{
    "document_id": 13884,
    "page": 32,
    "width_pt": 792,
    "height_pt": 612,
    "rotation": 0,
    "pipeline_version": "paddleocr-vl-1.6+paul-48",
    "engine": "paddleocr_vl",
    "source_run_id": 13995,
    "item_count": 48,
    "counts_by_type": {
        "caption": 1,
        "footer": 1,
        "footnote": 2,
        "table": 1,
        "table_cell": 42,
        "text": 1
    },
    "build_ms": 4,
    "items": [
        {
            "id": "p32.1",
            "order": 1,
            "type": "caption",
            "bbox": {
                "l": 147.12,
                "t": 556.56,
                "r": 578.64,
                "b": 528.72
            },
            "text": "2024-26 Kentucky Branch Budget\nOperating Budget Request: Postsecondary Education Substitute for the Restricted Fund Record",
            "attrs": {
                "block_label": "figure_title"
            }
        },
        {
            "id": "p32.2",
            "order": 2,
            "type": "table",
            "bbox": {
                "l": 49.68,
                "t": 515.04,
                "r": 674.88,
                "b": 219.84
            },
            "text": "",
            "attrs": {
                "block_label": "table",
                "n_rows": 10,
                "n_cols": 6,
                "integrity": {
                    "cells_checked": 38,
                    "cells_flagged": 2,
                    "flags": [
                        {
                            "row": 1,
                            "col": 0,
                            "coverage": 0,
                            "text": "Governmental Branch: Executive BranchCabinet: Postsecondary…"
                        },
                        {
                            "row": 6,
                            "col": 0,
                            "coverage": 0.25,
                            "text": "Investment and Endowment Income"
                        }
                    ]
                }
            },
            "children": [
                {
                    "id": "p32.2.1",
                    "order": 3,
                    "type": "table_cell",
                    "bbox": {
                        "l": 52.8,
                        "t": 514.36704,
                        "r": 243.911232,
                        "b": 499.59551999999996
                    },
                    "text": "OPERATING BUDGET RECORD - PE REPORT",
                    "attrs": {
                        "row": 0,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 6,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p32.2.2",
                    "order": 4,
                    "type": "table_cell",
                    "bbox": {
                        "l": 49.68,
                        "t": 495.36,
                        "r": 362.28,
                        "b": 475.68
                    },
                    "text": "Governmental Branch: Executive BranchCabinet: Postsecondary Education",
                    "attrs": {
                        "row": 1,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 3
                    }
                },
                {
                    "id": "p32.2.3",
                    "order": 5,
                    "type": "table_cell",
                    "bbox": {
                        "l": 444.36048,
                        "t": 470.80704000000003,
                        "r": 493.75896,
                        "b": 456.03552
                    },
                    "text": "Institution:",
                    "attrs": {
                        "row": 1,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p32.2.4",
                    "order": 6,
                    "type": "table_cell",
                    "bbox": {
                        "l": 521.76192,
                        "t": 470.80704000000003,
                        "r": 636.681696,
                        "b": 456.03552
                    },
                    "text": "Kentucky State University",
                    "attrs": {
                        "row": 1,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 2,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p32.2.5",
                    "order": 7,
                    "type": "table_cell",
                    "bbox": {
                        "l": 52.8,
                        "t": 412.72704,
                        "r": 153.929712,
                        "b": 397.95552
                    },
                    "text": "RECEIPT CATEGORIES ^{{*}}",
                    "attrs": {
                        "row": 2,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 6,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p32.2.6",
                    "order": 8,
                    "type": "table_cell",
                    "bbox": {
                        "l": 49.68,
                        "t": 456,
                        "r": 153.88,
                        "b": 436.32
                    },
                    "text": "",
                    "attrs": {
                        "row": 3,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p32.2.7",
                    "order": 9,
                    "type": "table_cell",
                    "bbox": {
                        "l": 305.4,
                        "t": 398.20704,
                        "r": 355.5216,
                        "b": 368.91552
                    },
                    "text": "Actual\nFY 2021-22",
                    "attrs": {
                        "row": 3,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p32.2.8",
                    "order": 10,
                    "type": "table_cell",
                    "bbox": {
                        "l": 379.08,
                        "t": 398.20704,
                        "r": 429.2016,
                        "b": 368.91552
                    },
                    "text": "Actual\nFY 2022-23",
                    "attrs": {
                        "row": 3,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p32.2.9",
                    "order": 11,
                    "type": "table_cell",
                    "bbox": {
                        "l": 456.48,
                        "t": 398.20704,
                        "r": 506.6016,
                        "b": 368.91552
                    },
                    "text": "Budgeted\nFY 2023-24",
                    "attrs": {
                        "row": 3,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p32.2.10",
                    "order": 12,
                    "type": "table_cell",
                    "bbox": {
                        "l": 533.88,
                        "t": 398.20704,
                        "r": 584.0016,
                        "b": 368.91552
                    },
                    "text": "Requested\nFY 2024-25",
                    "attrs": {
                        "row": 3,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p32.2.11",
                    "order": 13,
                    "type": "table_cell",
                    "bbox": {
                        "l": 611.28,
                        "t": 398.20704,
                        "r": 661.4016,
                        "b": 368.91552
                    },
                    "text": "Requested\nFY 2025-26",
                    "attrs": {
                        "row": 3,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p32.2.12",
                    "order": 14,
                    "type": "table_cell",
                    "bbox": {
                        "l": 52.8,
                        "t": 369.16704,
                        "r": 191.726256,
                        "b": 339.87552
                    },
                    "text": "Gross Tuition and Fee Revenue\nLocal Appropriations",
                    "attrs": {
                        "row": 4,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p32.2.13",
                    "order": 15,
                    "type": "table_cell",
                    "bbox": {
                        "l": 309.12,
                        "t": 369.16704,
                        "r": 359.728464,
                        "b": 354.39552
                    },
                    "text": "14,467,968",
                    "attrs": {
                        "row": 4,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p32.2.14",
                    "order": 16,
                    "type": "table_cell",
                    "bbox": {
                        "l": 386.52144,
                        "t": 369.16704,
                        "r": 437.129904,
                        "b": 354.39552
                    },
                    "text": "12,302,767",
                    "attrs": {
                        "row": 4,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p32.2.15",
                    "order": 17,
                    "type": "table_cell",
                    "bbox": {
                        "l": 463.92288,
                        "t": 369.16704,
                        "r": 514.5288,
                        "b": 354.39552
                    },
                    "text": "12,974,000",
                    "attrs": {
                        "row": 4,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p32.2.16",
                    "order": 18,
                    "type": "table_cell",
                    "bbox": {
                        "l": 541.32288,
                        "t": 369.16704,
                        "r": 591.9288,
                        "b": 354.39552
                    },
                    "text": "22,608,900",
                    "attrs": {
                        "row": 4,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p32.2.17",
                    "order": 19,
                    "type": "table_cell",
                    "bbox": {
                        "l": 618.72288,
                        "t": 369.16704,
                        "r": 669.3288,
                        "b": 354.39552
                    },
                    "text": "33,096,900",
                    "attrs": {
                        "row": 4,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p32.2.18",
                    "order": 20,
                    "type": "table_cell",
                    "bbox": {
                        "l": 52.8,
                        "t": 340.12704,
                        "r": 229.065744,
                        "b": 310.83552
                    },
                    "text": "State and Local Grants and Contracts\nNon-Government Grants and Contracts",
                    "attrs": {
                        "row": 5,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p32.2.19",
                    "order": 21,
                    "type": "table_cell",
                    "bbox": {
                        "l": 314.76,
                        "t": 340.12704,
                        "r": 359.72592,
                        "b": 325.35552
                    },
                    "text": "4,483,720",
                    "attrs": {
                        "row": 5,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p32.2.20",
                    "order": 22,
                    "type": "table_cell",
                    "bbox": {
                        "l": 392.16144,
                        "t": 340.12704,
                        "r": 437.12736,
                        "b": 325.35552
                    },
                    "text": "4,115,437",
                    "attrs": {
                        "row": 5,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p32.2.21",
                    "order": 23,
                    "type": "table_cell",
                    "bbox": {
                        "l": 463.92144,
                        "t": 340.12704,
                        "r": 514.52736,
                        "b": 325.35552
                    },
                    "text": "12,010,000",
                    "attrs": {
                        "row": 5,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p32.2.22",
                    "order": 24,
                    "type": "table_cell",
                    "bbox": {
                        "l": 546.96288,
                        "t": 340.12704,
                        "r": 591.9287,
                        "b": 325.35552
                    },
                    "text": "4,280,000",
                    "attrs": {
                        "row": 5,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p32.2.23",
                    "order": 25,
                    "type": "table_cell",
                    "bbox": {
                        "l": 624.36422,
                        "t": 340.12704,
                        "r": 669.32726,
                        "b": 325.35552
                    },
                    "text": "4,550,000",
                    "attrs": {
                        "row": 5,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p32.2.24",
                    "order": 26,
                    "type": "table_cell",
                    "bbox": {
                        "l": 49.68,
                        "t": 337.92,
                        "r": 153.88,
                        "b": 318.24
                    },
                    "text": "Investment and Endowment Income",
                    "attrs": {
                        "row": 6,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p32.2.25",
                    "order": 27,
                    "type": "table_cell",
                    "bbox": {
                        "l": 328.8,
                        "t": 311.08704,
                        "r": 359.724144,
                        "b": 296.31552
                    },
                    "text": "18,288",
                    "attrs": {
                        "row": 6,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p32.2.26",
                    "order": 28,
                    "type": "table_cell",
                    "bbox": {
                        "l": 406.20144,
                        "t": 311.08704,
                        "r": 437.125584,
                        "b": 296.31552
                    },
                    "text": "84,923",
                    "attrs": {
                        "row": 6,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p32.2.27",
                    "order": 29,
                    "type": "table_cell",
                    "bbox": {
                        "l": 362.28,
                        "t": 337.92,
                        "r": 466.48,
                        "b": 318.24
                    },
                    "text": "",
                    "attrs": {
                        "row": 6,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p32.2.28",
                    "order": 30,
                    "type": "table_cell",
                    "bbox": {
                        "l": 466.48,
                        "t": 337.92,
                        "r": 570.68,
                        "b": 318.24
                    },
                    "text": "",
                    "attrs": {
                        "row": 6,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p32.2.29",
                    "order": 31,
                    "type": "table_cell",
                    "bbox": {
                        "l": 570.68,
                        "t": 337.92,
                        "r": 674.88,
                        "b": 318.24
                    },
                    "text": "",
                    "attrs": {
                        "row": 6,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p32.2.30",
                    "order": 32,
                    "type": "table_cell",
                    "bbox": {
                        "l": 52.8,
                        "t": 296.56704,
                        "r": 244.030464,
                        "b": 281.79552
                    },
                    "text": "Sales and Services of Educational Activities",
                    "attrs": {
                        "row": 7,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 6,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p32.2.31",
                    "order": 33,
                    "type": "table_cell",
                    "bbox": {
                        "l": 52.8,
                        "t": 282.04704,
                        "r": 223.64952,
                        "b": 238.47552000000002
                    },
                    "text": "Other\nAuxiliary Enterprise Sales and Services\nHospital Sales and Services",
                    "attrs": {
                        "row": 8,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p32.2.32",
                    "order": 34,
                    "type": "table_cell",
                    "bbox": {
                        "l": 314.76,
                        "t": 282.04704,
                        "r": 359.72592,
                        "b": 252.75552
                    },
                    "text": "623,785\n7,463,763",
                    "attrs": {
                        "row": 8,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p32.2.33",
                    "order": 35,
                    "type": "table_cell",
                    "bbox": {
                        "l": 392.16,
                        "t": 282.04704,
                        "r": 437.12736,
                        "b": 252.75552
                    },
                    "text": "1,357,142\n8,204,044",
                    "attrs": {
                        "row": 8,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p32.2.34",
                    "order": 36,
                    "type": "table_cell",
                    "bbox": {
                        "l": 469.56288,
                        "t": 282.04704,
                        "r": 514.52736,
                        "b": 252.75552
                    },
                    "text": "370,800\n7,864,300",
                    "attrs": {
                        "row": 8,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p32.2.35",
                    "order": 37,
                    "type": "table_cell",
                    "bbox": {
                        "l": 541.32144,
                        "t": 282.04704,
                        "r": 591.92746,
                        "b": 252.75562000000002
                    },
                    "text": "450,000\n12,302,600",
                    "attrs": {
                        "row": 8,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p32.2.36",
                    "order": 38,
                    "type": "table_cell",
                    "bbox": {
                        "l": 618.72154,
                        "t": 282.04694,
                        "r": 669.3289,
                        "b": 252.75562000000002
                    },
                    "text": "500,000\n14,372,800",
                    "attrs": {
                        "row": 8,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p32.2.37",
                    "order": 39,
                    "type": "table_cell",
                    "bbox": {
                        "l": 52.8,
                        "t": 236.32704,
                        "r": 75.607536,
                        "b": 221.55552
                    },
                    "text": "Total",
                    "attrs": {
                        "row": 9,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p32.2.38",
                    "order": 40,
                    "type": "table_cell",
                    "bbox": {
                        "l": 308.76,
                        "t": 236.47055999999998,
                        "r": 359.608032,
                        "b": 221.14704
                    },
                    "text": "27,057,524",
                    "attrs": {
                        "row": 9,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p32.2.39",
                    "order": 41,
                    "type": "table_cell",
                    "bbox": {
                        "l": 386.16144,
                        "t": 236.47055999999998,
                        "r": 437.009472,
                        "b": 221.14704
                    },
                    "text": "26,064,313",
                    "attrs": {
                        "row": 9,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p32.2.40",
                    "order": 42,
                    "type": "table_cell",
                    "bbox": {
                        "l": 463.56288,
                        "t": 236.47055999999998,
                        "r": 514.41178,
                        "b": 221.14704
                    },
                    "text": "33,219,100",
                    "attrs": {
                        "row": 9,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p32.2.41",
                    "order": 43,
                    "type": "table_cell",
                    "bbox": {
                        "l": 540.96298,
                        "t": 236.47055999999998,
                        "r": 591.81178,
                        "b": 221.14704
                    },
                    "text": "39,641,500",
                    "attrs": {
                        "row": 9,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p32.2.42",
                    "order": 44,
                    "type": "table_cell",
                    "bbox": {
                        "l": 618.36298,
                        "t": 236.47055999999998,
                        "r": 669.21168,
                        "b": 221.14704
                    },
                    "text": "52,519,700",
                    "attrs": {
                        "row": 9,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                }
            ]
        },
        {
            "id": "p32.3",
            "order": 45,
            "type": "footnote",
            "bbox": {
                "l": 49.2,
                "t": 205.92,
                "r": 581.76,
                "b": 176.88
            },
            "text": "This form is intended to provide more detail on (and to match) this institution's C1/C2/C3 Restricted Fund receipts. FD reports are also included in this budget submission and contain information on actual and budgeted current funds.",
            "attrs": {
                "block_label": "vision_footnote"
            }
        },
        {
            "id": "p32.4",
            "order": 46,
            "type": "footnote",
            "bbox": {
                "l": 50.4,
                "t": 162.48,
                "r": 296.88,
                "b": 148.56
            },
            "text": "[p32.4.1]Institutions may adjust receipt categories as needed.",
            "attrs": {
                "block_label": "vision_footnote"
            },
            "children": [
                {
                    "id": "p32.4.1",
                    "order": 47,
                    "type": "text",
                    "bbox": {
                        "l": 50.4,
                        "t": 162.48,
                        "r": 296.88,
                        "b": 148.56
                    },
                    "text": "^{*}",
                    "attrs": {
                        "inline": true,
                        "text_offset": 0,
                        "text_span": 9,
                        "bbox_estimated": true
                    }
                }
            ]
        },
        {
            "id": "p32.5",
            "order": 48,
            "type": "footer",
            "bbox": {
                "l": 390.24,
                "t": 36.48,
                "r": 401.52,
                "b": 27.12
            },
            "text": "31",
            "attrs": {
                "block_label": "number"
            }
        }
    ],
    "excluded_furniture": {
        "first": [],
        "last": []
    }
}