{
    "document_id": 15043,
    "page": 146,
    "width_pt": 612,
    "height_pt": 792,
    "rotation": 270,
    "pipeline_version": "paddleocr-vl-1.6+paul-48",
    "engine": "paddleocr_vl",
    "source_run_id": 15159,
    "item_count": 54,
    "counts_by_type": {
        "footer": 2,
        "footnote": 1,
        "header": 1,
        "heading": 1,
        "table": 3,
        "table_cell": 40,
        "text": 6
    },
    "build_ms": 1,
    "items": [
        {
            "id": "p146.1",
            "order": 1,
            "type": "header",
            "bbox": {
                "l": 215.76,
                "t": 747.12,
                "r": 383.04,
                "b": 713.04
            },
            "text": "KENTUCKY STATE UNIVERSITY\nNOTES TO FINANCIAL STATEMENTS\nJune 30, 2020",
            "attrs": {
                "block_label": "header"
            },
            "level": 2
        },
        {
            "id": "p146.2",
            "order": 2,
            "type": "heading",
            "bbox": {
                "l": 80.4,
                "t": 681.36,
                "r": 428.16,
                "b": 668.16
            },
            "text": "NOTE 10 – OTHER POSTEMPLOYMENT BENEFITS PLANS (OPEB) (Continued)",
            "attrs": {
                "block_label": "paragraph_title"
            },
            "level": 3
        },
        {
            "id": "p146.3",
            "order": 3,
            "type": "text",
            "bbox": {
                "l": 80.16,
                "t": 660,
                "r": 519.12,
                "b": 635.28
            },
            "text": "The target allocation and best estimates of arithmetic real rates of return for each major asset class, as provided by TRS's investment consultant, are summarized in the following table:"
        },
        {
            "id": "p146.4",
            "order": 4,
            "type": "table",
            "bbox": {
                "l": 96.48,
                "t": 627.36,
                "r": 507.84,
                "b": 496.8
            },
            "text": "",
            "attrs": {
                "block_label": "table",
                "n_rows": 8,
                "n_cols": 3,
                "integrity": {
                    "skipped": "no_text_layer"
                }
            },
            "children": [
                {
                    "id": "p146.4.1",
                    "order": 5,
                    "type": "table_cell",
                    "bbox": {
                        "l": 96.48,
                        "t": 627.36,
                        "r": 233.6,
                        "b": 611.04
                    },
                    "text": "Asset Class",
                    "attrs": {
                        "row": 0,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "column_header": true,
                        "header_source": "heuristic"
                    }
                },
                {
                    "id": "p146.4.2",
                    "order": 6,
                    "type": "table_cell",
                    "bbox": {
                        "l": 233.6,
                        "t": 627.36,
                        "r": 370.72,
                        "b": 611.04
                    },
                    "text": "Target Allocation",
                    "attrs": {
                        "row": 0,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "column_header": true,
                        "header_source": "heuristic"
                    }
                },
                {
                    "id": "p146.4.3",
                    "order": 7,
                    "type": "table_cell",
                    "bbox": {
                        "l": 370.72,
                        "t": 627.36,
                        "r": 507.84,
                        "b": 611.04
                    },
                    "text": "30 Year Expected Geometric Rate of Return",
                    "attrs": {
                        "row": 0,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "column_header": true,
                        "header_source": "heuristic"
                    }
                },
                {
                    "id": "p146.4.4",
                    "order": 8,
                    "type": "table_cell",
                    "bbox": {
                        "l": 96.48,
                        "t": 611.04,
                        "r": 233.6,
                        "b": 594.72
                    },
                    "text": "Global Equity",
                    "attrs": {
                        "row": 1,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p146.4.5",
                    "order": 9,
                    "type": "table_cell",
                    "bbox": {
                        "l": 233.6,
                        "t": 611.04,
                        "r": 370.72,
                        "b": 594.72
                    },
                    "text": "58.0%",
                    "attrs": {
                        "row": 1,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p146.4.6",
                    "order": 10,
                    "type": "table_cell",
                    "bbox": {
                        "l": 370.72,
                        "t": 611.04,
                        "r": 507.84,
                        "b": 594.72
                    },
                    "text": "5.1%",
                    "attrs": {
                        "row": 1,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p146.4.7",
                    "order": 11,
                    "type": "table_cell",
                    "bbox": {
                        "l": 96.48,
                        "t": 594.72,
                        "r": 233.6,
                        "b": 578.4
                    },
                    "text": "Fixed Income",
                    "attrs": {
                        "row": 2,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p146.4.8",
                    "order": 12,
                    "type": "table_cell",
                    "bbox": {
                        "l": 233.6,
                        "t": 594.72,
                        "r": 370.72,
                        "b": 578.4
                    },
                    "text": "9.0",
                    "attrs": {
                        "row": 2,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p146.4.9",
                    "order": 13,
                    "type": "table_cell",
                    "bbox": {
                        "l": 370.72,
                        "t": 594.72,
                        "r": 507.84,
                        "b": 578.4
                    },
                    "text": "1.2",
                    "attrs": {
                        "row": 2,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p146.4.10",
                    "order": 14,
                    "type": "table_cell",
                    "bbox": {
                        "l": 96.48,
                        "t": 578.4,
                        "r": 233.6,
                        "b": 562.08
                    },
                    "text": "Real Estate",
                    "attrs": {
                        "row": 3,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p146.4.11",
                    "order": 15,
                    "type": "table_cell",
                    "bbox": {
                        "l": 233.6,
                        "t": 578.4,
                        "r": 370.72,
                        "b": 562.08
                    },
                    "text": "6.5",
                    "attrs": {
                        "row": 3,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p146.4.12",
                    "order": 16,
                    "type": "table_cell",
                    "bbox": {
                        "l": 370.72,
                        "t": 578.4,
                        "r": 507.84,
                        "b": 562.08
                    },
                    "text": "3.8",
                    "attrs": {
                        "row": 3,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p146.4.13",
                    "order": 17,
                    "type": "table_cell",
                    "bbox": {
                        "l": 96.48,
                        "t": 562.08,
                        "r": 233.6,
                        "b": 545.76
                    },
                    "text": "Private Equity",
                    "attrs": {
                        "row": 4,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p146.4.14",
                    "order": 18,
                    "type": "table_cell",
                    "bbox": {
                        "l": 233.6,
                        "t": 562.08,
                        "r": 370.72,
                        "b": 545.76
                    },
                    "text": "8.5",
                    "attrs": {
                        "row": 4,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p146.4.15",
                    "order": 19,
                    "type": "table_cell",
                    "bbox": {
                        "l": 370.72,
                        "t": 562.08,
                        "r": 507.84,
                        "b": 545.76
                    },
                    "text": "6.3",
                    "attrs": {
                        "row": 4,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p146.4.16",
                    "order": 20,
                    "type": "table_cell",
                    "bbox": {
                        "l": 96.48,
                        "t": 545.76,
                        "r": 233.6,
                        "b": 529.44
                    },
                    "text": "Other Additional Categories *",
                    "attrs": {
                        "row": 5,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p146.4.17",
                    "order": 21,
                    "type": "table_cell",
                    "bbox": {
                        "l": 233.6,
                        "t": 545.76,
                        "r": 370.72,
                        "b": 529.44
                    },
                    "text": "17.0",
                    "attrs": {
                        "row": 5,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p146.4.18",
                    "order": 22,
                    "type": "table_cell",
                    "bbox": {
                        "l": 370.72,
                        "t": 545.76,
                        "r": 507.84,
                        "b": 529.44
                    },
                    "text": "3.2",
                    "attrs": {
                        "row": 5,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p146.4.19",
                    "order": 23,
                    "type": "table_cell",
                    "bbox": {
                        "l": 96.48,
                        "t": 529.44,
                        "r": 233.6,
                        "b": 513.12
                    },
                    "text": "Cash (LIBOR)",
                    "attrs": {
                        "row": 6,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p146.4.20",
                    "order": 24,
                    "type": "table_cell",
                    "bbox": {
                        "l": 233.6,
                        "t": 529.44,
                        "r": 370.72,
                        "b": 513.12
                    },
                    "text": "1.0",
                    "attrs": {
                        "row": 6,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p146.4.21",
                    "order": 25,
                    "type": "table_cell",
                    "bbox": {
                        "l": 370.72,
                        "t": 529.44,
                        "r": 507.84,
                        "b": 513.12
                    },
                    "text": "0.9",
                    "attrs": {
                        "row": 6,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p146.4.22",
                    "order": 26,
                    "type": "table_cell",
                    "bbox": {
                        "l": 96.48,
                        "t": 513.12,
                        "r": 233.6,
                        "b": 496.8
                    },
                    "text": "Total",
                    "attrs": {
                        "row": 7,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p146.4.23",
                    "order": 27,
                    "type": "table_cell",
                    "bbox": {
                        "l": 233.6,
                        "t": 513.12,
                        "r": 370.72,
                        "b": 496.8
                    },
                    "text": "100.0%",
                    "attrs": {
                        "row": 7,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p146.4.24",
                    "order": 28,
                    "type": "table_cell",
                    "bbox": {
                        "l": 370.72,
                        "t": 513.12,
                        "r": 507.84,
                        "b": 496.8
                    },
                    "text": "",
                    "attrs": {
                        "row": 7,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                }
            ]
        },
        {
            "id": "p146.5",
            "order": 29,
            "type": "text",
            "bbox": {
                "l": 81.6,
                "t": 467.28,
                "r": 522,
                "b": 390.24
            },
            "text": "Discount Rate - The discount rate used to measure the total OPEB liability was 8.00%. The projection of cash flows used to determine the discount rate assumed that plan member contributions will be made at the current contribution rates and the employer contributions will be made at statutorily required rates. Based on those assumptions, the OPEB plan's fiduciary net position was projected to be available to make all projected future benefit payments of current plan members. Therefore, the long-term expected rate of return on OPEB plan investments was applied to all periods of projected benefit payments to determine the total OPEB liability."
        },
        {
            "id": "p146.6",
            "order": 30,
            "type": "text",
            "bbox": {
                "l": 82.32,
                "t": 382.32,
                "r": 522.24,
                "b": 325.92
            },
            "text": "Sensitivity of the University's proportionate share of the net OPEB liability to changes in the discount rate The following table presents the University's proportionate share of the collective net OPEB liability of the System, calculated using the discount rate of 8.00%, as well as what the University's proportionate share of the collective net OPEB liability would be if it were calculated using a discount rate that is 1-percentage-point lower (7.00%) or 1-percentage-point higher (9.00%) than the current rate:"
        },
        {
            "id": "p146.7",
            "order": 31,
            "type": "table",
            "bbox": {
                "l": 96.96,
                "t": 318.72,
                "r": 515.76,
                "b": 262.32
            },
            "text": "",
            "attrs": {
                "block_label": "table",
                "n_rows": 2,
                "n_cols": 4,
                "integrity": {
                    "skipped": "no_text_layer"
                }
            },
            "children": [
                {
                    "id": "p146.7.1",
                    "order": 32,
                    "type": "table_cell",
                    "bbox": {
                        "l": 96.96,
                        "t": 318.72,
                        "r": 201.66,
                        "b": 290.52
                    },
                    "text": "",
                    "attrs": {
                        "row": 0,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p146.7.2",
                    "order": 33,
                    "type": "table_cell",
                    "bbox": {
                        "l": 201.66,
                        "t": 318.72,
                        "r": 306.36,
                        "b": 290.52
                    },
                    "text": "1% Decrease (7.00%)",
                    "attrs": {
                        "row": 0,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p146.7.3",
                    "order": 34,
                    "type": "table_cell",
                    "bbox": {
                        "l": 306.36,
                        "t": 318.72,
                        "r": 411.06,
                        "b": 290.52
                    },
                    "text": "Current Discount Rate (8.00%)",
                    "attrs": {
                        "row": 0,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p146.7.4",
                    "order": 35,
                    "type": "table_cell",
                    "bbox": {
                        "l": 411.06,
                        "t": 318.72,
                        "r": 515.76,
                        "b": 290.52
                    },
                    "text": "1% Increase (9.00%)",
                    "attrs": {
                        "row": 0,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p146.7.5",
                    "order": 36,
                    "type": "table_cell",
                    "bbox": {
                        "l": 96.96,
                        "t": 290.52,
                        "r": 201.66,
                        "b": 262.32
                    },
                    "text": "University's net OPEB liability (MI)",
                    "attrs": {
                        "row": 1,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p146.7.6",
                    "order": 37,
                    "type": "table_cell",
                    "bbox": {
                        "l": 201.66,
                        "t": 290.52,
                        "r": 306.36,
                        "b": 262.32
                    },
                    "text": "$ 5,837,000",
                    "attrs": {
                        "row": 1,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p146.7.7",
                    "order": 38,
                    "type": "table_cell",
                    "bbox": {
                        "l": 306.36,
                        "t": 290.52,
                        "r": 411.06,
                        "b": 262.32
                    },
                    "text": "$ 4,927,000",
                    "attrs": {
                        "row": 1,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p146.7.8",
                    "order": 39,
                    "type": "table_cell",
                    "bbox": {
                        "l": 411.06,
                        "t": 290.52,
                        "r": 515.76,
                        "b": 262.32
                    },
                    "text": "$ 4,165,000",
                    "attrs": {
                        "row": 1,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                }
            ]
        },
        {
            "id": "p146.8",
            "order": 40,
            "type": "text",
            "bbox": {
                "l": 83.52,
                "t": 254.16,
                "r": 522.72,
                "b": 197.04
            },
            "text": "Sensitivity of the University's proportionate share of the collective net OPEB liability to changes in the healthcare cost trend rates – The following presents the University's proportionate share of the collective net OPEB liability, as well as what the University's proportionate share of the collective net OPEB liability would be if it were calculated using healthcare cost trend rates that were 1-percentage-point lower or 1-percentage-point higher than the current healthcare cost trend rates:"
        },
        {
            "id": "p146.9",
            "order": 41,
            "type": "table",
            "bbox": {
                "l": 97.2,
                "t": 190.8,
                "r": 515.28,
                "b": 143.28
            },
            "text": "",
            "attrs": {
                "block_label": "table",
                "n_rows": 2,
                "n_cols": 4,
                "integrity": {
                    "skipped": "no_text_layer"
                }
            },
            "children": [
                {
                    "id": "p146.9.1",
                    "order": 42,
                    "type": "table_cell",
                    "bbox": {
                        "l": 97.2,
                        "t": 190.8,
                        "r": 201.72,
                        "b": 167.04
                    },
                    "text": "",
                    "attrs": {
                        "row": 0,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p146.9.2",
                    "order": 43,
                    "type": "table_cell",
                    "bbox": {
                        "l": 201.72,
                        "t": 190.8,
                        "r": 306.24,
                        "b": 167.04
                    },
                    "text": "1% Decrease",
                    "attrs": {
                        "row": 0,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p146.9.3",
                    "order": 44,
                    "type": "table_cell",
                    "bbox": {
                        "l": 306.24,
                        "t": 190.8,
                        "r": 410.76,
                        "b": 167.04
                    },
                    "text": "Current Trend Rate",
                    "attrs": {
                        "row": 0,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p146.9.4",
                    "order": 45,
                    "type": "table_cell",
                    "bbox": {
                        "l": 410.76,
                        "t": 190.8,
                        "r": 515.28,
                        "b": 167.04
                    },
                    "text": "1% Increase",
                    "attrs": {
                        "row": 0,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p146.9.5",
                    "order": 46,
                    "type": "table_cell",
                    "bbox": {
                        "l": 97.2,
                        "t": 167.04,
                        "r": 201.72,
                        "b": 143.28
                    },
                    "text": "University's net OPEB liability (MI)",
                    "attrs": {
                        "row": 1,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p146.9.6",
                    "order": 47,
                    "type": "table_cell",
                    "bbox": {
                        "l": 201.72,
                        "t": 167.04,
                        "r": 306.24,
                        "b": 143.28
                    },
                    "text": "$ 4,011,000",
                    "attrs": {
                        "row": 1,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p146.9.7",
                    "order": 48,
                    "type": "table_cell",
                    "bbox": {
                        "l": 306.24,
                        "t": 167.04,
                        "r": 410.76,
                        "b": 143.28
                    },
                    "text": "$ 4,927,000",
                    "attrs": {
                        "row": 1,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p146.9.8",
                    "order": 49,
                    "type": "table_cell",
                    "bbox": {
                        "l": 410.76,
                        "t": 167.04,
                        "r": 515.28,
                        "b": 143.28
                    },
                    "text": "$ 6,054,000",
                    "attrs": {
                        "row": 1,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                }
            ]
        },
        {
            "id": "p146.10",
            "order": 50,
            "type": "text",
            "bbox": {
                "l": 277.68,
                "t": 103.92,
                "r": 329.76,
                "b": 90.48
            },
            "text": "(Continued)"
        },
        {
            "id": "p146.11",
            "order": 51,
            "type": "footer",
            "bbox": {
                "l": 506.4,
                "t": 82.56,
                "r": 520.8,
                "b": 71.04
            },
            "text": "53.",
            "attrs": {
                "block_label": "number"
            }
        },
        {
            "id": "p146.12",
            "order": 52,
            "type": "footnote",
            "bbox": {
                "l": 99.6,
                "t": 488.88,
                "r": 313.68,
                "b": 476.4
            },
            "text": "[p146.12.1]Modeled as 50% High Yield and 50% Bank Loans.",
            "attrs": {
                "block_label": "vision_footnote"
            },
            "children": [
                {
                    "id": "p146.12.1",
                    "order": 53,
                    "type": "text",
                    "bbox": {
                        "l": 99.6,
                        "t": 488.88,
                        "r": 313.68,
                        "b": 476.4
                    },
                    "text": "^{*}",
                    "attrs": {
                        "inline": true,
                        "text_offset": 0,
                        "text_span": 11,
                        "bbox_estimated": true
                    }
                }
            ]
        },
        {
            "id": "p146.13",
            "order": 54,
            "type": "footer",
            "bbox": {
                "l": 258.96,
                "t": 47.28,
                "r": 352.08,
                "b": 36.96
            },
            "text": "Page 146 of 178",
            "attrs": {
                "block_label": "number"
            }
        }
    ],
    "excluded_furniture": {
        "first": [],
        "last": []
    }
}