{
    "document_id": 14955,
    "page": 14,
    "width_pt": 612,
    "height_pt": 792,
    "rotation": 0,
    "pipeline_version": "paddleocr-vl-1.6+paul-48",
    "engine": "paddleocr_vl",
    "source_run_id": 15072,
    "item_count": 80,
    "counts_by_type": {
        "figure": 1,
        "footer": 1,
        "table": 1,
        "table_cell": 76,
        "text": 1
    },
    "build_ms": 10,
    "items": [
        {
            "id": "p14.1",
            "order": 1,
            "type": "table",
            "bbox": {
                "l": 4.08,
                "t": 770.4,
                "r": 610.32,
                "b": 357.36
            },
            "text": "",
            "attrs": {
                "block_label": "table",
                "n_rows": 13,
                "n_cols": 6,
                "integrity": {
                    "cells_checked": 53,
                    "cells_flagged": 0
                }
            },
            "children": [
                {
                    "id": "p14.1.1",
                    "order": 2,
                    "type": "table_cell",
                    "bbox": {
                        "l": 4.08,
                        "t": 770.4,
                        "r": 105.12,
                        "b": 752.4417
                    },
                    "text": "",
                    "attrs": {
                        "row": 0,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p14.1.2",
                    "order": 3,
                    "type": "table_cell",
                    "bbox": {
                        "l": 184.1871,
                        "t": 761.547,
                        "r": 227.3001,
                        "b": 718.7805
                    },
                    "text": "APPROVED FY2021 BUDGET",
                    "attrs": {
                        "row": 0,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "column_header": true,
                        "header_source": "heuristic"
                    }
                },
                {
                    "id": "p14.1.3",
                    "order": 4,
                    "type": "table_cell",
                    "bbox": {
                        "l": 267.8511,
                        "t": 761.547,
                        "r": 310.9641,
                        "b": 718.7805
                    },
                    "text": "APPROVED FY2021 BUDGET",
                    "attrs": {
                        "row": 0,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "column_header": true,
                        "header_source": "heuristic"
                    }
                },
                {
                    "id": "p14.1.4",
                    "order": 5,
                    "type": "table_cell",
                    "bbox": {
                        "l": 424.0281,
                        "t": 758.25,
                        "r": 502.57965,
                        "b": 728.0835
                    },
                    "text": "PROPOSED FY22 BUDGET SCENARIOS",
                    "attrs": {
                        "row": 0,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 3,
                        "bbox_refit": true,
                        "column_header": true,
                        "header_source": "heuristic"
                    }
                },
                {
                    "id": "p14.1.5",
                    "order": 6,
                    "type": "table_cell",
                    "bbox": {
                        "l": 4.08,
                        "t": 752.4417,
                        "r": 105.12,
                        "b": 734.4835
                    },
                    "text": "",
                    "attrs": {
                        "row": 1,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p14.1.6",
                    "order": 7,
                    "type": "table_cell",
                    "bbox": {
                        "l": 105.12,
                        "t": 752.4417,
                        "r": 206.16,
                        "b": 734.4835
                    },
                    "text": "",
                    "attrs": {
                        "row": 1,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p14.1.7",
                    "order": 8,
                    "type": "table_cell",
                    "bbox": {
                        "l": 275.8731,
                        "t": 710.5695000000001,
                        "r": 309.4731,
                        "b": 672.717
                    },
                    "text": "1200 FTE Students",
                    "attrs": {
                        "row": 1,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p14.1.8",
                    "order": 9,
                    "type": "table_cell",
                    "bbox": {
                        "l": 343.9446,
                        "t": 710.5695000000001,
                        "r": 401.2221,
                        "b": 672.717
                    },
                    "text": "1200 FTE Students (Pandemic 2.0)",
                    "attrs": {
                        "row": 1,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p14.1.9",
                    "order": 10,
                    "type": "table_cell",
                    "bbox": {
                        "l": 430.4856,
                        "t": 710.5695000000001,
                        "r": 478.5756,
                        "b": 672.717
                    },
                    "text": "1550 FTE Students (X-Factor)",
                    "attrs": {
                        "row": 1,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p14.1.10",
                    "order": 11,
                    "type": "table_cell",
                    "bbox": {
                        "l": 512.1832,
                        "t": 710.5675,
                        "r": 560.2732,
                        "b": 672.715
                    },
                    "text": "1875 FTE Students (Statistical)",
                    "attrs": {
                        "row": 1,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p14.1.11",
                    "order": 12,
                    "type": "table_cell",
                    "bbox": {
                        "l": 18,
                        "t": 654.807,
                        "r": 120.144,
                        "b": 637.2405
                    },
                    "text": "OFFICE OF THE PRESIDENT",
                    "attrs": {
                        "row": 2,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p14.1.12",
                    "order": 13,
                    "type": "table_cell",
                    "bbox": {
                        "l": 105.12,
                        "t": 734.4835,
                        "r": 206.16,
                        "b": 716.5252
                    },
                    "text": "",
                    "attrs": {
                        "row": 2,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p14.1.13",
                    "order": 14,
                    "type": "table_cell",
                    "bbox": {
                        "l": 206.16,
                        "t": 734.4835,
                        "r": 307.2,
                        "b": 716.5252
                    },
                    "text": "",
                    "attrs": {
                        "row": 2,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p14.1.14",
                    "order": 15,
                    "type": "table_cell",
                    "bbox": {
                        "l": 307.2,
                        "t": 734.4835,
                        "r": 408.24,
                        "b": 716.5252
                    },
                    "text": "",
                    "attrs": {
                        "row": 2,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p14.1.15",
                    "order": 16,
                    "type": "table_cell",
                    "bbox": {
                        "l": 408.24,
                        "t": 734.4835,
                        "r": 509.28,
                        "b": 716.5252
                    },
                    "text": "",
                    "attrs": {
                        "row": 2,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p14.1.16",
                    "order": 17,
                    "type": "table_cell",
                    "bbox": {
                        "l": 509.28,
                        "t": 734.4835,
                        "r": 610.32,
                        "b": 716.5252
                    },
                    "text": "",
                    "attrs": {
                        "row": 2,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p14.1.17",
                    "order": 18,
                    "type": "table_cell",
                    "bbox": {
                        "l": 18,
                        "t": 639.4875,
                        "r": 199.9965,
                        "b": 561.6405
                    },
                    "text": "Personnel\nFringe Benefits\nOperating Expenses\nSTUDENT ENGAGEMENT AND CAMPUS LIFE",
                    "attrs": {
                        "row": 3,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p14.1.18",
                    "order": 19,
                    "type": "table_cell",
                    "bbox": {
                        "l": 178.6379,
                        "t": 639.335,
                        "r": 223.9139,
                        "b": 588.8824999999999
                    },
                    "text": "$1,190,870\n$428,713\n$479,500\n$2,099,083",
                    "attrs": {
                        "row": 3,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p14.1.19",
                    "order": 20,
                    "type": "table_cell",
                    "bbox": {
                        "l": 270,
                        "t": 639.4875,
                        "r": 307.821,
                        "b": 589.035
                    },
                    "text": "$70,177\n$17,544\n$186,166\n$273,888",
                    "attrs": {
                        "row": 3,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p14.1.20",
                    "order": 21,
                    "type": "table_cell",
                    "bbox": {
                        "l": 353.9685,
                        "t": 639.4875,
                        "r": 391.7895,
                        "b": 589.035
                    },
                    "text": "$414,398\n$95,312\n$316,900\n$826,610",
                    "attrs": {
                        "row": 3,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p14.1.21",
                    "order": 22,
                    "type": "table_cell",
                    "bbox": {
                        "l": 435.942,
                        "t": 639.4875,
                        "r": 473.763,
                        "b": 589.035
                    },
                    "text": "$414,398\n$95,312\n$316,900\n$826,610",
                    "attrs": {
                        "row": 3,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p14.1.22",
                    "order": 23,
                    "type": "table_cell",
                    "bbox": {
                        "l": 521.9055,
                        "t": 639.4875,
                        "r": 559.7265,
                        "b": 589.035
                    },
                    "text": "$414,398\n$95,312\n$316,900\n$826,610",
                    "attrs": {
                        "row": 3,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p14.1.23",
                    "order": 24,
                    "type": "table_cell",
                    "bbox": {
                        "l": 18,
                        "t": 563.8875,
                        "r": 199.9965,
                        "b": 498.6405
                    },
                    "text": "Personnel\nFringe Benefits\nOperating Expenses\nSTUDENT SUCCESS",
                    "attrs": {
                        "row": 4,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p14.1.24",
                    "order": 25,
                    "type": "table_cell",
                    "bbox": {
                        "l": 178.6379,
                        "t": 563.735,
                        "r": 223.9139,
                        "b": 513.2825
                    },
                    "text": "$1,604,212\n$559,516\n$353,400\n$2,517,128",
                    "attrs": {
                        "row": 4,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p14.1.25",
                    "order": 26,
                    "type": "table_cell",
                    "bbox": {
                        "l": 270,
                        "t": 563.8875,
                        "r": 307.821,
                        "b": 513.435
                    },
                    "text": "$476,015\n$142,805\n$109,444\n$728,264",
                    "attrs": {
                        "row": 4,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p14.1.26",
                    "order": 27,
                    "type": "table_cell",
                    "bbox": {
                        "l": 353.9685,
                        "t": 563.8875,
                        "r": 399.2445,
                        "b": 513.435
                    },
                    "text": "$1,459,153\n$461,793\n$257,631\n$2,178,577",
                    "attrs": {
                        "row": 4,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p14.1.27",
                    "order": 28,
                    "type": "table_cell",
                    "bbox": {
                        "l": 435.942,
                        "t": 563.8875,
                        "r": 481.218,
                        "b": 513.435
                    },
                    "text": "$1,459,153\n$461,793\n$257,631\n$2,178,577",
                    "attrs": {
                        "row": 4,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p14.1.28",
                    "order": 29,
                    "type": "table_cell",
                    "bbox": {
                        "l": 523.9005,
                        "t": 563.8875,
                        "r": 569.1765,
                        "b": 513.435
                    },
                    "text": "$1,459,153\n$461,793\n$257,631\n$2,178,577",
                    "attrs": {
                        "row": 4,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p14.1.29",
                    "order": 30,
                    "type": "table_cell",
                    "bbox": {
                        "l": 18,
                        "t": 500.8875,
                        "r": 55.884,
                        "b": 488.235
                    },
                    "text": "Personnel",
                    "attrs": {
                        "row": 5,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p14.1.30",
                    "order": 31,
                    "type": "table_cell",
                    "bbox": {
                        "l": 105.12,
                        "t": 536.9426,
                        "r": 206.16,
                        "b": 518.9843
                    },
                    "text": "-$",
                    "attrs": {
                        "row": 5,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p14.1.31",
                    "order": 32,
                    "type": "table_cell",
                    "bbox": {
                        "l": 270,
                        "t": 500.8875,
                        "r": 307.821,
                        "b": 488.235
                    },
                    "text": "$959,419",
                    "attrs": {
                        "row": 5,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p14.1.32",
                    "order": 33,
                    "type": "table_cell",
                    "bbox": {
                        "l": 353.9685,
                        "t": 500.8875,
                        "r": 399.2445,
                        "b": 488.235
                    },
                    "text": "$1,314,644",
                    "attrs": {
                        "row": 5,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p14.1.33",
                    "order": 34,
                    "type": "table_cell",
                    "bbox": {
                        "l": 435.942,
                        "t": 500.8875,
                        "r": 481.218,
                        "b": 488.235
                    },
                    "text": "$1,314,644",
                    "attrs": {
                        "row": 5,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p14.1.34",
                    "order": 35,
                    "type": "table_cell",
                    "bbox": {
                        "l": 523.9005,
                        "t": 500.8875,
                        "r": 569.1765,
                        "b": 488.235
                    },
                    "text": "$1,314,644",
                    "attrs": {
                        "row": 5,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p14.1.35",
                    "order": 36,
                    "type": "table_cell",
                    "bbox": {
                        "l": 18,
                        "t": 488.2875,
                        "r": 75.225,
                        "b": 475.635
                    },
                    "text": "Fringe Benefits",
                    "attrs": {
                        "row": 6,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p14.1.36",
                    "order": 37,
                    "type": "table_cell",
                    "bbox": {
                        "l": 105.12,
                        "t": 518.9843,
                        "r": 206.16,
                        "b": 501.0261
                    },
                    "text": "-$",
                    "attrs": {
                        "row": 6,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p14.1.37",
                    "order": 38,
                    "type": "table_cell",
                    "bbox": {
                        "l": 270,
                        "t": 488.2875,
                        "r": 307.821,
                        "b": 475.635
                    },
                    "text": "$287,826",
                    "attrs": {
                        "row": 6,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p14.1.38",
                    "order": 39,
                    "type": "table_cell",
                    "bbox": {
                        "l": 353.9685,
                        "t": 488.2875,
                        "r": 391.7895,
                        "b": 475.635
                    },
                    "text": "$347,245",
                    "attrs": {
                        "row": 6,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p14.1.39",
                    "order": 40,
                    "type": "table_cell",
                    "bbox": {
                        "l": 435.942,
                        "t": 488.2875,
                        "r": 473.763,
                        "b": 475.635
                    },
                    "text": "$347,245",
                    "attrs": {
                        "row": 6,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p14.1.40",
                    "order": 41,
                    "type": "table_cell",
                    "bbox": {
                        "l": 523.9005,
                        "t": 488.2875,
                        "r": 561.7215,
                        "b": 475.635
                    },
                    "text": "$347,245",
                    "attrs": {
                        "row": 6,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p14.1.41",
                    "order": 42,
                    "type": "table_cell",
                    "bbox": {
                        "l": 18,
                        "t": 475.6875,
                        "r": 93.663,
                        "b": 463.035
                    },
                    "text": "Operating Expenses",
                    "attrs": {
                        "row": 7,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p14.1.42",
                    "order": 43,
                    "type": "table_cell",
                    "bbox": {
                        "l": 105.12,
                        "t": 501.0261,
                        "r": 206.16,
                        "b": 483.0678
                    },
                    "text": "-$",
                    "attrs": {
                        "row": 7,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p14.1.43",
                    "order": 44,
                    "type": "table_cell",
                    "bbox": {
                        "l": 270,
                        "t": 475.6875,
                        "r": 307.821,
                        "b": 463.035
                    },
                    "text": "$202,643",
                    "attrs": {
                        "row": 7,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p14.1.44",
                    "order": 45,
                    "type": "table_cell",
                    "bbox": {
                        "l": 353.9685,
                        "t": 475.6875,
                        "r": 391.7895,
                        "b": 463.035
                    },
                    "text": "$216,050",
                    "attrs": {
                        "row": 7,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p14.1.45",
                    "order": 46,
                    "type": "table_cell",
                    "bbox": {
                        "l": 435.942,
                        "t": 475.6875,
                        "r": 473.763,
                        "b": 463.035
                    },
                    "text": "$216,050",
                    "attrs": {
                        "row": 7,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p14.1.46",
                    "order": 47,
                    "type": "table_cell",
                    "bbox": {
                        "l": 523.9005,
                        "t": 475.6875,
                        "r": 561.7215,
                        "b": 463.035
                    },
                    "text": "$216,050",
                    "attrs": {
                        "row": 7,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p14.1.47",
                    "order": 48,
                    "type": "table_cell",
                    "bbox": {
                        "l": 4.08,
                        "t": 483.0678,
                        "r": 105.12,
                        "b": 465.1096
                    },
                    "text": "",
                    "attrs": {
                        "row": 8,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p14.1.48",
                    "order": 49,
                    "type": "table_cell",
                    "bbox": {
                        "l": 105.12,
                        "t": 483.0678,
                        "r": 206.16,
                        "b": 465.1096
                    },
                    "text": "-$",
                    "attrs": {
                        "row": 8,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p14.1.49",
                    "order": 50,
                    "type": "table_cell",
                    "bbox": {
                        "l": 270,
                        "t": 463.0875,
                        "r": 315.276,
                        "b": 450.435
                    },
                    "text": "$1,449,888",
                    "attrs": {
                        "row": 8,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p14.1.50",
                    "order": 51,
                    "type": "table_cell",
                    "bbox": {
                        "l": 353.9685,
                        "t": 463.0875,
                        "r": 399.2445,
                        "b": 450.435
                    },
                    "text": "$1,877,939",
                    "attrs": {
                        "row": 8,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p14.1.51",
                    "order": 52,
                    "type": "table_cell",
                    "bbox": {
                        "l": 435.942,
                        "t": 463.0875,
                        "r": 481.218,
                        "b": 450.435
                    },
                    "text": "$1,877,939",
                    "attrs": {
                        "row": 8,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p14.1.52",
                    "order": 53,
                    "type": "table_cell",
                    "bbox": {
                        "l": 523.9005,
                        "t": 463.0875,
                        "r": 569.1765,
                        "b": 450.435
                    },
                    "text": "$1,877,939",
                    "attrs": {
                        "row": 8,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p14.1.53",
                    "order": 54,
                    "type": "table_cell",
                    "bbox": {
                        "l": 18,
                        "t": 453.207,
                        "r": 115.4295,
                        "b": 435.6405
                    },
                    "text": "1.886% STAFF INITIATIVE",
                    "attrs": {
                        "row": 9,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p14.1.54",
                    "order": 55,
                    "type": "table_cell",
                    "bbox": {
                        "l": 105.12,
                        "t": 465.1096,
                        "r": 206.16,
                        "b": 447.1513
                    },
                    "text": "",
                    "attrs": {
                        "row": 9,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p14.1.55",
                    "order": 56,
                    "type": "table_cell",
                    "bbox": {
                        "l": 206.16,
                        "t": 465.1096,
                        "r": 307.2,
                        "b": 447.1513
                    },
                    "text": "",
                    "attrs": {
                        "row": 9,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p14.1.56",
                    "order": 57,
                    "type": "table_cell",
                    "bbox": {
                        "l": 307.2,
                        "t": 465.1096,
                        "r": 408.24,
                        "b": 447.1513
                    },
                    "text": "",
                    "attrs": {
                        "row": 9,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p14.1.57",
                    "order": 58,
                    "type": "table_cell",
                    "bbox": {
                        "l": 408.24,
                        "t": 465.1096,
                        "r": 509.28,
                        "b": 447.1513
                    },
                    "text": "",
                    "attrs": {
                        "row": 9,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p14.1.58",
                    "order": 59,
                    "type": "table_cell",
                    "bbox": {
                        "l": 509.28,
                        "t": 465.1096,
                        "r": 610.32,
                        "b": 447.1513
                    },
                    "text": "",
                    "attrs": {
                        "row": 9,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p14.1.59",
                    "order": 60,
                    "type": "table_cell",
                    "bbox": {
                        "l": 18,
                        "t": 437.8875,
                        "r": 75.225,
                        "b": 412.635
                    },
                    "text": "Personnel\nFringe Benefits",
                    "attrs": {
                        "row": 10,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p14.1.60",
                    "order": 61,
                    "type": "table_cell",
                    "bbox": {
                        "l": 105.12,
                        "t": 447.1513,
                        "r": 206.16,
                        "b": 429.193
                    },
                    "text": "",
                    "attrs": {
                        "row": 10,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p14.1.61",
                    "order": 62,
                    "type": "table_cell",
                    "bbox": {
                        "l": 206.16,
                        "t": 447.1513,
                        "r": 307.2,
                        "b": 429.193
                    },
                    "text": "",
                    "attrs": {
                        "row": 10,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p14.1.62",
                    "order": 63,
                    "type": "table_cell",
                    "bbox": {
                        "l": 353.79,
                        "t": 437.8875,
                        "r": 391.6215,
                        "b": 400.035
                    },
                    "text": "$650,000\n$325,000\n$975,000",
                    "attrs": {
                        "row": 10,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p14.1.63",
                    "order": 64,
                    "type": "table_cell",
                    "bbox": {
                        "l": 435.942,
                        "t": 437.8875,
                        "r": 473.7735,
                        "b": 400.035
                    },
                    "text": "$650,000\n$325,000\n$975,000",
                    "attrs": {
                        "row": 10,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p14.1.64",
                    "order": 65,
                    "type": "table_cell",
                    "bbox": {
                        "l": 523.9005,
                        "t": 437.8875,
                        "r": 561.732,
                        "b": 400.035
                    },
                    "text": "$650,000\n$325,000\n$975,000",
                    "attrs": {
                        "row": 10,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p14.1.65",
                    "order": 66,
                    "type": "table_cell",
                    "bbox": {
                        "l": 18,
                        "t": 390.207,
                        "r": 101.937,
                        "b": 372.6405
                    },
                    "text": "TOTAL EXPENDITURES",
                    "attrs": {
                        "row": 11,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p14.1.66",
                    "order": 67,
                    "type": "table_cell",
                    "bbox": {
                        "l": 178.6379,
                        "t": 390.0545,
                        "r": 231.0329,
                        "b": 372.488
                    },
                    "text": "$48,674,100",
                    "attrs": {
                        "row": 11,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p14.1.67",
                    "order": 68,
                    "type": "table_cell",
                    "bbox": {
                        "l": 270,
                        "t": 390.207,
                        "r": 322.395,
                        "b": 372.6405
                    },
                    "text": "$40,623,086",
                    "attrs": {
                        "row": 11,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p14.1.68",
                    "order": 69,
                    "type": "table_cell",
                    "bbox": {
                        "l": 354.2835,
                        "t": 390.207,
                        "r": 406.6785,
                        "b": 372.6405
                    },
                    "text": "$49,988,686",
                    "attrs": {
                        "row": 11,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p14.1.69",
                    "order": 70,
                    "type": "table_cell",
                    "bbox": {
                        "l": 436.5195,
                        "t": 390.207,
                        "r": 488.9145,
                        "b": 372.6405
                    },
                    "text": "$49,988,686",
                    "attrs": {
                        "row": 11,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p14.1.70",
                    "order": 71,
                    "type": "table_cell",
                    "bbox": {
                        "l": 524.001,
                        "t": 390.207,
                        "r": 576.396,
                        "b": 372.6405
                    },
                    "text": "$49,988,686",
                    "attrs": {
                        "row": 11,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p14.1.71",
                    "order": 72,
                    "type": "table_cell",
                    "bbox": {
                        "l": 18,
                        "t": 377.607,
                        "r": 92.0481,
                        "b": 360.0405
                    },
                    "text": "NET POSITION",
                    "attrs": {
                        "row": 12,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p14.1.72",
                    "order": 73,
                    "type": "table_cell",
                    "bbox": {
                        "l": 105.12,
                        "t": 375.3183,
                        "r": 206.16,
                        "b": 357.36
                    },
                    "text": "",
                    "attrs": {
                        "row": 12,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p14.1.73",
                    "order": 74,
                    "type": "table_cell",
                    "bbox": {
                        "l": 206.16,
                        "t": 375.3183,
                        "r": 307.2,
                        "b": 357.36
                    },
                    "text": "$-",
                    "attrs": {
                        "row": 12,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p14.1.74",
                    "order": 75,
                    "type": "table_cell",
                    "bbox": {
                        "l": 353.734,
                        "t": 377.607,
                        "r": 406.507,
                        "b": 360.0405
                    },
                    "text": "$(6,282,000)",
                    "attrs": {
                        "row": 12,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p14.1.75",
                    "order": 76,
                    "type": "table_cell",
                    "bbox": {
                        "l": 408.24,
                        "t": 375.3183,
                        "r": 509.28,
                        "b": 357.36
                    },
                    "text": "$-",
                    "attrs": {
                        "row": 12,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p14.1.76",
                    "order": 77,
                    "type": "table_cell",
                    "bbox": {
                        "l": 524.002,
                        "t": 377.607,
                        "r": 571.147,
                        "b": 360.0405
                    },
                    "text": "$3,320,000",
                    "attrs": {
                        "row": 12,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                }
            ]
        },
        {
            "id": "p14.2",
            "order": 78,
            "type": "figure",
            "bbox": {
                "l": 166.08,
                "t": 322.56,
                "r": 444.72,
                "b": 51.84
            },
            "text": "",
            "attrs": {
                "block_label": "image"
            },
            "children": [
                {
                    "id": "p14.2.1",
                    "order": 79,
                    "type": "text",
                    "bbox": {
                        "l": 279.36,
                        "t": 107.76,
                        "r": 333.6,
                        "b": 88.32
                    },
                    "text": "1886"
                }
            ]
        },
        {
            "id": "p14.3",
            "order": 80,
            "type": "footer",
            "bbox": {
                "l": 264.48,
                "t": 48,
                "r": 346.56,
                "b": 36.72
            },
            "text": "Page 21 of 21",
            "attrs": {
                "block_label": "number"
            }
        }
    ],
    "excluded_furniture": {
        "first": [],
        "last": []
    }
}