{
    "document_id": 15164,
    "page": 100,
    "width_pt": 612,
    "height_pt": 792,
    "rotation": 0,
    "pipeline_version": "paddleocr-vl-1.6+paul-48",
    "engine": "paddleocr_vl",
    "source_run_id": 15275,
    "item_count": 51,
    "counts_by_type": {
        "header": 2,
        "table": 1,
        "table_cell": 48
    },
    "build_ms": 4,
    "items": [
        {
            "id": "p100.1",
            "order": 1,
            "type": "header",
            "bbox": {
                "l": 50.16,
                "t": 737.04,
                "r": 332.88,
                "b": 707.52
            },
            "text": "KENTUCKY STATE UNIVERSITY\nFY 2018-19 and FY 2019-20 PROPOSED FINANCIAL PLAN",
            "attrs": {
                "block_label": "header"
            },
            "level": 2
        },
        {
            "id": "p100.2",
            "order": 2,
            "type": "header",
            "bbox": {
                "l": 484.8,
                "t": 734.88,
                "r": 514.56,
                "b": 722.64
            },
            "text": "Page 1",
            "attrs": {
                "block_label": "number"
            },
            "level": 2
        },
        {
            "id": "p100.3",
            "order": 3,
            "type": "table",
            "bbox": {
                "l": 50.4,
                "t": 631.44,
                "r": 520.32,
                "b": 94.32
            },
            "text": "",
            "attrs": {
                "block_label": "table",
                "n_rows": 12,
                "n_cols": 4,
                "integrity": {
                    "cells_checked": 35,
                    "cells_flagged": 0
                }
            },
            "children": [
                {
                    "id": "p100.3.1",
                    "order": 4,
                    "type": "table_cell",
                    "bbox": {
                        "l": 50.4,
                        "t": 631.44,
                        "r": 167.88,
                        "b": 611.5467
                    },
                    "text": "",
                    "attrs": {
                        "row": 0,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p100.3.2",
                    "order": 5,
                    "type": "table_cell",
                    "bbox": {
                        "l": 286.358,
                        "t": 628.9,
                        "r": 341.198,
                        "b": 585.7
                    },
                    "text": "FY 2017-18 Approved Budget",
                    "attrs": {
                        "row": 0,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "column_header": true,
                        "header_source": "heuristic"
                    }
                },
                {
                    "id": "p100.3.3",
                    "order": 6,
                    "type": "table_cell",
                    "bbox": {
                        "l": 369.418,
                        "t": 628.9,
                        "r": 424.258,
                        "b": 585.7
                    },
                    "text": "FY 2018-19 Proposed Budget",
                    "attrs": {
                        "row": 0,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "column_header": true,
                        "header_source": "heuristic"
                    }
                },
                {
                    "id": "p100.3.4",
                    "order": 7,
                    "type": "table_cell",
                    "bbox": {
                        "l": 450.058,
                        "t": 628.9,
                        "r": 504.898,
                        "b": 585.7
                    },
                    "text": "FY 2019-20 Proposed Budget",
                    "attrs": {
                        "row": 0,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "column_header": true,
                        "header_source": "heuristic"
                    }
                },
                {
                    "id": "p100.3.5",
                    "order": 8,
                    "type": "table_cell",
                    "bbox": {
                        "l": 52.944,
                        "t": 582.46,
                        "r": 208.212,
                        "b": 494.23
                    },
                    "text": "State Appropriation\nTuition and Mandatory Fees\nNon-mandatory (Optional) Fees\nEmployee Parking\nInterest Income\nIndirect Cost Recovery",
                    "attrs": {
                        "row": 1,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p100.3.6",
                    "order": 9,
                    "type": "table_cell",
                    "bbox": {
                        "l": 293.33,
                        "t": 582.46,
                        "r": 348.23,
                        "b": 494.23
                    },
                    "text": "26,729,600\n15,887,500\n430,600\n33,400\n100,000\n500,000",
                    "attrs": {
                        "row": 1,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p100.3.7",
                    "order": 10,
                    "type": "table_cell",
                    "bbox": {
                        "l": 376.39,
                        "t": 582.46,
                        "r": 431.29,
                        "b": 494.23
                    },
                    "text": "25,459,000\n15,960,000\n430,000\n35,000\n100,000\n500,000",
                    "attrs": {
                        "row": 1,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p100.3.8",
                    "order": 11,
                    "type": "table_cell",
                    "bbox": {
                        "l": 454.51,
                        "t": 582.46,
                        "r": 509.44,
                        "b": 494.23
                    },
                    "text": "25,259,100\n18,030,000\n500,000\n35,000\n100,000\n500,000",
                    "attrs": {
                        "row": 1,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p100.3.9",
                    "order": 12,
                    "type": "table_cell",
                    "bbox": {
                        "l": 52.944,
                        "t": 490.99,
                        "r": 118.38,
                        "b": 478.99
                    },
                    "text": "Fund Balance",
                    "attrs": {
                        "row": 2,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p100.3.10",
                    "order": 13,
                    "type": "table_cell",
                    "bbox": {
                        "l": 167.88,
                        "t": 492.1867,
                        "r": 285.36,
                        "b": 472.2933
                    },
                    "text": "-",
                    "attrs": {
                        "row": 2,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p100.3.11",
                    "order": 14,
                    "type": "table_cell",
                    "bbox": {
                        "l": 285.36,
                        "t": 492.1867,
                        "r": 402.84,
                        "b": 472.2933
                    },
                    "text": "-",
                    "attrs": {
                        "row": 2,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p100.3.12",
                    "order": 15,
                    "type": "table_cell",
                    "bbox": {
                        "l": 402.84,
                        "t": 492.1867,
                        "r": 520.32,
                        "b": 472.2933
                    },
                    "text": "-",
                    "attrs": {
                        "row": 2,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p100.3.13",
                    "order": 16,
                    "type": "table_cell",
                    "bbox": {
                        "l": 52.944,
                        "t": 475.75,
                        "r": 152.94,
                        "b": 463.75
                    },
                    "text": "Auxiliary Enterprises",
                    "attrs": {
                        "row": 3,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p100.3.14",
                    "order": 17,
                    "type": "table_cell",
                    "bbox": {
                        "l": 299.45,
                        "t": 475.75,
                        "r": 348.218,
                        "b": 463.75
                    },
                    "text": "3,734,500",
                    "attrs": {
                        "row": 3,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p100.3.15",
                    "order": 18,
                    "type": "table_cell",
                    "bbox": {
                        "l": 382.51,
                        "t": 475.75,
                        "r": 431.278,
                        "b": 463.75
                    },
                    "text": "4,500,000",
                    "attrs": {
                        "row": 3,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p100.3.16",
                    "order": 19,
                    "type": "table_cell",
                    "bbox": {
                        "l": 460.63,
                        "t": 475.75,
                        "r": 509.398,
                        "b": 463.75
                    },
                    "text": "5,000,000",
                    "attrs": {
                        "row": 3,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p100.3.17",
                    "order": 20,
                    "type": "table_cell",
                    "bbox": {
                        "l": 52.944,
                        "t": 445.51,
                        "r": 135.312,
                        "b": 433.51
                    },
                    "text": "TOTAL REVENUE",
                    "attrs": {
                        "row": 4,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p100.3.18",
                    "order": 21,
                    "type": "table_cell",
                    "bbox": {
                        "l": 292.97,
                        "t": 445.51,
                        "r": 348.05,
                        "b": 433.51
                    },
                    "text": "47,415,600",
                    "attrs": {
                        "row": 4,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p100.3.19",
                    "order": 22,
                    "type": "table_cell",
                    "bbox": {
                        "l": 376.03,
                        "t": 445.51,
                        "r": 431.11,
                        "b": 433.51
                    },
                    "text": "46,984,000",
                    "attrs": {
                        "row": 4,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p100.3.20",
                    "order": 23,
                    "type": "table_cell",
                    "bbox": {
                        "l": 454.15,
                        "t": 445.51,
                        "r": 509.23,
                        "b": 433.51
                    },
                    "text": "49,424,100",
                    "attrs": {
                        "row": 4,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p100.3.21",
                    "order": 24,
                    "type": "table_cell",
                    "bbox": {
                        "l": 52.944,
                        "t": 398.11,
                        "r": 188.964,
                        "b": 370.87
                    },
                    "text": "EXPENDITURES\nPRESIDENTIAL AREA",
                    "attrs": {
                        "row": 5,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p100.3.22",
                    "order": 25,
                    "type": "table_cell",
                    "bbox": {
                        "l": 167.88,
                        "t": 432.5067,
                        "r": 285.36,
                        "b": 412.6133
                    },
                    "text": "",
                    "attrs": {
                        "row": 5,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p100.3.23",
                    "order": 26,
                    "type": "table_cell",
                    "bbox": {
                        "l": 285.36,
                        "t": 432.5067,
                        "r": 402.84,
                        "b": 412.6133
                    },
                    "text": "",
                    "attrs": {
                        "row": 5,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p100.3.24",
                    "order": 27,
                    "type": "table_cell",
                    "bbox": {
                        "l": 402.84,
                        "t": 432.5067,
                        "r": 520.32,
                        "b": 412.6133
                    },
                    "text": "",
                    "attrs": {
                        "row": 5,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p100.3.25",
                    "order": 28,
                    "type": "table_cell",
                    "bbox": {
                        "l": 90.864,
                        "t": 367.61,
                        "r": 187.74,
                        "b": 325.13
                    },
                    "text": "Personnel\nFringe Benefits\nOperating Expenses",
                    "attrs": {
                        "row": 6,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p100.3.26",
                    "order": 29,
                    "type": "table_cell",
                    "bbox": {
                        "l": 299.45,
                        "t": 367.61,
                        "r": 348.218,
                        "b": 309.89
                    },
                    "text": "1,135,200\n442,800\n475,360\n2,053,360",
                    "attrs": {
                        "row": 6,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p100.3.27",
                    "order": 30,
                    "type": "table_cell",
                    "bbox": {
                        "l": 382.51,
                        "t": 367.61,
                        "r": 431.278,
                        "b": 309.89
                    },
                    "text": "950,200\n370,600\n537,400\n1,858,200",
                    "attrs": {
                        "row": 6,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p100.3.28",
                    "order": 31,
                    "type": "table_cell",
                    "bbox": {
                        "l": 460.63,
                        "t": 367.61,
                        "r": 509.404,
                        "b": 309.89
                    },
                    "text": "950,200\n370,600\n537,400\n1,858,200",
                    "attrs": {
                        "row": 6,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p100.3.29",
                    "order": 32,
                    "type": "table_cell",
                    "bbox": {
                        "l": 90.864,
                        "t": 291.41,
                        "r": 142.788,
                        "b": 279.40999999999997
                    },
                    "text": "ATHLETICS",
                    "attrs": {
                        "row": 7,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p100.3.30",
                    "order": 33,
                    "type": "table_cell",
                    "bbox": {
                        "l": 167.88,
                        "t": 313.1467,
                        "r": 285.36,
                        "b": 293.2533
                    },
                    "text": "",
                    "attrs": {
                        "row": 7,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p100.3.31",
                    "order": 34,
                    "type": "table_cell",
                    "bbox": {
                        "l": 285.36,
                        "t": 313.1467,
                        "r": 402.84,
                        "b": 293.2533
                    },
                    "text": "",
                    "attrs": {
                        "row": 7,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p100.3.32",
                    "order": 35,
                    "type": "table_cell",
                    "bbox": {
                        "l": 402.84,
                        "t": 313.1467,
                        "r": 520.32,
                        "b": 293.2533
                    },
                    "text": "",
                    "attrs": {
                        "row": 7,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p100.3.33",
                    "order": 36,
                    "type": "table_cell",
                    "bbox": {
                        "l": 90.864,
                        "t": 276.16999999999996,
                        "r": 187.74,
                        "b": 233.69000000000005
                    },
                    "text": "Personnel\nFringe Benefits\nOperating Expenses",
                    "attrs": {
                        "row": 8,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p100.3.34",
                    "order": 37,
                    "type": "table_cell",
                    "bbox": {
                        "l": 299.45,
                        "t": 276.16999999999996,
                        "r": 348.218,
                        "b": 218.45000000000005
                    },
                    "text": "922,500\n348,731\n593,500\n1,864,731",
                    "attrs": {
                        "row": 8,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p100.3.35",
                    "order": 38,
                    "type": "table_cell",
                    "bbox": {
                        "l": 382.51,
                        "t": 276.16999999999996,
                        "r": 431.278,
                        "b": 218.45000000000005
                    },
                    "text": "772,100\n291,900\n577,500\n1,641,500",
                    "attrs": {
                        "row": 8,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p100.3.36",
                    "order": 39,
                    "type": "table_cell",
                    "bbox": {
                        "l": 460.63,
                        "t": 276.16999999999996,
                        "r": 509.404,
                        "b": 218.45000000000005
                    },
                    "text": "772,100\n291,900\n577,500\n1,641,500",
                    "attrs": {
                        "row": 8,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p100.3.37",
                    "order": 40,
                    "type": "table_cell",
                    "bbox": {
                        "l": 90.864,
                        "t": 199.94000000000005,
                        "r": 186.804,
                        "b": 187.94000000000005
                    },
                    "text": "ACADEMIC AFFAIRS",
                    "attrs": {
                        "row": 9,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p100.3.38",
                    "order": 41,
                    "type": "table_cell",
                    "bbox": {
                        "l": 167.88,
                        "t": 213.68,
                        "r": 285.36,
                        "b": 193.7867
                    },
                    "text": "",
                    "attrs": {
                        "row": 9,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p100.3.39",
                    "order": 42,
                    "type": "table_cell",
                    "bbox": {
                        "l": 285.36,
                        "t": 213.68,
                        "r": 402.84,
                        "b": 193.7867
                    },
                    "text": "",
                    "attrs": {
                        "row": 9,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p100.3.40",
                    "order": 43,
                    "type": "table_cell",
                    "bbox": {
                        "l": 402.84,
                        "t": 213.68,
                        "r": 520.32,
                        "b": 193.7867
                    },
                    "text": "",
                    "attrs": {
                        "row": 9,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p100.3.41",
                    "order": 44,
                    "type": "table_cell",
                    "bbox": {
                        "l": 90.864,
                        "t": 184.70000000000005,
                        "r": 187.74,
                        "b": 142.22000000000003
                    },
                    "text": "Personnel\nFringe Benefits\nOperating Expenses",
                    "attrs": {
                        "row": 10,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p100.3.42",
                    "order": 45,
                    "type": "table_cell",
                    "bbox": {
                        "l": 293.33,
                        "t": 184.70000000000005,
                        "r": 348.218,
                        "b": 126.98000000000002
                    },
                    "text": "8,465,928\n3,247,538\n646,800\n12,360,266",
                    "attrs": {
                        "row": 10,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p100.3.43",
                    "order": 46,
                    "type": "table_cell",
                    "bbox": {
                        "l": 376.39,
                        "t": 184.70000000000005,
                        "r": 431.278,
                        "b": 126.98000000000002
                    },
                    "text": "7,442,900\n2,902,500\n1,156,800\n11,502,200",
                    "attrs": {
                        "row": 10,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p100.3.44",
                    "order": 47,
                    "type": "table_cell",
                    "bbox": {
                        "l": 454.51,
                        "t": 184.70000000000005,
                        "r": 509.398,
                        "b": 126.98000000000002
                    },
                    "text": "7,442,900\n2,992,500\n1,156,800\n11,592,200",
                    "attrs": {
                        "row": 10,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p100.3.45",
                    "order": 48,
                    "type": "table_cell",
                    "bbox": {
                        "l": 90.864,
                        "t": 108.50400000000002,
                        "r": 155.46,
                        "b": 96.50400000000002
                    },
                    "text": "LAND GRANT",
                    "attrs": {
                        "row": 11,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p100.3.46",
                    "order": 49,
                    "type": "table_cell",
                    "bbox": {
                        "l": 299.45,
                        "t": 108.50400000000002,
                        "r": 348.218,
                        "b": 96.50400000000002
                    },
                    "text": "6,671,200",
                    "attrs": {
                        "row": 11,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p100.3.47",
                    "order": 50,
                    "type": "table_cell",
                    "bbox": {
                        "l": 382.51,
                        "t": 108.50400000000002,
                        "r": 431.278,
                        "b": 96.50400000000002
                    },
                    "text": "6,651,400",
                    "attrs": {
                        "row": 11,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p100.3.48",
                    "order": 51,
                    "type": "table_cell",
                    "bbox": {
                        "l": 460.63,
                        "t": 108.50400000000002,
                        "r": 509.398,
                        "b": 96.50400000000002
                    },
                    "text": "6,584,900",
                    "attrs": {
                        "row": 11,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                }
            ]
        }
    ],
    "excluded_furniture": {
        "first": [],
        "last": []
    }
}