{
    "document_id": 13883,
    "page": 1,
    "width_pt": 612,
    "height_pt": 792,
    "rotation": 0,
    "pipeline_version": "paddleocr-vl-1.6+paul-48",
    "engine": "paddleocr_vl",
    "source_run_id": 13993,
    "item_count": 51,
    "counts_by_type": {
        "header": 2,
        "table": 1,
        "table_cell": 48
    },
    "build_ms": 4,
    "items": [
        {
            "id": "p1.1",
            "order": 1,
            "type": "header",
            "bbox": {
                "l": 55.44,
                "t": 724.56,
                "r": 327.36,
                "b": 695.52
            },
            "text": "KENTUCKY STATE UNIVERSITY\nFY 2018-19 and FY 2019-20 PROPOSED FINANCIAL PLAN",
            "attrs": {
                "block_label": "header"
            },
            "level": 2
        },
        {
            "id": "p1.2",
            "order": 2,
            "type": "header",
            "bbox": {
                "l": 474,
                "t": 722.4,
                "r": 502.32,
                "b": 709.92
            },
            "text": "Page 1",
            "attrs": {
                "block_label": "number"
            },
            "level": 2
        },
        {
            "id": "p1.3",
            "order": 3,
            "type": "table",
            "bbox": {
                "l": 56.88,
                "t": 626.16,
                "r": 508.56,
                "b": 103.44
            },
            "text": "",
            "attrs": {
                "block_label": "table",
                "n_rows": 12,
                "n_cols": 4,
                "integrity": {
                    "cells_checked": 35,
                    "cells_flagged": 0
                }
            },
            "children": [
                {
                    "id": "p1.3.1",
                    "order": 4,
                    "type": "table_cell",
                    "bbox": {
                        "l": 56.88,
                        "t": 626.16,
                        "r": 169.8,
                        "b": 606.8
                    },
                    "text": "",
                    "attrs": {
                        "row": 0,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p1.3.2",
                    "order": 5,
                    "type": "table_cell",
                    "bbox": {
                        "l": 283.92,
                        "t": 621.52,
                        "r": 335.0403,
                        "b": 578.02
                    },
                    "text": "FY 2017-18 Approved Budget",
                    "attrs": {
                        "row": 0,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "column_header": true,
                        "header_source": "heuristic"
                    }
                },
                {
                    "id": "p1.3.3",
                    "order": 6,
                    "type": "table_cell",
                    "bbox": {
                        "l": 363.84,
                        "t": 621.52,
                        "r": 415.2002,
                        "b": 578.02
                    },
                    "text": "FY 2018-19 Proposed Budget",
                    "attrs": {
                        "row": 0,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "column_header": true,
                        "header_source": "heuristic"
                    }
                },
                {
                    "id": "p1.3.4",
                    "order": 7,
                    "type": "table_cell",
                    "bbox": {
                        "l": 441.6,
                        "t": 621.52,
                        "r": 492.721,
                        "b": 578.02
                    },
                    "text": "FY 2019-20 Proposed Budget",
                    "attrs": {
                        "row": 0,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "column_header": true,
                        "header_source": "heuristic"
                    }
                },
                {
                    "id": "p1.3.5",
                    "order": 8,
                    "type": "table_cell",
                    "bbox": {
                        "l": 59.0398,
                        "t": 576.88,
                        "r": 207.84,
                        "b": 489.94
                    },
                    "text": "State Appropriation\nTuition and Mandatory Fees\nNon-mandatory (Optional) Fees\nEmployee Parking\nInterest Income\nIndirect Cost Recovery",
                    "attrs": {
                        "row": 1,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p1.3.6",
                    "order": 9,
                    "type": "table_cell",
                    "bbox": {
                        "l": 290.64,
                        "t": 576.64,
                        "r": 342.24,
                        "b": 489.7
                    },
                    "text": "26,729,600\n15,887,500\n430,600\n33,400\n100,000\n500,000",
                    "attrs": {
                        "row": 1,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p1.3.7",
                    "order": 10,
                    "type": "table_cell",
                    "bbox": {
                        "l": 370.56,
                        "t": 576.64,
                        "r": 422.6401,
                        "b": 489.7
                    },
                    "text": "25,459,000\n15,960,000\n430,000\n35,000\n100,000\n500,000",
                    "attrs": {
                        "row": 1,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p1.3.8",
                    "order": 11,
                    "type": "table_cell",
                    "bbox": {
                        "l": 445.68,
                        "t": 576.64,
                        "r": 497.281,
                        "b": 489.7
                    },
                    "text": "25,259,100\n18,030,000\n500,000\n35,000\n100,000\n500,000",
                    "attrs": {
                        "row": 1,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p1.3.9",
                    "order": 12,
                    "type": "table_cell",
                    "bbox": {
                        "l": 60.2398,
                        "t": 488.56,
                        "r": 121.1998,
                        "b": 475.06
                    },
                    "text": "Fund Balance",
                    "attrs": {
                        "row": 2,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p1.3.10",
                    "order": 13,
                    "type": "table_cell",
                    "bbox": {
                        "l": 169.8,
                        "t": 490.64,
                        "r": 282.72,
                        "b": 471.28
                    },
                    "text": "-",
                    "attrs": {
                        "row": 2,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p1.3.11",
                    "order": 14,
                    "type": "table_cell",
                    "bbox": {
                        "l": 282.72,
                        "t": 490.64,
                        "r": 395.64,
                        "b": 471.28
                    },
                    "text": "-",
                    "attrs": {
                        "row": 2,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p1.3.12",
                    "order": 15,
                    "type": "table_cell",
                    "bbox": {
                        "l": 395.64,
                        "t": 490.64,
                        "r": 508.56,
                        "b": 471.28
                    },
                    "text": "-",
                    "attrs": {
                        "row": 2,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p1.3.13",
                    "order": 16,
                    "type": "table_cell",
                    "bbox": {
                        "l": 59.5199,
                        "t": 473.92,
                        "r": 155.0397,
                        "b": 460.42
                    },
                    "text": "Auxiliary Enterprises",
                    "attrs": {
                        "row": 3,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p1.3.14",
                    "order": 17,
                    "type": "table_cell",
                    "bbox": {
                        "l": 296.64,
                        "t": 473.68,
                        "r": 342.2403,
                        "b": 460.18
                    },
                    "text": "3,734,500",
                    "attrs": {
                        "row": 3,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p1.3.15",
                    "order": 18,
                    "type": "table_cell",
                    "bbox": {
                        "l": 376.56,
                        "t": 473.68,
                        "r": 422.64,
                        "b": 460.18
                    },
                    "text": "4,500,000",
                    "attrs": {
                        "row": 3,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p1.3.16",
                    "order": 19,
                    "type": "table_cell",
                    "bbox": {
                        "l": 451.92,
                        "t": 473.68,
                        "r": 497.5203,
                        "b": 460.18
                    },
                    "text": "5,000,000",
                    "attrs": {
                        "row": 3,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p1.3.17",
                    "order": 20,
                    "type": "table_cell",
                    "bbox": {
                        "l": 59.5199,
                        "t": 444.88,
                        "r": 138.0002,
                        "b": 431.38
                    },
                    "text": "TOTAL REVENUE",
                    "attrs": {
                        "row": 4,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p1.3.18",
                    "order": 21,
                    "type": "table_cell",
                    "bbox": {
                        "l": 290.4,
                        "t": 444.64,
                        "r": 342.24,
                        "b": 431.14
                    },
                    "text": "47,415,600",
                    "attrs": {
                        "row": 4,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p1.3.19",
                    "order": 22,
                    "type": "table_cell",
                    "bbox": {
                        "l": 370.32,
                        "t": 444.64,
                        "r": 422.64,
                        "b": 431.14
                    },
                    "text": "46,984,000",
                    "attrs": {
                        "row": 4,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p1.3.20",
                    "order": 23,
                    "type": "table_cell",
                    "bbox": {
                        "l": 445.44,
                        "t": 444.64,
                        "r": 497.28,
                        "b": 431.14
                    },
                    "text": "49,424,100",
                    "attrs": {
                        "row": 4,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p1.3.21",
                    "order": 24,
                    "type": "table_cell",
                    "bbox": {
                        "l": 60.4801,
                        "t": 399.28,
                        "r": 190.32,
                        "b": 371.14
                    },
                    "text": "EXPENDITURES\nPRESIDENTIAL AREA",
                    "attrs": {
                        "row": 5,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p1.3.22",
                    "order": 25,
                    "type": "table_cell",
                    "bbox": {
                        "l": 169.8,
                        "t": 432.56,
                        "r": 282.72,
                        "b": 413.2
                    },
                    "text": "",
                    "attrs": {
                        "row": 5,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p1.3.23",
                    "order": 26,
                    "type": "table_cell",
                    "bbox": {
                        "l": 282.72,
                        "t": 432.56,
                        "r": 395.64,
                        "b": 413.2
                    },
                    "text": "",
                    "attrs": {
                        "row": 5,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p1.3.24",
                    "order": 27,
                    "type": "table_cell",
                    "bbox": {
                        "l": 395.64,
                        "t": 432.56,
                        "r": 508.56,
                        "b": 413.2
                    },
                    "text": "",
                    "attrs": {
                        "row": 5,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p1.3.25",
                    "order": 28,
                    "type": "table_cell",
                    "bbox": {
                        "l": 96.4801,
                        "t": 370,
                        "r": 189.12,
                        "b": 326.98
                    },
                    "text": "Personnel\nFringe Benefits\nOperating Expenses",
                    "attrs": {
                        "row": 6,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p1.3.26",
                    "order": 29,
                    "type": "table_cell",
                    "bbox": {
                        "l": 297.12,
                        "t": 369.76,
                        "r": 342.7203,
                        "b": 312.1
                    },
                    "text": "1,135,200\n442,800\n475,360\n2,053,360",
                    "attrs": {
                        "row": 6,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p1.3.27",
                    "order": 30,
                    "type": "table_cell",
                    "bbox": {
                        "l": 377.52,
                        "t": 369.76,
                        "r": 422.8801,
                        "b": 312.1
                    },
                    "text": "950,200\n370,600\n537,400\n1,858,200",
                    "attrs": {
                        "row": 6,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p1.3.28",
                    "order": 31,
                    "type": "table_cell",
                    "bbox": {
                        "l": 452.4,
                        "t": 369.76,
                        "r": 497.7609,
                        "b": 312.1
                    },
                    "text": "950,200\n370,600\n537,400\n1,858,200",
                    "attrs": {
                        "row": 6,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p1.3.29",
                    "order": 32,
                    "type": "table_cell",
                    "bbox": {
                        "l": 96.2398,
                        "t": 296.56,
                        "r": 145.6795,
                        "b": 283.06
                    },
                    "text": "ATHLETICS",
                    "attrs": {
                        "row": 7,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p1.3.30",
                    "order": 33,
                    "type": "table_cell",
                    "bbox": {
                        "l": 169.8,
                        "t": 316.4,
                        "r": 282.72,
                        "b": 297.04
                    },
                    "text": "",
                    "attrs": {
                        "row": 7,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p1.3.31",
                    "order": 34,
                    "type": "table_cell",
                    "bbox": {
                        "l": 282.72,
                        "t": 316.4,
                        "r": 395.64,
                        "b": 297.04
                    },
                    "text": "",
                    "attrs": {
                        "row": 7,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p1.3.32",
                    "order": 35,
                    "type": "table_cell",
                    "bbox": {
                        "l": 395.64,
                        "t": 316.4,
                        "r": 508.56,
                        "b": 297.04
                    },
                    "text": "",
                    "attrs": {
                        "row": 7,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p1.3.33",
                    "order": 36,
                    "type": "table_cell",
                    "bbox": {
                        "l": 96.7199,
                        "t": 281.92,
                        "r": 189.3608,
                        "b": 238.89999999999998
                    },
                    "text": "Personnel\nFringe Benefits\nOperating Expenses",
                    "attrs": {
                        "row": 8,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p1.3.34",
                    "order": 37,
                    "type": "table_cell",
                    "bbox": {
                        "l": 297.6,
                        "t": 281.68,
                        "r": 342.7207,
                        "b": 224.01999999999998
                    },
                    "text": "922,500\n348,731\n593,500\n1,864,731",
                    "attrs": {
                        "row": 8,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p1.3.35",
                    "order": 38,
                    "type": "table_cell",
                    "bbox": {
                        "l": 377.52,
                        "t": 281.68,
                        "r": 423.1208,
                        "b": 224.01999999999998
                    },
                    "text": "772,100\n291,900\n577,500\n1,641,500",
                    "attrs": {
                        "row": 8,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p1.3.36",
                    "order": 39,
                    "type": "table_cell",
                    "bbox": {
                        "l": 452.64,
                        "t": 281.68,
                        "r": 497.76,
                        "b": 224.01999999999998
                    },
                    "text": "772,100\n291,900\n577,500\n1,641,500",
                    "attrs": {
                        "row": 8,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p1.3.37",
                    "order": 40,
                    "type": "table_cell",
                    "bbox": {
                        "l": 96.4801,
                        "t": 208.24,
                        "r": 188.4002,
                        "b": 194.74
                    },
                    "text": "ACADEMIC AFFAIRS",
                    "attrs": {
                        "row": 9,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p1.3.38",
                    "order": 41,
                    "type": "table_cell",
                    "bbox": {
                        "l": 169.8,
                        "t": 219.6,
                        "r": 282.72,
                        "b": 200.24
                    },
                    "text": "",
                    "attrs": {
                        "row": 9,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p1.3.39",
                    "order": 42,
                    "type": "table_cell",
                    "bbox": {
                        "l": 282.72,
                        "t": 219.6,
                        "r": 395.64,
                        "b": 200.24
                    },
                    "text": "",
                    "attrs": {
                        "row": 9,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p1.3.40",
                    "order": 43,
                    "type": "table_cell",
                    "bbox": {
                        "l": 395.64,
                        "t": 219.6,
                        "r": 508.56,
                        "b": 200.24
                    },
                    "text": "",
                    "attrs": {
                        "row": 9,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p1.3.41",
                    "order": 44,
                    "type": "table_cell",
                    "bbox": {
                        "l": 96.9602,
                        "t": 193.60000000000002,
                        "r": 189.59976,
                        "b": 151.16999999999996
                    },
                    "text": "Personnel\nFringe Benefits\nOperating Expenses",
                    "attrs": {
                        "row": 10,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p1.3.42",
                    "order": 45,
                    "type": "table_cell",
                    "bbox": {
                        "l": 291.84,
                        "t": 193.36,
                        "r": 342.96,
                        "b": 135.94000000000005
                    },
                    "text": "8,465,928\n3,247,538\n646,800\n12,360,266",
                    "attrs": {
                        "row": 10,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p1.3.43",
                    "order": 46,
                    "type": "table_cell",
                    "bbox": {
                        "l": 371.999125,
                        "t": 193.36,
                        "r": 423.1203,
                        "b": 135.94000000000005
                    },
                    "text": "7,442,900\n2,902,500\n1,156,800\n11,502,200",
                    "attrs": {
                        "row": 10,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p1.3.44",
                    "order": 47,
                    "type": "table_cell",
                    "bbox": {
                        "l": 446.878167,
                        "t": 193.36,
                        "r": 498.0009,
                        "b": 135.94000000000005
                    },
                    "text": "7,442,900\n2,992,500\n1,156,800\n11,592,200",
                    "attrs": {
                        "row": 10,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p1.3.45",
                    "order": 48,
                    "type": "table_cell",
                    "bbox": {
                        "l": 97.4398,
                        "t": 120.39999999999998,
                        "r": 159.121,
                        "b": 106.89999999999998
                    },
                    "text": "LAND GRANT",
                    "attrs": {
                        "row": 11,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p1.3.46",
                    "order": 49,
                    "type": "table_cell",
                    "bbox": {
                        "l": 297.6,
                        "t": 120.15999999999997,
                        "r": 342.96,
                        "b": 106.65999999999997
                    },
                    "text": "6,671,200",
                    "attrs": {
                        "row": 11,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p1.3.47",
                    "order": 50,
                    "type": "table_cell",
                    "bbox": {
                        "l": 377.52,
                        "t": 120.15999999999997,
                        "r": 423.3606,
                        "b": 106.65999999999997
                    },
                    "text": "6,651,400",
                    "attrs": {
                        "row": 11,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p1.3.48",
                    "order": 51,
                    "type": "table_cell",
                    "bbox": {
                        "l": 452.4,
                        "t": 120.15999999999997,
                        "r": 498.0003,
                        "b": 106.65999999999997
                    },
                    "text": "6,584,900",
                    "attrs": {
                        "row": 11,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                }
            ]
        }
    ],
    "excluded_furniture": {
        "first": [],
        "last": []
    }
}