{ "document_id": 15043, "page": 88, "width_pt": 612, "height_pt": 792, "rotation": 270, "pipeline_version": "paddleocr-vl-1.6+paul-48", "engine": "paddleocr_vl", "source_run_id": 15159, "item_count": 81, "counts_by_type": { "caption": 1, "footer": 2, "table": 2, "table_cell": 71, "text": 4, "title": 1 }, "build_ms": 1, "items": [ { "id": "p88.1", "order": 1, "type": "title", "bbox": { "l": 174.48, "t": 743.76, "r": 424.8, "b": 677.04 }, "text": "KENTUCKY STATE UNIVERSITY\nSCHEDULE OF THE UNIVERSITY'S (KSU)\nPROPORTIONATE SHARE OF THE NET OPEB LIABILITY\nKENTUCKY TEACHERS' RETIREMENT SYSTEM\nJune 30, 2020\n(Amounts in thousands)", "attrs": { "block_label": "doc_title" }, "level": 2 }, { "id": "p88.2", "order": 2, "type": "table", "bbox": { "l": 81.6, "t": 662.88, "r": 520.56, "b": 523.68 }, "text": "", "attrs": { "block_label": "table", "n_rows": 8, "n_cols": 4, "integrity": { "skipped": "no_text_layer" } }, "children": [ { "id": "p88.2.1", "order": 3, "type": "table_cell", "bbox": { "l": 81.6, "t": 662.88, "r": 191.34, "b": 645.48 }, "text": "", "attrs": { "row": 0, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p88.2.2", "order": 4, "type": "table_cell", "bbox": { "l": 191.34, "t": 662.88, "r": 301.08, "b": 645.48 }, "text": "2020", "attrs": { "row": 0, "col": 1, "rowspan": 1, "colspan": 1, "column_header": true, "header_source": "heuristic" } }, { "id": "p88.2.3", "order": 5, "type": "table_cell", "bbox": { "l": 301.08, "t": 662.88, "r": 410.82, "b": 645.48 }, "text": "2019", "attrs": { "row": 0, "col": 2, "rowspan": 1, "colspan": 1, "column_header": true, "header_source": "heuristic" } }, { "id": "p88.2.4", "order": 6, "type": "table_cell", "bbox": { "l": 410.82, "t": 662.88, "r": 520.56, "b": 645.48 }, "text": "2018", "attrs": { "row": 0, "col": 3, "rowspan": 1, "colspan": 1, "column_header": true, "header_source": "heuristic" } }, { "id": "p88.2.5", "order": 7, "type": "table_cell", "bbox": { "l": 81.6, "t": 645.48, "r": 191.34, "b": 628.08 }, "text": "KSU's proportion of the net OPEB liability", "attrs": { "row": 1, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p88.2.6", "order": 8, "type": "table_cell", "bbox": { "l": 191.34, "t": 645.48, "r": 301.08, "b": 628.08 }, "text": "5,053", "attrs": { "row": 1, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p88.2.7", "order": 9, "type": "table_cell", "bbox": { "l": 301.08, "t": 645.48, "r": 410.82, "b": 628.08 }, "text": "5,626", "attrs": { "row": 1, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p88.2.8", "order": 10, "type": "table_cell", "bbox": { "l": 410.82, "t": 645.48, "r": 520.56, "b": 628.08 }, "text": "5,880", "attrs": { "row": 1, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p88.2.9", "order": 11, "type": "table_cell", "bbox": { "l": 81.6, "t": 628.08, "r": 191.34, "b": 610.68 }, "text": "State's proportionate share of the net OPEB liability", "attrs": { "row": 2, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p88.2.10", "order": 12, "type": "table_cell", "bbox": { "l": 191.34, "t": 628.08, "r": 301.08, "b": 610.68 }, "text": "2,198", "attrs": { "row": 2, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p88.2.11", "order": 13, "type": "table_cell", "bbox": { "l": 301.08, "t": 628.08, "r": 410.82, "b": 610.68 }, "text": "2,700", "attrs": { "row": 2, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p88.2.12", "order": 14, "type": "table_cell", "bbox": { "l": 410.82, "t": 628.08, "r": 520.56, "b": 610.68 }, "text": "2,630", "attrs": { "row": 2, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p88.2.13", "order": 15, "type": "table_cell", "bbox": { "l": 81.6, "t": 610.68, "r": 191.34, "b": 593.28 }, "text": "Total", "attrs": { "row": 3, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p88.2.14", "order": 16, "type": "table_cell", "bbox": { "l": 191.34, "t": 610.68, "r": 301.08, "b": 593.28 }, "text": "7,251", "attrs": { "row": 3, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p88.2.15", "order": 17, "type": "table_cell", "bbox": { "l": 301.08, "t": 610.68, "r": 410.82, "b": 593.28 }, "text": "8,326", "attrs": { "row": 3, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p88.2.16", "order": 18, "type": "table_cell", "bbox": { "l": 410.82, "t": 610.68, "r": 520.56, "b": 593.28 }, "text": "8,510", "attrs": { "row": 3, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p88.2.17", "order": 19, "type": "table_cell", "bbox": { "l": 81.6, "t": 593.28, "r": 191.34, "b": 575.88 }, "text": "KSU's proportionate share of the net OPEB liability", "attrs": { "row": 4, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p88.2.18", "order": 20, "type": "table_cell", "bbox": { "l": 191.34, "t": 593.28, "r": 301.08, "b": 575.88 }, "text": "0.30%", "attrs": { "row": 4, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p88.2.19", "order": 21, "type": "table_cell", "bbox": { "l": 301.08, "t": 593.28, "r": 410.82, "b": 575.88 }, "text": "0.16%", "attrs": { "row": 4, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p88.2.20", "order": 22, "type": "table_cell", "bbox": { "l": 410.82, "t": 593.28, "r": 520.56, "b": 575.88 }, "text": "0.16%", "attrs": { "row": 4, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p88.2.21", "order": 23, "type": "table_cell", "bbox": { "l": 81.6, "t": 575.88, "r": 191.34, "b": 558.48 }, "text": "KSU's covered payroll", "attrs": { "row": 5, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p88.2.22", "order": 24, "type": "table_cell", "bbox": { "l": 191.34, "t": 575.88, "r": 301.08, "b": 558.48 }, "text": "22,544", "attrs": { "row": 5, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p88.2.23", "order": 25, "type": "table_cell", "bbox": { "l": 301.08, "t": 575.88, "r": 410.82, "b": 558.48 }, "text": "19,083", "attrs": { "row": 5, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p88.2.24", "order": 26, "type": "table_cell", "bbox": { "l": 410.82, "t": 575.88, "r": 520.56, "b": 558.48 }, "text": "17,779", "attrs": { "row": 5, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p88.2.25", "order": 27, "type": "table_cell", "bbox": { "l": 81.6, "t": 558.48, "r": 191.34, "b": 541.08 }, "text": "KSU's proportionate share of the net OPEB liability as a share of its covered employee payroll", "attrs": { "row": 6, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p88.2.26", "order": 28, "type": "table_cell", "bbox": { "l": 191.34, "t": 558.48, "r": 301.08, "b": 541.08 }, "text": "22.41%", "attrs": { "row": 6, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p88.2.27", "order": 29, "type": "table_cell", "bbox": { "l": 301.08, "t": 558.48, "r": 410.82, "b": 541.08 }, "text": "29.48%", "attrs": { "row": 6, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p88.2.28", "order": 30, "type": "table_cell", "bbox": { "l": 410.82, "t": 558.48, "r": 520.56, "b": 541.08 }, "text": "33.07%", "attrs": { "row": 6, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p88.2.29", "order": 31, "type": "table_cell", "bbox": { "l": 81.6, "t": 541.08, "r": 191.34, "b": 523.68 }, "text": "Plan fiduciary net position as a percentage of total OPEB liability", "attrs": { "row": 7, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p88.2.30", "order": 32, "type": "table_cell", "bbox": { "l": 191.34, "t": 541.08, "r": 301.08, "b": 523.68 }, "text": "32.58%", "attrs": { "row": 7, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p88.2.31", "order": 33, "type": "table_cell", "bbox": { "l": 301.08, "t": 541.08, "r": 410.82, "b": 523.68 }, "text": "25.50%", "attrs": { "row": 7, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p88.2.32", "order": 34, "type": "table_cell", "bbox": { "l": 410.82, "t": 541.08, "r": 520.56, "b": 523.68 }, "text": "21.18%", "attrs": { "row": 7, "col": 3, "rowspan": 1, "colspan": 1 } } ] }, { "id": "p88.3", "order": 35, "type": "text", "bbox": { "l": 82.8, "t": 506.16, "r": 304.56, "b": 493.68 }, "text": "Note: This table represents data that is one year in arrears." }, { "id": "p88.4", "order": 36, "type": "text", "bbox": { "l": 82.32, "t": 487.68, "r": 522, "b": 445.2 }, "text": "Changes in assumptions: For fiscal year 2020, the healthcare cost trend rate decreased from 7.75% and 5.75% to 7.50% and 5.50% for Pre-65 and Post-65, respectively. Medicare Part B premiums increased 2.63% from 0.00%. The municipal bond rate decreased from 3.89% to 3.50%. For fiscal year 2019, healthcare cost trend rates decreased to 0.00% from 1.02% for Medicare Part B Premiums. The municipal bond index rate increased from 3.56% to 3.89%." }, { "id": "p88.5", "order": 37, "type": "text", "bbox": { "l": 82.8, "t": 439.68, "r": 522.48, "b": 396.72 }, "text": "Change in benefit terms: There were no changes for fiscal years 2020 and 2019. For fiscal year 2018, the eligibility for non-single subsidies (NSS) for the KEHP-participating members who retired prior to July 1, 2010 was restored, but the state will only finance, via its KEHP \"Shared Responsibility\" contributions, the costs of the NSS related to those KEHP-participating members who retired on or after July 1, 2010." }, { "id": "p88.6", "order": 38, "type": "caption", "bbox": { "l": 170.4, "t": 380.4, "r": 435.84, "b": 335.04 }, "text": "SCHEDULE OF THE UNIVERSITY'S OPEB CONTRIBUTIONS\nKENTUCKY TEACHERS' RETIREMENT SYSTEM\nJune 30, 2020\n(Amounts in thousands)", "attrs": { "block_label": "figure_title" } }, { "id": "p88.7", "order": 39, "type": "table", "bbox": { "l": 84, "t": 326.88, "r": 522.96, "b": 203.76 }, "text": "", "attrs": { "block_label": "table", "n_rows": 6, "n_cols": 7, "integrity": { "skipped": "no_text_layer" } }, "children": [ { "id": "p88.7.1", "order": 40, "type": "table_cell", "bbox": { "l": 84, "t": 326.88, "r": 146.7086, "b": 306.36 }, "text": "", "attrs": { "row": 0, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p88.7.2", "order": 41, "type": "table_cell", "bbox": { "l": 146.7086, "t": 326.88, "r": 272.1257, "b": 306.36 }, "text": "2020", "attrs": { "row": 0, "col": 1, "rowspan": 1, "colspan": 2, "column_header": true, "header_source": "heuristic" } }, { "id": "p88.7.3", "order": 42, "type": "table_cell", "bbox": { "l": 272.1257, "t": 326.88, "r": 397.5429, "b": 306.36 }, "text": "2019", "attrs": { "row": 0, "col": 2, "rowspan": 1, "colspan": 2, "column_header": true, "header_source": "heuristic" } }, { "id": "p88.7.4", "order": 43, "type": "table_cell", "bbox": { "l": 397.5429, "t": 326.88, "r": 522.96, "b": 306.36 }, "text": "2018", "attrs": { "row": 0, "col": 3, "rowspan": 1, "colspan": 2, "column_header": true, "header_source": "heuristic" } }, { "id": "p88.7.5", "order": 44, "type": "table_cell", "bbox": { "l": 84, "t": 306.36, "r": 146.7086, "b": 285.84 }, "text": "Contractually required contribution", "attrs": { "row": 1, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p88.7.6", "order": 45, "type": "table_cell", "bbox": { "l": 146.7086, "t": 306.36, "r": 209.4171, "b": 285.84 }, "text": "$", "attrs": { "row": 1, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p88.7.7", "order": 46, "type": "table_cell", "bbox": { "l": 209.4171, "t": 306.36, "r": 272.1257, "b": 285.84 }, "text": "298", "attrs": { "row": 1, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p88.7.8", "order": 47, "type": "table_cell", "bbox": { "l": 272.1257, "t": 306.36, "r": 334.8343, "b": 285.84 }, "text": "$", "attrs": { "row": 1, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p88.7.9", "order": 48, "type": "table_cell", "bbox": { "l": 334.8343, "t": 306.36, "r": 397.5429, "b": 285.84 }, "text": "297", "attrs": { "row": 1, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p88.7.10", "order": 49, "type": "table_cell", "bbox": { "l": 397.5429, "t": 306.36, "r": 460.2514, "b": 285.84 }, "text": "$", "attrs": { "row": 1, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p88.7.11", "order": 50, "type": "table_cell", "bbox": { "l": 460.2514, "t": 306.36, "r": 522.96, "b": 285.84 }, "text": "287", "attrs": { "row": 1, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p88.7.12", "order": 51, "type": "table_cell", "bbox": { "l": 84, "t": 285.84, "r": 146.7086, "b": 265.32 }, "text": "Contributions in relation to the contractually required contribution", "attrs": { "row": 2, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p88.7.13", "order": 52, "type": "table_cell", "bbox": { "l": 146.7086, "t": 285.84, "r": 209.4171, "b": 265.32 }, "text": "$", "attrs": { "row": 2, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p88.7.14", "order": 53, "type": "table_cell", "bbox": { "l": 209.4171, "t": 285.84, "r": 272.1257, "b": 265.32 }, "text": "298", "attrs": { "row": 2, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p88.7.15", "order": 54, "type": "table_cell", "bbox": { "l": 272.1257, "t": 285.84, "r": 334.8343, "b": 265.32 }, "text": "$", "attrs": { "row": 2, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p88.7.16", "order": 55, "type": "table_cell", "bbox": { "l": 334.8343, "t": 285.84, "r": 397.5429, "b": 265.32 }, "text": "297", "attrs": { "row": 2, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p88.7.17", "order": 56, "type": "table_cell", "bbox": { "l": 397.5429, "t": 285.84, "r": 460.2514, "b": 265.32 }, "text": "$", "attrs": { "row": 2, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p88.7.18", "order": 57, "type": "table_cell", "bbox": { "l": 460.2514, "t": 285.84, "r": 522.96, "b": 265.32 }, "text": "287", "attrs": { "row": 2, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p88.7.19", "order": 58, "type": "table_cell", "bbox": { "l": 84, "t": 265.32, "r": 146.7086, "b": 244.8 }, "text": "Contribution deficiency (excess)", "attrs": { "row": 3, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p88.7.20", "order": 59, "type": "table_cell", "bbox": { "l": 146.7086, "t": 265.32, "r": 209.4171, "b": 244.8 }, "text": "$", "attrs": { "row": 3, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p88.7.21", "order": 60, "type": "table_cell", "bbox": { "l": 209.4171, "t": 265.32, "r": 272.1257, "b": 244.8 }, "text": "-", "attrs": { "row": 3, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p88.7.22", "order": 61, "type": "table_cell", "bbox": { "l": 272.1257, "t": 265.32, "r": 334.8343, "b": 244.8 }, "text": "$", "attrs": { "row": 3, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p88.7.23", "order": 62, "type": "table_cell", "bbox": { "l": 334.8343, "t": 265.32, "r": 397.5429, "b": 244.8 }, "text": "-", "attrs": { "row": 3, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p88.7.24", "order": 63, "type": "table_cell", "bbox": { "l": 397.5429, "t": 265.32, "r": 460.2514, "b": 244.8 }, "text": "$", "attrs": { "row": 3, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p88.7.25", "order": 64, "type": "table_cell", "bbox": { "l": 460.2514, "t": 265.32, "r": 522.96, "b": 244.8 }, "text": "-", "attrs": { "row": 3, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p88.7.26", "order": 65, "type": "table_cell", "bbox": { "l": 84, "t": 244.8, "r": 146.7086, "b": 224.28 }, "text": "KSU covered payroll", "attrs": { "row": 4, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p88.7.27", "order": 66, "type": "table_cell", "bbox": { "l": 146.7086, "t": 244.8, "r": 209.4171, "b": 224.28 }, "text": "$", "attrs": { "row": 4, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p88.7.28", "order": 67, "type": "table_cell", "bbox": { "l": 209.4171, "t": 244.8, "r": 272.1257, "b": 224.28 }, "text": "23,652", "attrs": { "row": 4, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p88.7.29", "order": 68, "type": "table_cell", "bbox": { "l": 272.1257, "t": 244.8, "r": 334.8343, "b": 224.28 }, "text": "$", "attrs": { "row": 4, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p88.7.30", "order": 69, "type": "table_cell", "bbox": { "l": 334.8343, "t": 244.8, "r": 397.5429, "b": 224.28 }, "text": "22,544", "attrs": { "row": 4, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p88.7.31", "order": 70, "type": "table_cell", "bbox": { "l": 397.5429, "t": 244.8, "r": 460.2514, "b": 224.28 }, "text": "$", "attrs": { "row": 4, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p88.7.32", "order": 71, "type": "table_cell", "bbox": { "l": 460.2514, "t": 244.8, "r": 522.96, "b": 224.28 }, "text": "19,083", "attrs": { "row": 4, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p88.7.33", "order": 72, "type": "table_cell", "bbox": { "l": 84, "t": 224.28, "r": 146.7086, "b": 203.76 }, "text": "Contributions as a percentage of covered payroll", "attrs": { "row": 5, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p88.7.34", "order": 73, "type": "table_cell", "bbox": { "l": 146.7086, "t": 224.28, "r": 209.4171, "b": 203.76 }, "text": "", "attrs": { "row": 5, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p88.7.35", "order": 74, "type": "table_cell", "bbox": { "l": 209.4171, "t": 224.28, "r": 272.1257, "b": 203.76 }, "text": "1.26%", "attrs": { "row": 5, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p88.7.36", "order": 75, "type": "table_cell", "bbox": { "l": 272.1257, "t": 224.28, "r": 334.8343, "b": 203.76 }, "text": "", "attrs": { "row": 5, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p88.7.37", "order": 76, "type": "table_cell", "bbox": { "l": 334.8343, "t": 224.28, "r": 397.5429, "b": 203.76 }, "text": "1.32%", "attrs": { "row": 5, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p88.7.38", "order": 77, "type": "table_cell", "bbox": { "l": 397.5429, "t": 224.28, "r": 460.2514, "b": 203.76 }, "text": "", "attrs": { "row": 5, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p88.7.39", "order": 78, "type": "table_cell", "bbox": { "l": 460.2514, "t": 224.28, "r": 522.96, "b": 203.76 }, "text": "1.50%", "attrs": { "row": 5, "col": 6, "rowspan": 1, "colspan": 1 } } ] }, { "id": "p88.8", "order": 79, "type": "text", "bbox": { "l": 85.92, "t": 187.92, "r": 523.44, "b": 164.16 }, "text": "Note: These are 10-year schedules. However, the information in this schedule is not required to be presented retroactively. Years will be added to this schedule in future fiscal years until 10-years of information is available." }, { "id": "p88.9", "order": 80, "type": "footer", "bbox": { "l": 508.32, "t": 78.96, "r": 522.72, "b": 67.92 }, "text": "72.", "attrs": { "block_label": "number" } }, { "id": "p88.10", "order": 81, "type": "footer", "bbox": { "l": 261.84, "t": 47.28, "r": 349.2, "b": 36.96 }, "text": "Page 88 of 178", "attrs": { "block_label": "number" } } ], "excluded_furniture": { "first": [], "last": [] } }