{
    "document_id": 15117,
    "page": 173,
    "width_pt": 612,
    "height_pt": 792,
    "rotation": 0,
    "pipeline_version": "paddleocr-vl-1.6+paul-48",
    "engine": "paddleocr_vl",
    "source_run_id": 15245,
    "item_count": 46,
    "counts_by_type": {
        "header": 1,
        "table": 1,
        "table_cell": 44
    },
    "build_ms": 6,
    "items": [
        {
            "id": "p173.1",
            "order": 1,
            "type": "header",
            "bbox": {
                "l": 196.32,
                "t": 742.8,
                "r": 408.48,
                "b": 724.8
            },
            "text": "Schedule 1: Yearly Cost Schedule",
            "attrs": {
                "block_label": "header"
            },
            "level": 2
        },
        {
            "id": "p173.2",
            "order": 2,
            "type": "table",
            "bbox": {
                "l": 35.28,
                "t": 603.84,
                "r": 574.32,
                "b": 74.16
            },
            "text": "",
            "attrs": {
                "block_label": "table",
                "n_rows": 12,
                "n_cols": 5,
                "integrity": {
                    "cells_checked": 37,
                    "cells_flagged": 0
                }
            },
            "children": [
                {
                    "id": "p173.2.1",
                    "order": 3,
                    "type": "table_cell",
                    "bbox": {
                        "l": 288.63,
                        "t": 598.5360000000001,
                        "r": 323.221803,
                        "b": 587.436
                    },
                    "text": "YEAR 3",
                    "attrs": {
                        "row": 0,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 4,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p173.2.2",
                    "order": 4,
                    "type": "table_cell",
                    "bbox": {
                        "l": 466.512,
                        "t": 603.84,
                        "r": 574.32,
                        "b": 586.184
                    },
                    "text": "",
                    "attrs": {
                        "row": 0,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p173.2.3",
                    "order": 5,
                    "type": "table_cell",
                    "bbox": {
                        "l": 44.775,
                        "t": 579.35,
                        "r": 64.415,
                        "b": 570.1
                    },
                    "text": "Item",
                    "attrs": {
                        "row": 1,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p173.2.4",
                    "order": 6,
                    "type": "table_cell",
                    "bbox": {
                        "l": 181.33,
                        "t": 579.35,
                        "r": 224.13,
                        "b": 570.1
                    },
                    "text": "Sub items",
                    "attrs": {
                        "row": 1,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p173.2.5",
                    "order": 7,
                    "type": "table_cell",
                    "bbox": {
                        "l": 339.65,
                        "t": 579.35,
                        "r": 383.69,
                        "b": 570.1
                    },
                    "text": "Unit Price",
                    "attrs": {
                        "row": 1,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p173.2.6",
                    "order": 8,
                    "type": "table_cell",
                    "bbox": {
                        "l": 410.92,
                        "t": 579.35,
                        "r": 449.610643,
                        "b": 570.1
                    },
                    "text": "Yr 3 Units",
                    "attrs": {
                        "row": 1,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p173.2.7",
                    "order": 9,
                    "type": "table_cell",
                    "bbox": {
                        "l": 508.45,
                        "t": 579.35,
                        "r": 535.03,
                        "b": 570.1
                    },
                    "text": "Year 3",
                    "attrs": {
                        "row": 1,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p173.2.8",
                    "order": 10,
                    "type": "table_cell",
                    "bbox": {
                        "l": 76.525,
                        "t": 559.35,
                        "r": 118.825,
                        "b": 550.1
                    },
                    "text": "Research",
                    "attrs": {
                        "row": 2,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 2,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p173.2.9",
                    "order": 11,
                    "type": "table_cell",
                    "bbox": {
                        "l": 333.9,
                        "t": 559.35,
                        "r": 388.71,
                        "b": 550.1
                    },
                    "text": "$150,000.00",
                    "attrs": {
                        "row": 2,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p173.2.10",
                    "order": 12,
                    "type": "table_cell",
                    "bbox": {
                        "l": 358.704,
                        "t": 568.528,
                        "r": 466.512,
                        "b": 550.872
                    },
                    "text": "",
                    "attrs": {
                        "row": 2,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p173.2.11",
                    "order": 13,
                    "type": "table_cell",
                    "bbox": {
                        "l": 466.512,
                        "t": 568.528,
                        "r": 574.32,
                        "b": 550.872
                    },
                    "text": "$-",
                    "attrs": {
                        "row": 2,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p173.2.12",
                    "order": 14,
                    "type": "table_cell",
                    "bbox": {
                        "l": 52.775,
                        "t": 540.85,
                        "r": 95.048726,
                        "b": 531.6
                    },
                    "text": "Sub-totals",
                    "attrs": {
                        "row": 3,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 2,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p173.2.13",
                    "order": 15,
                    "type": "table_cell",
                    "bbox": {
                        "l": 250.896,
                        "t": 550.872,
                        "r": 358.704,
                        "b": 533.216
                    },
                    "text": "",
                    "attrs": {
                        "row": 3,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p173.2.14",
                    "order": 16,
                    "type": "table_cell",
                    "bbox": {
                        "l": 358.704,
                        "t": 550.872,
                        "r": 574.32,
                        "b": 533.216
                    },
                    "text": "$-",
                    "attrs": {
                        "row": 3,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 2
                    }
                },
                {
                    "id": "p173.2.15",
                    "order": 17,
                    "type": "table_cell",
                    "bbox": {
                        "l": 76.525,
                        "t": 525.0799999999999,
                        "r": 235.522261,
                        "b": 498.58
                    },
                    "text": "Student Lead Generation (110k Names)\nCommunications Flow Chart",
                    "attrs": {
                        "row": 4,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 2,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p173.2.16",
                    "order": 18,
                    "type": "table_cell",
                    "bbox": {
                        "l": 339.4,
                        "t": 523.0799999999999,
                        "r": 388.71,
                        "b": 496.58
                    },
                    "text": "$33,900.00\n$1,800.00",
                    "attrs": {
                        "row": 4,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p173.2.17",
                    "order": 19,
                    "type": "table_cell",
                    "bbox": {
                        "l": 458.2,
                        "t": 523.0799999999999,
                        "r": 463.142228,
                        "b": 496.58
                    },
                    "text": "2\n2",
                    "attrs": {
                        "row": 4,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p173.2.18",
                    "order": 20,
                    "type": "table_cell",
                    "bbox": {
                        "l": 520.22,
                        "t": 523.0799999999999,
                        "r": 569.53,
                        "b": 496.58
                    },
                    "text": "$67,800.00\n$3,600.00",
                    "attrs": {
                        "row": 4,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p173.2.19",
                    "order": 21,
                    "type": "table_cell",
                    "bbox": {
                        "l": 76.525,
                        "t": 488.58,
                        "r": 290.015612,
                        "b": 377.81
                    },
                    "text": "Inquiry and Application Generation Email Campaigns\nInquiry Generation Microsite\nInquiry Generation Non-Responder Postcard\npostcard design\nApplication Generation Letter Package\nApplication Generation Call Script\nApplication Generation Digital Ads",
                    "attrs": {
                        "row": 5,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 2,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p173.2.20",
                    "order": 22,
                    "type": "table_cell",
                    "bbox": {
                        "l": 339.4,
                        "t": 488.58,
                        "r": 388.71,
                        "b": 376.06
                    },
                    "text": "$12,960.00\n$11,700.00\n$28,497.60\n$3,060.00\n$37,020.00\n$1,890.00\n$2,520.00",
                    "attrs": {
                        "row": 5,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p173.2.21",
                    "order": 23,
                    "type": "table_cell",
                    "bbox": {
                        "l": 458.2,
                        "t": 488.58,
                        "r": 463.142228,
                        "b": 376.06
                    },
                    "text": "2\n2\n2\n2\n2\n2\n2",
                    "attrs": {
                        "row": 5,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p173.2.22",
                    "order": 24,
                    "type": "table_cell",
                    "bbox": {
                        "l": 520.22,
                        "t": 488.58,
                        "r": 569.53,
                        "b": 376.06
                    },
                    "text": "$25,920.00\n$23,400.00\n$56,995.20\n$6,120.00\n$74,040.00\n$3,780.00\n$5,040.00",
                    "attrs": {
                        "row": 5,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p173.2.23",
                    "order": 25,
                    "type": "table_cell",
                    "bbox": {
                        "l": 76.525,
                        "t": 368.06,
                        "r": 279.746716,
                        "b": 341.53
                    },
                    "text": "Call Center (everything up to concierge) Inbound\nCall Center (everything up to concierge) Outbound",
                    "attrs": {
                        "row": 6,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 2,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p173.2.24",
                    "order": 26,
                    "type": "table_cell",
                    "bbox": {
                        "l": 339.4,
                        "t": 368.06,
                        "r": 388.71,
                        "b": 343.28
                    },
                    "text": "$75,000.00\n$75,000.00",
                    "attrs": {
                        "row": 6,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p173.2.25",
                    "order": 27,
                    "type": "table_cell",
                    "bbox": {
                        "l": 458.2,
                        "t": 368.06,
                        "r": 463.142228,
                        "b": 341.53
                    },
                    "text": "1\n1",
                    "attrs": {
                        "row": 6,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p173.2.26",
                    "order": 28,
                    "type": "table_cell",
                    "bbox": {
                        "l": 520.22,
                        "t": 368.06,
                        "r": 569.53,
                        "b": 341.53
                    },
                    "text": "$75,000.00\n$75,000.00",
                    "attrs": {
                        "row": 6,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p173.2.27",
                    "order": 29,
                    "type": "table_cell",
                    "bbox": {
                        "l": 52.775,
                        "t": 332.28,
                        "r": 95.048726,
                        "b": 323.03
                    },
                    "text": "Sub-totals",
                    "attrs": {
                        "row": 7,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 2,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p173.2.28",
                    "order": 30,
                    "type": "table_cell",
                    "bbox": {
                        "l": 250.896,
                        "t": 339,
                        "r": 358.704,
                        "b": 321.344
                    },
                    "text": "",
                    "attrs": {
                        "row": 7,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p173.2.29",
                    "order": 31,
                    "type": "table_cell",
                    "bbox": {
                        "l": 514.72,
                        "t": 332.28,
                        "r": 569.53,
                        "b": 323.03
                    },
                    "text": "$416,695.20",
                    "attrs": {
                        "row": 7,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 2,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p173.2.30",
                    "order": 32,
                    "type": "table_cell",
                    "bbox": {
                        "l": 76.525,
                        "t": 314.53,
                        "r": 200.251151,
                        "b": 167.48000000000002
                    },
                    "text": "VP for enrollment\nStudent Application\nAcceptance Policy\nAdmissions Process\nOnboarding Process & Training\nInternship program\nStudent Onboarding Process\nStudent Enrollment Incentives\nEnrollment Support Services",
                    "attrs": {
                        "row": 8,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 2,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p173.2.31",
                    "order": 33,
                    "type": "table_cell",
                    "bbox": {
                        "l": 333.9,
                        "t": 314.53,
                        "r": 388.71,
                        "b": 167.48000000000002
                    },
                    "text": "$125,450.00\n$60,000.00\nincluded\nincluded\nincluded\nincluded\nincluded\nincluded\nincluded",
                    "attrs": {
                        "row": 8,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p173.2.32",
                    "order": 34,
                    "type": "table_cell",
                    "bbox": {
                        "l": 458.2,
                        "t": 314.53,
                        "r": 463.142228,
                        "b": 288.03
                    },
                    "text": "1\n1",
                    "attrs": {
                        "row": 8,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p173.2.33",
                    "order": 35,
                    "type": "table_cell",
                    "bbox": {
                        "l": 514.72,
                        "t": 314.53,
                        "r": 569.53,
                        "b": 288.03
                    },
                    "text": "$125,450.00\n$60,000.00",
                    "attrs": {
                        "row": 8,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p173.2.34",
                    "order": 36,
                    "type": "table_cell",
                    "bbox": {
                        "l": 76.525,
                        "t": 159.48000000000002,
                        "r": 121.575,
                        "b": 150.23000000000002
                    },
                    "text": "Concierge",
                    "attrs": {
                        "row": 9,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 2,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p173.2.35",
                    "order": 37,
                    "type": "table_cell",
                    "bbox": {
                        "l": 333.9,
                        "t": 159.48000000000002,
                        "r": 388.71,
                        "b": 150.23000000000002
                    },
                    "text": "$125,450.00",
                    "attrs": {
                        "row": 9,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p173.2.36",
                    "order": 38,
                    "type": "table_cell",
                    "bbox": {
                        "l": 458.2,
                        "t": 159.48000000000002,
                        "r": 463.142228,
                        "b": 150.23000000000002
                    },
                    "text": "3",
                    "attrs": {
                        "row": 9,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p173.2.37",
                    "order": 39,
                    "type": "table_cell",
                    "bbox": {
                        "l": 514.72,
                        "t": 159.48000000000002,
                        "r": 569.53,
                        "b": 150.23000000000002
                    },
                    "text": "$376,350.00",
                    "attrs": {
                        "row": 9,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p173.2.38",
                    "order": 40,
                    "type": "table_cell",
                    "bbox": {
                        "l": 52.775,
                        "t": 140.98000000000002,
                        "r": 95.048726,
                        "b": 131.73000000000002
                    },
                    "text": "Sub-totals",
                    "attrs": {
                        "row": 10,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 2,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p173.2.39",
                    "order": 41,
                    "type": "table_cell",
                    "bbox": {
                        "l": 250.896,
                        "t": 144.784,
                        "r": 358.704,
                        "b": 127.128
                    },
                    "text": "",
                    "attrs": {
                        "row": 10,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p173.2.40",
                    "order": 42,
                    "type": "table_cell",
                    "bbox": {
                        "l": 514.72,
                        "t": 140.98000000000002,
                        "r": 569.53,
                        "b": 131.73000000000002
                    },
                    "text": "$561,800.00",
                    "attrs": {
                        "row": 10,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 2,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p173.2.41",
                    "order": 43,
                    "type": "table_cell",
                    "bbox": {
                        "l": 76.525,
                        "t": 123.21000000000004,
                        "r": 180.86,
                        "b": 79.70500000000004
                    },
                    "text": "FA Coordinator\nFA Processor/Counselor\nFAFSA",
                    "attrs": {
                        "row": 11,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 2,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p173.2.42",
                    "order": 44,
                    "type": "table_cell",
                    "bbox": {
                        "l": 339.4,
                        "t": 123.21000000000004,
                        "r": 388.71,
                        "b": 79.70500000000004
                    },
                    "text": "$87,350.00\n$66,950.00\nincluded",
                    "attrs": {
                        "row": 11,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p173.2.43",
                    "order": 45,
                    "type": "table_cell",
                    "bbox": {
                        "l": 458.2,
                        "t": 123.21000000000004,
                        "r": 463.142228,
                        "b": 96.95500000000004
                    },
                    "text": "1\n1",
                    "attrs": {
                        "row": 11,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p173.2.44",
                    "order": 46,
                    "type": "table_cell",
                    "bbox": {
                        "l": 520.22,
                        "t": 123.21000000000004,
                        "r": 569.53,
                        "b": 96.95500000000004
                    },
                    "text": "$87,350.00\n$66,950.00",
                    "attrs": {
                        "row": 11,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                }
            ]
        }
    ],
    "excluded_furniture": {
        "first": [],
        "last": []
    }
}