{
    "document_id": 15127,
    "page": 48,
    "width_pt": 612,
    "height_pt": 792,
    "rotation": 0,
    "pipeline_version": "paddleocr-vl-1.6+paul-48",
    "engine": "paddleocr_vl",
    "source_run_id": 15239,
    "item_count": 80,
    "counts_by_type": {
        "figure": 1,
        "footer": 1,
        "header": 1,
        "table": 1,
        "table_cell": 75,
        "title": 1
    },
    "build_ms": 6,
    "items": [
        {
            "id": "p48.1",
            "order": 1,
            "type": "figure",
            "bbox": {
                "l": 77.04,
                "t": 758.16,
                "r": 145.68,
                "b": 710.64
            },
            "text": "",
            "attrs": {
                "role": "page_header",
                "block_label": "header_image"
            }
        },
        {
            "id": "p48.2",
            "order": 2,
            "type": "header",
            "bbox": {
                "l": 57.36,
                "t": 706.32,
                "r": 164.4,
                "b": 685.92
            },
            "text": "KENTUCKY STATE UNIVERSITY",
            "attrs": {
                "block_label": "header"
            },
            "level": 2
        },
        {
            "id": "p48.3",
            "order": 3,
            "type": "title",
            "bbox": {
                "l": 194.88,
                "t": 754.56,
                "r": 406.08,
                "b": 712.56
            },
            "text": "Kentucky State University\nSummary of E & G Revenue and Expenditures\n2023-2024 Revised Budget",
            "attrs": {
                "block_label": "doc_title"
            },
            "level": 2
        },
        {
            "id": "p48.4",
            "order": 4,
            "type": "table",
            "bbox": {
                "l": 49.2,
                "t": 655.92,
                "r": 550.8,
                "b": 230.64
            },
            "text": "",
            "attrs": {
                "block_label": "table",
                "n_rows": 15,
                "n_cols": 5,
                "integrity": {
                    "cells_checked": 45,
                    "cells_flagged": 0
                }
            },
            "children": [
                {
                    "id": "p48.4.1",
                    "order": 5,
                    "type": "table_cell",
                    "bbox": {
                        "l": 49.2,
                        "t": 655.92,
                        "r": 149.52,
                        "b": 640.7314
                    },
                    "text": "",
                    "attrs": {
                        "row": 0,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p48.4.2",
                    "order": 6,
                    "type": "table_cell",
                    "bbox": {
                        "l": 264.74504,
                        "t": 651.34,
                        "r": 300.56984,
                        "b": 640.3
                    },
                    "text": "FY 2024",
                    "attrs": {
                        "row": 0,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "column_header": true,
                        "header_source": "heuristic"
                    }
                },
                {
                    "id": "p48.4.3",
                    "order": 7,
                    "type": "table_cell",
                    "bbox": {
                        "l": 348.19,
                        "t": 651.34,
                        "r": 383.99272,
                        "b": 640.3
                    },
                    "text": "FY 2024",
                    "attrs": {
                        "row": 0,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "column_header": true,
                        "header_source": "heuristic"
                    }
                },
                {
                    "id": "p48.4.4",
                    "order": 8,
                    "type": "table_cell",
                    "bbox": {
                        "l": 410.11,
                        "t": 651.34,
                        "r": 482.49928,
                        "b": 611.26
                    },
                    "text": "FY 2024 Through Aug 31 2023",
                    "attrs": {
                        "row": 0,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "column_header": true,
                        "header_source": "heuristic"
                    }
                },
                {
                    "id": "p48.4.5",
                    "order": 9,
                    "type": "table_cell",
                    "bbox": {
                        "l": 495.34,
                        "t": 651.34,
                        "r": 542.49184,
                        "b": 611.26
                    },
                    "text": "FY 2024 Percent of Budget",
                    "attrs": {
                        "row": 0,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "column_header": true,
                        "header_source": "heuristic"
                    }
                },
                {
                    "id": "p48.4.6",
                    "order": 10,
                    "type": "table_cell",
                    "bbox": {
                        "l": 49.2,
                        "t": 640.7314,
                        "r": 149.52,
                        "b": 625.5429
                    },
                    "text": "",
                    "attrs": {
                        "row": 1,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p48.4.7",
                    "order": 11,
                    "type": "table_cell",
                    "bbox": {
                        "l": 245.30504,
                        "t": 622.3,
                        "r": 320.05688,
                        "b": 611.26
                    },
                    "text": "Adopted Budget",
                    "attrs": {
                        "row": 1,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p48.4.8",
                    "order": 12,
                    "type": "table_cell",
                    "bbox": {
                        "l": 330.67,
                        "t": 622.3,
                        "r": 401.40328,
                        "b": 611.26
                    },
                    "text": "Revised Budget",
                    "attrs": {
                        "row": 1,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p48.4.9",
                    "order": 13,
                    "type": "table_cell",
                    "bbox": {
                        "l": 350.16,
                        "t": 640.7314,
                        "r": 450.48,
                        "b": 625.5429
                    },
                    "text": "",
                    "attrs": {
                        "row": 1,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p48.4.10",
                    "order": 14,
                    "type": "table_cell",
                    "bbox": {
                        "l": 450.48,
                        "t": 640.7314,
                        "r": 550.8,
                        "b": 625.5429
                    },
                    "text": "",
                    "attrs": {
                        "row": 1,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p48.4.11",
                    "order": 15,
                    "type": "table_cell",
                    "bbox": {
                        "l": 52.8,
                        "t": 607.66,
                        "r": 187.38864,
                        "b": 582.1
                    },
                    "text": "Tuition and Fees\nStudent Uncollected Amounts",
                    "attrs": {
                        "row": 2,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p48.4.12",
                    "order": 16,
                    "type": "table_cell",
                    "bbox": {
                        "l": 271.37,
                        "t": 607.66,
                        "r": 321.90008,
                        "b": 596.62
                    },
                    "text": "14,533,048",
                    "attrs": {
                        "row": 2,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p48.4.13",
                    "order": 17,
                    "type": "table_cell",
                    "bbox": {
                        "l": 348.79,
                        "t": 607.66,
                        "r": 399.32008,
                        "b": 596.62
                    },
                    "text": "14,278,694",
                    "attrs": {
                        "row": 2,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p48.4.14",
                    "order": 18,
                    "type": "table_cell",
                    "bbox": {
                        "l": 437.47,
                        "t": 607.66,
                        "r": 482.36968,
                        "b": 596.62
                    },
                    "text": "8,715,428",
                    "attrs": {
                        "row": 2,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p48.4.15",
                    "order": 19,
                    "type": "table_cell",
                    "bbox": {
                        "l": 528.7,
                        "t": 607.66,
                        "r": 547.87356,
                        "b": 596.62
                    },
                    "text": "61%",
                    "attrs": {
                        "row": 2,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p48.4.16",
                    "order": 20,
                    "type": "table_cell",
                    "bbox": {
                        "l": 52.8,
                        "t": 578.62,
                        "r": 147.7992,
                        "b": 567.58
                    },
                    "text": "Non-Mandatory Fees",
                    "attrs": {
                        "row": 3,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p48.4.17",
                    "order": 21,
                    "type": "table_cell",
                    "bbox": {
                        "l": 285.41,
                        "t": 578.62,
                        "r": 321.91928,
                        "b": 567.58
                    },
                    "text": "312,500",
                    "attrs": {
                        "row": 3,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p48.4.18",
                    "order": 22,
                    "type": "table_cell",
                    "bbox": {
                        "l": 362.83,
                        "t": 578.62,
                        "r": 399.33928,
                        "b": 567.58
                    },
                    "text": "270,000",
                    "attrs": {
                        "row": 3,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p48.4.19",
                    "order": 23,
                    "type": "table_cell",
                    "bbox": {
                        "l": 451.54,
                        "t": 578.62,
                        "r": 482.41888,
                        "b": 567.58
                    },
                    "text": "30,305",
                    "attrs": {
                        "row": 3,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p48.4.20",
                    "order": 24,
                    "type": "table_cell",
                    "bbox": {
                        "l": 528.7,
                        "t": 578.62,
                        "r": 547.87356,
                        "b": 567.58
                    },
                    "text": "11%",
                    "attrs": {
                        "row": 3,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p48.4.21",
                    "order": 25,
                    "type": "table_cell",
                    "bbox": {
                        "l": 52.8,
                        "t": 564.1,
                        "r": 177.46368,
                        "b": 553.06
                    },
                    "text": "Student Debt Relief - HEERF",
                    "attrs": {
                        "row": 4,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p48.4.22",
                    "order": 26,
                    "type": "table_cell",
                    "bbox": {
                        "l": 277.01,
                        "t": 564.1,
                        "r": 321.90968,
                        "b": 553.06
                    },
                    "text": "1,846,045",
                    "attrs": {
                        "row": 4,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p48.4.23",
                    "order": 27,
                    "type": "table_cell",
                    "bbox": {
                        "l": 249.84,
                        "t": 579.9771,
                        "r": 350.16,
                        "b": 564.7886
                    },
                    "text": "-",
                    "attrs": {
                        "row": 4,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p48.4.24",
                    "order": 28,
                    "type": "table_cell",
                    "bbox": {
                        "l": 350.16,
                        "t": 579.9771,
                        "r": 450.48,
                        "b": 564.7886
                    },
                    "text": "-",
                    "attrs": {
                        "row": 4,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p48.4.25",
                    "order": 29,
                    "type": "table_cell",
                    "bbox": {
                        "l": 450.48,
                        "t": 579.9771,
                        "r": 550.8,
                        "b": 564.7886
                    },
                    "text": "",
                    "attrs": {
                        "row": 4,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p48.4.26",
                    "order": 30,
                    "type": "table_cell",
                    "bbox": {
                        "l": 52.8,
                        "t": 549.55,
                        "r": 210.64992,
                        "b": 465.91
                    },
                    "text": "Institutional Aid (Scholarships)\nIndirect Cost Reimbursement\nOther Sources\nState Appropriations Operating\nState Appropriations - Debt Service\nTotal E&G Revenue",
                    "attrs": {
                        "row": 5,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p48.4.27",
                    "order": 31,
                    "type": "table_cell",
                    "bbox": {
                        "l": 271.01,
                        "t": 549.55,
                        "r": 325.28408,
                        "b": 465.91
                    },
                    "text": "(2,000,000)\n170,822\n914,471\n18,938,900\n870,000\n35,585,786",
                    "attrs": {
                        "row": 5,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p48.4.28",
                    "order": 32,
                    "type": "table_cell",
                    "bbox": {
                        "l": 348.43,
                        "t": 549.55,
                        "r": 402.70408,
                        "b": 465.91
                    },
                    "text": "(2,000,000)\n170,800\n200,000\n18,738,900\n870,000\n32,528,394",
                    "attrs": {
                        "row": 5,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p48.4.29",
                    "order": 33,
                    "type": "table_cell",
                    "bbox": {
                        "l": 431.47,
                        "t": 549.55,
                        "r": 485.76328,
                        "b": 465.91
                    },
                    "text": "(99,164)\n92,540\n107,501\n5,461,630\n870,000\n15,178,240",
                    "attrs": {
                        "row": 5,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p48.4.30",
                    "order": 34,
                    "type": "table_cell",
                    "bbox": {
                        "l": 523.06,
                        "t": 549.55,
                        "r": 547.90812,
                        "b": 465.91
                    },
                    "text": "5%\n54%\n54%\n29%\n100%\n47%",
                    "attrs": {
                        "row": 5,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p48.4.31",
                    "order": 35,
                    "type": "table_cell",
                    "bbox": {
                        "l": 49.2,
                        "t": 473.6571,
                        "r": 149.52,
                        "b": 458.4686
                    },
                    "text": "",
                    "attrs": {
                        "row": 6,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p48.4.32",
                    "order": 36,
                    "type": "table_cell",
                    "bbox": {
                        "l": 149.52,
                        "t": 473.6571,
                        "r": 249.84,
                        "b": 458.4686
                    },
                    "text": "",
                    "attrs": {
                        "row": 6,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p48.4.33",
                    "order": 37,
                    "type": "table_cell",
                    "bbox": {
                        "l": 249.84,
                        "t": 473.6571,
                        "r": 350.16,
                        "b": 458.4686
                    },
                    "text": "",
                    "attrs": {
                        "row": 6,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p48.4.34",
                    "order": 38,
                    "type": "table_cell",
                    "bbox": {
                        "l": 350.16,
                        "t": 473.6571,
                        "r": 450.48,
                        "b": 458.4686
                    },
                    "text": "",
                    "attrs": {
                        "row": 6,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p48.4.35",
                    "order": 39,
                    "type": "table_cell",
                    "bbox": {
                        "l": 450.48,
                        "t": 473.6571,
                        "r": 550.8,
                        "b": 458.4686
                    },
                    "text": "",
                    "attrs": {
                        "row": 6,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p48.4.36",
                    "order": 40,
                    "type": "table_cell",
                    "bbox": {
                        "l": 52.8,
                        "t": 447.91,
                        "r": 136.63776,
                        "b": 422.35
                    },
                    "text": "Personnel Services\nVacancy Credit",
                    "attrs": {
                        "row": 7,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p48.4.37",
                    "order": 41,
                    "type": "table_cell",
                    "bbox": {
                        "l": 271.37,
                        "t": 447.91,
                        "r": 321.90008,
                        "b": 436.87
                    },
                    "text": "21,260,172",
                    "attrs": {
                        "row": 7,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p48.4.38",
                    "order": 42,
                    "type": "table_cell",
                    "bbox": {
                        "l": 348.79,
                        "t": 447.91,
                        "r": 402.70408,
                        "b": 422.35
                    },
                    "text": "21,747,500\n(1,500,000)",
                    "attrs": {
                        "row": 7,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p48.4.39",
                    "order": 43,
                    "type": "table_cell",
                    "bbox": {
                        "l": 437.47,
                        "t": 447.91,
                        "r": 482.36968,
                        "b": 436.87
                    },
                    "text": "3,208,209",
                    "attrs": {
                        "row": 7,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p48.4.40",
                    "order": 44,
                    "type": "table_cell",
                    "bbox": {
                        "l": 528.7,
                        "t": 447.91,
                        "r": 547.87356,
                        "b": 436.87
                    },
                    "text": "15%",
                    "attrs": {
                        "row": 7,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p48.4.41",
                    "order": 45,
                    "type": "table_cell",
                    "bbox": {
                        "l": 52.8,
                        "t": 418.87,
                        "r": 158.85024,
                        "b": 320.69
                    },
                    "text": "Operating Expenditures\nTravel Expenses\nServices and Contracts\nMaintenance\nEquipment\nOther Expenses\nDebt Service",
                    "attrs": {
                        "row": 8,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p48.4.42",
                    "order": 46,
                    "type": "table_cell",
                    "bbox": {
                        "l": 277.01,
                        "t": 418.87,
                        "r": 321.91928,
                        "b": 320.69
                    },
                    "text": "1,019,875\n733,335\n6,602,224\n4,297,976\n503,252\n3,207,652\n870,000",
                    "attrs": {
                        "row": 8,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p48.4.43",
                    "order": 47,
                    "type": "table_cell",
                    "bbox": {
                        "l": 354.43,
                        "t": 418.87,
                        "r": 399.33928,
                        "b": 320.69
                    },
                    "text": "750,000\n600,000\n6,600,000\n1,100,000\n400,000\n1,500,000\n870,000",
                    "attrs": {
                        "row": 8,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p48.4.44",
                    "order": 48,
                    "type": "table_cell",
                    "bbox": {
                        "l": 437.47,
                        "t": 418.87,
                        "r": 482.42848,
                        "b": 320.69
                    },
                    "text": "7,684\n2,521\n1,546,900\n281,715\n39,324\n68,634\n870,000",
                    "attrs": {
                        "row": 8,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p48.4.45",
                    "order": 49,
                    "type": "table_cell",
                    "bbox": {
                        "l": 523.06,
                        "t": 418.87,
                        "r": 547.87358,
                        "b": 320.69
                    },
                    "text": "1%\n0%\n23%\n26%\n10%\n5%\n100%",
                    "attrs": {
                        "row": 8,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p48.4.46",
                    "order": 50,
                    "type": "table_cell",
                    "bbox": {
                        "l": 55.29504,
                        "t": 317.21,
                        "r": 202.70112,
                        "b": 306.17
                    },
                    "text": "West Louisville - Moved to Grant",
                    "attrs": {
                        "row": 9,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p48.4.47",
                    "order": 51,
                    "type": "table_cell",
                    "bbox": {
                        "l": 285.41,
                        "t": 317.21,
                        "r": 321.91928,
                        "b": 306.17
                    },
                    "text": "200,000",
                    "attrs": {
                        "row": 9,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p48.4.48",
                    "order": 52,
                    "type": "table_cell",
                    "bbox": {
                        "l": 249.84,
                        "t": 321.7714,
                        "r": 350.16,
                        "b": 306.5829
                    },
                    "text": "-",
                    "attrs": {
                        "row": 9,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p48.4.49",
                    "order": 53,
                    "type": "table_cell",
                    "bbox": {
                        "l": 350.16,
                        "t": 321.7714,
                        "r": 450.48,
                        "b": 306.5829
                    },
                    "text": "",
                    "attrs": {
                        "row": 9,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p48.4.50",
                    "order": 54,
                    "type": "table_cell",
                    "bbox": {
                        "l": 450.48,
                        "t": 321.7714,
                        "r": 550.8,
                        "b": 306.5829
                    },
                    "text": "",
                    "attrs": {
                        "row": 9,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p48.4.51",
                    "order": 55,
                    "type": "table_cell",
                    "bbox": {
                        "l": 52.8,
                        "t": 302.69,
                        "r": 143.53776,
                        "b": 291.65
                    },
                    "text": "Total E&G Expenses",
                    "attrs": {
                        "row": 10,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p48.4.52",
                    "order": 56,
                    "type": "table_cell",
                    "bbox": {
                        "l": 271.01,
                        "t": 302.69,
                        "r": 321.78296,
                        "b": 291.65
                    },
                    "text": "38,694,486",
                    "attrs": {
                        "row": 10,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p48.4.53",
                    "order": 57,
                    "type": "table_cell",
                    "bbox": {
                        "l": 348.43,
                        "t": 302.69,
                        "r": 399.20296,
                        "b": 291.65
                    },
                    "text": "32,067,500",
                    "attrs": {
                        "row": 10,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p48.4.54",
                    "order": 58,
                    "type": "table_cell",
                    "bbox": {
                        "l": 437.11,
                        "t": 302.69,
                        "r": 482.25256,
                        "b": 291.65
                    },
                    "text": "6,024,987",
                    "attrs": {
                        "row": 10,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p48.4.55",
                    "order": 59,
                    "type": "table_cell",
                    "bbox": {
                        "l": 528.58,
                        "t": 302.69,
                        "r": 547.90812,
                        "b": 291.65
                    },
                    "text": "19%",
                    "attrs": {
                        "row": 10,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p48.4.56",
                    "order": 60,
                    "type": "table_cell",
                    "bbox": {
                        "l": 49.2,
                        "t": 291.3943,
                        "r": 149.52,
                        "b": 276.2057
                    },
                    "text": "",
                    "attrs": {
                        "row": 11,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p48.4.57",
                    "order": 61,
                    "type": "table_cell",
                    "bbox": {
                        "l": 149.52,
                        "t": 291.3943,
                        "r": 249.84,
                        "b": 276.2057
                    },
                    "text": "",
                    "attrs": {
                        "row": 11,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p48.4.58",
                    "order": 62,
                    "type": "table_cell",
                    "bbox": {
                        "l": 249.84,
                        "t": 291.3943,
                        "r": 350.16,
                        "b": 276.2057
                    },
                    "text": "",
                    "attrs": {
                        "row": 11,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p48.4.59",
                    "order": 63,
                    "type": "table_cell",
                    "bbox": {
                        "l": 350.16,
                        "t": 291.3943,
                        "r": 450.48,
                        "b": 276.2057
                    },
                    "text": "",
                    "attrs": {
                        "row": 11,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p48.4.60",
                    "order": 64,
                    "type": "table_cell",
                    "bbox": {
                        "l": 450.48,
                        "t": 291.3943,
                        "r": 550.8,
                        "b": 276.2057
                    },
                    "text": "",
                    "attrs": {
                        "row": 11,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p48.4.61",
                    "order": 65,
                    "type": "table_cell",
                    "bbox": {
                        "l": 52.8,
                        "t": 273.65,
                        "r": 108.43056,
                        "b": 262.61
                    },
                    "text": "Contingency",
                    "attrs": {
                        "row": 12,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p48.4.62",
                    "order": 66,
                    "type": "table_cell",
                    "bbox": {
                        "l": 149.52,
                        "t": 276.2057,
                        "r": 249.84,
                        "b": 261.0171
                    },
                    "text": "-",
                    "attrs": {
                        "row": 12,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p48.4.63",
                    "order": 67,
                    "type": "table_cell",
                    "bbox": {
                        "l": 362.83,
                        "t": 273.65,
                        "r": 399.33928,
                        "b": 262.61
                    },
                    "text": "460,894",
                    "attrs": {
                        "row": 12,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p48.4.64",
                    "order": 68,
                    "type": "table_cell",
                    "bbox": {
                        "l": 350.16,
                        "t": 276.2057,
                        "r": 450.48,
                        "b": 261.0171
                    },
                    "text": "",
                    "attrs": {
                        "row": 12,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p48.4.65",
                    "order": 69,
                    "type": "table_cell",
                    "bbox": {
                        "l": 450.48,
                        "t": 276.2057,
                        "r": 550.8,
                        "b": 261.0171
                    },
                    "text": "",
                    "attrs": {
                        "row": 12,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p48.4.66",
                    "order": 70,
                    "type": "table_cell",
                    "bbox": {
                        "l": 49.2,
                        "t": 261.0171,
                        "r": 149.52,
                        "b": 245.8286
                    },
                    "text": "",
                    "attrs": {
                        "row": 13,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p48.4.67",
                    "order": 71,
                    "type": "table_cell",
                    "bbox": {
                        "l": 149.52,
                        "t": 261.0171,
                        "r": 249.84,
                        "b": 245.8286
                    },
                    "text": "",
                    "attrs": {
                        "row": 13,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p48.4.68",
                    "order": 72,
                    "type": "table_cell",
                    "bbox": {
                        "l": 249.84,
                        "t": 261.0171,
                        "r": 350.16,
                        "b": 245.8286
                    },
                    "text": "",
                    "attrs": {
                        "row": 13,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p48.4.69",
                    "order": 73,
                    "type": "table_cell",
                    "bbox": {
                        "l": 350.16,
                        "t": 261.0171,
                        "r": 450.48,
                        "b": 245.8286
                    },
                    "text": "",
                    "attrs": {
                        "row": 13,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p48.4.70",
                    "order": 74,
                    "type": "table_cell",
                    "bbox": {
                        "l": 450.48,
                        "t": 261.0171,
                        "r": 550.8,
                        "b": 245.8286
                    },
                    "text": "",
                    "attrs": {
                        "row": 13,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p48.4.71",
                    "order": 75,
                    "type": "table_cell",
                    "bbox": {
                        "l": 52.8,
                        "t": 244.61,
                        "r": 125.96208,
                        "b": 233.57000000000005
                    },
                    "text": "Surplus/(Deficit)",
                    "attrs": {
                        "row": 14,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p48.4.72",
                    "order": 76,
                    "type": "table_cell",
                    "bbox": {
                        "l": 273.65,
                        "t": 244.61,
                        "r": 325.28408,
                        "b": 233.57000000000005
                    },
                    "text": "(3,108,700)",
                    "attrs": {
                        "row": 14,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p48.4.73",
                    "order": 77,
                    "type": "table_cell",
                    "bbox": {
                        "l": 390.43,
                        "t": 244.61,
                        "r": 402.76168,
                        "b": 233.57000000000005
                    },
                    "text": "(0)",
                    "attrs": {
                        "row": 14,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p48.4.74",
                    "order": 78,
                    "type": "table_cell",
                    "bbox": {
                        "l": 350.16,
                        "t": 245.8286,
                        "r": 450.48,
                        "b": 230.64
                    },
                    "text": "",
                    "attrs": {
                        "row": 14,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p48.4.75",
                    "order": 79,
                    "type": "table_cell",
                    "bbox": {
                        "l": 450.48,
                        "t": 245.8286,
                        "r": 550.8,
                        "b": 230.64
                    },
                    "text": "",
                    "attrs": {
                        "row": 14,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1
                    }
                }
            ]
        },
        {
            "id": "p48.5",
            "order": 80,
            "type": "footer",
            "bbox": {
                "l": 301.92,
                "t": 35.52,
                "r": 308.16,
                "b": 25.2
            },
            "text": "",
            "attrs": {
                "block_label": "number"
            }
        }
    ],
    "excluded_furniture": {
        "first": [],
        "last": []
    }
}