{ "document_id": 13885, "page": 36, "width_pt": 612, "height_pt": 792, "rotation": 270, "pipeline_version": "paddleocr-vl-1.6+paul-48", "engine": "paddleocr_vl", "source_run_id": 13996, "item_count": 262, "counts_by_type": { "footer": 1, "header": 1, "table": 1, "table_cell": 259 }, "build_ms": 2, "items": [ { "id": "p36.1", "order": 1, "type": "header", "bbox": { "l": 195.84, "t": 744.48, "r": 387.12, "b": 715.44 }, "text": "2014-2016 Kentucky Branch Budget\nTotal Request: Expenditure Detail Summary Record\nAli requested columns rounded to nearest $100", "attrs": { "block_label": "figure_title" }, "level": 2 }, { "id": "p36.2", "order": 2, "type": "table", "bbox": { "l": 44.88, "t": 714.48, "r": 542.4, "b": 197.04 }, "text": "", "attrs": { "block_label": "table", "n_rows": 45, "n_cols": 6, "integrity": { "skipped": "no_text_layer" } }, "children": [ { "id": "p36.2.1", "order": 3, "type": "table_cell", "bbox": { "l": 44.88, "t": 714.48, "r": 210.72, "b": 702.9813 }, "text": "OPERATING BUDGET RECORD C-3", "attrs": { "row": 0, "col": 0, "rowspan": 1, "colspan": 2, "column_header": true, "header_source": "heuristic" } }, { "id": "p36.2.2", "order": 4, "type": "table_cell", "bbox": { "l": 210.72, "t": 714.48, "r": 542.4, "b": 702.9813 }, "text": "Agency: Postsecondary Education Institutions", "attrs": { "row": 0, "col": 1, "rowspan": 1, "colspan": 4, "column_header": true, "header_source": "heuristic" } }, { "id": "p36.2.3", "order": 5, "type": "table_cell", "bbox": { "l": 44.88, "t": 702.9813, "r": 127.8, "b": 691.4827 }, "text": "", "attrs": { "row": 1, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.4", "order": 6, "type": "table_cell", "bbox": { "l": 127.8, "t": 702.9813, "r": 210.72, "b": 691.4827 }, "text": "", "attrs": { "row": 1, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.5", "order": 7, "type": "table_cell", "bbox": { "l": 210.72, "t": 702.9813, "r": 542.4, "b": 691.4827 }, "text": "Appropriation:", "attrs": { "row": 1, "col": 2, "rowspan": 1, "colspan": 4 } }, { "id": "p36.2.6", "order": 8, "type": "table_cell", "bbox": { "l": 44.88, "t": 691.4827, "r": 127.8, "b": 679.984 }, "text": "", "attrs": { "row": 2, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.7", "order": 9, "type": "table_cell", "bbox": { "l": 127.8, "t": 691.4827, "r": 210.72, "b": 679.984 }, "text": "", "attrs": { "row": 2, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.8", "order": 10, "type": "table_cell", "bbox": { "l": 210.72, "t": 691.4827, "r": 376.56, "b": 679.984 }, "text": "Program/Service Unit:", "attrs": { "row": 2, "col": 2, "rowspan": 1, "colspan": 2 } }, { "id": "p36.2.9", "order": 11, "type": "table_cell", "bbox": { "l": 376.56, "t": 691.4827, "r": 542.4, "b": 679.984 }, "text": "Kentucky State University", "attrs": { "row": 2, "col": 3, "rowspan": 1, "colspan": 2 } }, { "id": "p36.2.10", "order": 12, "type": "table_cell", "bbox": { "l": 44.88, "t": 679.984, "r": 127.8, "b": 668.4853 }, "text": "Governmental Branch: Executive Branch", "attrs": { "row": 3, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.11", "order": 13, "type": "table_cell", "bbox": { "l": 127.8, "t": 679.984, "r": 210.72, "b": 668.4853 }, "text": "", "attrs": { "row": 3, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.12", "order": 14, "type": "table_cell", "bbox": { "l": 210.72, "t": 679.984, "r": 376.56, "b": 668.4853 }, "text": "Sub Program:", "attrs": { "row": 3, "col": 2, "rowspan": 1, "colspan": 2 } }, { "id": "p36.2.13", "order": 15, "type": "table_cell", "bbox": { "l": 376.56, "t": 679.984, "r": 459.48, "b": 668.4853 }, "text": "", "attrs": { "row": 3, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.14", "order": 16, "type": "table_cell", "bbox": { "l": 459.48, "t": 679.984, "r": 542.4, "b": 668.4853 }, "text": "", "attrs": { "row": 3, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.15", "order": 17, "type": "table_cell", "bbox": { "l": 44.88, "t": 668.4853, "r": 127.8, "b": 656.9867 }, "text": "Cabinet: Postsecondary Education", "attrs": { "row": 4, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.16", "order": 18, "type": "table_cell", "bbox": { "l": 127.8, "t": 668.4853, "r": 210.72, "b": 656.9867 }, "text": "", "attrs": { "row": 4, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.17", "order": 19, "type": "table_cell", "bbox": { "l": 210.72, "t": 668.4853, "r": 376.56, "b": 656.9867 }, "text": "Posting Unit:", "attrs": { "row": 4, "col": 2, "rowspan": 1, "colspan": 2 } }, { "id": "p36.2.18", "order": 20, "type": "table_cell", "bbox": { "l": 376.56, "t": 668.4853, "r": 459.48, "b": 656.9867 }, "text": "", "attrs": { "row": 4, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.19", "order": 21, "type": "table_cell", "bbox": { "l": 459.48, "t": 668.4853, "r": 542.4, "b": 656.9867 }, "text": "", "attrs": { "row": 4, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.20", "order": 22, "type": "table_cell", "bbox": { "l": 44.88, "t": 656.9867, "r": 127.8, "b": 645.488 }, "text": "", "attrs": { "row": 5, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.21", "order": 23, "type": "table_cell", "bbox": { "l": 127.8, "t": 656.9867, "r": 210.72, "b": 645.488 }, "text": "FY 2011-12 Actual", "attrs": { "row": 5, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.22", "order": 24, "type": "table_cell", "bbox": { "l": 210.72, "t": 656.9867, "r": 293.64, "b": 645.488 }, "text": "FY 2012-13 Actual", "attrs": { "row": 5, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.23", "order": 25, "type": "table_cell", "bbox": { "l": 293.64, "t": 656.9867, "r": 376.56, "b": 645.488 }, "text": "FY 2013-14 Budgeted", "attrs": { "row": 5, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.24", "order": 26, "type": "table_cell", "bbox": { "l": 376.56, "t": 656.9867, "r": 459.48, "b": 645.488 }, "text": "FY 2014-15 Requested", "attrs": { "row": 5, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.25", "order": 27, "type": "table_cell", "bbox": { "l": 459.48, "t": 656.9867, "r": 542.4, "b": 645.488 }, "text": "FY 2015-16 Requested", "attrs": { "row": 5, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.26", "order": 28, "type": "table_cell", "bbox": { "l": 44.88, "t": 645.488, "r": 127.8, "b": 633.9893 }, "text": "EXPENDITURES BY FUND SOURCE", "attrs": { "row": 6, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.27", "order": 29, "type": "table_cell", "bbox": { "l": 127.8, "t": 645.488, "r": 210.72, "b": 633.9893 }, "text": "", "attrs": { "row": 6, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.28", "order": 30, "type": "table_cell", "bbox": { "l": 210.72, "t": 645.488, "r": 293.64, "b": 633.9893 }, "text": "", "attrs": { "row": 6, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.29", "order": 31, "type": "table_cell", "bbox": { "l": 293.64, "t": 645.488, "r": 376.56, "b": 633.9893 }, "text": "", "attrs": { "row": 6, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.30", "order": 32, "type": "table_cell", "bbox": { "l": 376.56, "t": 645.488, "r": 459.48, "b": 633.9893 }, "text": "", "attrs": { "row": 6, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.31", "order": 33, "type": "table_cell", "bbox": { "l": 459.48, "t": 645.488, "r": 542.4, "b": 633.9893 }, "text": "", "attrs": { "row": 6, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.32", "order": 34, "type": "table_cell", "bbox": { "l": 44.88, "t": 633.9893, "r": 127.8, "b": 622.4907 }, "text": "General Fund", "attrs": { "row": 7, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.33", "order": 35, "type": "table_cell", "bbox": { "l": 127.8, "t": 633.9893, "r": 210.72, "b": 622.4907 }, "text": "24,660,000", "attrs": { "row": 7, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.34", "order": 36, "type": "table_cell", "bbox": { "l": 210.72, "t": 633.9893, "r": 293.64, "b": 622.4907 }, "text": "23,537,400", "attrs": { "row": 7, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.35", "order": 37, "type": "table_cell", "bbox": { "l": 293.64, "t": 633.9893, "r": 376.56, "b": 622.4907 }, "text": "23,537,400", "attrs": { "row": 7, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.36", "order": 38, "type": "table_cell", "bbox": { "l": 376.56, "t": 633.9893, "r": 459.48, "b": 622.4907 }, "text": "24,512,000", "attrs": { "row": 7, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.37", "order": 39, "type": "table_cell", "bbox": { "l": 459.48, "t": 633.9893, "r": 542.4, "b": 622.4907 }, "text": "24,664,700", "attrs": { "row": 7, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.38", "order": 40, "type": "table_cell", "bbox": { "l": 44.88, "t": 622.4907, "r": 127.8, "b": 610.992 }, "text": "Restricted Fund", "attrs": { "row": 8, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.39", "order": 41, "type": "table_cell", "bbox": { "l": 127.8, "t": 622.4907, "r": 210.72, "b": 610.992 }, "text": "28,890,996", "attrs": { "row": 8, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.40", "order": 42, "type": "table_cell", "bbox": { "l": 210.72, "t": 622.4907, "r": 293.64, "b": 610.992 }, "text": "28,365,021", "attrs": { "row": 8, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.41", "order": 43, "type": "table_cell", "bbox": { "l": 293.64, "t": 622.4907, "r": 376.56, "b": 610.992 }, "text": "32,826,900", "attrs": { "row": 8, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.42", "order": 44, "type": "table_cell", "bbox": { "l": 376.56, "t": 622.4907, "r": 459.48, "b": 610.992 }, "text": "33,476,500", "attrs": { "row": 8, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.43", "order": 45, "type": "table_cell", "bbox": { "l": 459.48, "t": 622.4907, "r": 542.4, "b": 610.992 }, "text": "34,145,400", "attrs": { "row": 8, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.44", "order": 46, "type": "table_cell", "bbox": { "l": 44.88, "t": 610.992, "r": 127.8, "b": 599.4933 }, "text": "Federal Fund", "attrs": { "row": 9, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.45", "order": 47, "type": "table_cell", "bbox": { "l": 127.8, "t": 610.992, "r": 210.72, "b": 599.4933 }, "text": "22,570,500", "attrs": { "row": 9, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.46", "order": 48, "type": "table_cell", "bbox": { "l": 210.72, "t": 610.992, "r": 293.64, "b": 599.4933 }, "text": "19,584,974", "attrs": { "row": 9, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.47", "order": 49, "type": "table_cell", "bbox": { "l": 293.64, "t": 610.992, "r": 376.56, "b": 599.4933 }, "text": "19,844,700", "attrs": { "row": 9, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.48", "order": 50, "type": "table_cell", "bbox": { "l": 376.56, "t": 610.992, "r": 459.48, "b": 599.4933 }, "text": "19,844,700", "attrs": { "row": 9, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.49", "order": 51, "type": "table_cell", "bbox": { "l": 459.48, "t": 610.992, "r": 542.4, "b": 599.4933 }, "text": "19,844,700", "attrs": { "row": 9, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.50", "order": 52, "type": "table_cell", "bbox": { "l": 44.88, "t": 599.4933, "r": 127.8, "b": 587.9947 }, "text": "TOTAL EXPENDITURES BY FUND", "attrs": { "row": 10, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.51", "order": 53, "type": "table_cell", "bbox": { "l": 127.8, "t": 599.4933, "r": 210.72, "b": 587.9947 }, "text": "76,121,496", "attrs": { "row": 10, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.52", "order": 54, "type": "table_cell", "bbox": { "l": 210.72, "t": 599.4933, "r": 293.64, "b": 587.9947 }, "text": "71,487,395", "attrs": { "row": 10, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.53", "order": 55, "type": "table_cell", "bbox": { "l": 293.64, "t": 599.4933, "r": 376.56, "b": 587.9947 }, "text": "76,209,000", "attrs": { "row": 10, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.54", "order": 56, "type": "table_cell", "bbox": { "l": 376.56, "t": 599.4933, "r": 459.48, "b": 587.9947 }, "text": "77,833,200", "attrs": { "row": 10, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.55", "order": 57, "type": "table_cell", "bbox": { "l": 459.48, "t": 599.4933, "r": 542.4, "b": 587.9947 }, "text": "78,654,800", "attrs": { "row": 10, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.56", "order": 58, "type": "table_cell", "bbox": { "l": 44.88, "t": 587.9947, "r": 127.8, "b": 576.496 }, "text": "EXPENDITURE CATEGORY", "attrs": { "row": 11, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.57", "order": 59, "type": "table_cell", "bbox": { "l": 127.8, "t": 587.9947, "r": 210.72, "b": 576.496 }, "text": "", "attrs": { "row": 11, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.58", "order": 60, "type": "table_cell", "bbox": { "l": 210.72, "t": 587.9947, "r": 293.64, "b": 576.496 }, "text": "", "attrs": { "row": 11, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.59", "order": 61, "type": "table_cell", "bbox": { "l": 293.64, "t": 587.9947, "r": 376.56, "b": 576.496 }, "text": "", "attrs": { "row": 11, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.60", "order": 62, "type": "table_cell", "bbox": { "l": 376.56, "t": 587.9947, "r": 459.48, "b": 576.496 }, "text": "", "attrs": { "row": 11, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.61", "order": 63, "type": "table_cell", "bbox": { "l": 459.48, "t": 587.9947, "r": 542.4, "b": 576.496 }, "text": "", "attrs": { "row": 11, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.62", "order": 64, "type": "table_cell", "bbox": { "l": 44.88, "t": 576.496, "r": 127.8, "b": 564.9973 }, "text": "Personnel Cost", "attrs": { "row": 12, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.63", "order": 65, "type": "table_cell", "bbox": { "l": 127.8, "t": 576.496, "r": 210.72, "b": 564.9973 }, "text": "", "attrs": { "row": 12, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.64", "order": 66, "type": "table_cell", "bbox": { "l": 210.72, "t": 576.496, "r": 293.64, "b": 564.9973 }, "text": "", "attrs": { "row": 12, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.65", "order": 67, "type": "table_cell", "bbox": { "l": 293.64, "t": 576.496, "r": 376.56, "b": 564.9973 }, "text": "", "attrs": { "row": 12, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.66", "order": 68, "type": "table_cell", "bbox": { "l": 376.56, "t": 576.496, "r": 459.48, "b": 564.9973 }, "text": "", "attrs": { "row": 12, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.67", "order": 69, "type": "table_cell", "bbox": { "l": 459.48, "t": 576.496, "r": 542.4, "b": 564.9973 }, "text": "", "attrs": { "row": 12, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.68", "order": 70, "type": "table_cell", "bbox": { "l": 44.88, "t": 564.9973, "r": 127.8, "b": 553.4987 }, "text": "E111 Regular Salaries & Wages", "attrs": { "row": 13, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.69", "order": 71, "type": "table_cell", "bbox": { "l": 127.8, "t": 564.9973, "r": 210.72, "b": 553.4987 }, "text": "29,244,846", "attrs": { "row": 13, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.70", "order": 72, "type": "table_cell", "bbox": { "l": 210.72, "t": 564.9973, "r": 293.64, "b": 553.4987 }, "text": "29,202,882", "attrs": { "row": 13, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.71", "order": 73, "type": "table_cell", "bbox": { "l": 293.64, "t": 564.9973, "r": 376.56, "b": 553.4987 }, "text": "30,693,500", "attrs": { "row": 13, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.72", "order": 74, "type": "table_cell", "bbox": { "l": 376.56, "t": 564.9973, "r": 459.48, "b": 553.4987 }, "text": "31,306,800", "attrs": { "row": 13, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.73", "order": 75, "type": "table_cell", "bbox": { "l": 459.48, "t": 564.9973, "r": 542.4, "b": 553.4987 }, "text": "31,531,200", "attrs": { "row": 13, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.74", "order": 76, "type": "table_cell", "bbox": { "l": 44.88, "t": 553.4987, "r": 127.8, "b": 542 }, "text": "E121 Employer FICA", "attrs": { "row": 14, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.75", "order": 77, "type": "table_cell", "bbox": { "l": 127.8, "t": 553.4987, "r": 210.72, "b": 542 }, "text": "1,907,792", "attrs": { "row": 14, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.76", "order": 78, "type": "table_cell", "bbox": { "l": 210.72, "t": 553.4987, "r": 293.64, "b": 542 }, "text": "1,874,593", "attrs": { "row": 14, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.77", "order": 79, "type": "table_cell", "bbox": { "l": 293.64, "t": 553.4987, "r": 376.56, "b": 542 }, "text": "1,964,400", "attrs": { "row": 14, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.78", "order": 80, "type": "table_cell", "bbox": { "l": 376.56, "t": 553.4987, "r": 459.48, "b": 542 }, "text": "2,011,100", "attrs": { "row": 14, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.79", "order": 81, "type": "table_cell", "bbox": { "l": 459.48, "t": 553.4987, "r": 542.4, "b": 542 }, "text": "2,028,200", "attrs": { "row": 14, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.80", "order": 82, "type": "table_cell", "bbox": { "l": 44.88, "t": 542, "r": 127.8, "b": 530.5013 }, "text": "E122 Employer Retirement", "attrs": { "row": 15, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.81", "order": 83, "type": "table_cell", "bbox": { "l": 127.8, "t": 542, "r": 210.72, "b": 530.5013 }, "text": "4,104,584", "attrs": { "row": 15, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.82", "order": 84, "type": "table_cell", "bbox": { "l": 210.72, "t": 542, "r": 293.64, "b": 530.5013 }, "text": "4,242,491", "attrs": { "row": 15, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.83", "order": 85, "type": "table_cell", "bbox": { "l": 293.64, "t": 542, "r": 376.56, "b": 530.5013 }, "text": "5,243,500", "attrs": { "row": 15, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.84", "order": 86, "type": "table_cell", "bbox": { "l": 376.56, "t": 542, "r": 459.48, "b": 530.5013 }, "text": "5,341,700", "attrs": { "row": 15, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.85", "order": 87, "type": "table_cell", "bbox": { "l": 459.48, "t": 542, "r": 542.4, "b": 530.5013 }, "text": "5,377,600", "attrs": { "row": 15, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.86", "order": 88, "type": "table_cell", "bbox": { "l": 44.88, "t": 530.5013, "r": 127.8, "b": 519.0027 }, "text": "E123 Health Insurance", "attrs": { "row": 16, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.87", "order": 89, "type": "table_cell", "bbox": { "l": 127.8, "t": 530.5013, "r": 210.72, "b": 519.0027 }, "text": "2,684,378", "attrs": { "row": 16, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.88", "order": 90, "type": "table_cell", "bbox": { "l": 210.72, "t": 530.5013, "r": 293.64, "b": 519.0027 }, "text": "2,618,642", "attrs": { "row": 16, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.89", "order": 91, "type": "table_cell", "bbox": { "l": 293.64, "t": 530.5013, "r": 376.56, "b": 519.0027 }, "text": "2,645,800", "attrs": { "row": 16, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.90", "order": 92, "type": "table_cell", "bbox": { "l": 376.56, "t": 530.5013, "r": 459.48, "b": 519.0027 }, "text": "2,688,700", "attrs": { "row": 16, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.91", "order": 93, "type": "table_cell", "bbox": { "l": 459.48, "t": 530.5013, "r": 542.4, "b": 519.0027 }, "text": "2,704,500", "attrs": { "row": 16, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.92", "order": 94, "type": "table_cell", "bbox": { "l": 44.88, "t": 519.0027, "r": 127.8, "b": 507.504 }, "text": "E124 Life Insurance", "attrs": { "row": 17, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.93", "order": 95, "type": "table_cell", "bbox": { "l": 127.8, "t": 519.0027, "r": 210.72, "b": 507.504 }, "text": "53,153", "attrs": { "row": 17, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.94", "order": 96, "type": "table_cell", "bbox": { "l": 210.72, "t": 519.0027, "r": 293.64, "b": 507.504 }, "text": "42,981", "attrs": { "row": 17, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.95", "order": 97, "type": "table_cell", "bbox": { "l": 293.64, "t": 519.0027, "r": 376.56, "b": 507.504 }, "text": "45,700", "attrs": { "row": 17, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.96", "order": 98, "type": "table_cell", "bbox": { "l": 376.56, "t": 519.0027, "r": 459.48, "b": 507.504 }, "text": "47,600", "attrs": { "row": 17, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.97", "order": 99, "type": "table_cell", "bbox": { "l": 459.48, "t": 519.0027, "r": 542.4, "b": 507.504 }, "text": "48,200", "attrs": { "row": 17, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.98", "order": 100, "type": "table_cell", "bbox": { "l": 44.88, "t": 507.504, "r": 127.8, "b": 496.0053 }, "text": "Other Fringe Benefits", "attrs": { "row": 18, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.99", "order": 101, "type": "table_cell", "bbox": { "l": 127.8, "t": 507.504, "r": 210.72, "b": 496.0053 }, "text": "0", "attrs": { "row": 18, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.100", "order": 102, "type": "table_cell", "bbox": { "l": 210.72, "t": 507.504, "r": 293.64, "b": 496.0053 }, "text": "99,746", "attrs": { "row": 18, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.101", "order": 103, "type": "table_cell", "bbox": { "l": 293.64, "t": 507.504, "r": 376.56, "b": 496.0053 }, "text": "0", "attrs": { "row": 18, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.102", "order": 104, "type": "table_cell", "bbox": { "l": 376.56, "t": 507.504, "r": 459.48, "b": 496.0053 }, "text": "3,100", "attrs": { "row": 18, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.103", "order": 105, "type": "table_cell", "bbox": { "l": 459.48, "t": 507.504, "r": 542.4, "b": 496.0053 }, "text": "3,600", "attrs": { "row": 18, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.104", "order": 106, "type": "table_cell", "bbox": { "l": 44.88, "t": 496.0053, "r": 127.8, "b": 484.5067 }, "text": "Subtotal Salaries & Fringes", "attrs": { "row": 19, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.105", "order": 107, "type": "table_cell", "bbox": { "l": 127.8, "t": 496.0053, "r": 210.72, "b": 484.5067 }, "text": "37,994,753", "attrs": { "row": 19, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.106", "order": 108, "type": "table_cell", "bbox": { "l": 210.72, "t": 496.0053, "r": 293.64, "b": 484.5067 }, "text": "38,081,335", "attrs": { "row": 19, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.107", "order": 109, "type": "table_cell", "bbox": { "l": 293.64, "t": 496.0053, "r": 376.56, "b": 484.5067 }, "text": "40,592,900", "attrs": { "row": 19, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.108", "order": 110, "type": "table_cell", "bbox": { "l": 376.56, "t": 496.0053, "r": 459.48, "b": 484.5067 }, "text": "41,399,000", "attrs": { "row": 19, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.109", "order": 111, "type": "table_cell", "bbox": { "l": 459.48, "t": 496.0053, "r": 542.4, "b": 484.5067 }, "text": "41,693,300", "attrs": { "row": 19, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.110", "order": 112, "type": "table_cell", "bbox": { "l": 44.88, "t": 484.5067, "r": 127.8, "b": 473.008 }, "text": "E141 Legal Services", "attrs": { "row": 20, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.111", "order": 113, "type": "table_cell", "bbox": { "l": 127.8, "t": 484.5067, "r": 210.72, "b": 473.008 }, "text": "82,992", "attrs": { "row": 20, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.112", "order": 114, "type": "table_cell", "bbox": { "l": 210.72, "t": 484.5067, "r": 293.64, "b": 473.008 }, "text": "50,903", "attrs": { "row": 20, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.113", "order": 115, "type": "table_cell", "bbox": { "l": 293.64, "t": 484.5067, "r": 376.56, "b": 473.008 }, "text": "98,700", "attrs": { "row": 20, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.114", "order": 116, "type": "table_cell", "bbox": { "l": 376.56, "t": 484.5067, "r": 459.48, "b": 473.008 }, "text": "98,700", "attrs": { "row": 20, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.115", "order": 117, "type": "table_cell", "bbox": { "l": 459.48, "t": 484.5067, "r": 542.4, "b": 473.008 }, "text": "98,700", "attrs": { "row": 20, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.116", "order": 118, "type": "table_cell", "bbox": { "l": 44.88, "t": 473.008, "r": 127.8, "b": 461.5093 }, "text": "Other Professional Services Contracts", "attrs": { "row": 21, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.117", "order": 119, "type": "table_cell", "bbox": { "l": 127.8, "t": 473.008, "r": 210.72, "b": 461.5093 }, "text": "3,089,602", "attrs": { "row": 21, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.118", "order": 120, "type": "table_cell", "bbox": { "l": 210.72, "t": 473.008, "r": 293.64, "b": 461.5093 }, "text": "3,157,779", "attrs": { "row": 21, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.119", "order": 121, "type": "table_cell", "bbox": { "l": 293.64, "t": 473.008, "r": 376.56, "b": 461.5093 }, "text": "3,451,500", "attrs": { "row": 21, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.120", "order": 122, "type": "table_cell", "bbox": { "l": 376.56, "t": 473.008, "r": 459.48, "b": 461.5093 }, "text": "3,783,500", "attrs": { "row": 21, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.121", "order": 123, "type": "table_cell", "bbox": { "l": 459.48, "t": 473.008, "r": 542.4, "b": 461.5093 }, "text": "3,835,500", "attrs": { "row": 21, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.122", "order": 124, "type": "table_cell", "bbox": { "l": 44.88, "t": 461.5093, "r": 127.8, "b": 450.0107 }, "text": "Total Personnel Cost", "attrs": { "row": 22, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.123", "order": 125, "type": "table_cell", "bbox": { "l": 127.8, "t": 461.5093, "r": 210.72, "b": 450.0107 }, "text": "41,167,347", "attrs": { "row": 22, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.124", "order": 126, "type": "table_cell", "bbox": { "l": 210.72, "t": 461.5093, "r": 293.64, "b": 450.0107 }, "text": "41,290,017", "attrs": { "row": 22, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.125", "order": 127, "type": "table_cell", "bbox": { "l": 293.64, "t": 461.5093, "r": 376.56, "b": 450.0107 }, "text": "44,143,100", "attrs": { "row": 22, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.126", "order": 128, "type": "table_cell", "bbox": { "l": 376.56, "t": 461.5093, "r": 459.48, "b": 450.0107 }, "text": "45,281,200", "attrs": { "row": 22, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.127", "order": 129, "type": "table_cell", "bbox": { "l": 459.48, "t": 461.5093, "r": 542.4, "b": 450.0107 }, "text": "45,627,500", "attrs": { "row": 22, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.128", "order": 130, "type": "table_cell", "bbox": { "l": 44.88, "t": 450.0107, "r": 127.8, "b": 438.512 }, "text": "Operating Expenses", "attrs": { "row": 23, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.129", "order": 131, "type": "table_cell", "bbox": { "l": 127.8, "t": 450.0107, "r": 210.72, "b": 438.512 }, "text": "", "attrs": { "row": 23, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.130", "order": 132, "type": "table_cell", "bbox": { "l": 210.72, "t": 450.0107, "r": 293.64, "b": 438.512 }, "text": "", "attrs": { "row": 23, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.131", "order": 133, "type": "table_cell", "bbox": { "l": 293.64, "t": 450.0107, "r": 376.56, "b": 438.512 }, "text": "", "attrs": { "row": 23, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.132", "order": 134, "type": "table_cell", "bbox": { "l": 376.56, "t": 450.0107, "r": 459.48, "b": 438.512 }, "text": "", "attrs": { "row": 23, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.133", "order": 135, "type": "table_cell", "bbox": { "l": 459.48, "t": 450.0107, "r": 542.4, "b": 438.512 }, "text": "", "attrs": { "row": 23, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.134", "order": 136, "type": "table_cell", "bbox": { "l": 44.88, "t": 438.512, "r": 127.8, "b": 427.0133 }, "text": "E210 Utilities & Heating Fuels", "attrs": { "row": 24, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.135", "order": 137, "type": "table_cell", "bbox": { "l": 127.8, "t": 438.512, "r": 210.72, "b": 427.0133 }, "text": "2,099,426", "attrs": { "row": 24, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.136", "order": 138, "type": "table_cell", "bbox": { "l": 210.72, "t": 438.512, "r": 293.64, "b": 427.0133 }, "text": "2,190,305", "attrs": { "row": 24, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.137", "order": 139, "type": "table_cell", "bbox": { "l": 293.64, "t": 438.512, "r": 376.56, "b": 427.0133 }, "text": "2,021,600", "attrs": { "row": 24, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.138", "order": 140, "type": "table_cell", "bbox": { "l": 376.56, "t": 438.512, "r": 459.48, "b": 427.0133 }, "text": "2,021,600", "attrs": { "row": 24, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.139", "order": 141, "type": "table_cell", "bbox": { "l": 459.48, "t": 438.512, "r": 542.4, "b": 427.0133 }, "text": "2,021,600", "attrs": { "row": 24, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.140", "order": 142, "type": "table_cell", "bbox": { "l": 44.88, "t": 427.0133, "r": 127.8, "b": 415.5147 }, "text": "E230 Maintenance & Repairs", "attrs": { "row": 25, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.141", "order": 143, "type": "table_cell", "bbox": { "l": 127.8, "t": 427.0133, "r": 210.72, "b": 415.5147 }, "text": "356,502", "attrs": { "row": 25, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.142", "order": 144, "type": "table_cell", "bbox": { "l": 210.72, "t": 427.0133, "r": 293.64, "b": 415.5147 }, "text": "411,799", "attrs": { "row": 25, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.143", "order": 145, "type": "table_cell", "bbox": { "l": 293.64, "t": 427.0133, "r": 376.56, "b": 415.5147 }, "text": "575,100", "attrs": { "row": 25, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.144", "order": 146, "type": "table_cell", "bbox": { "l": 376.56, "t": 427.0133, "r": 459.48, "b": 415.5147 }, "text": "575,100", "attrs": { "row": 25, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.145", "order": 147, "type": "table_cell", "bbox": { "l": 459.48, "t": 427.0133, "r": 542.4, "b": 415.5147 }, "text": "575,100", "attrs": { "row": 25, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.146", "order": 148, "type": "table_cell", "bbox": { "l": 44.88, "t": 415.5147, "r": 127.8, "b": 404.016 }, "text": "E240 Postage & Related Services", "attrs": { "row": 26, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.147", "order": 149, "type": "table_cell", "bbox": { "l": 127.8, "t": 415.5147, "r": 210.72, "b": 404.016 }, "text": "569,952", "attrs": { "row": 26, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.148", "order": 150, "type": "table_cell", "bbox": { "l": 210.72, "t": 415.5147, "r": 293.64, "b": 404.016 }, "text": "380,600", "attrs": { "row": 26, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.149", "order": 151, "type": "table_cell", "bbox": { "l": 293.64, "t": 415.5147, "r": 376.56, "b": 404.016 }, "text": "408,100", "attrs": { "row": 26, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.150", "order": 152, "type": "table_cell", "bbox": { "l": 376.56, "t": 415.5147, "r": 459.48, "b": 404.016 }, "text": "408,100", "attrs": { "row": 26, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.151", "order": 153, "type": "table_cell", "bbox": { "l": 459.48, "t": 415.5147, "r": 542.4, "b": 404.016 }, "text": "408,100", "attrs": { "row": 26, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.152", "order": 154, "type": "table_cell", "bbox": { "l": 44.88, "t": 404.016, "r": 127.8, "b": 392.5173 }, "text": "E250 Miscellaneous Services", "attrs": { "row": 27, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.153", "order": 155, "type": "table_cell", "bbox": { "l": 127.8, "t": 404.016, "r": 210.72, "b": 392.5173 }, "text": "3,867,683", "attrs": { "row": 27, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.154", "order": 156, "type": "table_cell", "bbox": { "l": 210.72, "t": 404.016, "r": 293.64, "b": 392.5173 }, "text": "4,133,195", "attrs": { "row": 27, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.155", "order": 157, "type": "table_cell", "bbox": { "l": 293.64, "t": 404.016, "r": 376.56, "b": 392.5173 }, "text": "3,451,500", "attrs": { "row": 27, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.156", "order": 158, "type": "table_cell", "bbox": { "l": 376.56, "t": 404.016, "r": 459.48, "b": 392.5173 }, "text": "3,626,900", "attrs": { "row": 27, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.157", "order": 159, "type": "table_cell", "bbox": { "l": 459.48, "t": 404.016, "r": 542.4, "b": 392.5173 }, "text": "3,803,200", "attrs": { "row": 27, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.158", "order": 160, "type": "table_cell", "bbox": { "l": 44.88, "t": 392.5173, "r": 127.8, "b": 381.0187 }, "text": "E320 Supplies", "attrs": { "row": 28, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.159", "order": 161, "type": "table_cell", "bbox": { "l": 127.8, "t": 392.5173, "r": 210.72, "b": 381.0187 }, "text": "2,820,491", "attrs": { "row": 28, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.160", "order": 162, "type": "table_cell", "bbox": { "l": 210.72, "t": 392.5173, "r": 293.64, "b": 381.0187 }, "text": "2,573,288", "attrs": { "row": 28, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.161", "order": 163, "type": "table_cell", "bbox": { "l": 293.64, "t": 392.5173, "r": 376.56, "b": 381.0187 }, "text": "2,982,600", "attrs": { "row": 28, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.162", "order": 164, "type": "table_cell", "bbox": { "l": 376.56, "t": 392.5173, "r": 459.48, "b": 381.0187 }, "text": "3,070,300", "attrs": { "row": 28, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.163", "order": 165, "type": "table_cell", "bbox": { "l": 459.48, "t": 392.5173, "r": 542.4, "b": 381.0187 }, "text": "3,158,500", "attrs": { "row": 28, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.164", "order": 166, "type": "table_cell", "bbox": { "l": 44.88, "t": 381.0187, "r": 127.8, "b": 369.52 }, "text": "E360 Travel Exp and Exp Allowance", "attrs": { "row": 29, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.165", "order": 167, "type": "table_cell", "bbox": { "l": 127.8, "t": 381.0187, "r": 210.72, "b": 369.52 }, "text": "1,786,198", "attrs": { "row": 29, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.166", "order": 168, "type": "table_cell", "bbox": { "l": 210.72, "t": 381.0187, "r": 293.64, "b": 369.52 }, "text": "1,848,075", "attrs": { "row": 29, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.167", "order": 169, "type": "table_cell", "bbox": { "l": 293.64, "t": 381.0187, "r": 376.56, "b": 369.52 }, "text": "1,311,300", "attrs": { "row": 29, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.168", "order": 170, "type": "table_cell", "bbox": { "l": 376.56, "t": 381.0187, "r": 459.48, "b": 369.52 }, "text": "1,344,200", "attrs": { "row": 29, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.169", "order": 171, "type": "table_cell", "bbox": { "l": 459.48, "t": 381.0187, "r": 542.4, "b": 369.52 }, "text": "1,349,400", "attrs": { "row": 29, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.170", "order": 172, "type": "table_cell", "bbox": { "l": 44.88, "t": 369.52, "r": 127.8, "b": 358.0213 }, "text": "E370 Miscellaneous Commodities", "attrs": { "row": 30, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.171", "order": 173, "type": "table_cell", "bbox": { "l": 127.8, "t": 369.52, "r": 210.72, "b": 358.0213 }, "text": "1,192,509", "attrs": { "row": 30, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.172", "order": 174, "type": "table_cell", "bbox": { "l": 210.72, "t": 369.52, "r": 293.64, "b": 358.0213 }, "text": "1,647,216", "attrs": { "row": 30, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.173", "order": 175, "type": "table_cell", "bbox": { "l": 293.64, "t": 369.52, "r": 376.56, "b": 358.0213 }, "text": "1,215,800", "attrs": { "row": 30, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.174", "order": 176, "type": "table_cell", "bbox": { "l": 376.56, "t": 369.52, "r": 459.48, "b": 358.0213 }, "text": "1,215,800", "attrs": { "row": 30, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.175", "order": 177, "type": "table_cell", "bbox": { "l": 459.48, "t": 369.52, "r": 542.4, "b": 358.0213 }, "text": "1,215,800", "attrs": { "row": 30, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.176", "order": 178, "type": "table_cell", "bbox": { "l": 44.88, "t": 358.0213, "r": 127.8, "b": 346.5227 }, "text": "E508 Indirect Operating Expenses", "attrs": { "row": 31, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.177", "order": 179, "type": "table_cell", "bbox": { "l": 127.8, "t": 358.0213, "r": 210.72, "b": 346.5227 }, "text": "252,152", "attrs": { "row": 31, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.178", "order": 180, "type": "table_cell", "bbox": { "l": 210.72, "t": 358.0213, "r": 293.64, "b": 346.5227 }, "text": "367,876", "attrs": { "row": 31, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.179", "order": 181, "type": "table_cell", "bbox": { "l": 293.64, "t": 358.0213, "r": 376.56, "b": 346.5227 }, "text": "894,400", "attrs": { "row": 31, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.180", "order": 182, "type": "table_cell", "bbox": { "l": 376.56, "t": 358.0213, "r": 459.48, "b": 346.5227 }, "text": "894,400", "attrs": { "row": 31, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.181", "order": 183, "type": "table_cell", "bbox": { "l": 459.48, "t": 358.0213, "r": 542.4, "b": 346.5227 }, "text": "894,400", "attrs": { "row": 31, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.182", "order": 184, "type": "table_cell", "bbox": { "l": 44.88, "t": 346.5227, "r": 127.8, "b": 335.024 }, "text": "Non-Breakdown Operating", "attrs": { "row": 32, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.183", "order": 185, "type": "table_cell", "bbox": { "l": 127.8, "t": 346.5227, "r": 210.72, "b": 335.024 }, "text": "6,480,153", "attrs": { "row": 32, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.184", "order": 186, "type": "table_cell", "bbox": { "l": 210.72, "t": 346.5227, "r": 293.64, "b": 335.024 }, "text": "3,458,373", "attrs": { "row": 32, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.185", "order": 187, "type": "table_cell", "bbox": { "l": 293.64, "t": 346.5227, "r": 376.56, "b": 335.024 }, "text": "4,114,600", "attrs": { "row": 32, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.186", "order": 188, "type": "table_cell", "bbox": { "l": 376.56, "t": 346.5227, "r": 459.48, "b": 335.024 }, "text": "4,114,600", "attrs": { "row": 32, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.187", "order": 189, "type": "table_cell", "bbox": { "l": 459.48, "t": 346.5227, "r": 542.4, "b": 335.024 }, "text": "4,114,600", "attrs": { "row": 32, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.188", "order": 190, "type": "table_cell", "bbox": { "l": 44.88, "t": 335.024, "r": 127.8, "b": 323.5253 }, "text": "Total Operating Expenses", "attrs": { "row": 33, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.189", "order": 191, "type": "table_cell", "bbox": { "l": 127.8, "t": 335.024, "r": 210.72, "b": 323.5253 }, "text": "19,425,066", "attrs": { "row": 33, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.190", "order": 192, "type": "table_cell", "bbox": { "l": 210.72, "t": 335.024, "r": 293.64, "b": 323.5253 }, "text": "17,010,727", "attrs": { "row": 33, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.191", "order": 193, "type": "table_cell", "bbox": { "l": 293.64, "t": 335.024, "r": 376.56, "b": 323.5253 }, "text": "16,975,000", "attrs": { "row": 33, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.192", "order": 194, "type": "table_cell", "bbox": { "l": 376.56, "t": 335.024, "r": 459.48, "b": 323.5253 }, "text": "17,271,000", "attrs": { "row": 33, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.193", "order": 195, "type": "table_cell", "bbox": { "l": 459.48, "t": 335.024, "r": 542.4, "b": 323.5253 }, "text": "17,540,700", "attrs": { "row": 33, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.194", "order": 196, "type": "table_cell", "bbox": { "l": 44.88, "t": 323.5253, "r": 127.8, "b": 312.0267 }, "text": "Grants/Loans/Benefits", "attrs": { "row": 34, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.195", "order": 197, "type": "table_cell", "bbox": { "l": 127.8, "t": 323.5253, "r": 210.72, "b": 312.0267 }, "text": "", "attrs": { "row": 34, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.196", "order": 198, "type": "table_cell", "bbox": { "l": 210.72, "t": 323.5253, "r": 293.64, "b": 312.0267 }, "text": "", "attrs": { "row": 34, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.197", "order": 199, "type": "table_cell", "bbox": { "l": 293.64, "t": 323.5253, "r": 376.56, "b": 312.0267 }, "text": "", "attrs": { "row": 34, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.198", "order": 200, "type": "table_cell", "bbox": { "l": 376.56, "t": 323.5253, "r": 459.48, "b": 312.0267 }, "text": "", "attrs": { "row": 34, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.199", "order": 201, "type": "table_cell", "bbox": { "l": 459.48, "t": 323.5253, "r": 542.4, "b": 312.0267 }, "text": "", "attrs": { "row": 34, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.200", "order": 202, "type": "table_cell", "bbox": { "l": 44.88, "t": 312.0267, "r": 127.8, "b": 300.528 }, "text": "E410 Grants", "attrs": { "row": 35, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.201", "order": 203, "type": "table_cell", "bbox": { "l": 127.8, "t": 312.0267, "r": 210.72, "b": 300.528 }, "text": "9,218,639", "attrs": { "row": 35, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.202", "order": 204, "type": "table_cell", "bbox": { "l": 210.72, "t": 312.0267, "r": 293.64, "b": 300.528 }, "text": "8,254,844", "attrs": { "row": 35, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.203", "order": 205, "type": "table_cell", "bbox": { "l": 293.64, "t": 312.0267, "r": 376.56, "b": 300.528 }, "text": "8,920,600", "attrs": { "row": 35, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.204", "order": 206, "type": "table_cell", "bbox": { "l": 376.56, "t": 312.0267, "r": 459.48, "b": 300.528 }, "text": "8,964,500", "attrs": { "row": 35, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.205", "order": 207, "type": "table_cell", "bbox": { "l": 459.48, "t": 312.0267, "r": 542.4, "b": 300.528 }, "text": "9,023,200", "attrs": { "row": 35, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.206", "order": 208, "type": "table_cell", "bbox": { "l": 44.88, "t": 300.528, "r": 127.8, "b": 289.0293 }, "text": "Total Grants/Loans/Benefits", "attrs": { "row": 36, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.207", "order": 209, "type": "table_cell", "bbox": { "l": 127.8, "t": 300.528, "r": 210.72, "b": 289.0293 }, "text": "9,218,639", "attrs": { "row": 36, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.208", "order": 210, "type": "table_cell", "bbox": { "l": 210.72, "t": 300.528, "r": 293.64, "b": 289.0293 }, "text": "8,254,844", "attrs": { "row": 36, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.209", "order": 211, "type": "table_cell", "bbox": { "l": 293.64, "t": 300.528, "r": 376.56, "b": 289.0293 }, "text": "8,920,600", "attrs": { "row": 36, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.210", "order": 212, "type": "table_cell", "bbox": { "l": 376.56, "t": 300.528, "r": 459.48, "b": 289.0293 }, "text": "8,964,500", "attrs": { "row": 36, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.211", "order": 213, "type": "table_cell", "bbox": { "l": 459.48, "t": 300.528, "r": 542.4, "b": 289.0293 }, "text": "9,023,200", "attrs": { "row": 36, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.212", "order": 214, "type": "table_cell", "bbox": { "l": 44.88, "t": 289.0293, "r": 127.8, "b": 277.5307 }, "text": "Capital Outlay", "attrs": { "row": 37, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.213", "order": 215, "type": "table_cell", "bbox": { "l": 127.8, "t": 289.0293, "r": 210.72, "b": 277.5307 }, "text": "", "attrs": { "row": 37, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.214", "order": 216, "type": "table_cell", "bbox": { "l": 210.72, "t": 289.0293, "r": 293.64, "b": 277.5307 }, "text": "", "attrs": { "row": 37, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.215", "order": 217, "type": "table_cell", "bbox": { "l": 293.64, "t": 289.0293, "r": 376.56, "b": 277.5307 }, "text": "", "attrs": { "row": 37, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.216", "order": 218, "type": "table_cell", "bbox": { "l": 376.56, "t": 289.0293, "r": 459.48, "b": 277.5307 }, "text": "", "attrs": { "row": 37, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.217", "order": 219, "type": "table_cell", "bbox": { "l": 459.48, "t": 289.0293, "r": 542.4, "b": 277.5307 }, "text": "", "attrs": { "row": 37, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.218", "order": 220, "type": "table_cell", "bbox": { "l": 44.88, "t": 277.5307, "r": 127.8, "b": 266.032 }, "text": "E601 Furniture, Fixtures & Ofc. Equip.", "attrs": { "row": 38, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.219", "order": 221, "type": "table_cell", "bbox": { "l": 127.8, "t": 277.5307, "r": 210.72, "b": 266.032 }, "text": "0", "attrs": { "row": 38, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.220", "order": 222, "type": "table_cell", "bbox": { "l": 210.72, "t": 277.5307, "r": 293.64, "b": 266.032 }, "text": "13,407", "attrs": { "row": 38, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.221", "order": 223, "type": "table_cell", "bbox": { "l": 293.64, "t": 277.5307, "r": 376.56, "b": 266.032 }, "text": "603,100", "attrs": { "row": 38, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.222", "order": 224, "type": "table_cell", "bbox": { "l": 376.56, "t": 277.5307, "r": 459.48, "b": 266.032 }, "text": "661,600", "attrs": { "row": 38, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.223", "order": 225, "type": "table_cell", "bbox": { "l": 459.48, "t": 277.5307, "r": 542.4, "b": 266.032 }, "text": "720,300", "attrs": { "row": 38, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.224", "order": 226, "type": "table_cell", "bbox": { "l": 44.88, "t": 266.032, "r": 127.8, "b": 254.5333 }, "text": "E605 Motor Vehicles", "attrs": { "row": 39, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.225", "order": 227, "type": "table_cell", "bbox": { "l": 127.8, "t": 266.032, "r": 210.72, "b": 254.5333 }, "text": "110,510", "attrs": { "row": 39, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.226", "order": 228, "type": "table_cell", "bbox": { "l": 210.72, "t": 266.032, "r": 293.64, "b": 254.5333 }, "text": "560,861", "attrs": { "row": 39, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.227", "order": 229, "type": "table_cell", "bbox": { "l": 293.64, "t": 266.032, "r": 376.56, "b": 254.5333 }, "text": "119,400", "attrs": { "row": 39, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.228", "order": 230, "type": "table_cell", "bbox": { "l": 376.56, "t": 266.032, "r": 459.48, "b": 254.5333 }, "text": "119,400", "attrs": { "row": 39, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.229", "order": 231, "type": "table_cell", "bbox": { "l": 459.48, "t": 266.032, "r": 542.4, "b": 254.5333 }, "text": "119,400", "attrs": { "row": 39, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.230", "order": 232, "type": "table_cell", "bbox": { "l": 44.88, "t": 254.5333, "r": 127.8, "b": 243.0347 }, "text": "E606 Buildings/Fixed Equipment", "attrs": { "row": 40, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.231", "order": 233, "type": "table_cell", "bbox": { "l": 127.8, "t": 254.5333, "r": 210.72, "b": 243.0347 }, "text": "508,299", "attrs": { "row": 40, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.232", "order": 234, "type": "table_cell", "bbox": { "l": 210.72, "t": 254.5333, "r": 293.64, "b": 243.0347 }, "text": "52,522", "attrs": { "row": 40, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.233", "order": 235, "type": "table_cell", "bbox": { "l": 293.64, "t": 254.5333, "r": 376.56, "b": 243.0347 }, "text": "326,800", "attrs": { "row": 40, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.234", "order": 236, "type": "table_cell", "bbox": { "l": 376.56, "t": 254.5333, "r": 459.48, "b": 243.0347 }, "text": "326,800", "attrs": { "row": 40, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.235", "order": 237, "type": "table_cell", "bbox": { "l": 459.48, "t": 254.5333, "r": 542.4, "b": 243.0347 }, "text": "326,800", "attrs": { "row": 40, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.236", "order": 238, "type": "table_cell", "bbox": { "l": 44.88, "t": 243.0347, "r": 127.8, "b": 231.536 }, "text": "E607 Library Books", "attrs": { "row": 41, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.237", "order": 239, "type": "table_cell", "bbox": { "l": 127.8, "t": 243.0347, "r": 210.72, "b": 231.536 }, "text": "84,236", "attrs": { "row": 41, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.238", "order": 240, "type": "table_cell", "bbox": { "l": 210.72, "t": 243.0347, "r": 293.64, "b": 231.536 }, "text": "29,870", "attrs": { "row": 41, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.239", "order": 241, "type": "table_cell", "bbox": { "l": 293.64, "t": 243.0347, "r": 376.56, "b": 231.536 }, "text": "66,000", "attrs": { "row": 41, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.240", "order": 242, "type": "table_cell", "bbox": { "l": 376.56, "t": 243.0347, "r": 459.48, "b": 231.536 }, "text": "153,700", "attrs": { "row": 41, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.241", "order": 243, "type": "table_cell", "bbox": { "l": 459.48, "t": 243.0347, "r": 542.4, "b": 231.536 }, "text": "241,900", "attrs": { "row": 41, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.242", "order": 244, "type": "table_cell", "bbox": { "l": 44.88, "t": 231.536, "r": 127.8, "b": 220.0373 }, "text": "E609 Other Capital Outlay", "attrs": { "row": 42, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.243", "order": 245, "type": "table_cell", "bbox": { "l": 127.8, "t": 231.536, "r": 210.72, "b": 220.0373 }, "text": "5,607,399", "attrs": { "row": 42, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.244", "order": 246, "type": "table_cell", "bbox": { "l": 210.72, "t": 231.536, "r": 293.64, "b": 220.0373 }, "text": "4,275,147", "attrs": { "row": 42, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.245", "order": 247, "type": "table_cell", "bbox": { "l": 293.64, "t": 231.536, "r": 376.56, "b": 220.0373 }, "text": "5,055,000", "attrs": { "row": 42, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.246", "order": 248, "type": "table_cell", "bbox": { "l": 376.56, "t": 231.536, "r": 459.48, "b": 220.0373 }, "text": "5,055,000", "attrs": { "row": 42, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.247", "order": 249, "type": "table_cell", "bbox": { "l": 459.48, "t": 231.536, "r": 542.4, "b": 220.0373 }, "text": "5,055,000", "attrs": { "row": 42, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.248", "order": 250, "type": "table_cell", "bbox": { "l": 44.88, "t": 220.0373, "r": 127.8, "b": 208.5387 }, "text": "Total Capital Outlay", "attrs": { "row": 43, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.249", "order": 251, "type": "table_cell", "bbox": { "l": 127.8, "t": 220.0373, "r": 210.72, "b": 208.5387 }, "text": "6,310,444", "attrs": { "row": 43, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.250", "order": 252, "type": "table_cell", "bbox": { "l": 210.72, "t": 220.0373, "r": 293.64, "b": 208.5387 }, "text": "4,931,807", "attrs": { "row": 43, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.251", "order": 253, "type": "table_cell", "bbox": { "l": 293.64, "t": 220.0373, "r": 376.56, "b": 208.5387 }, "text": "6,170,300", "attrs": { "row": 43, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.252", "order": 254, "type": "table_cell", "bbox": { "l": 376.56, "t": 220.0373, "r": 459.48, "b": 208.5387 }, "text": "6,316,500", "attrs": { "row": 43, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.253", "order": 255, "type": "table_cell", "bbox": { "l": 459.48, "t": 220.0373, "r": 542.4, "b": 208.5387 }, "text": "6,463,400", "attrs": { "row": 43, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.254", "order": 256, "type": "table_cell", "bbox": { "l": 44.88, "t": 208.5387, "r": 127.8, "b": 197.04 }, "text": "TOTAL EXPENDITURES", "attrs": { "row": 44, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.255", "order": 257, "type": "table_cell", "bbox": { "l": 127.8, "t": 208.5387, "r": 210.72, "b": 197.04 }, "text": "76,121,496", "attrs": { "row": 44, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.256", "order": 258, "type": "table_cell", "bbox": { "l": 210.72, "t": 208.5387, "r": 293.64, "b": 197.04 }, "text": "71,487,395", "attrs": { "row": 44, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.257", "order": 259, "type": "table_cell", "bbox": { "l": 293.64, "t": 208.5387, "r": 376.56, "b": 197.04 }, "text": "76,209,000", "attrs": { "row": 44, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.258", "order": 260, "type": "table_cell", "bbox": { "l": 376.56, "t": 208.5387, "r": 459.48, "b": 197.04 }, "text": "77,833,200", "attrs": { "row": 44, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p36.2.259", "order": 261, "type": "table_cell", "bbox": { "l": 459.48, "t": 208.5387, "r": 542.4, "b": 197.04 }, "text": "78,654,800", "attrs": { "row": 44, "col": 5, "rowspan": 1, "colspan": 1 } } ] }, { "id": "p36.3", "order": 262, "type": "footer", "bbox": { "l": 529.92, "t": 36.48, "r": 540.72, "b": 26.88 }, "text": "31", "attrs": { "block_label": "number" } } ], "excluded_furniture": { "first": [], "last": [] } }