{
    "document_id": 15117,
    "page": 67,
    "width_pt": 612,
    "height_pt": 792,
    "rotation": 0,
    "pipeline_version": "paddleocr-vl-1.6+paul-48",
    "engine": "paddleocr_vl",
    "source_run_id": 15245,
    "item_count": 49,
    "counts_by_type": {
        "figure": 1,
        "footnote": 1,
        "header": 1,
        "table": 1,
        "table_cell": 45
    },
    "build_ms": 5,
    "items": [
        {
            "id": "p67.1",
            "order": 1,
            "type": "figure",
            "bbox": {
                "l": 120,
                "t": 759.6,
                "r": 186.72,
                "b": 710.64
            },
            "text": "",
            "attrs": {
                "role": "page_header",
                "block_label": "header_image"
            }
        },
        {
            "id": "p67.2",
            "order": 2,
            "type": "header",
            "bbox": {
                "l": 201.12,
                "t": 757.92,
                "r": 384.96,
                "b": 715.2
            },
            "text": "Kentucky State University\nSummary of Revenue and Expenditures\n2023-2024 Recommended Budget",
            "attrs": {
                "block_label": "header"
            },
            "level": 2
        },
        {
            "id": "p67.3",
            "order": 3,
            "type": "table",
            "bbox": {
                "l": 96.96,
                "t": 685.06,
                "r": 489.6,
                "b": 91.2
            },
            "text": "",
            "attrs": {
                "block_label": "table",
                "n_rows": 15,
                "n_cols": 3,
                "integrity": {
                    "cells_checked": 34,
                    "cells_flagged": 1,
                    "flags": [
                        {
                            "row": 12,
                            "col": 0,
                            "coverage": 0.5,
                            "text": "West Louisville"
                        }
                    ]
                }
            },
            "children": [
                {
                    "id": "p67.3.1",
                    "order": 4,
                    "type": "table_cell",
                    "bbox": {
                        "l": 96.96,
                        "t": 683.04,
                        "r": 227.84,
                        "b": 665.6329
                    },
                    "text": "",
                    "attrs": {
                        "row": 0,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p67.3.2",
                    "order": 5,
                    "type": "table_cell",
                    "bbox": {
                        "l": 307.27,
                        "t": 685.06,
                        "r": 376.30312,
                        "b": 644.98
                    },
                    "text": "Recommended Budget 2023-2024",
                    "attrs": {
                        "row": 0,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "column_header": true,
                        "header_source": "heuristic"
                    }
                },
                {
                    "id": "p67.3.3",
                    "order": 6,
                    "type": "table_cell",
                    "bbox": {
                        "l": 436.99,
                        "t": 670.54,
                        "r": 484.14184,
                        "b": 644.98
                    },
                    "text": "Percent of Total",
                    "attrs": {
                        "row": 0,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "column_header": true,
                        "header_source": "heuristic"
                    }
                },
                {
                    "id": "p67.3.4",
                    "order": 7,
                    "type": "table_cell",
                    "bbox": {
                        "l": 99.624,
                        "t": 639.22,
                        "r": 219.19184,
                        "b": 613.66
                    },
                    "text": "Revenues by Source\nEducational and General",
                    "attrs": {
                        "row": 1,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p67.3.5",
                    "order": 8,
                    "type": "table_cell",
                    "bbox": {
                        "l": 227.84,
                        "t": 665.6329,
                        "r": 358.72,
                        "b": 648.2259
                    },
                    "text": "",
                    "attrs": {
                        "row": 1,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p67.3.6",
                    "order": 9,
                    "type": "table_cell",
                    "bbox": {
                        "l": 358.72,
                        "t": 665.6329,
                        "r": 489.6,
                        "b": 648.2259
                    },
                    "text": "",
                    "attrs": {
                        "row": 1,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p67.3.7",
                    "order": 10,
                    "type": "table_cell",
                    "bbox": {
                        "l": 107.18,
                        "t": 610.1800000000001,
                        "r": 272.58992,
                        "b": 482.95
                    },
                    "text": "Tuition and Fees\nState Appropriations - Operating\nState Appropriations - Debt Service\nScholarships\nIndirect Cost Reimbursement\nOther Sources\nNon-Mandatory Fees\nStudent Debt Relief - HEERF\nTotal Educational and General",
                    "attrs": {
                        "row": 2,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p67.3.8",
                    "order": 11,
                    "type": "table_cell",
                    "bbox": {
                        "l": 328.63,
                        "t": 610.1800000000001,
                        "r": 382.90408,
                        "b": 482.95
                    },
                    "text": "$ 14,533,048\n$ 18,938,900\n$ 870,000\n$ (2,000,000)\n$ 170,822\n$ 914,471\n$ 312,500\n$ 1,846,045\n$ 35,585,786",
                    "attrs": {
                        "row": 2,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p67.3.9",
                    "order": 12,
                    "type": "table_cell",
                    "bbox": {
                        "l": 467.14,
                        "t": 610.1800000000001,
                        "r": 486.46812,
                        "b": 482.95
                    },
                    "text": "27%\n35%\n2%\n-4%\n0%\n2%\n1%\n3%\n67%",
                    "attrs": {
                        "row": 2,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p67.3.10",
                    "order": 13,
                    "type": "table_cell",
                    "bbox": {
                        "l": 114.74,
                        "t": 450.43,
                        "r": 153.36896,
                        "b": 439.39
                    },
                    "text": "Auxiliary",
                    "attrs": {
                        "row": 3,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p67.3.11",
                    "order": 14,
                    "type": "table_cell",
                    "bbox": {
                        "l": 227.84,
                        "t": 474.1553,
                        "r": 358.72,
                        "b": 456.7482
                    },
                    "text": "",
                    "attrs": {
                        "row": 3,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p67.3.12",
                    "order": 15,
                    "type": "table_cell",
                    "bbox": {
                        "l": 358.72,
                        "t": 474.1553,
                        "r": 489.6,
                        "b": 456.7482
                    },
                    "text": "",
                    "attrs": {
                        "row": 3,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p67.3.13",
                    "order": 16,
                    "type": "table_cell",
                    "bbox": {
                        "l": 96.96,
                        "t": 456.7482,
                        "r": 227.84,
                        "b": 439.3412
                    },
                    "text": "Auxiliary Enterprises",
                    "attrs": {
                        "row": 4,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p67.3.14",
                    "order": 17,
                    "type": "table_cell",
                    "bbox": {
                        "l": 334.63,
                        "t": 450.43,
                        "r": 379.52968,
                        "b": 439.39
                    },
                    "text": "$ 9,033,100",
                    "attrs": {
                        "row": 4,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p67.3.15",
                    "order": 18,
                    "type": "table_cell",
                    "bbox": {
                        "l": 358.72,
                        "t": 456.7482,
                        "r": 489.6,
                        "b": 439.3412
                    },
                    "text": "",
                    "attrs": {
                        "row": 4,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p67.3.16",
                    "order": 19,
                    "type": "table_cell",
                    "bbox": {
                        "l": 107.18,
                        "t": 435.89,
                        "r": 173.56352,
                        "b": 424.85
                    },
                    "text": "Total Auxiliary",
                    "attrs": {
                        "row": 5,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p67.3.17",
                    "order": 20,
                    "type": "table_cell",
                    "bbox": {
                        "l": 334.27,
                        "t": 435.89,
                        "r": 379.41256,
                        "b": 424.85
                    },
                    "text": "$ 9,033,100",
                    "attrs": {
                        "row": 5,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p67.3.18",
                    "order": 21,
                    "type": "table_cell",
                    "bbox": {
                        "l": 467.14,
                        "t": 435.89,
                        "r": 486.46812,
                        "b": 424.85
                    },
                    "text": "17%",
                    "attrs": {
                        "row": 5,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p67.3.19",
                    "order": 22,
                    "type": "table_cell",
                    "bbox": {
                        "l": 107.18,
                        "t": 406.85,
                        "r": 189.6488,
                        "b": 395.81
                    },
                    "text": "Land Grant Match",
                    "attrs": {
                        "row": 6,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p67.3.20",
                    "order": 23,
                    "type": "table_cell",
                    "bbox": {
                        "l": 227.84,
                        "t": 421.9341,
                        "r": 358.72,
                        "b": 404.5271
                    },
                    "text": "",
                    "attrs": {
                        "row": 6,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p67.3.21",
                    "order": 24,
                    "type": "table_cell",
                    "bbox": {
                        "l": 358.72,
                        "t": 421.9341,
                        "r": 489.6,
                        "b": 404.5271
                    },
                    "text": "",
                    "attrs": {
                        "row": 6,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p67.3.22",
                    "order": 25,
                    "type": "table_cell",
                    "bbox": {
                        "l": 114.74,
                        "t": 392.33,
                        "r": 158.41424,
                        "b": 366.77
                    },
                    "text": "Research\nExtension",
                    "attrs": {
                        "row": 7,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p67.3.23",
                    "order": 26,
                    "type": "table_cell",
                    "bbox": {
                        "l": 334.63,
                        "t": 392.33,
                        "r": 379.52968,
                        "b": 366.77
                    },
                    "text": "$ 4,174,493\n$ 4,707,407",
                    "attrs": {
                        "row": 7,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p67.3.24",
                    "order": 27,
                    "type": "table_cell",
                    "bbox": {
                        "l": 358.72,
                        "t": 404.5271,
                        "r": 489.6,
                        "b": 387.12
                    },
                    "text": "",
                    "attrs": {
                        "row": 7,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p67.3.25",
                    "order": 28,
                    "type": "table_cell",
                    "bbox": {
                        "l": 107.18,
                        "t": 363.29,
                        "r": 215.5376,
                        "b": 352.25
                    },
                    "text": "Total Land Grant Match",
                    "attrs": {
                        "row": 8,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p67.3.26",
                    "order": 29,
                    "type": "table_cell",
                    "bbox": {
                        "l": 334.27,
                        "t": 363.29,
                        "r": 379.41256,
                        "b": 352.25
                    },
                    "text": "$ 8,881,900",
                    "attrs": {
                        "row": 8,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p67.3.27",
                    "order": 30,
                    "type": "table_cell",
                    "bbox": {
                        "l": 467.14,
                        "t": 363.29,
                        "r": 486.46812,
                        "b": 352.25
                    },
                    "text": "17%",
                    "attrs": {
                        "row": 8,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p67.3.28",
                    "order": 31,
                    "type": "table_cell",
                    "bbox": {
                        "l": 99.624,
                        "t": 334.61,
                        "r": 169.75008,
                        "b": 323.57
                    },
                    "text": "Total Revenues",
                    "attrs": {
                        "row": 9,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p67.3.29",
                    "order": 32,
                    "type": "table_cell",
                    "bbox": {
                        "l": 328.63,
                        "t": 334.61,
                        "r": 379.40296,
                        "b": 323.57
                    },
                    "text": "$ 53,500,786",
                    "attrs": {
                        "row": 9,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p67.3.30",
                    "order": 33,
                    "type": "table_cell",
                    "bbox": {
                        "l": 461.5,
                        "t": 334.61,
                        "r": 486.4681,
                        "b": 323.57
                    },
                    "text": "100%",
                    "attrs": {
                        "row": 9,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p67.3.31",
                    "order": 34,
                    "type": "table_cell",
                    "bbox": {
                        "l": 99.624,
                        "t": 302.45,
                        "r": 236.22192,
                        "b": 276.86
                    },
                    "text": "Expenditures by Major Object\nEducational and General",
                    "attrs": {
                        "row": 10,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p67.3.32",
                    "order": 35,
                    "type": "table_cell",
                    "bbox": {
                        "l": 227.84,
                        "t": 334.8988,
                        "r": 358.72,
                        "b": 317.4918
                    },
                    "text": "",
                    "attrs": {
                        "row": 10,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p67.3.33",
                    "order": 36,
                    "type": "table_cell",
                    "bbox": {
                        "l": 358.72,
                        "t": 334.8988,
                        "r": 489.6,
                        "b": 317.4918
                    },
                    "text": "",
                    "attrs": {
                        "row": 10,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p67.3.34",
                    "order": 37,
                    "type": "table_cell",
                    "bbox": {
                        "l": 114.74,
                        "t": 273.38,
                        "r": 220.79024,
                        "b": 160.70000000000005
                    },
                    "text": "Personnel Services\nOperating Expenditures\nTravel Expenses\nServices & Contracts\nMaintenance\nEquipment\nOther Expenses\nDebt Service",
                    "attrs": {
                        "row": 11,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p67.3.35",
                    "order": 38,
                    "type": "table_cell",
                    "bbox": {
                        "l": 328.99,
                        "t": 273.38,
                        "r": 379.53928,
                        "b": 160.70000000000005
                    },
                    "text": "$ 21,260,172\n$ 1,019,875\n$ 733,335\n$ 6,602,224\n$ 4,297,976\n$ 503,252\n$ 3,207,652\n$ 870,000",
                    "attrs": {
                        "row": 11,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p67.3.36",
                    "order": 39,
                    "type": "table_cell",
                    "bbox": {
                        "l": 467.26,
                        "t": 273.38,
                        "r": 486.43358,
                        "b": 160.70000000000005
                    },
                    "text": "40%\n2%\n1%\n12%\n8%\n1%\n6%\n2%",
                    "attrs": {
                        "row": 11,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p67.3.37",
                    "order": 40,
                    "type": "table_cell",
                    "bbox": {
                        "l": 96.96,
                        "t": 160.8282,
                        "r": 227.84,
                        "b": 143.4212
                    },
                    "text": "West Louisville",
                    "attrs": {
                        "row": 12,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p67.3.38",
                    "order": 41,
                    "type": "table_cell",
                    "bbox": {
                        "l": 343.03,
                        "t": 157.22000000000003,
                        "r": 379.53928,
                        "b": 146.17999999999995
                    },
                    "text": "$ 200,000",
                    "attrs": {
                        "row": 12,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p67.3.39",
                    "order": 42,
                    "type": "table_cell",
                    "bbox": {
                        "l": 472.9,
                        "t": 157.22000000000003,
                        "r": 486.43358,
                        "b": 146.17999999999995
                    },
                    "text": "0%",
                    "attrs": {
                        "row": 12,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p67.3.40",
                    "order": 43,
                    "type": "table_cell",
                    "bbox": {
                        "l": 107.18,
                        "t": 142.70000000000005,
                        "r": 157.688,
                        "b": 117.12
                    },
                    "text": "Auxiliary\nLand Grant",
                    "attrs": {
                        "row": 13,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p67.3.41",
                    "order": 44,
                    "type": "table_cell",
                    "bbox": {
                        "l": 334.63,
                        "t": 142.70000000000005,
                        "r": 379.52968,
                        "b": 117.12
                    },
                    "text": "$ 5,924,402\n$ 8,881,900",
                    "attrs": {
                        "row": 13,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p67.3.42",
                    "order": 45,
                    "type": "table_cell",
                    "bbox": {
                        "l": 467.26,
                        "t": 142.70000000000005,
                        "r": 486.43356,
                        "b": 117.12
                    },
                    "text": "11%\n17%",
                    "attrs": {
                        "row": 13,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p67.3.43",
                    "order": 46,
                    "type": "table_cell",
                    "bbox": {
                        "l": 99.624,
                        "t": 106.20000000000005,
                        "r": 231.8832,
                        "b": 95.15999999999997
                    },
                    "text": "Total Expenditures by Object",
                    "attrs": {
                        "row": 14,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p67.3.44",
                    "order": 47,
                    "type": "table_cell",
                    "bbox": {
                        "l": 328.63,
                        "t": 106.20000000000005,
                        "r": 379.40296,
                        "b": 95.15999999999997
                    },
                    "text": "$ 53,500,786",
                    "attrs": {
                        "row": 14,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p67.3.45",
                    "order": 48,
                    "type": "table_cell",
                    "bbox": {
                        "l": 461.5,
                        "t": 106.20000000000005,
                        "r": 486.4681,
                        "b": 95.15999999999997
                    },
                    "text": "100%",
                    "attrs": {
                        "row": 14,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                }
            ]
        },
        {
            "id": "p67.4",
            "order": 49,
            "type": "footnote",
            "bbox": {
                "l": 101.28,
                "t": 707.52,
                "r": 205.68,
                "b": 686.64
            },
            "text": "KENTUCKY STATE UNIVERSITY",
            "attrs": {
                "block_label": "vision_footnote"
            }
        }
    ],
    "excluded_furniture": {
        "first": [],
        "last": []
    }
}