": 410.64,
                        "b": 589.368
                    },
                    "text": "",
                    "attrs": {
                        "row": 1,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p102.3.8",
                    "order": 11,
                    "type": "table_cell",
                    "bbox": {
                        "l": 410.64,
                        "t": 611.004,
                        "r": 518.64,
                        "b": 589.368
                    },
                    "text": "",
                    "attrs": {
                        "row": 1,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p102.3.9",
                    "order": 12,
                    "type": "table_cell",
                    "bbox": {
                        "l": 90.864,
                        "t": 567.22,
                        "r": 187.74,
                        "b": 524.71
                    },
                    "text": "Personnel\nFringe Benefits\nOperating Expenses",
                    "attrs": {
                        "row": 2,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p102.3.10",
                    "order": 13,
                    "type": "table_cell",
                    "bbox": {
                        "l": 299.45,
                        "t": 567.22,
                        "r": 348.218,
                        "b": 509.47
                    },
                    "text": "1,361,542\n532,899\n3,121,000\n5,015,441",
                    "attrs": {
                        "row": 2,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p102.3.11",
                    "order": 14,
                    "type": "table_cell",
                    "bbox": {
                        "l": 382.51,
                        "t": 567.22,
                        "r": 431.278,
                        "b": 509.47
                    },
                    "text": "1,139,600\n446,000\n3,578,500\n5,164,100",
                    "attrs": {
                        "row": 2,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p102.3.12",
                    "order": 15,
                    "type": "table_cell",
                    "bbox": {
                        "l": 460.63,
                        "t": 567.22,
                        "r": 509.404,
                        "b": 509.47
                    },
                    "text": "1,139,600\n615,500\n3,700,200\n5,455,300",
                    "attrs": {
                        "row": 2,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p102.3.13",
                    "order": 16,
                    "type": "table_cell",
                    "bbox": {
                        "l": 90.864,
                        "t": 490.99,
                        "r": 150.588,
                        "b": 478.99
                    },
                    "text": "AUXILIARIES",
                    "attrs": {
                        "row": 3,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p102.3.14",
                    "order": 17,
                    "type": "table_cell",
                    "bbox": {
                        "l": 194.64,
                        "t": 502.824,
                        "r": 302.64,
                        "b": 481.188
                    },
                    "text": "",
                    "attrs": {
                        "row": 3,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p102.3.15",
                    "order": 18,
                    "type": "table_cell",
                    "bbox": {
                        "l": 302.64,
                        "t": 502.824,
                        "r": 410.64,
                        "b": 481.188
                    },
                    "text": "",
                    "attrs": {
                        "row": 3,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p102.3.16",
                    "order": 19,
                    "type": "table_cell",
                    "bbox": {
                        "l": 410.64,
                        "t": 502.824,
                        "r": 518.64,
                        "b": 481.188
                    },
                    "text": "",
                    "attrs": {
                        "row": 3,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p102.3.17",
                    "order": 20,
                    "type": "table_cell",
                    "bbox": {
                        "l": 90.864,
                        "t": 475.75,
                        "r": 187.74,
                        "b": 433.27
                    },
                    "text": "Personnel\nFringe Benefits\nOperating Expenses",
                    "attrs": {
                        "row": 4,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p102.3.18",
                    "order": 21,
                    "type": "table_cell",
                    "bbox": {
                        "l": 299.45,
                        "t": 475.75,
                        "r": 348.23,
                        "b": 418.03
                    },
                    "text": "70,000\n35,000\n3,674,500\n3,779,500",
                    "attrs": {
                        "row": 4,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p102.3.19",
                    "order": 22,
                    "type": "table_cell",
                    "bbox": {
                        "l": 382.51,
                        "t": 475.75,
                        "r": 431.29,
                        "b": 418.03
                    },
                    "text": "100,000\n50,000\n4,350,000\n4,500,000",
                    "attrs": {
                        "row": 4,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p102.3.20",
                    "order": 23,
                    "type": "table_cell",
                    "bbox": {
                        "l": 460.63,
                        "t": 475.75,
                        "r": 509.44,
                        "b": 418.03
                    },
                    "text": "125,000\n69,000\n4,806,000\n5,000,000",
                    "attrs": {
                        "row": 4,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p102.3.21",
                    "order": 24,
                    "type": "table_cell",
                    "bbox": {
                        "l": 90.864,
                        "t": 399.55,
                        "r": 197.136,
                        "b": 387.55
                    },
                    "text": "UNIVERSITY GENERAL",
                    "attrs": {
                        "row": 5,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p102.3.22",
                    "order": 25,
                    "type": "table_cell",
                    "bbox": {
                        "l": 194.64,
                        "t": 394.644,
                        "r": 302.64,
                        "b": 373.008
                    },
                    "text": "",
                    "attrs": {
                        "row": 5,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p102.3.23",
                    "order": 26,
                    "type": "table_cell",
                    "bbox": {
                        "l": 302.64,
                        "t": 394.644,
                        "r": 410.64,
                        "b": 373.008
                    },
                    "text": "",
                    "attrs": {
                        "row": 5,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p102.3.24",
                    "order": 27,
                    "type": "table_cell",
                    "bbox": {
                        "l": 410.64,
                        "t": 394.644,
                        "r": 518.64,
                        "b": 373.008
                    },
                    "text": "",
                    "attrs": {
                        "row": 5,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p102.3.25",
                    "order": 28,
                    "type": "table_cell",
                    "bbox": {
                        "l": 90.864,
                        "t": 384.31,
                        "r": 187.74,
                        "b": 341.81
                    },
                    "text": "Personnel\nFringe Benefits\nOperating Expenses",
                    "attrs": {
                        "row": 6,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p102.3.26",
                    "order": 29,
                    "type": "table_cell",
                    "bbox": {
                        "l": 308.57,
                        "t": 384.31,
                        "r": 348.23,
                        "b": 326.57
                    },
                    "text": "90,600\n34,400\n197,700\n322,700",
                    "attrs": {
                        "row": 6,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p102.3.27",
                    "order": 30,
                    "type": "table_cell",
                    "bbox": {
                        "l": 391.63,
                        "t": 384.31,
                        "r": 431.29,
                        "b": 326.57
                    },
                    "text": "76,100\n28,800\n182,400\n287,300",
                    "attrs": {
                        "row": 6,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p102.3.28",
                    "order": 31,
                    "type": "table_cell",
                    "bbox": {
                        "l": 469.78,
                        "t": 384.31,
                        "r": 509.44,
                        "b": 326.57
                    },
                    "text": "76,100\n39,800\n182,400\n298,300",
                    "attrs": {
                        "row": 6,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p102.3.29",
                    "order": 32,
                    "type": "table_cell",
                    "bbox": {
                        "l": 90.864,
                        "t": 308.09,
                        "r": 170.112,
                        "b": 296.09
                    },
                    "text": "$1,886 Initiative",
                    "attrs": {
                        "row": 7,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p102.3.30",
                    "order": 33,
                    "type": "table_cell",
                    "bbox": {
                        "l": 194.64,
                        "t": 286.464,
                        "r": 302.64,
                        "b": 264.828
                    },
                    "text": "",
                    "attrs": {
                        "row": 7,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p102.3.31",
                    "order": 34,
                    "type": "table_cell",
                    "bbox": {
                        "l": 391.63,
                        "t": 308.09,
                        "r": 431.254,
                        "b": 296.09
                    },
                    "text": "900,000",
                    "attrs": {
                        "row": 7,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p102.3.32",
                    "order": 35,
                    "type": "table_cell",
                    "bbox": {
                        "l": 410.64,
                        "t": 286.464,
                        "r": 518.64,
                        "b": 264.828
                    },
                    "text": "-",
                    "attrs": {
                        "row": 7,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p102.3.33",
                    "order": 36,
                    "type": "table_cell",
                    "bbox": {
                        "l": 90.864,
                        "t": 277.61,
                        "r": 210.888,
                        "b": 265.61
                    },
                    "text": "Performance Salary Pool",
                    "attrs": {
                        "row": 8,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p102.3.34",
                    "order": 37,
                    "type": "table_cell",
                    "bbox": {
                        "l": 194.64,
                        "t": 264.828,
                        "r": 302.64,
                        "b": 243.192
                    },
                    "text": "",
                    "attrs": {
                        "row": 8,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p102.3.35",
                    "order": 38,
                    "type": "table_cell",
                    "bbox": {
                        "l": 302.64,
                        "t": 264.828,
                        "r": 410.64,
                        "b": 243.192
                    },
                    "text": "-",
                    "attrs": {
                        "row": 8,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p102.3.36",
                    "order": 39,
                    "type": "table_cell",
                    "bbox": {
                        "l": 460.63,
                        "t": 277.61,
                        "r": 509.398,
                        "b": 265.61
                    },
                    "text": "1,300,000",
                    "attrs": {
                        "row": 8,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p102.3.37",
                    "order": 40,
                    "type": "table_cell",
                    "bbox": {
                        "l": 90.864,
                        "t": 247.13,
                        "r": 151.572,
                        "b": 235.13
                    },
                    "text": "Contingency",
                    "attrs": {
                        "row": 9,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p102.3.38",
                    "order": 41,
                    "type": "table_cell",
                    "bbox": {
                        "l": 194.64,
                        "t": 243.192,
                        "r": 302.64,
                        "b": 221.556
                    },
                    "text": "-",
                    "attrs": {
                        "row": 9,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p102.3.39",
                    "order": 42,
                    "type": "table_cell",
                    "bbox": {
                        "l": 391.63,
                        "t": 247.13,
                        "r": 431.254,
                        "b": 235.13
                    },
                    "text": "350,000",
                    "attrs": {
                        "row": 9,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p102.3.40",
                    "order": 43,
                    "type": "table_cell",
                    "bbox": {
                        "l": 469.78,
                        "t": 247.13,
                        "r": 509.404,
                        "b": 235.13
                    },
                    "text": "350,000",
                    "attrs": {
                        "row": 9,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p102.3.41",
                    "order": 44,
                    "type": "table_cell",
                    "bbox": {
                        "l": 90.864,
                        "t": 216.89,
                        "r": 201.552,
                        "b": 204.89
                    },
                    "text": "TOTAL EXPENDITURES",
                    "attrs": {
                        "row": 10,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p102.3.42",
                    "order": 45,
                    "type": "table_cell",
                    "bbox": {
                        "l": 292.97,
                        "t": 216.89,
                        "r": 348.05,
                        "b": 204.89
                    },
                    "text": "47,415,600",
                    "attrs": {
                        "row": 10,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p102.3.43",
                    "order": 46,
                    "type": "table_cell",
                    "bbox": {
                        "l": 376.03,
                        "t": 216.89,
                        "r": 431.11,
                        "b": 204.89
                    },
                    "text": "46,984,000",
                    "attrs": {
                        "row": 10,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p102.3.44",
                    "order": 47,
                    "type": "table_cell",
                    "bbox": {
                        "l": 454.15,
                        "t": 216.89,
                        "r": 509.23,
                        "b": 204.89
                    },
                    "text": "49,424,100",
                    "attrs": {
                        "row": 10,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                }
            ]
        }
    ],
    "excluded_furniture": {
        "first": [],
        "last": []
    }
}