{ "document_id": 13881, "filename": "fy15-16-financial-plan.pdf", "engine": "paddleocr_vl", "source_run_id": 13992, "generated_at": "2026-11-03T20:44:18+00:00", "page_count": 2, "counts_by_type": { "caption": 1, "table": 2, "table_cell": 219, "text": 2 }, "timings": { "total_ms": 108, "structure_ms": 92, "text_layer_ms": 7, "build_ms": 2 }, "pages": [ { "document_id": 13881, "page": 1, "width": 612, "height": 792, "rotation": 0, "pipeline_version": "paddleocr-vl-1.6+paul-48", "width_pt": 612, "height_pt": 792, "engine": "paddleocr_vl", "source_run_id": 13992, "item_count": 108, "counts_by_type": { "caption": 1, "table": 1, "table_cell": 105, "text": 1 }, "build_ms": 1, "items": [ { "id": "p1.1", "order": 1, "type": "caption", "bbox": { "l": 92.64, "t": 740.4, "r": 279.36, "b": 711.6 }, "text": "KENTUCKY STATE UNIVERSITY\nFY 2015-16 PROPOSED FINANCIAL PLAN", "attrs": { "block_label": "figure_title" }, "reading_order": 0 }, { "id": "p1.2", "order": 2, "type": "table", "bbox": { "l": 90.48, "t": 698.4, "r": 522.96, "b": 105.12 }, "text": "", "attrs": { "block_label": "table", "n_rows": 35, "n_cols": 3 }, "children": [ { "id": "p1.2.1", "order": 3, "type": "table_cell", "bbox": { "l": 90.48, "t": 698.4, "r": 234.64, "b": 681.4491 }, "text": "REVENUE", "attrs": { "row": 0, "col": 0, "rowspan": 1, "colspan": 1, "column_header": true, "header_source": "heuristic" }, "reading_order": 0 }, { "id": "p1.2.2", "order": 4, "type": "table_cell", "bbox": { "l": 234.64, "t": 698.4, "r": 378.8, "b": 681.4491 }, "text": "FY 2014-15 Approved Budget", "attrs": { "row": 0, "col": 1, "rowspan": 1, "colspan": 1, "column_header": true, "header_source": "heuristic" }, "reading_order": 1 }, { "id": "p1.2.3", "order": 5, "type": "table_cell", "bbox": { "l": 378.8, "t": 698.4, "r": 522.96, "b": 681.4491 }, "text": "FY 2015-16 Approved Budget", "attrs": { "row": 0, "col": 2, "rowspan": 1, "colspan": 1, "column_header": true, "header_source": "heuristic" }, "reading_order": 2 }, { "id": "p1.2.4", "order": 6, "type": "table_cell", "bbox": { "l": 90.48, "t": 681.4491, "r": 234.64, "b": 664.4983 }, "text": "State Appropriation", "attrs": { "row": 1, "col": 0, "rowspan": 1, "colspan": 1 }, "reading_order": 3 }, { "id": "p1.2.5", "order": 7, "type": "table_cell", "bbox": { "l": 234.64, "t": 681.4491, "r": 378.8, "b": 664.4983 }, "text": "23,429,600", "attrs": { "row": 1, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 4 }, { "id": "p1.2.6", "order": 8, "type": "table_cell", "bbox": { "l": 378.8, "t": 681.4491, "r": 522.96, "b": 664.4983 }, "text": "23,429,600", "attrs": { "row": 1, "col": 2, "rowspan": 1, "colspan": 1 }, "reading_order": 5 }, { "id": "p1.2.7", "order": 9, "type": "table_cell", "bbox": { "l": 90.48, "t": 664.4983, "r": 234.64, "b": 647.5474 }, "text": "Tuition and Mandatory Fees", "attrs": { "row": 2, "col": 0, "rowspan": 1, "colspan": 1 }, "reading_order": 6 }, { "id": "p1.2.8", "order": 10, "type": "table_cell", "bbox": { "l": 234.64, "t": 664.4983, "r": 378.8, "b": 647.5474 }, "text": "20,205,500", "attrs": { "row": 2, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 7 }, { "id": "p1.2.9", "order": 11, "type": "table_cell", "bbox": { "l": 378.8, "t": 664.4983, "r": 522.96, "b": 647.5474 }, "text": "16,509,300", "attrs": { "row": 2, "col": 2, "rowspan": 1, "colspan": 1 }, "reading_order": 8 }, { "id": "p1.2.10", "order": 12, "type": "table_cell", "bbox": { "l": 90.48, "t": 647.5474, "r": 234.64, "b": 630.5966 }, "text": "Other Sources", "attrs": { "row": 3, "col": 0, "rowspan": 1, "colspan": 1 }, "reading_order": 9 }, { "id": "p1.2.11", "order": 13, "type": "table_cell", "bbox": { "l": 234.64, "t": 647.5474, "r": 378.8, "b": 630.5966 }, "text": "2,182,000", "attrs": { "row": 3, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 10 }, { "id": "p1.2.12", "order": 14, "type": "table_cell", "bbox": { "l": 378.8, "t": 647.5474, "r": 522.96, "b": 630.5966 }, "text": "-", "attrs": { "row": 3, "col": 2, "rowspan": 1, "colspan": 1 }, "reading_order": 11 }, { "id": "p1.2.13", "order": 15, "type": "table_cell", "bbox": { "l": 90.48, "t": 630.5966, "r": 234.64, "b": 613.6457 }, "text": "Non-mandatory (Optional) Fees", "attrs": { "row": 4, "col": 0, "rowspan": 1, "colspan": 1 }, "reading_order": 12 }, { "id": "p1.2.14", "order": 16, "type": "table_cell", "bbox": { "l": 234.64, "t": 630.5966, "r": 378.8, "b": 613.6457 }, "text": "-", "attrs": { "row": 4, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 13 }, { "id": "p1.2.15", "order": 17, "type": "table_cell", "bbox": { "l": 378.8, "t": 630.5966, "r": 522.96, "b": 613.6457 }, "text": "843,100", "attrs": { "row": 4, "col": 2, "rowspan": 1, "colspan": 1 }, "reading_order": 14 }, { "id": "p1.2.16", "order": 18, "type": "table_cell", "bbox": { "l": 90.48, "t": 613.6457, "r": 234.64, "b": 596.6949 }, "text": "Employee Parking", "attrs": { "row": 5, "col": 0, "rowspan": 1, "colspan": 1 }, "reading_order": 15 }, { "id": "p1.2.17", "order": 19, "type": "table_cell", "bbox": { "l": 234.64, "t": 613.6457, "r": 378.8, "b": 596.6949 }, "text": "-", "attrs": { "row": 5, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 16 }, { "id": "p1.2.18", "order": 20, "type": "table_cell", "bbox": { "l": 378.8, "t": 613.6457, "r": 522.96, "b": 596.6949 }, "text": "37,100", "attrs": { "row": 5, "col": 2, "rowspan": 1, "colspan": 1 }, "reading_order": 17 }, { "id": "p1.2.19", "order": 21, "type": "table_cell", "bbox": { "l": 90.48, "t": 596.6949, "r": 234.64, "b": 579.744 }, "text": "Interest Income", "attrs": { "row": 6, "col": 0, "rowspan": 1, "colspan": 1 }, "reading_order": 18 }, { "id": "p1.2.20", "order": 22, "type": "table_cell", "bbox": { "l": 234.64, "t": 596.6949, "r": 378.8, "b": 579.744 }, "text": "-", "attrs": { "row": 6, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 19 }, { "id": "p1.2.21", "order": 23, "type": "table_cell", "bbox": { "l": 378.8, "t": 596.6949, "r": 522.96, "b": 579.744 }, "text": "110,300", "attrs": { "row": 6, "col": 2, "rowspan": 1, "colspan": 1 }, "reading_order": 20 }, { "id": "p1.2.22", "order": 24, "type": "table_cell", "bbox": { "l": 90.48, "t": 579.744, "r": 234.64, "b": 562.7931 }, "text": "Indirect Cost Recovery", "attrs": { "row": 7, "col": 0, "rowspan": 1, "colspan": 1 }, "reading_order": 21 }, { "id": "p1.2.23", "order": 25, "type": "table_cell", "bbox": { "l": 234.64, "t": 579.744, "r": 378.8, "b": 562.7931 }, "text": "-", "attrs": { "row": 7, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 22 }, { "id": "p1.2.24", "order": 26, "type": "table_cell", "bbox": { "l": 378.8, "t": 579.744, "r": 522.96, "b": 562.7931 }, "text": "395,300", "attrs": { "row": 7, "col": 2, "rowspan": 1, "colspan": 1 }, "reading_order": 23 }, { "id": "p1.2.25", "order": 27, "type": "table_cell", "bbox": { "l": 90.48, "t": 562.7931, "r": 234.64, "b": 545.8423 }, "text": "Fund Balance", "attrs": { "row": 8, "col": 0, "rowspan": 1, "colspan": 1 }, "reading_order": 24 }, { "id": "p1.2.26", "order": 28, "type": "table_cell", "bbox": { "l": 234.64, "t": 562.7931, "r": 378.8, "b": 545.8423 }, "text": "1,500,000", "attrs": { "row": 8, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 25 }, { "id": "p1.2.27", "order": 29, "type": "table_cell", "bbox": { "l": 378.8, "t": 562.7931, "r": 522.96, "b": 545.8423 }, "text": "0", "attrs": { "row": 8, "col": 2, "rowspan": 1, "colspan": 1 }, "reading_order": 26 }, { "id": "p1.2.28", "order": 30, "type": "table_cell", "bbox": { "l": 90.48, "t": 545.8423, "r": 234.64, "b": 528.8914 }, "text": "Total University Revenue", "attrs": { "row": 9, "col": 0, "rowspan": 1, "colspan": 1 }, "reading_order": 27 }, { "id": "p1.2.29", "order": 31, "type": "table_cell", "bbox": { "l": 234.64, "t": 545.8423, "r": 378.8, "b": 528.8914 }, "text": "47,317,100", "attrs": { "row": 9, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 28 }, { "id": "p1.2.30", "order": 32, "type": "table_cell", "bbox": { "l": 378.8, "t": 545.8423, "r": 522.96, "b": 528.8914 }, "text": "41,324,700", "attrs": { "row": 9, "col": 2, "rowspan": 1, "colspan": 1 }, "reading_order": 29 }, { "id": "p1.2.31", "order": 33, "type": "table_cell", "bbox": { "l": 90.48, "t": 528.8914, "r": 234.64, "b": 511.9406 }, "text": "Auxiliary Enterprises", "attrs": { "row": 10, "col": 0, "rowspan": 1, "colspan": 1 }, "reading_order": 30 }, { "id": "p1.2.32", "order": 34, "type": "table_cell", "bbox": { "l": 234.64, "t": 528.8914, "r": 378.8, "b": 511.9406 }, "text": "6,187,500", "attrs": { "row": 10, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 31 }, { "id": "p1.2.33", "order": 35, "type": "table_cell", "bbox": { "l": 378.8, "t": 528.8914, "r": 522.96, "b": 511.9406 }, "text": "4,543,100", "attrs": { "row": 10, "col": 2, "rowspan": 1, "colspan": 1 }, "reading_order": 32 }, { "id": "p1.2.34", "order": 36, "type": "table_cell", "bbox": { "l": 90.48, "t": 511.9406, "r": 234.64, "b": 494.9897 }, "text": "TOTAL REVENUE", "attrs": { "row": 11, "col": 0, "rowspan": 1, "colspan": 1 }, "reading_order": 33 }, { "id": "p1.2.35", "order": 37, "type": "table_cell", "bbox": { "l": 234.64, "t": 511.9406, "r": 378.8, "b": 494.9897 }, "text": "53,504,600", "attrs": { "row": 11, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 34 }, { "id": "p1.2.36", "order": 38, "type": "table_cell", "bbox": { "l": 378.8, "t": 511.9406, "r": 522.96, "b": 494.9897 }, "text": "45,867,800", "attrs": { "row": 11, "col": 2, "rowspan": 1, "colspan": 1 }, "reading_order": 35 }, { "id": "p1.2.37", "order": 39, "type": "table_cell", "bbox": { "l": 90.48, "t": 494.9897, "r": 234.64, "b": 478.0389 }, "text": "EXPENDITURES", "attrs": { "row": 12, "col": 0, "rowspan": 1, "colspan": 1 }, "reading_order": 36 }, { "id": "p1.2.38", "order": 40, "type": "table_cell", "bbox": { "l": 234.64, "t": 494.9897, "r": 378.8, "b": 478.0389 }, "text": "", "attrs": { "row": 12, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 37 }, { "id": "p1.2.39", "order": 41, "type": "table_cell", "bbox": { "l": 378.8, "t": 494.9897, "r": 522.96, "b": 478.0389 }, "text": "", "attrs": { "row": 12, "col": 2, "rowspan": 1, "colspan": 1 }, "reading_order": 38 }, { "id": "p1.2.40", "order": 42, "type": "table_cell", "bbox": { "l": 90.48, "t": 478.0389, "r": 234.64, "b": 461.088 }, "text": "ACADEMIC AFFAIRS", "attrs": { "row": 13, "col": 0, "rowspan": 1, "colspan": 1 }, "reading_order": 39 }, { "id": "p1.2.41", "order": 43, "type": "table_cell", "bbox": { "l": 234.64, "t": 478.0389, "r": 378.8, "b": 461.088 }, "text": "", "attrs": { "row": 13, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 40 }, { "id": "p1.2.42", "order": 44, "type": "table_cell", "bbox": { "l": 378.8, "t": 478.0389, "r": 522.96, "b": 461.088 }, "text": "", "attrs": { "row": 13, "col": 2, "rowspan": 1, "colspan": 1 }, "reading_order": 41 }, { "id": "p1.2.43", "order": 45, "type": "table_cell", "bbox": { "l": 90.48, "t": 461.088, "r": 234.64, "b": 444.1371 }, "text": "Personnel", "attrs": { "row": 14, "col": 0, "rowspan": 1, "colspan": 1 }, "reading_order": 42 }, { "id": "p1.2.44", "order": 46, "type": "table_cell", "bbox": { "l": 234.64, "t": 461.088, "r": 378.8, "b": 444.1371 }, "text": "10,475,600", "attrs": { "row": 14, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 43 }, { "id": "p1.2.45", "order": 47, "type": "table_cell", "bbox": { "l": 378.8, "t": 461.088, "r": 522.96, "b": 444.1371 }, "text": "9,626,700", "attrs": { "row": 14, "col": 2, "rowspan": 1, "colspan": 1 }, "reading_order": 44 }, { "id": "p1.2.46", "order": 48, "type": "table_cell", "bbox": { "l": 90.48, "t": 444.1371, "r": 234.64, "b": 427.1863 }, "text": "Fringe Benefits", "attrs": { "row": 15, "col": 0, "rowspan": 1, "colspan": 1 }, "reading_order": 45 }, { "id": "p1.2.47", "order": 49, "type": "table_cell", "bbox": { "l": 234.64, "t": 444.1371, "r": 378.8, "b": 427.1863 }, "text": "3,634,600", "attrs": { "row": 15, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 46 }, { "id": "p1.2.48", "order": 50, "type": "table_cell", "bbox": { "l": 378.8, "t": 444.1371, "r": 522.96, "b": 427.1863 }, "text": "3,628,300", "attrs": { "row": 15, "col": 2, "rowspan": 1, "colspan": 1 }, "reading_order": 47 }, { "id": "p1.2.49", "order": 51, "type": "table_cell", "bbox": { "l": 90.48, "t": 427.1863, "r": 234.64, "b": 410.2354 }, "text": "Operating Expenses", "attrs": { "row": 16, "col": 0, "rowspan": 1, "colspan": 1 }, "reading_order": 48 }, { "id": "p1.2.50", "order": 52, "type": "table_cell", "bbox": { "l": 234.64, "t": 427.1863, "r": 378.8, "b": 410.2354 }, "text": "1,401,800", "attrs": { "row": 16, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 49 }, { "id": "p1.2.51", "order": 53, "type": "table_cell", "bbox": { "l": 378.8, "t": 427.1863, "r": 522.96, "b": 410.2354 }, "text": "709,400", "attrs": { "row": 16, "col": 2, "rowspan": 1, "colspan": 1 }, "reading_order": 50 }, { "id": "p1.2.52", "order": 54, "type": "table_cell", "bbox": { "l": 90.48, "t": 410.2354, "r": 234.64, "b": 393.2846 }, "text": "LAND GRANT", "attrs": { "row": 17, "col": 0, "rowspan": 1, "colspan": 1 }, "reading_order": 51 }, { "id": "p1.2.53", "order": 55, "type": "table_cell", "bbox": { "l": 234.64, "t": 410.2354, "r": 378.8, "b": 393.2846 }, "text": "3,371,200", "attrs": { "row": 17, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 52 }, { "id": "p1.2.54", "order": 56, "type": "table_cell", "bbox": { "l": 378.8, "t": 410.2354, "r": 522.96, "b": 393.2846 }, "text": "3,371,200", "attrs": { "row": 17, "col": 2, "rowspan": 1, "colspan": 1 }, "reading_order": 53 }, { "id": "p1.2.55", "order": 57, "type": "table_cell", "bbox": { "l": 90.48, "t": 393.2846, "r": 234.64, "b": 376.3337 }, "text": "STUDENT AFFAIRS", "attrs": { "row": 18, "col": 0, "rowspan": 1, "colspan": 1 }, "reading_order": 54 }, { "id": "p1.2.56", "order": 58, "type": "table_cell", "bbox": { "l": 234.64, "t": 393.2846, "r": 378.8, "b": 376.3337 }, "text": "", "attrs": { "row": 18, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 55 }, { "id": "p1.2.57", "order": 59, "type": "table_cell", "bbox": { "l": 378.8, "t": 393.2846, "r": 522.96, "b": 376.3337 }, "text": "", "attrs": { "row": 18, "col": 2, "rowspan": 1, "colspan": 1 }, "reading_order": 56 }, { "id": "p1.2.58", "order": 60, "type": "table_cell", "bbox": { "l": 90.48, "t": 376.3337, "r": 234.64, "b": 359.3829 }, "text": "Personnel", "attrs": { "row": 19, "col": 0, "rowspan": 1, "colspan": 1 }, "reading_order": 57 }, { "id": "p1.2.59", "order": 61, "type": "table_cell", "bbox": { "l": 234.64, "t": 376.3337, "r": 378.8, "b": 359.3829 }, "text": "2,591,800", "attrs": { "row": 19, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 58 }, { "id": "p1.2.60", "order": 62, "type": "table_cell", "bbox": { "l": 378.8, "t": 376.3337, "r": 522.96, "b": 359.3829 }, "text": "1,220,300", "attrs": { "row": 19, "col": 2, "rowspan": 1, "colspan": 1 }, "reading_order": 59 }, { "id": "p1.2.61", "order": 63, "type": "table_cell", "bbox": { "l": 90.48, "t": 359.3829, "r": 234.64, "b": 342.432 }, "text": "Fringe Benefits", "attrs": { "row": 20, "col": 0, "rowspan": 1, "colspan": 1 }, "reading_order": 60 }, { "id": "p1.2.62", "order": 64, "type": "table_cell", "bbox": { "l": 234.64, "t": 359.3829, "r": 378.8, "b": 342.432 }, "text": "899,100", "attrs": { "row": 20, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 61 }, { "id": "p1.2.63", "order": 65, "type": "table_cell", "bbox": { "l": 378.8, "t": 359.3829, "r": 522.96, "b": 342.432 }, "text": "459,900", "attrs": { "row": 20, "col": 2, "rowspan": 1, "colspan": 1 }, "reading_order": 62 }, { "id": "p1.2.64", "order": 66, "type": "table_cell", "bbox": { "l": 90.48, "t": 342.432, "r": 234.64, "b": 325.4811 }, "text": "Operating Expenses", "attrs": { "row": 21, "col": 0, "rowspan": 1, "colspan": 1 }, "reading_order": 63 }, { "id": "p1.2.65", "order": 67, "type": "table_cell", "bbox": { "l": 234.64, "t": 342.432, "r": 378.8, "b": 325.4811 }, "text": "962,900", "attrs": { "row": 21, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 64 }, { "id": "p1.2.66", "order": 68, "type": "table_cell", "bbox": { "l": 378.8, "t": 342.432, "r": 522.96, "b": 325.4811 }, "text": "296,600", "attrs": { "row": 21, "col": 2, "rowspan": 1, "colspan": 1 }, "reading_order": 65 }, { "id": "p1.2.67", "order": 69, "type": "table_cell", "bbox": { "l": 90.48, "t": 325.4811, "r": 234.64, "b": 308.5303 }, "text": "EXTERNAL RELATIONS AND DEVELOPMENT", "attrs": { "row": 22, "col": 0, "rowspan": 1, "colspan": 1 }, "reading_order": 66 }, { "id": "p1.2.68", "order": 70, "type": "table_cell", "bbox": { "l": 234.64, "t": 325.4811, "r": 378.8, "b": 308.5303 }, "text": "", "attrs": { "row": 22, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 67 }, { "id": "p1.2.69", "order": 71, "type": "table_cell", "bbox": { "l": 378.8, "t": 325.4811, "r": 522.96, "b": 308.5303 }, "text": "", "attrs": { "row": 22, "col": 2, "rowspan": 1, "colspan": 1 }, "reading_order": 68 }, { "id": "p1.2.70", "order": 72, "type": "table_cell", "bbox": { "l": 90.48, "t": 308.5303, "r": 234.64, "b": 291.5794 }, "text": "Personnel", "attrs": { "row": 23, "col": 0, "rowspan": 1, "colspan": 1 }, "reading_order": 69 }, { "id": "p1.2.71", "order": 73, "type": "table_cell", "bbox": { "l": 234.64, "t": 308.5303, "r": 378.8, "b": 291.5794 }, "text": "1,747,000", "attrs": { "row": 23, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 70 }, { "id": "p1.2.72", "order": 74, "type": "table_cell", "bbox": { "l": 378.8, "t": 308.5303, "r": 522.96, "b": 291.5794 }, "text": "463,900", "attrs": { "row": 23, "col": 2, "rowspan": 1, "colspan": 1 }, "reading_order": 71 }, { "id": "p1.2.73", "order": 75, "type": "table_cell", "bbox": { "l": 90.48, "t": 291.5794, "r": 234.64, "b": 274.6286 }, "text": "Fringe Benefits", "attrs": { "row": 24, "col": 0, "rowspan": 1, "colspan": 1 }, "reading_order": 72 }, { "id": "p1.2.74", "order": 76, "type": "table_cell", "bbox": { "l": 234.64, "t": 291.5794, "r": 378.8, "b": 274.6286 }, "text": "606,300", "attrs": { "row": 24, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 73 }, { "id": "p1.2.75", "order": 77, "type": "table_cell", "bbox": { "l": 378.8, "t": 291.5794, "r": 522.96, "b": 274.6286 }, "text": "174,800", "attrs": { "row": 24, "col": 2, "rowspan": 1, "colspan": 1 }, "reading_order": 74 }, { "id": "p1.2.76", "order": 78, "type": "table_cell", "bbox": { "l": 90.48, "t": 274.6286, "r": 234.64, "b": 257.6777 }, "text": "Operating Expenses", "attrs": { "row": 25, "col": 0, "rowspan": 1, "colspan": 1 }, "reading_order": 75 }, { "id": "p1.2.77", "order": 79, "type": "table_cell", "bbox": { "l": 234.64, "t": 274.6286, "r": 378.8, "b": 257.6777 }, "text": "4,118,000", "attrs": { "row": 25, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 76 }, { "id": "p1.2.78", "order": 80, "type": "table_cell", "bbox": { "l": 378.8, "t": 274.6286, "r": 522.96, "b": 257.6777 }, "text": "214,200", "attrs": { "row": 25, "col": 2, "rowspan": 1, "colspan": 1 }, "reading_order": 77 }, { "id": "p1.2.79", "order": 81, "type": "table_cell", "bbox": { "l": 90.48, "t": 257.6777, "r": 234.64, "b": 240.7269 }, "text": "FACILITIES", "attrs": { "row": 26, "col": 0, "rowspan": 1, "colspan": 1 }, "reading_order": 78 }, { "id": "p1.2.80", "order": 82, "type": "table_cell", "bbox": { "l": 234.64, "t": 257.6777, "r": 378.8, "b": 240.7269 }, "text": "", "attrs": { "row": 26, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 79 }, { "id": "p1.2.81", "order": 83, "type": "table_cell", "bbox": { "l": 378.8, "t": 257.6777, "r": 522.96, "b": 240.7269 }, "text": "", "attrs": { "row": 26, "col": 2, "rowspan": 1, "colspan": 1 }, "reading_order": 80 }, { "id": "p1.2.82", "order": 84, "type": "table_cell", "bbox": { "l": 90.48, "t": 240.7269, "r": 234.64, "b": 223.776 }, "text": "Personnel", "attrs": { "row": 27, "col": 0, "rowspan": 1, "colspan": 1 }, "reading_order": 81 }, { "id": "p1.2.83", "order": 85, "type": "table_cell", "bbox": { "l": 234.64, "t": 240.7269, "r": 378.8, "b": 223.776 }, "text": "-", "attrs": { "row": 27, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 82 }, { "id": "p1.2.84", "order": 86, "type": "table_cell", "bbox": { "l": 378.8, "t": 240.7269, "r": 522.96, "b": 223.776 }, "text": "1,670,000", "attrs": { "row": 27, "col": 2, "rowspan": 1, "colspan": 1 }, "reading_order": 83 }, { "id": "p1.2.85", "order": 87, "type": "table_cell", "bbox": { "l": 90.48, "t": 223.776, "r": 234.64, "b": 206.8251 }, "text": "Fringe Benefits", "attrs": { "row": 28, "col": 0, "rowspan": 1, "colspan": 1 }, "reading_order": 84 }, { "id": "p1.2.86", "order": 88, "type": "table_cell", "bbox": { "l": 234.64, "t": 223.776, "r": 378.8, "b": 206.8251 }, "text": "-", "attrs": { "row": 28, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 85 }, { "id": "p1.2.87", "order": 89, "type": "table_cell", "bbox": { "l": 378.8, "t": 223.776, "r": 522.96, "b": 206.8251 }, "text": "629,400", "attrs": { "row": 28, "col": 2, "rowspan": 1, "colspan": 1 }, "reading_order": 86 }, { "id": "p1.2.88", "order": 90, "type": "table_cell", "bbox": { "l": 90.48, "t": 206.8251, "r": 234.64, "b": 189.8743 }, "text": "Operating Expenses", "attrs": { "row": 29, "col": 0, "rowspan": 1, "colspan": 1 }, "reading_order": 87 }, { "id": "p1.2.89", "order": 91, "type": "table_cell", "bbox": { "l": 234.64, "t": 206.8251, "r": 378.8, "b": 189.8743 }, "text": "-", "attrs": { "row": 29, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 88 }, { "id": "p1.2.90", "order": 92, "type": "table_cell", "bbox": { "l": 378.8, "t": 206.8251, "r": 522.96, "b": 189.8743 }, "text": "3,266,100", "attrs": { "row": 29, "col": 2, "rowspan": 1, "colspan": 1 }, "reading_order": 89 }, { "id": "p1.2.91", "order": 93, "type": "table_cell", "bbox": { "l": 90.48, "t": 189.8743, "r": 234.64, "b": 172.9234 }, "text": "BUSINESS AFFAIRS (FINANCE)", "attrs": { "row": 30, "col": 0, "rowspan": 1, "colspan": 1 }, "reading_order": 90 }, { "id": "p1.2.92", "order": 94, "type": "table_cell", "bbox": { "l": 234.64, "t": 189.8743, "r": 378.8, "b": 172.9234 }, "text": "", "attrs": { "row": 30, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 91 }, { "id": "p1.2.93", "order": 95, "type": "table_cell", "bbox": { "l": 378.8, "t": 189.8743, "r": 522.96, "b": 172.9234 }, "text": "", "attrs": { "row": 30, "col": 2, "rowspan": 1, "colspan": 1 }, "reading_order": 92 }, { "id": "p1.2.94", "order": 96, "type": "table_cell", "bbox": { "l": 90.48, "t": 172.9234, "r": 234.64, "b": 155.9726 }, "text": "Personnel", "attrs": { "row": 31, "col": 0, "rowspan": 1, "colspan": 1 }, "reading_order": 93 }, { "id": "p1.2.95", "order": 97, "type": "table_cell", "bbox": { "l": 234.64, "t": 172.9234, "r": 378.8, "b": 155.9726 }, "text": "1,713,700", "attrs": { "row": 31, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 94 }, { "id": "p1.2.96", "order": 98, "type": "table_cell", "bbox": { "l": 378.8, "t": 172.9234, "r": 522.96, "b": 155.9726 }, "text": "1,411,100", "attrs": { "row": 31, "col": 2, "rowspan": 1, "colspan": 1 }, "reading_order": 95 }, { "id": "p1.2.97", "order": 99, "type": "table_cell", "bbox": { "l": 90.48, "t": 155.9726, "r": 234.64, "b": 139.0217 }, "text": "Fringe Benefits", "attrs": { "row": 32, "col": 0, "rowspan": 1, "colspan": 1 }, "reading_order": 96 }, { "id": "p1.2.98", "order": 100, "type": "table_cell", "bbox": { "l": 234.64, "t": 155.9726, "r": 378.8, "b": 139.0217 }, "text": "595,400", "attrs": { "row": 32, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 97 }, { "id": "p1.2.99", "order": 101, "type": "table_cell", "bbox": { "l": 378.8, "t": 155.9726, "r": 522.96, "b": 139.0217 }, "text": "531,800", "attrs": { "row": 32, "col": 2, "rowspan": 1, "colspan": 1 }, "reading_order": 98 }, { "id": "p1.2.100", "order": 102, "type": "table_cell", "bbox": { "l": 90.48, "t": 139.0217, "r": 234.64, "b": 122.0709 }, "text": "Operating Expenses", "attrs": { "row": 33, "col": 0, "rowspan": 1, "colspan": 1 }, "reading_order": 99 }, { "id": "p1.2.101", "order": 103, "type": "table_cell", "bbox": { "l": 234.64, "t": 139.0217, "r": 378.8, "b": 122.0709 }, "text": "914,600", "attrs": { "row": 33, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 100 }, { "id": "p1.2.102", "order": 104, "type": "table_cell", "bbox": { "l": 378.8, "t": 139.0217, "r": 522.96, "b": 122.0709 }, "text": "49,900", "attrs": { "row": 33, "col": 2, "rowspan": 1, "colspan": 1 }, "reading_order": 101 }, { "id": "p1.2.103", "order": 105, "type": "table_cell", "bbox": { "l": 90.48, "t": 122.0709, "r": 234.64, "b": 105.12 }, "text": "UNIVERSITY -- CONTINGENCY", "attrs": { "row": 34, "col": 0, "rowspan": 1, "colspan": 1 }, "reading_order": 102 }, { "id": "p1.2.104", "order": 106, "type": "table_cell", "bbox": { "l": 234.64, "t": 122.0709, "r": 378.8, "b": 105.12 }, "text": "750,000", "attrs": { "row": 34, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 103 }, { "id": "p1.2.105", "order": 107, "type": "table_cell", "bbox": { "l": 378.8, "t": 122.0709, "r": 522.96, "b": 105.12 }, "text": "0", "attrs": { "row": 34, "col": 2, "rowspan": 1, "colspan": 1 }, "reading_order": 104 } ], "reading_order": 1 }, { "id": "p1.3", "order": 108, "type": "text", "bbox": { "l": 320.64, "t": 93.6, "r": 340.8, "b": 80.88 }, "text": "[18]", "attrs": { "block_label": "number" }, "reading_order": 2 } ] }, { "document_id": 13881, "page": 2, "width": 612, "height": 792, "rotation": 180, "pipeline_version": "paddleocr-vl-1.6+paul-48", "width_pt": 612, "height_pt": 792, "engine": "paddleocr_vl", "source_run_id": 13992, "item_count": 116, "counts_by_type": { "table": 1, "table_cell": 114, "text": 1 }, "build_ms": 1, "items": [ { "id": "p2.1", "order": 1, "type": "table", "bbox": { "l": 116.88, "t": 735.36, "r": 516.72, "b": 102.96 }, "text": "", "attrs": { "block_label": "table", "n_rows": 38, "n_cols": 3 }, "children": [ { "id": "p2.1.1", "order": 2, "type": "table_cell", "bbox": { "l": 116.88, "t": 735.36, "r": 250.16, "b": 718.7179 }, "text": "", "attrs": { "row": 0, "col": 0, "rowspan": 1, "colspan": 1 }, "reading_order": 0 }, { "id": "p2.1.2", "order": 3, "type": "table_cell", "bbox": { "l": 250.16, "t": 735.36, "r": 383.44, "b": 718.7179 }, "text": "FY 2014-15 Approved Budget", "attrs": { "row": 0, "col": 1, "rowspan": 1, "colspan": 1, "column_header": true, "header_source": "heuristic" }, "reading_order": 1 }, { "id": "p2.1.3", "order": 4, "type": "table_cell", "bbox": { "l": 383.44, "t": 735.36, "r": 516.72, "b": 718.7179 }, "text": "FY 2015-16 Approved Budget", "attrs": { "row": 0, "col": 2, "rowspan": 1, "colspan": 1, "column_header": true, "header_source": "heuristic" }, "reading_order": 2 }, { "id": "p2.1.4", "order": 5, "type": "table_cell", "bbox": { "l": 116.88, "t": 718.7179, "r": 250.16, "b": 702.0758 }, "text": "PRESIDENT'S AREA", "attrs": { "row": 1, "col": 0, "rowspan": 1, "colspan": 1 }, "reading_order": 3 }, { "id": "p2.1.5", "order": 6, "type": "table_cell", "bbox": { "l": 250.16, "t": 718.7179, "r": 383.44, "b": 702.0758 }, "text": "", "attrs": { "row": 1, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 4 }, { "id": "p2.1.6", "order": 7, "type": "table_cell", "bbox": { "l": 383.44, "t": 718.7179, "r": 516.72, "b": 702.0758 }, "text": "", "attrs": { "row": 1, "col": 2, "rowspan": 1, "colspan": 1 }, "reading_order": 5 }, { "id": "p2.1.7", "order": 8, "type": "table_cell", "bbox": { "l": 116.88, "t": 702.0758, "r": 250.16, "b": 685.4337 }, "text": "Personnel", "attrs": { "row": 2, "col": 0, "rowspan": 1, "colspan": 1 }, "reading_order": 6 }, { "id": "p2.1.8", "order": 9, "type": "table_cell", "bbox": { "l": 250.16, "t": 702.0758, "r": 383.44, "b": 685.4337 }, "text": "2,179,800", "attrs": { "row": 2, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 7 }, { "id": "p2.1.9", "order": 10, "type": "table_cell", "bbox": { "l": 383.44, "t": 702.0758, "r": 516.72, "b": 685.4337 }, "text": "919,100", "attrs": { "row": 2, "col": 2, "rowspan": 1, "colspan": 1 }, "reading_order": 8 }, { "id": "p2.1.10", "order": 11, "type": "table_cell", "bbox": { "l": 116.88, "t": 685.4337, "r": 250.16, "b": 668.7916 }, "text": "Fringe Benefits", "attrs": { "row": 3, "col": 0, "rowspan": 1, "colspan": 1 }, "reading_order": 9 }, { "id": "p2.1.11", "order": 12, "type": "table_cell", "bbox": { "l": 250.16, "t": 685.4337, "r": 383.44, "b": 668.7916 }, "text": "736,600", "attrs": { "row": 3, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 10 }, { "id": "p2.1.12", "order": 13, "type": "table_cell", "bbox": { "l": 383.44, "t": 685.4337, "r": 516.72, "b": 668.7916 }, "text": "346,400", "attrs": { "row": 3, "col": 2, "rowspan": 1, "colspan": 1 }, "reading_order": 11 }, { "id": "p2.1.13", "order": 14, "type": "table_cell", "bbox": { "l": 116.88, "t": 668.7916, "r": 250.16, "b": 652.1495 }, "text": "Operating Expenses", "attrs": { "row": 4, "col": 0, "rowspan": 1, "colspan": 1 }, "reading_order": 12 }, { "id": "p2.1.14", "order": 15, "type": "table_cell", "bbox": { "l": 250.16, "t": 668.7916, "r": 383.44, "b": 652.1495 }, "text": "2,985,100", "attrs": { "row": 4, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 13 }, { "id": "p2.1.15", "order": 16, "type": "table_cell", "bbox": { "l": 383.44, "t": 668.7916, "r": 516.72, "b": 652.1495 }, "text": "211,600", "attrs": { "row": 4, "col": 2, "rowspan": 1, "colspan": 1 }, "reading_order": 14 }, { "id": "p2.1.16", "order": 17, "type": "table_cell", "bbox": { "l": 116.88, "t": 652.1495, "r": 250.16, "b": 635.5074 }, "text": "ATHLETICS", "attrs": { "row": 5, "col": 0, "rowspan": 1, "colspan": 1 }, "reading_order": 15 }, { "id": "p2.1.17", "order": 18, "type": "table_cell", "bbox": { "l": 250.16, "t": 652.1495, "r": 383.44, "b": 635.5074 }, "text": "", "attrs": { "row": 5, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 16 }, { "id": "p2.1.18", "order": 19, "type": "table_cell", "bbox": { "l": 383.44, "t": 652.1495, "r": 516.72, "b": 635.5074 }, "text": "", "attrs": { "row": 5, "col": 2, "rowspan": 1, "colspan": 1 }, "reading_order": 17 }, { "id": "p2.1.19", "order": 20, "type": "table_cell", "bbox": { "l": 116.88, "t": 635.5074, "r": 250.16, "b": 618.8653 }, "text": "Personnel", "attrs": { "row": 6, "col": 0, "rowspan": 1, "colspan": 1 }, "reading_order": 18 }, { "id": "p2.1.20", "order": 21, "type": "table_cell", "bbox": { "l": 250.16, "t": 635.5074, "r": 383.44, "b": 618.8653 }, "text": "-", "attrs": { "row": 6, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 19 }, { "id": "p2.1.21", "order": 22, "type": "table_cell", "bbox": { "l": 383.44, "t": 635.5074, "r": 516.72, "b": 618.8653 }, "text": "689,400", "attrs": { "row": 6, "col": 2, "rowspan": 1, "colspan": 1 }, "reading_order": 20 }, { "id": "p2.1.22", "order": 23, "type": "table_cell", "bbox": { "l": 116.88, "t": 618.8653, "r": 250.16, "b": 602.2232 }, "text": "Fringe Benefits", "attrs": { "row": 7, "col": 0, "rowspan": 1, "colspan": 1 }, "reading_order": 21 }, { "id": "p2.1.23", "order": 24, "type": "table_cell", "bbox": { "l": 250.16, "t": 618.8653, "r": 383.44, "b": 602.2232 }, "text": "-", "attrs": { "row": 7, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 22 }, { "id": "p2.1.24", "order": 25, "type": "table_cell", "bbox": { "l": 383.44, "t": 618.8653, "r": 516.72, "b": 602.2232 }, "text": "259,800", "attrs": { "row": 7, "col": 2, "rowspan": 1, "colspan": 1 }, "reading_order": 23 }, { "id": "p2.1.25", "order": 26, "type": "table_cell", "bbox": { "l": 116.88, "t": 602.2232, "r": 250.16, "b": 585.5811 }, "text": "Operating Expenses", "attrs": { "row": 8, "col": 0, "rowspan": 1, "colspan": 1 }, "reading_order": 24 }, { "id": "p2.1.26", "order": 27, "type": "table_cell", "bbox": { "l": 250.16, "t": 602.2232, "r": 383.44, "b": 585.5811 }, "text": "-", "attrs": { "row": 8, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 25 }, { "id": "p2.1.27", "order": 28, "type": "table_cell", "bbox": { "l": 383.44, "t": 602.2232, "r": 516.72, "b": 585.5811 }, "text": "391,600", "attrs": { "row": 8, "col": 2, "rowspan": 1, "colspan": 1 }, "reading_order": 26 }, { "id": "p2.1.28", "order": 29, "type": "table_cell", "bbox": { "l": 116.88, "t": 585.5811, "r": 250.16, "b": 568.9389 }, "text": "INFORMATION TECHNOLOGY", "attrs": { "row": 9, "col": 0, "rowspan": 1, "colspan": 1 }, "reading_order": 27 }, { "id": "p2.1.29", "order": 30, "type": "table_cell", "bbox": { "l": 250.16, "t": 585.5811, "r": 383.44, "b": 568.9389 }, "text": "", "attrs": { "row": 9, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 28 }, { "id": "p2.1.30", "order": 31, "type": "table_cell", "bbox": { "l": 383.44, "t": 585.5811, "r": 516.72, "b": 568.9389 }, "text": "", "attrs": { "row": 9, "col": 2, "rowspan": 1, "colspan": 1 }, "reading_order": 29 }, { "id": "p2.1.31", "order": 32, "type": "table_cell", "bbox": { "l": 116.88, "t": 568.9389, "r": 250.16, "b": 552.2968 }, "text": "Personnel", "attrs": { "row": 10, "col": 0, "rowspan": 1, "colspan": 1 }, "reading_order": 30 }, { "id": "p2.1.32", "order": 33, "type": "table_cell", "bbox": { "l": 250.16, "t": 568.9389, "r": 383.44, "b": 552.2968 }, "text": "-", "attrs": { "row": 10, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 31 }, { "id": "p2.1.33", "order": 34, "type": "table_cell", "bbox": { "l": 383.44, "t": 568.9389, "r": 516.72, "b": 552.2968 }, "text": "740,300", "attrs": { "row": 10, "col": 2, "rowspan": 1, "colspan": 1 }, "reading_order": 32 }, { "id": "p2.1.34", "order": 35, "type": "table_cell", "bbox": { "l": 116.88, "t": 552.2968, "r": 250.16, "b": 535.6547 }, "text": "Fringe Benefits", "attrs": { "row": 11, "col": 0, "rowspan": 1, "colspan": 1 }, "reading_order": 33 }, { "id": "p2.1.35", "order": 36, "type": "table_cell", "bbox": { "l": 250.16, "t": 552.2968, "r": 383.44, "b": 535.6547 }, "text": "-", "attrs": { "row": 11, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 34 }, { "id": "p2.1.36", "order": 37, "type": "table_cell", "bbox": { "l": 383.44, "t": 552.2968, "r": 516.72, "b": 535.6547 }, "text": "279,000", "attrs": { "row": 11, "col": 2, "rowspan": 1, "colspan": 1 }, "reading_order": 35 }, { "id": "p2.1.37", "order": 38, "type": "table_cell", "bbox": { "l": 116.88, "t": 535.6547, "r": 250.16, "b": 519.0126 }, "text": "Operating Expenses", "attrs": { "row": 12, "col": 0, "rowspan": 1, "colspan": 1 }, "reading_order": 36 }, { "id": "p2.1.38", "order": 39, "type": "table_cell", "bbox": { "l": 250.16, "t": 535.6547, "r": 383.44, "b": 519.0126 }, "text": "-", "attrs": { "row": 12, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 37 }, { "id": "p2.1.39", "order": 40, "type": "table_cell", "bbox": { "l": 383.44, "t": 535.6547, "r": 516.72, "b": 519.0126 }, "text": "7,400", "attrs": { "row": 12, "col": 2, "rowspan": 1, "colspan": 1 }, "reading_order": 38 }, { "id": "p2.1.40", "order": 41, "type": "table_cell", "bbox": { "l": 116.88, "t": 519.0126, "r": 250.16, "b": 502.3705 }, "text": "UNIVERSITY POLICE", "attrs": { "row": 13, "col": 0, "rowspan": 1, "colspan": 1 }, "reading_order": 39 }, { "id": "p2.1.41", "order": 42, "type": "table_cell", "bbox": { "l": 250.16, "t": 519.0126, "r": 383.44, "b": 502.3705 }, "text": "", "attrs": { "row": 13, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 40 }, { "id": "p2.1.42", "order": 43, "type": "table_cell", "bbox": { "l": 383.44, "t": 519.0126, "r": 516.72, "b": 502.3705 }, "text": "", "attrs": { "row": 13, "col": 2, "rowspan": 1, "colspan": 1 }, "reading_order": 41 }, { "id": "p2.1.43", "order": 44, "type": "table_cell", "bbox": { "l": 116.88, "t": 502.3705, "r": 250.16, "b": 485.7284 }, "text": "Personnel", "attrs": { "row": 14, "col": 0, "rowspan": 1, "colspan": 1 }, "reading_order": 42 }, { "id": "p2.1.44", "order": 45, "type": "table_cell", "bbox": { "l": 250.16, "t": 502.3705, "r": 383.44, "b": 485.7284 }, "text": "-", "attrs": { "row": 14, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 43 }, { "id": "p2.1.45", "order": 46, "type": "table_cell", "bbox": { "l": 383.44, "t": 502.3705, "r": 516.72, "b": 485.7284 }, "text": "652,300", "attrs": { "row": 14, "col": 2, "rowspan": 1, "colspan": 1 }, "reading_order": 44 }, { "id": "p2.1.46", "order": 47, "type": "table_cell", "bbox": { "l": 116.88, "t": 485.7284, "r": 250.16, "b": 469.0863 }, "text": "Fringe Benefits", "attrs": { "row": 15, "col": 0, "rowspan": 1, "colspan": 1 }, "reading_order": 45 }, { "id": "p2.1.47", "order": 48, "type": "table_cell", "bbox": { "l": 250.16, "t": 485.7284, "r": 383.44, "b": 469.0863 }, "text": "-", "attrs": { "row": 15, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 46 }, { "id": "p2.1.48", "order": 49, "type": "table_cell", "bbox": { "l": 383.44, "t": 485.7284, "r": 516.72, "b": 469.0863 }, "text": "245,900", "attrs": { "row": 15, "col": 2, "rowspan": 1, "colspan": 1 }, "reading_order": 47 }, { "id": "p2.1.49", "order": 50, "type": "table_cell", "bbox": { "l": 116.88, "t": 469.0863, "r": 250.16, "b": 452.4442 }, "text": "Operating Expenses", "attrs": { "row": 16, "col": 0, "rowspan": 1, "colspan": 1 }, "reading_order": 48 }, { "id": "p2.1.50", "order": 51, "type": "table_cell", "bbox": { "l": 250.16, "t": 469.0863, "r": 383.44, "b": 452.4442 }, "text": "-", "attrs": { "row": 16, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 49 }, { "id": "p2.1.51", "order": 52, "type": "table_cell", "bbox": { "l": 383.44, "t": 469.0863, "r": 516.72, "b": 452.4442 }, "text": "93,700", "attrs": { "row": 16, "col": 2, "rowspan": 1, "colspan": 1 }, "reading_order": 50 }, { "id": "p2.1.52", "order": 53, "type": "table_cell", "bbox": { "l": 116.88, "t": 452.4442, "r": 250.16, "b": 435.8021 }, "text": "UNIVERSITY GENERAL", "attrs": { "row": 17, "col": 0, "rowspan": 1, "colspan": 1 }, "reading_order": 51 }, { "id": "p2.1.53", "order": 54, "type": "table_cell", "bbox": { "l": 250.16, "t": 452.4442, "r": 383.44, "b": 435.8021 }, "text": "", "attrs": { "row": 17, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 52 }, { "id": "p2.1.54", "order": 55, "type": "table_cell", "bbox": { "l": 383.44, "t": 452.4442, "r": 516.72, "b": 435.8021 }, "text": "", "attrs": { "row": 17, "col": 2, "rowspan": 1, "colspan": 1 }, "reading_order": 53 }, { "id": "p2.1.55", "order": 56, "type": "table_cell", "bbox": { "l": 116.88, "t": 435.8021, "r": 250.16, "b": 419.16 }, "text": "Operating Expenses", "attrs": { "row": 18, "col": 0, "rowspan": 1, "colspan": 1 }, "reading_order": 54 }, { "id": "p2.1.56", "order": 57, "type": "table_cell", "bbox": { "l": 250.16, "t": 435.8021, "r": 383.44, "b": 419.16 }, "text": "-", "attrs": { "row": 18, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 55 }, { "id": "p2.1.57", "order": 58, "type": "table_cell", "bbox": { "l": 383.44, "t": 435.8021, "r": 516.72, "b": 419.16 }, "text": "5,672,200", "attrs": { "row": 18, "col": 2, "rowspan": 1, "colspan": 1 }, "reading_order": 56 }, { "id": "p2.1.58", "order": 59, "type": "table_cell", "bbox": { "l": 116.88, "t": 419.16, "r": 250.16, "b": 402.5179 }, "text": "SCHOLARSHIPS", "attrs": { "row": 19, "col": 0, "rowspan": 1, "colspan": 1 }, "reading_order": 57 }, { "id": "p2.1.59", "order": 60, "type": "table_cell", "bbox": { "l": 250.16, "t": 419.16, "r": 383.44, "b": 402.5179 }, "text": "4,792,100", "attrs": { "row": 19, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 58 }, { "id": "p2.1.60", "order": 61, "type": "table_cell", "bbox": { "l": 383.44, "t": 419.16, "r": 516.72, "b": 402.5179 }, "text": "4,312,900", "attrs": { "row": 19, "col": 2, "rowspan": 1, "colspan": 1 }, "reading_order": 59 }, { "id": "p2.1.61", "order": 62, "type": "table_cell", "bbox": { "l": 116.88, "t": 402.5179, "r": 250.16, "b": 385.8758 }, "text": "AUXILLARY ENTERPRISES", "attrs": { "row": 20, "col": 0, "rowspan": 1, "colspan": 1 }, "reading_order": 60 }, { "id": "p2.1.62", "order": 63, "type": "table_cell", "bbox": { "l": 250.16, "t": 402.5179, "r": 383.44, "b": 385.8758 }, "text": "6,187,500", "attrs": { "row": 20, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 61 }, { "id": "p2.1.63", "order": 64, "type": "table_cell", "bbox": { "l": 383.44, "t": 402.5179, "r": 516.72, "b": 385.8758 }, "text": "2,192,600", "attrs": { "row": 20, "col": 2, "rowspan": 1, "colspan": 1 }, "reading_order": 62 }, { "id": "p2.1.64", "order": 65, "type": "table_cell", "bbox": { "l": 116.88, "t": 385.8758, "r": 250.16, "b": 369.2337 }, "text": "ADDITIONAL EXPENSES", "attrs": { "row": 21, "col": 0, "rowspan": 1, "colspan": 1 }, "reading_order": 63 }, { "id": "p2.1.65", "order": 66, "type": "table_cell", "bbox": { "l": 250.16, "t": 385.8758, "r": 383.44, "b": 369.2337 }, "text": "", "attrs": { "row": 21, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 64 }, { "id": "p2.1.66", "order": 67, "type": "table_cell", "bbox": { "l": 383.44, "t": 385.8758, "r": 516.72, "b": 369.2337 }, "text": "", "attrs": { "row": 21, "col": 2, "rowspan": 1, "colspan": 1 }, "reading_order": 65 }, { "id": "p2.1.67", "order": 68, "type": "table_cell", "bbox": { "l": 116.88, "t": 369.2337, "r": 250.16, "b": 352.5916 }, "text": "KTRS and KERS", "attrs": { "row": 22, "col": 0, "rowspan": 1, "colspan": 1 }, "reading_order": 66 }, { "id": "p2.1.68", "order": 69, "type": "table_cell", "bbox": { "l": 250.16, "t": 369.2337, "r": 383.44, "b": 352.5916 }, "text": "", "attrs": { "row": 22, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 67 }, { "id": "p2.1.69", "order": 70, "type": "table_cell", "bbox": { "l": 383.44, "t": 369.2337, "r": 516.72, "b": 352.5916 }, "text": "", "attrs": { "row": 22, "col": 2, "rowspan": 1, "colspan": 1 }, "reading_order": 68 }, { "id": "p2.1.70", "order": 71, "type": "table_cell", "bbox": { "l": 116.88, "t": 352.5916, "r": 250.16, "b": 335.9495 }, "text": "Increases", "attrs": { "row": 23, "col": 0, "rowspan": 1, "colspan": 1 }, "reading_order": 69 }, { "id": "p2.1.71", "order": 72, "type": "table_cell", "bbox": { "l": 250.16, "t": 352.5916, "r": 383.44, "b": 335.9495 }, "text": "620,200", "attrs": { "row": 23, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 70 }, { "id": "p2.1.72", "order": 73, "type": "table_cell", "bbox": { "l": 383.44, "t": 352.5916, "r": 516.72, "b": 335.9495 }, "text": "0", "attrs": { "row": 23, "col": 2, "rowspan": 1, "colspan": 1 }, "reading_order": 71 }, { "id": "p2.1.73", "order": 74, "type": "table_cell", "bbox": { "l": 116.88, "t": 335.9495, "r": 250.16, "b": 319.3074 }, "text": "Health Insurance Increases", "attrs": { "row": 24, "col": 0, "rowspan": 1, "colspan": 1 }, "reading_order": 72 }, { "id": "p2.1.74", "order": 75, "type": "table_cell", "bbox": { "l": 250.16, "t": 335.9495, "r": 383.44, "b": 319.3074 }, "text": "76,700", "attrs": { "row": 24, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 73 }, { "id": "p2.1.75", "order": 76, "type": "table_cell", "bbox": { "l": 383.44, "t": 335.9495, "r": 516.72, "b": 319.3074 }, "text": "0", "attrs": { "row": 24, "col": 2, "rowspan": 1, "colspan": 1 }, "reading_order": 74 }, { "id": "p2.1.76", "order": 77, "type": "table_cell", "bbox": { "l": 116.88, "t": 319.3074, "r": 250.16, "b": 302.6653 }, "text": "Retirement Sick Leave", "attrs": { "row": 25, "col": 0, "rowspan": 1, "colspan": 1 }, "reading_order": 75 }, { "id": "p2.1.77", "order": 78, "type": "table_cell", "bbox": { "l": 250.16, "t": 319.3074, "r": 383.44, "b": 302.6653 }, "text": "250,000", "attrs": { "row": 25, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 76 }, { "id": "p2.1.78", "order": 79, "type": "table_cell", "bbox": { "l": 383.44, "t": 319.3074, "r": 516.72, "b": 302.6653 }, "text": "0", "attrs": { "row": 25, "col": 2, "rowspan": 1, "colspan": 1 }, "reading_order": 77 }, { "id": "p2.1.79", "order": 80, "type": "table_cell", "bbox": { "l": 116.88, "t": 302.6653, "r": 250.16, "b": 286.0232 }, "text": "Compensation Study Expense", "attrs": { "row": 26, "col": 0, "rowspan": 1, "colspan": 1 }, "reading_order": 78 }, { "id": "p2.1.80", "order": 81, "type": "table_cell", "bbox": { "l": 250.16, "t": 302.6653, "r": 383.44, "b": 286.0232 }, "text": "50,000", "attrs": { "row": 26, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 79 }, { "id": "p2.1.81", "order": 82, "type": "table_cell", "bbox": { "l": 383.44, "t": 302.6653, "r": 516.72, "b": 286.0232 }, "text": "0", "attrs": { "row": 26, "col": 2, "rowspan": 1, "colspan": 1 }, "reading_order": 80 }, { "id": "p2.1.82", "order": 83, "type": "table_cell", "bbox": { "l": 116.88, "t": 286.0232, "r": 250.16, "b": 269.3811 }, "text": "Faculty Promotions", "attrs": { "row": 27, "col": 0, "rowspan": 1, "colspan": 1 }, "reading_order": 81 }, { "id": "p2.1.83", "order": 84, "type": "table_cell", "bbox": { "l": 250.16, "t": 286.0232, "r": 383.44, "b": 269.3811 }, "text": "79,300", "attrs": { "row": 27, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 82 }, { "id": "p2.1.84", "order": 85, "type": "table_cell", "bbox": { "l": 383.44, "t": 286.0232, "r": 516.72, "b": 269.3811 }, "text": "0", "attrs": { "row": 27, "col": 2, "rowspan": 1, "colspan": 1 }, "reading_order": 83 }, { "id": "p2.1.85", "order": 86, "type": "table_cell", "bbox": { "l": 116.88, "t": 269.3811, "r": 250.16, "b": 252.7389 }, "text": "Essential Positions", "attrs": { "row": 28, "col": 0, "rowspan": 1, "colspan": 1 }, "reading_order": 84 }, { "id": "p2.1.86", "order": 87, "type": "table_cell", "bbox": { "l": 250.16, "t": 269.3811, "r": 383.44, "b": 252.7389 }, "text": "541,000", "attrs": { "row": 28, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 85 }, { "id": "p2.1.87", "order": 88, "type": "table_cell", "bbox": { "l": 383.44, "t": 269.3811, "r": 516.72, "b": 252.7389 }, "text": "0", "attrs": { "row": 28, "col": 2, "rowspan": 1, "colspan": 1 }, "reading_order": 86 }, { "id": "p2.1.88", "order": 89, "type": "table_cell", "bbox": { "l": 116.88, "t": 252.7389, "r": 250.16, "b": 236.0968 }, "text": "Accreditation Cost", "attrs": { "row": 29, "col": 0, "rowspan": 1, "colspan": 1 }, "reading_order": 87 }, { "id": "p2.1.89", "order": 90, "type": "table_cell", "bbox": { "l": 250.16, "t": 252.7389, "r": 383.44, "b": 236.0968 }, "text": "40,000", "attrs": { "row": 29, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 88 }, { "id": "p2.1.90", "order": 91, "type": "table_cell", "bbox": { "l": 383.44, "t": 252.7389, "r": 516.72, "b": 236.0968 }, "text": "40,000", "attrs": { "row": 29, "col": 2, "rowspan": 1, "colspan": 1 }, "reading_order": 89 }, { "id": "p2.1.91", "order": 92, "type": "table_cell", "bbox": { "l": 116.88, "t": 236.0968, "r": 250.16, "b": 219.4547 }, "text": "Utilities Increases", "attrs": { "row": 30, "col": 0, "rowspan": 1, "colspan": 1 }, "reading_order": 90 }, { "id": "p2.1.92", "order": 93, "type": "table_cell", "bbox": { "l": 250.16, "t": 236.0968, "r": 383.44, "b": 219.4547 }, "text": "55,000", "attrs": { "row": 30, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 91 }, { "id": "p2.1.93", "order": 94, "type": "table_cell", "bbox": { "l": 383.44, "t": 236.0968, "r": 516.72, "b": 219.4547 }, "text": "0", "attrs": { "row": 30, "col": 2, "rowspan": 1, "colspan": 1 }, "reading_order": 92 }, { "id": "p2.1.94", "order": 95, "type": "table_cell", "bbox": { "l": 116.88, "t": 219.4547, "r": 250.16, "b": 202.8126 }, "text": "Bad Debt Expense", "attrs": { "row": 31, "col": 0, "rowspan": 1, "colspan": 1 }, "reading_order": 93 }, { "id": "p2.1.95", "order": 96, "type": "table_cell", "bbox": { "l": 250.16, "t": 219.4547, "r": 383.44, "b": 202.8126 }, "text": "800,000", "attrs": { "row": 31, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 94 }, { "id": "p2.1.96", "order": 97, "type": "table_cell", "bbox": { "l": 383.44, "t": 219.4547, "r": 516.72, "b": 202.8126 }, "text": "1,000,000", "attrs": { "row": 31, "col": 2, "rowspan": 1, "colspan": 1 }, "reading_order": 95 }, { "id": "p2.1.97", "order": 98, "type": "table_cell", "bbox": { "l": 116.88, "t": 202.8126, "r": 250.16, "b": 186.1705 }, "text": "Lab Fee Expenses", "attrs": { "row": 32, "col": 0, "rowspan": 1, "colspan": 1 }, "reading_order": 96 }, { "id": "p2.1.98", "order": 99, "type": "table_cell", "bbox": { "l": 250.16, "t": 202.8126, "r": 383.44, "b": 186.1705 }, "text": "107,500", "attrs": { "row": 32, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 97 }, { "id": "p2.1.99", "order": 100, "type": "table_cell", "bbox": { "l": 383.44, "t": 202.8126, "r": 516.72, "b": 186.1705 }, "text": "0", "attrs": { "row": 32, "col": 2, "rowspan": 1, "colspan": 1 }, "reading_order": 98 }, { "id": "p2.1.100", "order": 101, "type": "table_cell", "bbox": { "l": 116.88, "t": 186.1705, "r": 250.16, "b": 169.5284 }, "text": "Homecoming Expenses", "attrs": { "row": 33, "col": 0, "rowspan": 1, "colspan": 1 }, "reading_order": 99 }, { "id": "p2.1.101", "order": 102, "type": "table_cell", "bbox": { "l": 250.16, "t": 186.1705, "r": 383.44, "b": 169.5284 }, "text": "90,000", "attrs": { "row": 33, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 100 }, { "id": "p2.1.102", "order": 103, "type": "table_cell", "bbox": { "l": 383.44, "t": 186.1705, "r": 516.72, "b": 169.5284 }, "text": "90,000", "attrs": { "row": 33, "col": 2, "rowspan": 1, "colspan": 1 }, "reading_order": 101 }, { "id": "p2.1.103", "order": 104, "type": "table_cell", "bbox": { "l": 116.88, "t": 169.5284, "r": 250.16, "b": 152.8863 }, "text": "Indirect Cost", "attrs": { "row": 34, "col": 0, "rowspan": 1, "colspan": 1 }, "reading_order": 102 }, { "id": "p2.1.104", "order": 105, "type": "table_cell", "bbox": { "l": 250.16, "t": 169.5284, "r": 383.44, "b": 152.8863 }, "text": "", "attrs": { "row": 34, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 103 }, { "id": "p2.1.105", "order": 106, "type": "table_cell", "bbox": { "l": 383.44, "t": 169.5284, "r": 516.72, "b": 152.8863 }, "text": "", "attrs": { "row": 34, "col": 2, "rowspan": 1, "colspan": 1 }, "reading_order": 104 }, { "id": "p2.1.106", "order": 107, "type": "table_cell", "bbox": { "l": 116.88, "t": 152.8863, "r": 250.16, "b": 136.2442 }, "text": "Allocations", "attrs": { "row": 35, "col": 0, "rowspan": 1, "colspan": 1 }, "reading_order": 105 }, { "id": "p2.1.107", "order": 108, "type": "table_cell", "bbox": { "l": 250.16, "t": 152.8863, "r": 383.44, "b": 136.2442 }, "text": "131,700", "attrs": { "row": 35, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 106 }, { "id": "p2.1.108", "order": 109, "type": "table_cell", "bbox": { "l": 383.44, "t": 152.8863, "r": 516.72, "b": 136.2442 }, "text": "0", "attrs": { "row": 35, "col": 2, "rowspan": 1, "colspan": 1 }, "reading_order": 107 }, { "id": "p2.1.109", "order": 110, "type": "table_cell", "bbox": { "l": 116.88, "t": 136.2442, "r": 250.16, "b": 119.6021 }, "text": "Subtotal Additional Expenses", "attrs": { "row": 36, "col": 0, "rowspan": 1, "colspan": 1 }, "reading_order": 108 }, { "id": "p2.1.110", "order": 111, "type": "table_cell", "bbox": { "l": 250.16, "t": 136.2442, "r": 383.44, "b": 119.6021 }, "text": "2,841,400", "attrs": { "row": 36, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 109 }, { "id": "p2.1.111", "order": 112, "type": "table_cell", "bbox": { "l": 383.44, "t": 136.2442, "r": 516.72, "b": 119.6021 }, "text": "1,130,000", "attrs": { "row": 36, "col": 2, "rowspan": 1, "colspan": 1 }, "reading_order": 110 }, { "id": "p2.1.112", "order": 113, "type": "table_cell", "bbox": { "l": 116.88, "t": 119.6021, "r": 250.16, "b": 102.96 }, "text": "TOTAL EXPENDITURES", "attrs": { "row": 37, "col": 0, "rowspan": 1, "colspan": 1 }, "reading_order": 111 }, { "id": "p2.1.113", "order": 114, "type": "table_cell", "bbox": { "l": 250.16, "t": 119.6021, "r": 383.44, "b": 102.96 }, "text": "53,504,500", "attrs": { "row": 37, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 112 }, { "id": "p2.1.114", "order": 115, "type": "table_cell", "bbox": { "l": 383.44, "t": 119.6021, "r": 516.72, "b": 102.96 }, "text": "45,867,800", "attrs": { "row": 37, "col": 2, "rowspan": 1, "colspan": 1 }, "reading_order": 113 } ], "reading_order": 0 }, { "id": "p2.2", "order": 116, "type": "text", "bbox": { "l": 316.56, "t": 88.56, "r": 337.68, "b": 74.88 }, "text": "[19]", "attrs": { "block_label": "number" }, "reading_order": 1 } ] } ] }