{ "document_id": 13883, "filename": "fy18-20-financial-plan.pdf", "engine": "paddleocr_vl", "source_run_id": 13993, "generated_at": "2026-11-03T20:44:51+00:00", "page_count": 4, "counts_by_type": { "figure": 2, "header": 6, "table": 3, "table_cell": 156, "text": 11, "title": 1 }, "timings": { "total_ms": 12573, "structure_ms": 12328, "text_layer_ms": 14, "build_ms": 12 }, "pages": [ { "document_id": 13883, "page": 1, "width": 612, "height": 792, "rotation": 0, "pipeline_version": "paddleocr-vl-1.6+paul-48", "width_pt": 612, "height_pt": 792, "engine": "paddleocr_vl", "source_run_id": 13993, "item_count": 51, "counts_by_type": { "header": 2, "table": 1, "table_cell": 48 }, "build_ms": 4, "items": [ { "id": "p1.1", "order": 1, "type": "header", "bbox": { "l": 55.44, "t": 724.56, "r": 327.36, "b": 695.52 }, "text": "KENTUCKY STATE UNIVERSITY\nFY 2018-19 and FY 2019-20 PROPOSED FINANCIAL PLAN", "attrs": { "block_label": "header" }, "level": 2, "reading_order": 0 }, { "id": "p1.2", "order": 2, "type": "header", "bbox": { "l": 474, "t": 722.4, "r": 502.32, "b": 709.92 }, "text": "Page 1", "attrs": { "block_label": "number" }, "level": 2, "reading_order": 1 }, { "id": "p1.3", "order": 3, "type": "table", "bbox": { "l": 56.88, "t": 626.16, "r": 508.56, "b": 103.44 }, "text": "", "attrs": { "block_label": "table", "n_rows": 12, "n_cols": 4, "integrity": { "cells_checked": 35, "cells_flagged": 0 } }, "children": [ { "id": "p1.3.1", "order": 4, "type": "table_cell", "bbox": { "l": 56.88, "t": 626.16, "r": 169.8, "b": 606.8 }, "text": "", "attrs": { "row": 0, "col": 0, "rowspan": 1, "colspan": 1 }, "reading_order": 0 }, { "id": "p1.3.2", "order": 5, "type": "table_cell", "bbox": { "l": 283.92, "t": 621.52, "r": 335.0403, "b": 578.02 }, "text": "FY 2017-18 Approved Budget", "attrs": { "row": 0, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true, "column_header": true, "header_source": "heuristic" }, "reading_order": 1 }, { "id": "p1.3.3", "order": 6, "type": "table_cell", "bbox": { "l": 363.84, "t": 621.52, "r": 415.2002, "b": 578.02 }, "text": "FY 2018-19 Proposed Budget", "attrs": { "row": 0, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true, "column_header": true, "header_source": "heuristic" }, "reading_order": 2 }, { "id": "p1.3.4", "order": 7, "type": "table_cell", "bbox": { "l": 441.6, "t": 621.52, "r": 492.721, "b": 578.02 }, "text": "FY 2019-20 Proposed Budget", "attrs": { "row": 0, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true, "column_header": true, "header_source": "heuristic" }, "reading_order": 3 }, { "id": "p1.3.5", "order": 8, "type": "table_cell", "bbox": { "l": 59.0398, "t": 576.88, "r": 207.84, "b": 489.94 }, "text": "State Appropriation\nTuition and Mandatory Fees\nNon-mandatory (Optional) Fees\nEmployee Parking\nInterest Income\nIndirect Cost Recovery", "attrs": { "row": 1, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true }, "reading_order": 4 }, { "id": "p1.3.6", "order": 9, "type": "table_cell", "bbox": { "l": 290.64, "t": 576.64, "r": 342.24, "b": 489.7 }, "text": "26,729,600\n15,887,500\n430,600\n33,400\n100,000\n500,000", "attrs": { "row": 1, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true }, "reading_order": 5 }, { "id": "p1.3.7", "order": 10, "type": "table_cell", "bbox": { "l": 370.56, "t": 576.64, "r": 422.6401, "b": 489.7 }, "text": "25,459,000\n15,960,000\n430,000\n35,000\n100,000\n500,000", "attrs": { "row": 1, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true }, "reading_order": 6 }, { "id": "p1.3.8", "order": 11, "type": "table_cell", "bbox": { "l": 445.68, "t": 576.64, "r": 497.281, "b": 489.7 }, "text": "25,259,100\n18,030,000\n500,000\n35,000\n100,000\n500,000", "attrs": { "row": 1, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true }, "reading_order": 7 }, { "id": "p1.3.9", "order": 12, "type": "table_cell", "bbox": { "l": 60.2398, "t": 488.56, "r": 121.1998, "b": 475.06 }, "text": "Fund Balance", "attrs": { "row": 2, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true }, "reading_order": 8 }, { "id": "p1.3.10", "order": 13, "type": "table_cell", "bbox": { "l": 169.8, "t": 490.64, "r": 282.72, "b": 471.28 }, "text": "-", "attrs": { "row": 2, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 9 }, { "id": "p1.3.11", "order": 14, "type": "table_cell", "bbox": { "l": 282.72, "t": 490.64, "r": 395.64, "b": 471.28 }, "text": "-", "attrs": { "row": 2, "col": 2, "rowspan": 1, "colspan": 1 }, "reading_order": 10 }, { "id": "p1.3.12", "order": 15, "type": "table_cell", "bbox": { "l": 395.64, "t": 490.64, "r": 508.56, "b": 471.28 }, "text": "-", "attrs": { "row": 2, "col": 3, "rowspan": 1, "colspan": 1 }, "reading_order": 11 }, { "id": "p1.3.13", "order": 16, "type": "table_cell", "bbox": { "l": 59.5199, "t": 473.92, "r": 155.0397, "b": 460.42 }, "text": "Auxiliary Enterprises", "attrs": { "row": 3, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true }, "reading_order": 12 }, { "id": "p1.3.14", "order": 17, "type": "table_cell", "bbox": { "l": 296.64, "t": 473.68, "r": 342.2403, "b": 460.18 }, "text": "3,734,500", "attrs": { "row": 3, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true }, "reading_order": 13 }, { "id": "p1.3.15", "order": 18, "type": "table_cell", "bbox": { "l": 376.56, "t": 473.68, "r": 422.64, "b": 460.18 }, "text": "4,500,000", "attrs": { "row": 3, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true }, "reading_order": 14 }, { "id": "p1.3.16", "order": 19, "type": "table_cell", "bbox": { "l": 451.92, "t": 473.68, "r": 497.5203, "b": 460.18 }, "text": "5,000,000", "attrs": { "row": 3, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true }, "reading_order": 15 }, { "id": "p1.3.17", "order": 20, "type": "table_cell", "bbox": { "l": 59.5199, "t": 444.88, "r": 138.0002, "b": 431.38 }, "text": "TOTAL REVENUE", "attrs": { "row": 4, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true }, "reading_order": 16 }, { "id": "p1.3.18", "order": 21, "type": "table_cell", "bbox": { "l": 290.4, "t": 444.64, "r": 342.24, "b": 431.14 }, "text": "47,415,600", "attrs": { "row": 4, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true }, "reading_order": 17 }, { "id": "p1.3.19", "order": 22, "type": "table_cell", "bbox": { "l": 370.32, "t": 444.64, "r": 422.64, "b": 431.14 }, "text": "46,984,000", "attrs": { "row": 4, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true }, "reading_order": 18 }, { "id": "p1.3.20", "order": 23, "type": "table_cell", "bbox": { "l": 445.44, "t": 444.64, "r": 497.28, "b": 431.14 }, "text": "49,424,100", "attrs": { "row": 4, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true }, "reading_order": 19 }, { "id": "p1.3.21", "order": 24, "type": "table_cell", "bbox": { "l": 60.4801, "t": 399.28, "r": 190.32, "b": 371.14 }, "text": "EXPENDITURES\nPRESIDENTIAL AREA", "attrs": { "row": 5, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true }, "reading_order": 20 }, { "id": "p1.3.22", "order": 25, "type": "table_cell", "bbox": { "l": 169.8, "t": 432.56, "r": 282.72, "b": 413.2 }, "text": "", "attrs": { "row": 5, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 21 }, { "id": "p1.3.23", "order": 26, "type": "table_cell", "bbox": { "l": 282.72, "t": 432.56, "r": 395.64, "b": 413.2 }, "text": "", "attrs": { "row": 5, "col": 2, "rowspan": 1, "colspan": 1 }, "reading_order": 22 }, { "id": "p1.3.24", "order": 27, "type": "table_cell", "bbox": { "l": 395.64, "t": 432.56, "r": 508.56, "b": 413.2 }, "text": "", "attrs": { "row": 5, "col": 3, "rowspan": 1, "colspan": 1 }, "reading_order": 23 }, { "id": "p1.3.25", "order": 28, "type": "table_cell", "bbox": { "l": 96.4801, "t": 370, "r": 189.12, "b": 326.98 }, "text": "Personnel\nFringe Benefits\nOperating Expenses", "attrs": { "row": 6, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true }, "reading_order": 24 }, { "id": "p1.3.26", "order": 29, "type": "table_cell", "bbox": { "l": 297.12, "t": 369.76, "r": 342.7203, "b": 312.1 }, "text": "1,135,200\n442,800\n475,360\n2,053,360", "attrs": { "row": 6, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true }, "reading_order": 25 }, { "id": "p1.3.27", "order": 30, "type": "table_cell", "bbox": { "l": 377.52, "t": 369.76, "r": 422.8801, "b": 312.1 }, "text": "950,200\n370,600\n537,400\n1,858,200", "attrs": { "row": 6, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true }, "reading_order": 26 }, { "id": "p1.3.28", "order": 31, "type": "table_cell", "bbox": { "l": 452.4, "t": 369.76, "r": 497.7609, "b": 312.1 }, "text": "950,200\n370,600\n537,400\n1,858,200", "attrs": { "row": 6, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true }, "reading_order": 27 }, { "id": "p1.3.29", "order": 32, "type": "table_cell", "bbox": { "l": 96.2398, "t": 296.56, "r": 145.6795, "b": 283.06 }, "text": "ATHLETICS", "attrs": { "row": 7, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true }, "reading_order": 28 }, { "id": "p1.3.30", "order": 33, "type": "table_cell", "bbox": { "l": 169.8, "t": 316.4, "r": 282.72, "b": 297.04 }, "text": "", "attrs": { "row": 7, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 29 }, { "id": "p1.3.31", "order": 34, "type": "table_cell", "bbox": { "l": 282.72, "t": 316.4, "r": 395.64, "b": 297.04 }, "text": "", "attrs": { "row": 7, "col": 2, "rowspan": 1, "colspan": 1 }, "reading_order": 30 }, { "id": "p1.3.32", "order": 35, "type": "table_cell", "bbox": { "l": 395.64, "t": 316.4, "r": 508.56, "b": 297.04 }, "text": "", "attrs": { "row": 7, "col": 3, "rowspan": 1, "colspan": 1 }, "reading_order": 31 }, { "id": "p1.3.33", "order": 36, "type": "table_cell", "bbox": { "l": 96.7199, "t": 281.92, "r": 189.3608, "b": 238.89999999999998 }, "text": "Personnel\nFringe Benefits\nOperating Expenses", "attrs": { "row": 8, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true }, "reading_order": 32 }, { "id": "p1.3.34", "order": 37, "type": "table_cell", "bbox": { "l": 297.6, "t": 281.68, "r": 342.7207, "b": 224.01999999999998 }, "text": "922,500\n348,731\n593,500\n1,864,731", "attrs": { "row": 8, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true }, "reading_order": 33 }, { "id": "p1.3.35", "order": 38, "type": "table_cell", "bbox": { "l": 377.52, "t": 281.68, "r": 423.1208, "b": 224.01999999999998 }, "text": "772,100\n291,900\n577,500\n1,641,500", "attrs": { "row": 8, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true }, "reading_order": 34 }, { "id": "p1.3.36", "order": 39, "type": "table_cell", "bbox": { "l": 452.64, "t": 281.68, "r": 497.76, "b": 224.01999999999998 }, "text": "772,100\n291,900\n577,500\n1,641,500", "attrs": { "row": 8, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true }, "reading_order": 35 }, { "id": "p1.3.37", "order": 40, "type": "table_cell", "bbox": { "l": 96.4801, "t": 208.24, "r": 188.4002, "b": 194.74 }, "text": "ACADEMIC AFFAIRS", "attrs": { "row": 9, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true }, "reading_order": 36 }, { "id": "p1.3.38", "order": 41, "type": "table_cell", "bbox": { "l": 169.8, "t": 219.6, "r": 282.72, "b": 200.24 }, "text": "", "attrs": { "row": 9, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 37 }, { "id": "p1.3.39", "order": 42, "type": "table_cell", "bbox": { "l": 282.72, "t": 219.6, "r": 395.64, "b": 200.24 }, "text": "", "attrs": { "row": 9, "col": 2, "rowspan": 1, "colspan": 1 }, "reading_order": 38 }, { "id": "p1.3.40", "order": 43, "type": "table_cell", "bbox": { "l": 395.64, "t": 219.6, "r": 508.56, "b": 200.24 }, "text": "", "attrs": { "row": 9, "col": 3, "rowspan": 1, "colspan": 1 }, "reading_order": 39 }, { "id": "p1.3.41", "order": 44, "type": "table_cell", "bbox": { "l": 96.9602, "t": 193.60000000000002, "r": 189.59976, "b": 151.16999999999996 }, "text": "Personnel\nFringe Benefits\nOperating Expenses", "attrs": { "row": 10, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true }, "reading_order": 40 }, { "id": "p1.3.42", "order": 45, "type": "table_cell", "bbox": { "l": 291.84, "t": 193.36, "r": 342.96, "b": 135.94000000000005 }, "text": "8,465,928\n3,247,538\n646,800\n12,360,266", "attrs": { "row": 10, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true }, "reading_order": 41 }, { "id": "p1.3.43", "order": 46, "type": "table_cell", "bbox": { "l": 371.999125, "t": 193.36, "r": 423.1203, "b": 135.94000000000005 }, "text": "7,442,900\n2,902,500\n1,156,800\n11,502,200", "attrs": { "row": 10, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true }, "reading_order": 42 }, { "id": "p1.3.44", "order": 47, "type": "table_cell", "bbox": { "l": 446.878167, "t": 193.36, "r": 498.0009, "b": 135.94000000000005 }, "text": "7,442,900\n2,992,500\n1,156,800\n11,592,200", "attrs": { "row": 10, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true }, "reading_order": 43 }, { "id": "p1.3.45", "order": 48, "type": "table_cell", "bbox": { "l": 97.4398, "t": 120.39999999999998, "r": 159.121, "b": 106.89999999999998 }, "text": "LAND GRANT", "attrs": { "row": 11, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true }, "reading_order": 44 }, { "id": "p1.3.46", "order": 49, "type": "table_cell", "bbox": { "l": 297.6, "t": 120.15999999999997, "r": 342.96, "b": 106.65999999999997 }, "text": "6,671,200", "attrs": { "row": 11, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true }, "reading_order": 45 }, { "id": "p1.3.47", "order": 50, "type": "table_cell", "bbox": { "l": 377.52, "t": 120.15999999999997, "r": 423.3606, "b": 106.65999999999997 }, "text": "6,651,400", "attrs": { "row": 11, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true }, "reading_order": 46 }, { "id": "p1.3.48", "order": 51, "type": "table_cell", "bbox": { "l": 452.4, "t": 120.15999999999997, "r": 498.0003, "b": 106.65999999999997 }, "text": "6,584,900", "attrs": { "row": 11, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true }, "reading_order": 47 } ], "reading_order": 2 } ] }, { "document_id": 13883, "page": 2, "width": 612, "height": 792, "rotation": 0, "pipeline_version": "paddleocr-vl-1.6+paul-48", "width_pt": 612, "height_pt": 792, "engine": "paddleocr_vl", "source_run_id": 13993, "item_count": 67, "counts_by_type": { "header": 2, "table": 1, "table_cell": 64 }, "build_ms": 4, "items": [ { "id": "p2.1", "order": 1, "type": "header", "bbox": { "l": 55.68, "t": 725.04, "r": 326.88, "b": 696 }, "text": "KENTUCKY STATE UNIVERSITY\nFY 2018-19 and FY 2019-20 PROPOSED FINANCIAL PLAN", "attrs": { "block_label": "header" }, "level": 2, "reading_order": 0 }, { "id": "p2.2", "order": 2, "type": "header", "bbox": { "l": 474.48, "t": 722.4, "r": 502.8, "b": 710.64 }, "text": "Page 2", "attrs": { "block_label": "number" }, "level": 2, "reading_order": 1 }, { "id": "p2.3", "order": 3, "type": "table", "bbox": { "l": 90.96, "t": 624.72, "r": 507.84, "b": 78.24 }, "text": "", "attrs": { "block_label": "table", "n_rows": 16, "n_cols": 4, "integrity": { "cells_checked": 40, "cells_flagged": 0 } }, "children": [ { "id": "p2.3.1", "order": 4, "type": "table_cell", "bbox": { "l": 90.96, "t": 624.72, "r": 195.18, "b": 607.0916 }, "text": "", "attrs": { "row": 0, "col": 0, "rowspan": 1, "colspan": 1 }, "reading_order": 0 }, { "id": "p2.3.2", "order": 5, "type": "table_cell", "bbox": { "l": 283.68, "t": 621.76, "r": 334.8002, "b": 578.02 }, "text": "FY 2017-18 Approved Budget", "attrs": { "row": 0, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true, "column_header": true, "header_source": "heuristic" }, "reading_order": 1 }, { "id": "p2.3.3", "order": 6, "type": "table_cell", "bbox": { "l": 363.6, "t": 621.76, "r": 414.961, "b": 578.02 }, "text": "FY 2018-19 Proposed Budget", "attrs": { "row": 0, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true, "column_header": true, "header_source": "heuristic" }, "reading_order": 2 }, { "id": "p2.3.4", "order": 7, "type": "table_cell", "bbox": { "l": 441.6, "t": 621.76, "r": 492.7202, "b": 578.02 }, "text": "FY 2019-20 Proposed Budget", "attrs": { "row": 0, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true, "column_header": true, "header_source": "heuristic" }, "reading_order": 3 }, { "id": "p2.3.5", "order": 8, "type": "table_cell", "bbox": { "l": 95.0398, "t": 577.36, "r": 210.96, "b": 563.86 }, "text": "STUDENT ENGAGEMENT", "attrs": { "row": 1, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true }, "reading_order": 4 }, { "id": "p2.3.6", "order": 9, "type": "table_cell", "bbox": { "l": 195.18, "t": 607.0916, "r": 299.4, "b": 589.4632 }, "text": "", "attrs": { "row": 1, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 5 }, { "id": "p2.3.7", "order": 10, "type": "table_cell", "bbox": { "l": 299.4, "t": 607.0916, "r": 403.62, "b": 589.4632 }, "text": "", "attrs": { "row": 1, "col": 2, "rowspan": 1, "colspan": 1 }, "reading_order": 6 }, { "id": "p2.3.8", "order": 11, "type": "table_cell", "bbox": { "l": 403.62, "t": 607.0916, "r": 507.84, "b": 589.4632 }, "text": "", "attrs": { "row": 1, "col": 3, "rowspan": 1, "colspan": 1 }, "reading_order": 7 }, { "id": "p2.3.9", "order": 12, "type": "table_cell", "bbox": { "l": 95.5199, "t": 562.48, "r": 188.16, "b": 519.7 }, "text": "Personnel\nFringe Benefits\nOperating Expenses", "attrs": { "row": 2, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true }, "reading_order": 8 }, { "id": "p2.3.10", "order": 13, "type": "table_cell", "bbox": { "l": 296.16, "t": 562.24, "r": 341.7603, "b": 504.58 }, "text": "2,319,289\n804,838\n5,124,600\n8,248,727", "attrs": { "row": 2, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true }, "reading_order": 9 }, { "id": "p2.3.11", "order": 14, "type": "table_cell", "bbox": { "l": 376.08, "t": 562.24, "r": 422.4, "b": 504.58 }, "text": "1,743,400\n692,500\n4,799,300\n7,235,200", "attrs": { "row": 2, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true }, "reading_order": 10 }, { "id": "p2.3.12", "order": 15, "type": "table_cell", "bbox": { "l": 451.44, "t": 562.24, "r": 497.0407, "b": 504.58 }, "text": "1,743,400\n955,600\n5,399,300\n8,098,300", "attrs": { "row": 2, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true }, "reading_order": 11 }, { "id": "p2.3.13", "order": 16, "type": "table_cell", "bbox": { "l": 96, "t": 489.04, "r": 186.48, "b": 475.54 }, "text": "UNIVERSITY POLICE", "attrs": { "row": 3, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true }, "reading_order": 12 }, { "id": "p2.3.14", "order": 17, "type": "table_cell", "bbox": { "l": 195.18, "t": 518.9497, "r": 299.4, "b": 501.3213 }, "text": "", "attrs": { "row": 3, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 13 }, { "id": "p2.3.15", "order": 18, "type": "table_cell", "bbox": { "l": 299.4, "t": 518.9497, "r": 403.62, "b": 501.3213 }, "text": "", "attrs": { "row": 3, "col": 2, "rowspan": 1, "colspan": 1 }, "reading_order": 14 }, { "id": "p2.3.16", "order": 19, "type": "table_cell", "bbox": { "l": 403.62, "t": 518.9497, "r": 507.84, "b": 501.3213 }, "text": "", "attrs": { "row": 3, "col": 3, "rowspan": 1, "colspan": 1 }, "reading_order": 15 }, { "id": "p2.3.17", "order": 20, "type": "table_cell", "bbox": { "l": 95.7602, "t": 474.4, "r": 188.64024, "b": 431.73 }, "text": "Personnel\nFringe Benefits\nOperating Expenses", "attrs": { "row": 4, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true }, "reading_order": 16 }, { "id": "p2.3.18", "order": 21, "type": "table_cell", "bbox": { "l": 305.04, "t": 473.92, "r": 342, "b": 416.26 }, "text": "594,250\n171,923\n110,000\n876,173", "attrs": { "row": 4, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true }, "reading_order": 17 }, { "id": "p2.3.19", "order": 22, "type": "table_cell", "bbox": { "l": 384.96, "t": 473.92, "r": 422.4009, "b": 416.26 }, "text": "497,500\n143,600\n92,100\n733,200", "attrs": { "row": 4, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true }, "reading_order": 18 }, { "id": "p2.3.20", "order": 23, "type": "table_cell", "bbox": { "l": 460.08, "t": 473.92, "r": 497.2812, "b": 416.26 }, "text": "497,500\n200,000\n92,100\n789,600", "attrs": { "row": 4, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true }, "reading_order": 19 }, { "id": "p2.3.21", "order": 24, "type": "table_cell", "bbox": { "l": 96.2398, "t": 400.96, "r": 247.441, "b": 387.46 }, "text": "FINANCE AND ADMINISTRATION", "attrs": { "row": 5, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true }, "reading_order": 20 }, { "id": "p2.3.22", "order": 25, "type": "table_cell", "bbox": { "l": 195.18, "t": 430.8077, "r": 299.4, "b": 413.1794 }, "text": "", "attrs": { "row": 5, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 21 }, { "id": "p2.3.23", "order": 26, "type": "table_cell", "bbox": { "l": 299.4, "t": 430.8077, "r": 403.62, "b": 413.1794 }, "text": "", "attrs": { "row": 5, "col": 2, "rowspan": 1, "colspan": 1 }, "reading_order": 22 }, { "id": "p2.3.24", "order": 27, "type": "table_cell", "bbox": { "l": 403.62, "t": 430.8077, "r": 507.84, "b": 413.1794 }, "text": "", "attrs": { "row": 5, "col": 3, "rowspan": 1, "colspan": 1 }, "reading_order": 23 }, { "id": "p2.3.25", "order": 28, "type": "table_cell", "bbox": { "l": 96, "t": 386.32, "r": 188.64, "b": 343.3 }, "text": "Personnel\nFringe Benefits\nOperating Expenses", "attrs": { "row": 6, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true }, "reading_order": 24 }, { "id": "p2.3.26", "order": 29, "type": "table_cell", "bbox": { "l": 296.64, "t": 385.84, "r": 342.2403, "b": 328.18 }, "text": "1,551,300\n417,081\n1,638,259\n3,606,640", "attrs": { "row": 6, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true }, "reading_order": 25 }, { "id": "p2.3.27", "order": 30, "type": "table_cell", "bbox": { "l": 376.56, "t": 385.84, "r": 422.6403, "b": 328.18 }, "text": "1,298,400\n349,100\n1,836,000\n3,483,500", "attrs": { "row": 6, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true }, "reading_order": 26 }, { "id": "p2.3.28", "order": 31, "type": "table_cell", "bbox": { "l": 451.92, "t": 385.84, "r": 497.2809, "b": 328.18 }, "text": "1,298,400\n481,700\n1,836,000\n3,616,100", "attrs": { "row": 6, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true }, "reading_order": 27 }, { "id": "p2.3.29", "order": 32, "type": "table_cell", "bbox": { "l": 96.4801, "t": 312.88, "r": 246.0005, "b": 299.38 }, "text": "INSTITUTIONAL ADVANCEMENT", "attrs": { "row": 7, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true }, "reading_order": 28 }, { "id": "p2.3.30", "order": 33, "type": "table_cell", "bbox": { "l": 195.18, "t": 342.6658, "r": 299.4, "b": 325.0374 }, "text": "", "attrs": { "row": 7, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 29 }, { "id": "p2.3.31", "order": 34, "type": "table_cell", "bbox": { "l": 299.4, "t": 342.6658, "r": 403.62, "b": 325.0374 }, "text": "", "attrs": { "row": 7, "col": 2, "rowspan": 1, "colspan": 1 }, "reading_order": 30 }, { "id": "p2.3.32", "order": 35, "type": "table_cell", "bbox": { "l": 403.62, "t": 342.6658, "r": 507.84, "b": 325.0374 }, "text": "", "attrs": { "row": 7, "col": 3, "rowspan": 1, "colspan": 1 }, "reading_order": 31 }, { "id": "p2.3.33", "order": 36, "type": "table_cell", "bbox": { "l": 96.2398, "t": 298.24, "r": 188.88, "b": 255.22000000000003 }, "text": "Personnel\nFringe Benefits\nOperating Expenses", "attrs": { "row": 8, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true }, "reading_order": 32 }, { "id": "p2.3.34", "order": 37, "type": "table_cell", "bbox": { "l": 297.12, "t": 297.76, "r": 342.24, "b": 240.10000000000002 }, "text": "760,976\n297,851\n131,000\n1,189,827", "attrs": { "row": 8, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true }, "reading_order": 33 }, { "id": "p2.3.35", "order": 38, "type": "table_cell", "bbox": { "l": 385.44, "t": 297.76, "r": 422.6401, "b": 240.10000000000002 }, "text": "213,400\n74,700\n52,800\n340,900", "attrs": { "row": 8, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true }, "reading_order": 34 }, { "id": "p2.3.36", "order": 39, "type": "table_cell", "bbox": { "l": 460.56, "t": 297.76, "r": 497.2812, "b": 240.10000000000002 }, "text": "213,400\n103,000\n52,800\n369,200", "attrs": { "row": 8, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true }, "reading_order": 35 }, { "id": "p2.3.37", "order": 40, "type": "table_cell", "bbox": { "l": 96.4801, "t": 239.44000000000005, "r": 175.2, "b": 225.94000000000005 }, "text": "BRAND IDENTITY", "attrs": { "row": 9, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true }, "reading_order": 36 }, { "id": "p2.3.38", "order": 41, "type": "table_cell", "bbox": { "l": 195.18, "t": 254.5239, "r": 299.4, "b": 236.8955 }, "text": "", "attrs": { "row": 9, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 37 }, { "id": "p2.3.39", "order": 42, "type": "table_cell", "bbox": { "l": 299.4, "t": 254.5239, "r": 403.62, "b": 236.8955 }, "text": "", "attrs": { "row": 9, "col": 2, "rowspan": 1, "colspan": 1 }, "reading_order": 38 }, { "id": "p2.3.40", "order": 43, "type": "table_cell", "bbox": { "l": 403.62, "t": 254.5239, "r": 507.84, "b": 236.8955 }, "text": "", "attrs": { "row": 9, "col": 3, "rowspan": 1, "colspan": 1 }, "reading_order": 39 }, { "id": "p2.3.41", "order": 44, "type": "table_cell", "bbox": { "l": 96.4801, "t": 224.79999999999995, "r": 142.3198, "b": 211.29999999999995 }, "text": "Personnel", "attrs": { "row": 10, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true }, "reading_order": 40 }, { "id": "p2.3.42", "order": 45, "type": "table_cell", "bbox": { "l": 195.18, "t": 236.8955, "r": 299.4, "b": 219.2671 }, "text": "-", "attrs": { "row": 10, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 41 }, { "id": "p2.3.43", "order": 46, "type": "table_cell", "bbox": { "l": 385.44, "t": 224.32000000000005, "r": 422.6408, "b": 210.82000000000005 }, "text": "395,400", "attrs": { "row": 10, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true }, "reading_order": 42 }, { "id": "p2.3.44", "order": 47, "type": "table_cell", "bbox": { "l": 460.56, "t": 224.32000000000005, "r": 497.2799, "b": 210.82000000000005 }, "text": "395,400", "attrs": { "row": 10, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true }, "reading_order": 43 }, { "id": "p2.3.45", "order": 48, "type": "table_cell", "bbox": { "l": 96.7199, "t": 210.15999999999997, "r": 166.0808, "b": 196.65999999999997 }, "text": "Fringe Benefits", "attrs": { "row": 11, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true }, "reading_order": 44 }, { "id": "p2.3.46", "order": 49, "type": "table_cell", "bbox": { "l": 195.18, "t": 219.2671, "r": 299.4, "b": 201.6387 }, "text": "-", "attrs": { "row": 11, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 45 }, { "id": "p2.3.47", "order": 50, "type": "table_cell", "bbox": { "l": 385.92, "t": 209.67999999999995, "r": 422.6399, "b": 196.17999999999995 }, "text": "134,400", "attrs": { "row": 11, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true }, "reading_order": 46 }, { "id": "p2.3.48", "order": 51, "type": "table_cell", "bbox": { "l": 460.8, "t": 209.67999999999995, "r": 497.2798, "b": 196.17999999999995 }, "text": "185,500", "attrs": { "row": 11, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true }, "reading_order": 47 }, { "id": "p2.3.49", "order": 52, "type": "table_cell", "bbox": { "l": 96.2398, "t": 194.51999999999998, "r": 188.87976, "b": 182.37 }, "text": "Operating Expenses", "attrs": { "row": 12, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true }, "reading_order": 48 }, { "id": "p2.3.50", "order": 53, "type": "table_cell", "bbox": { "l": 195.18, "t": 201.6387, "r": 299.4, "b": 184.0103 }, "text": "-", "attrs": { "row": 12, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 49 }, { "id": "p2.3.51", "order": 54, "type": "table_cell", "bbox": { "l": 385.44, "t": 195.03999999999996, "r": 422.6401, "b": 181.53999999999996 }, "text": "210,300", "attrs": { "row": 12, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true }, "reading_order": 50 }, { "id": "p2.3.52", "order": 55, "type": "table_cell", "bbox": { "l": 460.56, "t": 195.03999999999996, "r": 497.2799, "b": 181.53999999999996 }, "text": "210,300", "attrs": { "row": 12, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true }, "reading_order": 51 }, { "id": "p2.3.53", "order": 56, "type": "table_cell", "bbox": { "l": 90.96, "t": 184.0103, "r": 195.18, "b": 166.3819 }, "text": "", "attrs": { "row": 13, "col": 0, "rowspan": 1, "colspan": 1 }, "reading_order": 52 }, { "id": "p2.3.54", "order": 57, "type": "table_cell", "bbox": { "l": 195.18, "t": 184.0103, "r": 299.4, "b": 166.3819 }, "text": "-", "attrs": { "row": 13, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 53 }, { "id": "p2.3.55", "order": 58, "type": "table_cell", "bbox": { "l": 385.44, "t": 180.39999999999998, "r": 422.6401, "b": 166.89999999999998 }, "text": "740,100", "attrs": { "row": 13, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true }, "reading_order": 54 }, { "id": "p2.3.56", "order": 59, "type": "table_cell", "bbox": { "l": 460.56, "t": 180.39999999999998, "r": 497.2799, "b": 166.89999999999998 }, "text": "791,200", "attrs": { "row": 13, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true }, "reading_order": 55 }, { "id": "p2.3.57", "order": 60, "type": "table_cell", "bbox": { "l": 96.7199, "t": 151.60000000000002, "r": 233.28, "b": 138.10000000000002 }, "text": "INFORMATION TECHNOLOGY", "attrs": { "row": 14, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true }, "reading_order": 56 }, { "id": "p2.3.58", "order": 61, "type": "table_cell", "bbox": { "l": 195.18, "t": 166.3819, "r": 299.4, "b": 148.7535 }, "text": "", "attrs": { "row": 14, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 57 }, { "id": "p2.3.59", "order": 62, "type": "table_cell", "bbox": { "l": 299.4, "t": 166.3819, "r": 403.62, "b": 148.7535 }, "text": "", "attrs": { "row": 14, "col": 2, "rowspan": 1, "colspan": 1 }, "reading_order": 58 }, { "id": "p2.3.60", "order": 63, "type": "table_cell", "bbox": { "l": 403.62, "t": 166.3819, "r": 507.84, "b": 148.7535 }, "text": "", "attrs": { "row": 14, "col": 3, "rowspan": 1, "colspan": 1 }, "reading_order": 59 }, { "id": "p2.3.61", "order": 64, "type": "table_cell", "bbox": { "l": 96.4801, "t": 136.96000000000004, "r": 189.11976, "b": 94.28980000000001 }, "text": "Personnel\nFringe Benefits\nOperating Expenses", "attrs": { "row": 15, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true }, "reading_order": 60 }, { "id": "p2.3.62", "order": 65, "type": "table_cell", "bbox": { "l": 297.36, "t": 136.48000000000002, "r": 342.48, "b": 79.0598 }, "text": "665,973\n260,662\n500,400\n1,427,035", "attrs": { "row": 15, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true }, "reading_order": 61 }, { "id": "p2.3.63", "order": 66, "type": "table_cell", "bbox": { "l": 377.04, "t": 136.48000000000002, "r": 422.6403, "b": 79.0598 }, "text": "557,400\n218,200\n820,800\n1,596,400", "attrs": { "row": 15, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true }, "reading_order": 62 }, { "id": "p2.3.64", "order": 67, "type": "table_cell", "bbox": { "l": 452.4, "t": 136.48000000000002, "r": 497.2803, "b": 79.0598 }, "text": "557,400\n301,100\n820,800\n1,679,300", "attrs": { "row": 15, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true }, "reading_order": 63 } ], "reading_order": 2 } ] }, { "document_id": 13883, "page": 3, "width": 612, "height": 792, "rotation": 0, "pipeline_version": "paddleocr-vl-1.6+paul-48", "width_pt": 612, "height_pt": 792, "engine": "paddleocr_vl", "source_run_id": 13993, "item_count": 47, "counts_by_type": { "header": 2, "table": 1, "table_cell": 44 }, "build_ms": 2, "items": [ { "id": "p3.1", "order": 1, "type": "header", "bbox": { "l": 55.68, "t": 724.8, "r": 326.4, "b": 696.48 }, "text": "KENTUCKY STATE UNIVERSITY\nFY 2018-19 and FY 2019-20 PROPOSED FINANCIAL PLAN", "attrs": { "block_label": "header" }, "level": 2, "reading_order": 0 }, { "id": "p3.2", "order": 2, "type": "header", "bbox": { "l": 470.64, "t": 721.92, "r": 498.96, "b": 710.16 }, "text": "Page 3", "attrs": { "block_label": "number" }, "level": 2, "reading_order": 1 }, { "id": "p3.3", "order": 3, "type": "table", "bbox": { "l": 88.56, "t": 625.44, "r": 506.4, "b": 205.2 }, "text": "", "attrs": { "block_label": "table", "n_rows": 11, "n_cols": 4, "integrity": { "cells_checked": 29, "cells_flagged": 1, "flags": [ { "row": 8, "col": 0, "coverage": 0, "text": "Performance Salary Pool" } ] } }, "children": [ { "id": "p3.3.1", "order": 4, "type": "table_cell", "bbox": { "l": 88.56, "t": 625.44, "r": 193.02, "b": 604.428 }, "text": "", "attrs": { "row": 0, "col": 0, "rowspan": 1, "colspan": 1 }, "reading_order": 0 }, { "id": "p3.3.2", "order": 5, "type": "table_cell", "bbox": { "l": 282.72, "t": 621.76, "r": 334.081, "b": 578.02 }, "text": "FY 2017-18 Approved Budget", "attrs": { "row": 0, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true, "column_header": true, "header_source": "heuristic" }, "reading_order": 1 }, { "id": "p3.3.3", "order": 6, "type": "table_cell", "bbox": { "l": 363.12, "t": 621.76, "r": 414.0008, "b": 578.02 }, "text": "FY 2018-19 Proposed Budget", "attrs": { "row": 0, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true, "column_header": true, "header_source": "heuristic" }, "reading_order": 2 }, { "id": "p3.3.4", "order": 7, "type": "table_cell", "bbox": { "l": 440.4, "t": 621.76, "r": 491.9997, "b": 578.02 }, "text": "FY 2019-20 Proposed Budget", "attrs": { "row": 0, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true, "column_header": true, "header_source": "heuristic" }, "reading_order": 3 }, { "id": "p3.3.5", "order": 8, "type": "table_cell", "bbox": { "l": 95.0398, "t": 577.6, "r": 142.0798, "b": 564.1 }, "text": "FACILITIES", "attrs": { "row": 1, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true }, "reading_order": 4 }, { "id": "p3.3.6", "order": 9, "type": "table_cell", "bbox": { "l": 193.02, "t": 604.428, "r": 297.48, "b": 583.416 }, "text": "", "attrs": { "row": 1, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 5 }, { "id": "p3.3.7", "order": 10, "type": "table_cell", "bbox": { "l": 297.48, "t": 604.428, "r": 401.94, "b": 583.416 }, "text": "", "attrs": { "row": 1, "col": 2, "rowspan": 1, "colspan": 1 }, "reading_order": 6 }, { "id": "p3.3.8", "order": 11, "type": "table_cell", "bbox": { "l": 401.94, "t": 604.428, "r": 506.4, "b": 583.416 }, "text": "", "attrs": { "row": 1, "col": 3, "rowspan": 1, "colspan": 1 }, "reading_order": 7 }, { "id": "p3.3.9", "order": 12, "type": "table_cell", "bbox": { "l": 94.8, "t": 562.48, "r": 187.6808, "b": 519.46 }, "text": "Personnel\nFringe Benefits\nOperating Expenses", "attrs": { "row": 2, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true }, "reading_order": 8 }, { "id": "p3.3.10", "order": 13, "type": "table_cell", "bbox": { "l": 295.2, "t": 562.48, "r": 341.28, "b": 504.58 }, "text": "1,361,542\n532,899\n3,121,000\n5,015,441", "attrs": { "row": 2, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true }, "reading_order": 9 }, { "id": "p3.3.11", "order": 14, "type": "table_cell", "bbox": { "l": 375.6, "t": 562.48, "r": 421.2009, "b": 504.58 }, "text": "1,139,600\n446,000\n3,578,500\n5,164,100", "attrs": { "row": 2, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true }, "reading_order": 10 }, { "id": "p3.3.12", "order": 15, "type": "table_cell", "bbox": { "l": 450.48, "t": 562.48, "r": 496.3203, "b": 504.58 }, "text": "1,139,600\n615,500\n3,700,200\n5,455,300", "attrs": { "row": 2, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true }, "reading_order": 11 }, { "id": "p3.3.13", "order": 16, "type": "table_cell", "bbox": { "l": 94.5598, "t": 489.28, "r": 151.6795, "b": 475.78 }, "text": "AUXILIARIES", "attrs": { "row": 3, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true }, "reading_order": 12 }, { "id": "p3.3.14", "order": 17, "type": "table_cell", "bbox": { "l": 193.02, "t": 499.368, "r": 297.48, "b": 478.356 }, "text": "", "attrs": { "row": 3, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 13 }, { "id": "p3.3.15", "order": 18, "type": "table_cell", "bbox": { "l": 297.48, "t": 499.368, "r": 401.94, "b": 478.356 }, "text": "", "attrs": { "row": 3, "col": 2, "rowspan": 1, "colspan": 1 }, "reading_order": 14 }, { "id": "p3.3.16", "order": 19, "type": "table_cell", "bbox": { "l": 401.94, "t": 499.368, "r": 506.4, "b": 478.356 }, "text": "", "attrs": { "row": 3, "col": 3, "rowspan": 1, "colspan": 1 }, "reading_order": 15 }, { "id": "p3.3.17", "order": 20, "type": "table_cell", "bbox": { "l": 95.0398, "t": 474.16, "r": 187.68048, "b": 431.49 }, "text": "Personnel\nFringe Benefits\nOperating Expenses", "attrs": { "row": 4, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true }, "reading_order": 16 }, { "id": "p3.3.18", "order": 21, "type": "table_cell", "bbox": { "l": 295.44, "t": 474.16, "r": 341.52018, "b": 416.26 }, "text": "70,000\n35,000\n3,674,500\n3,779,500", "attrs": { "row": 4, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true }, "reading_order": 17 }, { "id": "p3.3.19", "order": 22, "type": "table_cell", "bbox": { "l": 375.6, "t": 474.16, "r": 421.44033, "b": 416.26 }, "text": "100,000\n50,000\n4,350,000\n4,500,000", "attrs": { "row": 4, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true }, "reading_order": 18 }, { "id": "p3.3.20", "order": 23, "type": "table_cell", "bbox": { "l": 450.480179, "t": 474.16, "r": 496.32066, "b": 416.26 }, "text": "125,000\n69,000\n4,806,000\n5,000,000", "attrs": { "row": 4, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true }, "reading_order": 19 }, { "id": "p3.3.21", "order": 24, "type": "table_cell", "bbox": { "l": 95.5199, "t": 401.2, "r": 197.0405, "b": 387.7 }, "text": "UNIVERSITY GENERAL", "attrs": { "row": 5, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true }, "reading_order": 20 }, { "id": "p3.3.22", "order": 25, "type": "table_cell", "bbox": { "l": 193.02, "t": 394.308, "r": 297.48, "b": 373.296 }, "text": "", "attrs": { "row": 5, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 21 }, { "id": "p3.3.23", "order": 26, "type": "table_cell", "bbox": { "l": 297.48, "t": 394.308, "r": 401.94, "b": 373.296 }, "text": "", "attrs": { "row": 5, "col": 2, "rowspan": 1, "colspan": 1 }, "reading_order": 22 }, { "id": "p3.3.24", "order": 27, "type": "table_cell", "bbox": { "l": 401.94, "t": 394.308, "r": 506.4, "b": 373.296 }, "text": "", "attrs": { "row": 5, "col": 3, "rowspan": 1, "colspan": 1 }, "reading_order": 23 }, { "id": "p3.3.25", "order": 28, "type": "table_cell", "bbox": { "l": 95.2801, "t": 386.08, "r": 187.92024, "b": 343.41 }, "text": "Personnel\nFringe Benefits\nOperating Expenses", "attrs": { "row": 6, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true }, "reading_order": 24 }, { "id": "p3.3.26", "order": 29, "type": "table_cell", "bbox": { "l": 304.08, "t": 386.08, "r": 341.52024, "b": 328.18 }, "text": "90,600\n34,400\n197,700\n322,700", "attrs": { "row": 6, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true }, "reading_order": 25 }, { "id": "p3.3.27", "order": 30, "type": "table_cell", "bbox": { "l": 384.72, "t": 386.08, "r": 421.44078, "b": 328.18 }, "text": "76,100\n28,800\n182,400\n287,300", "attrs": { "row": 6, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true }, "reading_order": 26 }, { "id": "p3.3.28", "order": 31, "type": "table_cell", "bbox": { "l": 459.36, "t": 386.08, "r": 496.32081, "b": 328.18 }, "text": "76,100\n39,800\n182,400\n298,300", "attrs": { "row": 6, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true }, "reading_order": 27 }, { "id": "p3.3.29", "order": 32, "type": "table_cell", "bbox": { "l": 95.0398, "t": 312.64, "r": 170.641, "b": 299.14 }, "text": "$1,886 Initiative", "attrs": { "row": 7, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true }, "reading_order": 28 }, { "id": "p3.3.30", "order": 33, "type": "table_cell", "bbox": { "l": 193.02, "t": 289.248, "r": 297.48, "b": 268.236 }, "text": "", "attrs": { "row": 7, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 29 }, { "id": "p3.3.31", "order": 34, "type": "table_cell", "bbox": { "l": 384.48, "t": 312.64, "r": 421.44, "b": 299.14 }, "text": "900,000", "attrs": { "row": 7, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true }, "reading_order": 30 }, { "id": "p3.3.32", "order": 35, "type": "table_cell", "bbox": { "l": 401.94, "t": 289.248, "r": 506.4, "b": 268.236 }, "text": "-", "attrs": { "row": 7, "col": 3, "rowspan": 1, "colspan": 1 }, "reading_order": 31 }, { "id": "p3.3.33", "order": 36, "type": "table_cell", "bbox": { "l": 88.56, "t": 268.236, "r": 193.02, "b": 247.224 }, "text": "Performance Salary Pool", "attrs": { "row": 8, "col": 0, "rowspan": 1, "colspan": 1 }, "reading_order": 32 }, { "id": "p3.3.34", "order": 37, "type": "table_cell", "bbox": { "l": 193.02, "t": 268.236, "r": 297.48, "b": 247.224 }, "text": "", "attrs": { "row": 8, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 33 }, { "id": "p3.3.35", "order": 38, "type": "table_cell", "bbox": { "l": 297.48, "t": 268.236, "r": 401.94, "b": 247.224 }, "text": "-", "attrs": { "row": 8, "col": 2, "rowspan": 1, "colspan": 1 }, "reading_order": 34 }, { "id": "p3.3.36", "order": 39, "type": "table_cell", "bbox": { "l": 450.96, "t": 283.36, "r": 496.32, "b": 269.86 }, "text": "1,300,000", "attrs": { "row": 8, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true }, "reading_order": 35 }, { "id": "p3.3.37", "order": 40, "type": "table_cell", "bbox": { "l": 95.2801, "t": 252.84000000000003, "r": 153.36043, "b": 240.69000000000005 }, "text": "Contingency", "attrs": { "row": 9, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true }, "reading_order": 36 }, { "id": "p3.3.38", "order": 41, "type": "table_cell", "bbox": { "l": 193.02, "t": 247.224, "r": 297.48, "b": 226.212 }, "text": "-", "attrs": { "row": 9, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 37 }, { "id": "p3.3.39", "order": 42, "type": "table_cell", "bbox": { "l": 384.72, "t": 252.84000000000003, "r": 421.44018, "b": 240.69000000000005 }, "text": "350,000", "attrs": { "row": 9, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true }, "reading_order": 38 }, { "id": "p3.3.40", "order": 43, "type": "table_cell", "bbox": { "l": 459.36, "t": 252.84000000000003, "r": 496.32021, "b": 240.69000000000005 }, "text": "350,000", "attrs": { "row": 9, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true }, "reading_order": 39 }, { "id": "p3.3.41", "order": 44, "type": "table_cell", "bbox": { "l": 94.8, "t": 224.79999999999995, "r": 201.12, "b": 211.29999999999995 }, "text": "TOTAL EXPENDITURES", "attrs": { "row": 10, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true }, "reading_order": 40 }, { "id": "p3.3.42", "order": 45, "type": "table_cell", "bbox": { "l": 288.96, "t": 224.79999999999995, "r": 341.52, "b": 211.29999999999995 }, "text": "47,415,600", "attrs": { "row": 10, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true }, "reading_order": 41 }, { "id": "p3.3.43", "order": 46, "type": "table_cell", "bbox": { "l": 369.36, "t": 224.79999999999995, "r": 421.2, "b": 211.29999999999995 }, "text": "46,984,000", "attrs": { "row": 10, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true }, "reading_order": 42 }, { "id": "p3.3.44", "order": 47, "type": "table_cell", "bbox": { "l": 444.239873, "t": 224.79999999999995, "r": 496.079873, "b": 211.29999999999995 }, "text": "49,424,100", "attrs": { "row": 10, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true }, "reading_order": 43 } ], "reading_order": 2 } ] }, { "document_id": 13883, "page": 4, "width": 612, "height": 792, "rotation": 0, "pipeline_version": "paddleocr-vl-1.6+paul-48", "width_pt": 612, "height_pt": 792, "engine": "paddleocr_vl", "source_run_id": 13993, "item_count": 14, "counts_by_type": { "figure": 2, "text": 11, "title": 1 }, "build_ms": 2, "items": [ { "id": "p4.1", "order": 1, "type": "title", "bbox": { "l": 131.52, "t": 700.08, "r": 463.92, "b": 685.92 }, "text": "KENTUCKY STATE UNIVERSITY BUDGET RESOLUTION", "attrs": { "block_label": "doc_title" }, "level": 2, "reading_order": 0 }, { "id": "p4.2", "order": 2, "type": "text", "bbox": { "l": 77.28, "t": 675.12, "r": 516.72, "b": 608.64 }, "text": "BE IT RESOLVED, that upon due consideration and upon recommendation of the Kentucky State University President, the following operating budget authorizations totaling $46,984,000 are approved for the fiscal year beginning July 1, 2018, and ending June 30, 2019, and totaling $49,424,100 are approved for the fiscal year beginning July 1, 2019, and ending June 30, 2020.", "reading_order": 1 }, { "id": "p4.3", "order": 3, "type": "text", "bbox": { "l": 77.52, "t": 598.8, "r": 516.96, "b": 544.32 }, "text": "In the event revenues estimated should not be realized, the President shall take appropriate action to reduce budget authorizations to amounts sufficient to ensure that expenditures do not exceed available revenues. The President shall report to the Board of Regents in advance any major deviations from the approved operating budget.", "reading_order": 2 }, { "id": "p4.4", "order": 4, "type": "text", "bbox": { "l": 78, "t": 535.2, "r": 516.96, "b": 481.44 }, "text": "In the event actual annual revenues exceed estimated revenues, the President may authorize an increase in the unrestricted current funds expenditure budget up to 5.0 percent of the Board's authorized expenditure level. Increases greater than 5.0 percent of the authorized expenditure budget must have prior approval of the Board.", "reading_order": 3 }, { "id": "p4.5", "order": 5, "type": "text", "bbox": { "l": 78.72, "t": 471.84, "r": 517.68, "b": 418.32 }, "text": "The Kentucky State University Quarterly Financial Report shall contain sections that reflect the July 1 opening budget, amendments to the opening budget, and expenditures to date. This report shall provide the necessary detail for amending the budget as permitted by this resolution.", "reading_order": 4 }, { "id": "p4.6", "order": 6, "type": "text", "bbox": { "l": 79.2, "t": 407.76, "r": 517.68, "b": 291.12 }, "text": "Equipment and capital construction projects with scopes greater than the thresholds contained in KRS Chapter 45 shall be approved by the Board of Regents, the Council on Postsecondary Education, as required by the relevant statutes. All units and individuals within Kentucky State University incurring financial obligations of university funds resulting from this authorization shall observe and adhere to applicable laws, regulations, and policies of the Commonwealth of Kentucky and the Kentucky State University Board of Regents, which govern the expenditure and disbursement of funds. Heads of various budget units shall not authorize nor incur financial obligation in excess of the budget authorization for that budgetary unit.", "reading_order": 5 }, { "id": "p4.7", "order": 7, "type": "text", "bbox": { "l": 79.92, "t": 281.76, "r": 516.48, "b": 253.44 }, "text": "This budget and its provisions will be effective July 1, 2018, through June 30, 2020. ADOPTED, this 6th day of June 2018.", "reading_order": 6 }, { "id": "p4.8", "order": 8, "type": "figure", "bbox": { "l": 236.4, "t": 241.2, "r": 382.32, "b": 216.96 }, "text": "", "attrs": { "block_label": "image", "embedded_text": "Ela. tC Arms" }, "reading_order": 7 }, { "id": "p4.9", "order": 9, "type": "text", "bbox": { "l": 393.12, "t": 231.84, "r": 500.4, "b": 215.52 }, "text": "___", "reading_order": 8 }, { "id": "p4.10", "order": 10, "type": "text", "bbox": { "l": 215.04, "t": 216.48, "r": 333.84, "b": 203.52 }, "text": "Dr. Elaine Farris, Chair", "reading_order": 9 }, { "id": "p4.11", "order": 11, "type": "text", "bbox": { "l": 214.8, "t": 203.52, "r": 346.8, "b": 190.32 }, "text": "Kentucky State University\nBoard of Regents", "reading_order": 10 }, { "id": "p4.12", "order": 12, "type": "figure", "bbox": { "l": 216.96, "t": 180.96, "r": 446.4, "b": 142.08 }, "text": "", "attrs": { "block_label": "image", "embedded_text": "nn\nÀ—" }, "reading_order": 11 }, { "id": "p4.13", "order": 13, "type": "text", "bbox": { "l": 215.04, "t": 142.8, "r": 442.56, "b": 128.16 }, "text": "Dr. M. Christopher Brown II, Board Secretary\nKentucky State University", "reading_order": 12 }, { "id": "p4.14", "order": 14, "type": "text", "bbox": { "l": 215.28, "t": 117.36, "r": 303.12, "b": 103.92 }, "text": "Board of Regents", "reading_order": 13 } ] } ] }