{
    "document_id": 13363,
    "page": 20,
    "width_pt": 792,
    "height_pt": 612,
    "rotation": 90,
    "pipeline_version": "paddleocr-vl-1.6+paul-48",
    "engine": "paddleocr_vl",
    "source_run_id": 13474,
    "item_count": 444,
    "counts_by_type": {
        "caption": 1,
        "table": 1,
        "table_cell": 442
    },
    "build_ms": 88,
    "items": [
        {
            "id": "p20.1",
            "order": 1,
            "type": "caption",
            "bbox": {
                "l": 292.8,
                "t": 558.24,
                "r": 488.64,
                "b": 529.68
            },
            "text": "KENTUCKY STATE UNIVERSITY\nEducation and General, Auxiliary Services Budget Report\nAs of 12.31.25 with Projections for Year-End and Proposed Amendment",
            "attrs": {
                "block_label": "figure_title"
            }
        },
        {
            "id": "p20.2",
            "order": 2,
            "type": "table",
            "bbox": {
                "l": 13.68,
                "t": 545.8947479999999,
                "r": 765.12,
                "b": 82.56
            },
            "text": "",
            "attrs": {
                "block_label": "table",
                "n_rows": 39,
                "n_cols": 12,
                "integrity": {
                    "cells_checked": 358,
                    "cells_flagged": 148,
                    "flags": [
                        {
                            "row": 1,
                            "col": 0,
                            "coverage": 0,
                            "text": "Education and General"
                        },
                        {
                            "row": 2,
                            "col": 5,
                            "coverage": 0,
                            "text": "Amendment"
                        },
                        {
                            "row": 4,
                            "col": 0,
                            "coverage": 0,
                            "text": "Gross Student Tuition and Fees ^{{1,2}}"
                        },
                        {
                            "row": 4,
                            "col": 1,
                            "coverage": 0,
                            "text": "<fcel>"
                        },
                        {
                            "row": 4,
                            "col": 2,
                            "coverage": 0,
                            "text": "16,948,700"
                        },
                        {
                            "row": 4,
                            "col": 3,
                            "coverage": 0,
                            "text": "9,231,829"
                        },
                        {
                            "row": 4,
                            "col": 4,
                            "coverage": 0,
                            "text": "54.5%"
                        },
                        {
                            "row": 4,
                            "col": 5,
                            "coverage": 0,
                            "text": "22,055,000"
                        },
                        {
                            "row": 4,
                            "col": 6,
                            "coverage": 0,
                            "text": "5,106,300"
                        },
                        {
                            "row": 4,
                            "col": 7,
                            "coverage": 0,
                            "text": "18,210,800"
                        },
                        {
                            "row": 4,
                            "col": 8,
                            "coverage": 0,
                            "text": "8,919,887"
                        },
                        {
                            "row": 4,
                            "col": 9,
                            "coverage": 0,
                            "text": "49.0%"
                        }
                    ]
                }
            },
            "children": [
                {
                    "id": "p20.2.1",
                    "order": 3,
                    "type": "table_cell",
                    "bbox": {
                        "l": 13.68,
                        "t": 522.96,
                        "r": 76.3,
                        "b": 511.6677
                    },
                    "text": "",
                    "attrs": {
                        "row": 0,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.2",
                    "order": 4,
                    "type": "table_cell",
                    "bbox": {
                        "l": 76.3,
                        "t": 522.96,
                        "r": 138.92,
                        "b": 511.6677
                    },
                    "text": "",
                    "attrs": {
                        "row": 0,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.3",
                    "order": 5,
                    "type": "table_cell",
                    "bbox": {
                        "l": 320.94,
                        "t": 472.035,
                        "r": 333.95976,
                        "b": 465.615
                    },
                    "text": "2026",
                    "attrs": {
                        "row": 0,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 4,
                        "bbox_refit": true,
                        "column_header": true,
                        "header_source": "heuristic"
                    }
                },
                {
                    "id": "p20.2.4",
                    "order": 6,
                    "type": "table_cell",
                    "bbox": {
                        "l": 548.16,
                        "t": 472.035,
                        "r": 561.17976,
                        "b": 465.615
                    },
                    "text": "2025",
                    "attrs": {
                        "row": 0,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 3,
                        "bbox_refit": true,
                        "column_header": true,
                        "header_source": "heuristic"
                    }
                },
                {
                    "id": "p20.2.5",
                    "order": 7,
                    "type": "table_cell",
                    "bbox": {
                        "l": 659.04,
                        "t": 472.485,
                        "r": 749.83668,
                        "b": 465.465
                    },
                    "text": "FY26 minus FY25 - Actuals Only",
                    "attrs": {
                        "row": 0,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 2,
                        "bbox_refit": true,
                        "column_header": true,
                        "header_source": "heuristic"
                    }
                },
                {
                    "id": "p20.2.6",
                    "order": 8,
                    "type": "table_cell",
                    "bbox": {
                        "l": 702.5,
                        "t": 522.96,
                        "r": 765.12,
                        "b": 511.6677
                    },
                    "text": "",
                    "attrs": {
                        "row": 0,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.7",
                    "order": 9,
                    "type": "table_cell",
                    "bbox": {
                        "l": 13.68,
                        "t": 511.6677,
                        "r": 138.92,
                        "b": 500.3754
                    },
                    "text": "Education and General",
                    "attrs": {
                        "row": 1,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 2
                    }
                },
                {
                    "id": "p20.2.8",
                    "order": 10,
                    "type": "table_cell",
                    "bbox": {
                        "l": 267.720198,
                        "t": 457.275282,
                        "r": 298.837938,
                        "b": 450.855282
                    },
                    "text": "Actual as of",
                    "attrs": {
                        "row": 1,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 2,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.9",
                    "order": 11,
                    "type": "table_cell",
                    "bbox": {
                        "l": 349.98,
                        "t": 465.735,
                        "r": 401.05094,
                        "b": 442.394448
                    },
                    "text": "Projected Year-End with Proposed Amendment",
                    "attrs": {
                        "row": 1,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.10",
                    "order": 12,
                    "type": "table_cell",
                    "bbox": {
                        "l": 417.119686,
                        "t": 457.274724,
                        "r": 450.478006,
                        "b": 442.394448
                    },
                    "text": "Proposed Amendment",
                    "attrs": {
                        "row": 1,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.11",
                    "order": 13,
                    "type": "table_cell",
                    "bbox": {
                        "l": 527.9398,
                        "t": 457.274724,
                        "r": 559.05754,
                        "b": 450.854724
                    },
                    "text": "Actual as of",
                    "attrs": {
                        "row": 1,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 2,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.12",
                    "order": 14,
                    "type": "table_cell",
                    "bbox": {
                        "l": 664.5599,
                        "t": 449.145,
                        "r": 683.14886,
                        "b": 442.125
                    },
                    "text": "Actual",
                    "attrs": {
                        "row": 1,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.13",
                    "order": 15,
                    "type": "table_cell",
                    "bbox": {
                        "l": 728.384336,
                        "t": 447.82524,
                        "r": 749.963816,
                        "b": 440.80524
                    },
                    "text": "% Change",
                    "attrs": {
                        "row": 1,
                        "col": 6,
                        "rowspan": 1,
                        "colspan": 2,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.14",
                    "order": 16,
                    "type": "table_cell",
                    "bbox": {
                        "l": 702.5,
                        "t": 511.6677,
                        "r": 765.12,
                        "b": 500.3754
                    },
                    "text": "",
                    "attrs": {
                        "row": 1,
                        "col": 7,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.15",
                    "order": 17,
                    "type": "table_cell",
                    "bbox": {
                        "l": 13.68,
                        "t": 500.3754,
                        "r": 76.3,
                        "b": 489.0831
                    },
                    "text": "",
                    "attrs": {
                        "row": 2,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.16",
                    "order": 18,
                    "type": "table_cell",
                    "bbox": {
                        "l": 76.3,
                        "t": 500.3754,
                        "r": 138.92,
                        "b": 489.0831
                    },
                    "text": "",
                    "attrs": {
                        "row": 2,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.17",
                    "order": 19,
                    "type": "table_cell",
                    "bbox": {
                        "l": 213.78,
                        "t": 447.375,
                        "r": 232.77678,
                        "b": 440.955
                    },
                    "text": "Budget",
                    "attrs": {
                        "row": 2,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.18",
                    "order": 20,
                    "type": "table_cell",
                    "bbox": {
                        "l": 271.860456,
                        "t": 448.815006,
                        "r": 294.818376,
                        "b": 442.395006
                    },
                    "text": "12.31.25",
                    "attrs": {
                        "row": 2,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.19",
                    "order": 21,
                    "type": "table_cell",
                    "bbox": {
                        "l": 264.16,
                        "t": 500.3754,
                        "r": 326.78,
                        "b": 489.0831
                    },
                    "text": "%",
                    "attrs": {
                        "row": 2,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.20",
                    "order": 22,
                    "type": "table_cell",
                    "bbox": {
                        "l": 326.78,
                        "t": 500.3754,
                        "r": 389.4,
                        "b": 489.0831
                    },
                    "text": "Amendment",
                    "attrs": {
                        "row": 2,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.21",
                    "order": 23,
                    "type": "table_cell",
                    "bbox": {
                        "l": 486.719548,
                        "t": 447.374442,
                        "r": 505.716328,
                        "b": 440.954442
                    },
                    "text": "Budget",
                    "attrs": {
                        "row": 2,
                        "col": 6,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.22",
                    "order": 24,
                    "type": "table_cell",
                    "bbox": {
                        "l": 532.080058,
                        "t": 448.814448,
                        "r": 555.037978,
                        "b": 442.394448
                    },
                    "text": "12.31.24",
                    "attrs": {
                        "row": 2,
                        "col": 7,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.23",
                    "order": 25,
                    "type": "table_cell",
                    "bbox": {
                        "l": 514.64,
                        "t": 500.3754,
                        "r": 577.26,
                        "b": 489.0831
                    },
                    "text": "%",
                    "attrs": {
                        "row": 2,
                        "col": 8,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.24",
                    "order": 26,
                    "type": "table_cell",
                    "bbox": {
                        "l": 577.26,
                        "t": 500.3754,
                        "r": 639.88,
                        "b": 489.0831
                    },
                    "text": "",
                    "attrs": {
                        "row": 2,
                        "col": 9,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.25",
                    "order": 27,
                    "type": "table_cell",
                    "bbox": {
                        "l": 639.88,
                        "t": 500.3754,
                        "r": 702.5,
                        "b": 489.0831
                    },
                    "text": "",
                    "attrs": {
                        "row": 2,
                        "col": 10,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.26",
                    "order": 28,
                    "type": "table_cell",
                    "bbox": {
                        "l": 702.5,
                        "t": 500.3754,
                        "r": 765.12,
                        "b": 489.0831
                    },
                    "text": "",
                    "attrs": {
                        "row": 2,
                        "col": 11,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.27",
                    "order": 29,
                    "type": "table_cell",
                    "bbox": {
                        "l": 19.44,
                        "t": 437.235,
                        "r": 42.67398,
                        "b": 430.815
                    },
                    "text": "Revenue",
                    "attrs": {
                        "row": 3,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 2,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.28",
                    "order": 30,
                    "type": "table_cell",
                    "bbox": {
                        "l": 138.92,
                        "t": 489.0831,
                        "r": 201.54,
                        "b": 477.7908
                    },
                    "text": "",
                    "attrs": {
                        "row": 3,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.29",
                    "order": 31,
                    "type": "table_cell",
                    "bbox": {
                        "l": 201.54,
                        "t": 489.0831,
                        "r": 264.16,
                        "b": 477.7908
                    },
                    "text": "",
                    "attrs": {
                        "row": 3,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.30",
                    "order": 32,
                    "type": "table_cell",
                    "bbox": {
                        "l": 264.16,
                        "t": 489.0831,
                        "r": 326.78,
                        "b": 477.7908
                    },
                    "text": "",
                    "attrs": {
                        "row": 3,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.31",
                    "order": 33,
                    "type": "table_cell",
                    "bbox": {
                        "l": 326.78,
                        "t": 489.0831,
                        "r": 389.4,
                        "b": 477.7908
                    },
                    "text": "",
                    "attrs": {
                        "row": 3,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.32",
                    "order": 34,
                    "type": "table_cell",
                    "bbox": {
                        "l": 389.4,
                        "t": 489.0831,
                        "r": 452.02,
                        "b": 477.7908
                    },
                    "text": "",
                    "attrs": {
                        "row": 3,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.33",
                    "order": 35,
                    "type": "table_cell",
                    "bbox": {
                        "l": 452.02,
                        "t": 489.0831,
                        "r": 514.64,
                        "b": 477.7908
                    },
                    "text": "",
                    "attrs": {
                        "row": 3,
                        "col": 6,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.34",
                    "order": 36,
                    "type": "table_cell",
                    "bbox": {
                        "l": 514.64,
                        "t": 489.0831,
                        "r": 577.26,
                        "b": 477.7908
                    },
                    "text": "",
                    "attrs": {
                        "row": 3,
                        "col": 7,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.35",
                    "order": 37,
                    "type": "table_cell",
                    "bbox": {
                        "l": 577.26,
                        "t": 489.0831,
                        "r": 639.88,
                        "b": 477.7908
                    },
                    "text": "",
                    "attrs": {
                        "row": 3,
                        "col": 8,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.36",
                    "order": 38,
                    "type": "table_cell",
                    "bbox": {
                        "l": 639.88,
                        "t": 489.0831,
                        "r": 702.5,
                        "b": 477.7908
                    },
                    "text": "",
                    "attrs": {
                        "row": 3,
                        "col": 9,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.37",
                    "order": 39,
                    "type": "table_cell",
                    "bbox": {
                        "l": 702.5,
                        "t": 489.0831,
                        "r": 765.12,
                        "b": 477.7908
                    },
                    "text": "",
                    "attrs": {
                        "row": 3,
                        "col": 10,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.38",
                    "order": 40,
                    "type": "table_cell",
                    "bbox": {
                        "l": 13.68,
                        "t": 477.7908,
                        "r": 76.3,
                        "b": 466.4985
                    },
                    "text": "Gross Student Tuition and Fees ^{{1,2}}",
                    "attrs": {
                        "row": 4,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.39",
                    "order": 41,
                    "type": "table_cell",
                    "bbox": {
                        "l": 76.3,
                        "t": 477.7908,
                        "r": 138.92,
                        "b": 466.4985
                    },
                    "text": "<fcel>",
                    "attrs": {
                        "row": 4,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.40",
                    "order": 42,
                    "type": "table_cell",
                    "bbox": {
                        "l": 138.92,
                        "t": 477.7908,
                        "r": 201.54,
                        "b": 466.4985
                    },
                    "text": "16,948,700",
                    "attrs": {
                        "row": 4,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.41",
                    "order": 43,
                    "type": "table_cell",
                    "bbox": {
                        "l": 201.54,
                        "t": 477.7908,
                        "r": 264.16,
                        "b": 466.4985
                    },
                    "text": "9,231,829",
                    "attrs": {
                        "row": 4,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.42",
                    "order": 44,
                    "type": "table_cell",
                    "bbox": {
                        "l": 264.16,
                        "t": 477.7908,
                        "r": 326.78,
                        "b": 466.4985
                    },
                    "text": "54.5%",
                    "attrs": {
                        "row": 4,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.43",
                    "order": 45,
                    "type": "table_cell",
                    "bbox": {
                        "l": 326.78,
                        "t": 477.7908,
                        "r": 389.4,
                        "b": 466.4985
                    },
                    "text": "22,055,000",
                    "attrs": {
                        "row": 4,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.44",
                    "order": 46,
                    "type": "table_cell",
                    "bbox": {
                        "l": 389.4,
                        "t": 477.7908,
                        "r": 452.02,
                        "b": 466.4985
                    },
                    "text": "5,106,300",
                    "attrs": {
                        "row": 4,
                        "col": 6,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.45",
                    "order": 47,
                    "type": "table_cell",
                    "bbox": {
                        "l": 452.02,
                        "t": 477.7908,
                        "r": 514.64,
                        "b": 466.4985
                    },
                    "text": "18,210,800",
                    "attrs": {
                        "row": 4,
                        "col": 7,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.46",
                    "order": 48,
                    "type": "table_cell",
                    "bbox": {
                        "l": 514.64,
                        "t": 477.7908,
                        "r": 577.26,
                        "b": 466.4985
                    },
                    "text": "8,919,887",
                    "attrs": {
                        "row": 4,
                        "col": 8,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.47",
                    "order": 49,
                    "type": "table_cell",
                    "bbox": {
                        "l": 577.26,
                        "t": 477.7908,
                        "r": 639.88,
                        "b": 466.4985
                    },
                    "text": "49.0%",
                    "attrs": {
                        "row": 4,
                        "col": 9,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.48",
                    "order": 50,
                    "type": "table_cell",
                    "bbox": {
                        "l": 639.88,
                        "t": 477.7908,
                        "r": 702.5,
                        "b": 466.4985
                    },
                    "text": "311,942",
                    "attrs": {
                        "row": 4,
                        "col": 10,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.49",
                    "order": 51,
                    "type": "table_cell",
                    "bbox": {
                        "l": 702.5,
                        "t": 477.7908,
                        "r": 765.12,
                        "b": 466.4985
                    },
                    "text": "3.5%",
                    "attrs": {
                        "row": 4,
                        "col": 11,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.50",
                    "order": 52,
                    "type": "table_cell",
                    "bbox": {
                        "l": 13.68,
                        "t": 466.4985,
                        "r": 76.3,
                        "b": 455.2062
                    },
                    "text": "Scholarships",
                    "attrs": {
                        "row": 5,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.51",
                    "order": 53,
                    "type": "table_cell",
                    "bbox": {
                        "l": 76.3,
                        "t": 466.4985,
                        "r": 138.92,
                        "b": 455.2062
                    },
                    "text": "(3,500,000)",
                    "attrs": {
                        "row": 5,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.52",
                    "order": 54,
                    "type": "table_cell",
                    "bbox": {
                        "l": 138.92,
                        "t": 466.4985,
                        "r": 201.54,
                        "b": 455.2062
                    },
                    "text": "(3,880,768)",
                    "attrs": {
                        "row": 5,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.53",
                    "order": 55,
                    "type": "table_cell",
                    "bbox": {
                        "l": 201.54,
                        "t": 466.4985,
                        "r": 264.16,
                        "b": 455.2062
                    },
                    "text": "110.9%",
                    "attrs": {
                        "row": 5,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.54",
                    "order": 56,
                    "type": "table_cell",
                    "bbox": {
                        "l": 264.16,
                        "t": 466.4985,
                        "r": 326.78,
                        "b": 455.2062
                    },
                    "text": "(5,126,000)",
                    "attrs": {
                        "row": 5,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.55",
                    "order": 57,
                    "type": "table_cell",
                    "bbox": {
                        "l": 326.78,
                        "t": 466.4985,
                        "r": 389.4,
                        "b": 455.2062
                    },
                    "text": "(1,626,000)",
                    "attrs": {
                        "row": 5,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.56",
                    "order": 58,
                    "type": "table_cell",
                    "bbox": {
                        "l": 389.4,
                        "t": 466.4985,
                        "r": 452.02,
                        "b": 455.2062
                    },
                    "text": "(4,000,000)",
                    "attrs": {
                        "row": 5,
                        "col": 6,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.57",
                    "order": 59,
                    "type": "table_cell",
                    "bbox": {
                        "l": 452.02,
                        "t": 466.4985,
                        "r": 514.64,
                        "b": 455.2062
                    },
                    "text": "(2,659,406)",
                    "attrs": {
                        "row": 5,
                        "col": 7,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.58",
                    "order": 60,
                    "type": "table_cell",
                    "bbox": {
                        "l": 514.64,
                        "t": 466.4985,
                        "r": 577.26,
                        "b": 455.2062
                    },
                    "text": "66.5%",
                    "attrs": {
                        "row": 5,
                        "col": 8,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.59",
                    "order": 61,
                    "type": "table_cell",
                    "bbox": {
                        "l": 577.26,
                        "t": 466.4985,
                        "r": 639.88,
                        "b": 455.2062
                    },
                    "text": "(1,221,362)",
                    "attrs": {
                        "row": 5,
                        "col": 9,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.60",
                    "order": 62,
                    "type": "table_cell",
                    "bbox": {
                        "l": 639.88,
                        "t": 466.4985,
                        "r": 702.5,
                        "b": 455.2062
                    },
                    "text": "45.9%",
                    "attrs": {
                        "row": 5,
                        "col": 10,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.61",
                    "order": 63,
                    "type": "table_cell",
                    "bbox": {
                        "l": 702.5,
                        "t": 466.4985,
                        "r": 765.12,
                        "b": 455.2062
                    },
                    "text": "",
                    "attrs": {
                        "row": 5,
                        "col": 11,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.62",
                    "order": 64,
                    "type": "table_cell",
                    "bbox": {
                        "l": 13.68,
                        "t": 455.2062,
                        "r": 76.3,
                        "b": 443.9138
                    },
                    "text": "Bad Debt Expense",
                    "attrs": {
                        "row": 6,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.63",
                    "order": 65,
                    "type": "table_cell",
                    "bbox": {
                        "l": 76.3,
                        "t": 455.2062,
                        "r": 138.92,
                        "b": 443.9138
                    },
                    "text": "(1,000,000)",
                    "attrs": {
                        "row": 6,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.64",
                    "order": 66,
                    "type": "table_cell",
                    "bbox": {
                        "l": 245.475906,
                        "t": 508.965,
                        "r": 253.415526,
                        "b": 501.945
                    },
                    "text": "0",
                    "attrs": {
                        "row": 6,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.65",
                    "order": 67,
                    "type": "table_cell",
                    "bbox": {
                        "l": 322.96077,
                        "t": 318.312618,
                        "r": 335.67879,
                        "b": 311.892618
                    },
                    "text": "0.0%",
                    "attrs": {
                        "row": 6,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.66",
                    "order": 68,
                    "type": "table_cell",
                    "bbox": {
                        "l": 264.16,
                        "t": 455.2062,
                        "r": 326.78,
                        "b": 443.9138
                    },
                    "text": "(1,000,000)",
                    "attrs": {
                        "row": 6,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.67",
                    "order": 69,
                    "type": "table_cell",
                    "bbox": {
                        "l": 326.78,
                        "t": 455.2062,
                        "r": 389.4,
                        "b": 443.9138
                    },
                    "text": "-",
                    "attrs": {
                        "row": 6,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.68",
                    "order": 70,
                    "type": "table_cell",
                    "bbox": {
                        "l": 389.4,
                        "t": 455.2062,
                        "r": 452.02,
                        "b": 443.9138
                    },
                    "text": "(898,000)",
                    "attrs": {
                        "row": 6,
                        "col": 6,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.69",
                    "order": 71,
                    "type": "table_cell",
                    "bbox": {
                        "l": 455.86671,
                        "t": 508.965,
                        "r": 459.42585,
                        "b": 501.945
                    },
                    "text": "0",
                    "attrs": {
                        "row": 6,
                        "col": 7,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.70",
                    "order": 72,
                    "type": "table_cell",
                    "bbox": {
                        "l": 595.725384,
                        "t": 318.312618,
                        "r": 608.443404,
                        "b": 311.892618
                    },
                    "text": "0.0%",
                    "attrs": {
                        "row": 6,
                        "col": 8,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.71",
                    "order": 73,
                    "type": "table_cell",
                    "bbox": {
                        "l": 514.66623,
                        "t": 508.965,
                        "r": 518.22537,
                        "b": 501.945
                    },
                    "text": "0",
                    "attrs": {
                        "row": 6,
                        "col": 9,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.72",
                    "order": 74,
                    "type": "table_cell",
                    "bbox": {
                        "l": 729.459762,
                        "t": 327.43287,
                        "r": 742.177782,
                        "b": 321.01287
                    },
                    "text": "0.0%",
                    "attrs": {
                        "row": 6,
                        "col": 10,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.73",
                    "order": 75,
                    "type": "table_cell",
                    "bbox": {
                        "l": 702.5,
                        "t": 455.2062,
                        "r": 765.12,
                        "b": 443.9138
                    },
                    "text": "",
                    "attrs": {
                        "row": 6,
                        "col": 11,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.74",
                    "order": 76,
                    "type": "table_cell",
                    "bbox": {
                        "l": 13.68,
                        "t": 443.9138,
                        "r": 76.3,
                        "b": 432.6215
                    },
                    "text": "Net Student Tuition and fees",
                    "attrs": {
                        "row": 7,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.75",
                    "order": 77,
                    "type": "table_cell",
                    "bbox": {
                        "l": 76.3,
                        "t": 443.9138,
                        "r": 138.92,
                        "b": 432.6215
                    },
                    "text": "<fcel>",
                    "attrs": {
                        "row": 7,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.76",
                    "order": 78,
                    "type": "table_cell",
                    "bbox": {
                        "l": 138.92,
                        "t": 443.9138,
                        "r": 201.54,
                        "b": 432.6215
                    },
                    "text": "12,448,700",
                    "attrs": {
                        "row": 7,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.77",
                    "order": 79,
                    "type": "table_cell",
                    "bbox": {
                        "l": 201.54,
                        "t": 443.9138,
                        "r": 264.16,
                        "b": 432.6215
                    },
                    "text": "5,351,061",
                    "attrs": {
                        "row": 7,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.78",
                    "order": 80,
                    "type": "table_cell",
                    "bbox": {
                        "l": 264.16,
                        "t": 443.9138,
                        "r": 326.78,
                        "b": 432.6215
                    },
                    "text": "43.0%",
                    "attrs": {
                        "row": 7,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.79",
                    "order": 81,
                    "type": "table_cell",
                    "bbox": {
                        "l": 326.78,
                        "t": 443.9138,
                        "r": 389.4,
                        "b": 432.6215
                    },
                    "text": "15,929,000",
                    "attrs": {
                        "row": 7,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.80",
                    "order": 82,
                    "type": "table_cell",
                    "bbox": {
                        "l": 389.4,
                        "t": 443.9138,
                        "r": 452.02,
                        "b": 432.6215
                    },
                    "text": "3,480,300",
                    "attrs": {
                        "row": 7,
                        "col": 6,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.81",
                    "order": 83,
                    "type": "table_cell",
                    "bbox": {
                        "l": 452.02,
                        "t": 443.9138,
                        "r": 514.64,
                        "b": 432.6215
                    },
                    "text": "13,312,800",
                    "attrs": {
                        "row": 7,
                        "col": 7,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.82",
                    "order": 84,
                    "type": "table_cell",
                    "bbox": {
                        "l": 514.64,
                        "t": 443.9138,
                        "r": 577.26,
                        "b": 432.6215
                    },
                    "text": "6,260,480",
                    "attrs": {
                        "row": 7,
                        "col": 8,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.83",
                    "order": 85,
                    "type": "table_cell",
                    "bbox": {
                        "l": 577.26,
                        "t": 443.9138,
                        "r": 639.88,
                        "b": 432.6215
                    },
                    "text": "47.0%",
                    "attrs": {
                        "row": 7,
                        "col": 9,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.84",
                    "order": 86,
                    "type": "table_cell",
                    "bbox": {
                        "l": 639.88,
                        "t": 443.9138,
                        "r": 702.5,
                        "b": 432.6215
                    },
                    "text": "(909,420)",
                    "attrs": {
                        "row": 7,
                        "col": 10,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.85",
                    "order": 87,
                    "type": "table_cell",
                    "bbox": {
                        "l": 702.5,
                        "t": 443.9138,
                        "r": 765.12,
                        "b": 432.6215
                    },
                    "text": "-14.5%",
                    "attrs": {
                        "row": 7,
                        "col": 11,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.86",
                    "order": 88,
                    "type": "table_cell",
                    "bbox": {
                        "l": 13.68,
                        "t": 432.6215,
                        "r": 76.3,
                        "b": 421.3292
                    },
                    "text": "State Appropriations",
                    "attrs": {
                        "row": 8,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.87",
                    "order": 89,
                    "type": "table_cell",
                    "bbox": {
                        "l": 76.3,
                        "t": 432.6215,
                        "r": 138.92,
                        "b": 421.3292
                    },
                    "text": "21,060,900",
                    "attrs": {
                        "row": 8,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.88",
                    "order": 90,
                    "type": "table_cell",
                    "bbox": {
                        "l": 138.92,
                        "t": 432.6215,
                        "r": 201.54,
                        "b": 421.3292
                    },
                    "text": "11,591,601",
                    "attrs": {
                        "row": 8,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.89",
                    "order": 91,
                    "type": "table_cell",
                    "bbox": {
                        "l": 594.108186,
                        "t": 354.793626,
                        "r": 610.081146,
                        "b": 348.373626
                    },
                    "text": "55.0%",
                    "attrs": {
                        "row": 8,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.90",
                    "order": 92,
                    "type": "table_cell",
                    "bbox": {
                        "l": 264.16,
                        "t": 432.6215,
                        "r": 326.78,
                        "b": 421.3292
                    },
                    "text": "21,060,900",
                    "attrs": {
                        "row": 8,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.91",
                    "order": 93,
                    "type": "table_cell",
                    "bbox": {
                        "l": 326.78,
                        "t": 432.6215,
                        "r": 389.4,
                        "b": 421.3292
                    },
                    "text": "-",
                    "attrs": {
                        "row": 8,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.92",
                    "order": 94,
                    "type": "table_cell",
                    "bbox": {
                        "l": 389.4,
                        "t": 432.6215,
                        "r": 452.02,
                        "b": 421.3292
                    },
                    "text": "20,165,900",
                    "attrs": {
                        "row": 8,
                        "col": 6,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.93",
                    "order": 95,
                    "type": "table_cell",
                    "bbox": {
                        "l": 452.02,
                        "t": 432.6215,
                        "r": 514.64,
                        "b": 421.3292
                    },
                    "text": "10,639,200",
                    "attrs": {
                        "row": 8,
                        "col": 7,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.94",
                    "order": 96,
                    "type": "table_cell",
                    "bbox": {
                        "l": 514.64,
                        "t": 432.6215,
                        "r": 577.26,
                        "b": 421.3292
                    },
                    "text": "52.8%",
                    "attrs": {
                        "row": 8,
                        "col": 8,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.95",
                    "order": 97,
                    "type": "table_cell",
                    "bbox": {
                        "l": 577.26,
                        "t": 432.6215,
                        "r": 639.88,
                        "b": 421.3292
                    },
                    "text": "952,401",
                    "attrs": {
                        "row": 8,
                        "col": 9,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.96",
                    "order": 98,
                    "type": "table_cell",
                    "bbox": {
                        "l": 639.88,
                        "t": 432.6215,
                        "r": 702.5,
                        "b": 421.3292
                    },
                    "text": "9.0%",
                    "attrs": {
                        "row": 8,
                        "col": 10,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.97",
                    "order": 99,
                    "type": "table_cell",
                    "bbox": {
                        "l": 702.5,
                        "t": 432.6215,
                        "r": 765.12,
                        "b": 421.3292
                    },
                    "text": "",
                    "attrs": {
                        "row": 8,
                        "col": 11,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.98",
                    "order": 100,
                    "type": "table_cell",
                    "bbox": {
                        "l": 13.68,
                        "t": 421.3292,
                        "r": 76.3,
                        "b": 410.0369
                    },
                    "text": "Sales and Services",
                    "attrs": {
                        "row": 9,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.99",
                    "order": 101,
                    "type": "table_cell",
                    "bbox": {
                        "l": 76.3,
                        "t": 421.3292,
                        "r": 138.92,
                        "b": 410.0369
                    },
                    "text": "1,200,000",
                    "attrs": {
                        "row": 9,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.100",
                    "order": 102,
                    "type": "table_cell",
                    "bbox": {
                        "l": 138.92,
                        "t": 421.3292,
                        "r": 201.54,
                        "b": 410.0369
                    },
                    "text": "904,187",
                    "attrs": {
                        "row": 9,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.101",
                    "order": 103,
                    "type": "table_cell",
                    "bbox": {
                        "l": 201.54,
                        "t": 421.3292,
                        "r": 264.16,
                        "b": 410.0369
                    },
                    "text": "75.3%",
                    "attrs": {
                        "row": 9,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.102",
                    "order": 104,
                    "type": "table_cell",
                    "bbox": {
                        "l": 264.16,
                        "t": 421.3292,
                        "r": 326.78,
                        "b": 410.0369
                    },
                    "text": "1,722,262",
                    "attrs": {
                        "row": 9,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.103",
                    "order": 105,
                    "type": "table_cell",
                    "bbox": {
                        "l": 326.78,
                        "t": 421.3292,
                        "r": 389.4,
                        "b": 410.0369
                    },
                    "text": "522,262",
                    "attrs": {
                        "row": 9,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.104",
                    "order": 106,
                    "type": "table_cell",
                    "bbox": {
                        "l": 389.4,
                        "t": 421.3292,
                        "r": 452.02,
                        "b": 410.0369
                    },
                    "text": "1,000,000",
                    "attrs": {
                        "row": 9,
                        "col": 6,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.105",
                    "order": 107,
                    "type": "table_cell",
                    "bbox": {
                        "l": 452.02,
                        "t": 421.3292,
                        "r": 514.64,
                        "b": 410.0369
                    },
                    "text": "745,612",
                    "attrs": {
                        "row": 9,
                        "col": 7,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.106",
                    "order": 108,
                    "type": "table_cell",
                    "bbox": {
                        "l": 514.64,
                        "t": 421.3292,
                        "r": 577.26,
                        "b": 410.0369
                    },
                    "text": "74.6%",
                    "attrs": {
                        "row": 9,
                        "col": 8,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.107",
                    "order": 109,
                    "type": "table_cell",
                    "bbox": {
                        "l": 577.26,
                        "t": 421.3292,
                        "r": 639.88,
                        "b": 410.0369
                    },
                    "text": "158,575",
                    "attrs": {
                        "row": 9,
                        "col": 9,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.108",
                    "order": 110,
                    "type": "table_cell",
                    "bbox": {
                        "l": 639.88,
                        "t": 421.3292,
                        "r": 702.5,
                        "b": 410.0369
                    },
                    "text": "21.3%",
                    "attrs": {
                        "row": 9,
                        "col": 10,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.109",
                    "order": 111,
                    "type": "table_cell",
                    "bbox": {
                        "l": 702.5,
                        "t": 421.3292,
                        "r": 765.12,
                        "b": 410.0369
                    },
                    "text": "",
                    "attrs": {
                        "row": 9,
                        "col": 11,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.110",
                    "order": 112,
                    "type": "table_cell",
                    "bbox": {
                        "l": 152.0379,
                        "t": 400.394244,
                        "r": 190.3332,
                        "b": 393.974244
                    },
                    "text": "Total Revenue",
                    "attrs": {
                        "row": 10,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.111",
                    "order": 113,
                    "type": "table_cell",
                    "bbox": {
                        "l": 76.3,
                        "t": 410.0369,
                        "r": 138.92,
                        "b": 398.7446
                    },
                    "text": "<fcel>",
                    "attrs": {
                        "row": 10,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.112",
                    "order": 114,
                    "type": "table_cell",
                    "bbox": {
                        "l": 222.3,
                        "t": 527.655,
                        "r": 251.54952,
                        "b": 521.235
                    },
                    "text": "34,709,600",
                    "attrs": {
                        "row": 10,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.113",
                    "order": 115,
                    "type": "table_cell",
                    "bbox": {
                        "l": 201.54,
                        "t": 410.0369,
                        "r": 264.16,
                        "b": 398.7446
                    },
                    "text": "17,846,849",
                    "attrs": {
                        "row": 10,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.114",
                    "order": 116,
                    "type": "table_cell",
                    "bbox": {
                        "l": 264.16,
                        "t": 410.0369,
                        "r": 326.78,
                        "b": 398.7446
                    },
                    "text": "51.4%",
                    "attrs": {
                        "row": 10,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.115",
                    "order": 117,
                    "type": "table_cell",
                    "bbox": {
                        "l": 326.78,
                        "t": 410.0369,
                        "r": 389.4,
                        "b": 398.7446
                    },
                    "text": "38,712,162",
                    "attrs": {
                        "row": 10,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.116",
                    "order": 118,
                    "type": "table_cell",
                    "bbox": {
                        "l": 389.4,
                        "t": 410.0369,
                        "r": 452.02,
                        "b": 398.7446
                    },
                    "text": "4,002,562",
                    "attrs": {
                        "row": 10,
                        "col": 6,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.117",
                    "order": 119,
                    "type": "table_cell",
                    "bbox": {
                        "l": 487.193052,
                        "t": 527.655,
                        "r": 516.442572,
                        "b": 521.235
                    },
                    "text": "34,478,700",
                    "attrs": {
                        "row": 10,
                        "col": 7,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.118",
                    "order": 120,
                    "type": "table_cell",
                    "bbox": {
                        "l": 514.64,
                        "t": 410.0369,
                        "r": 577.26,
                        "b": 398.7446
                    },
                    "text": "17,645,292",
                    "attrs": {
                        "row": 10,
                        "col": 8,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.119",
                    "order": 121,
                    "type": "table_cell",
                    "bbox": {
                        "l": 577.26,
                        "t": 410.0369,
                        "r": 639.88,
                        "b": 398.7446
                    },
                    "text": "51.2%",
                    "attrs": {
                        "row": 10,
                        "col": 9,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.120",
                    "order": 122,
                    "type": "table_cell",
                    "bbox": {
                        "l": 639.88,
                        "t": 410.0369,
                        "r": 702.5,
                        "b": 398.7446
                    },
                    "text": "201,556",
                    "attrs": {
                        "row": 10,
                        "col": 10,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.121",
                    "order": 123,
                    "type": "table_cell",
                    "bbox": {
                        "l": 702.5,
                        "t": 410.0369,
                        "r": 765.12,
                        "b": 398.7446
                    },
                    "text": "1.1%",
                    "attrs": {
                        "row": 10,
                        "col": 11,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.122",
                    "order": 124,
                    "type": "table_cell",
                    "bbox": {
                        "l": 13.68,
                        "t": 398.7446,
                        "r": 138.92,
                        "b": 387.4523
                    },
                    "text": "Expenses/Transfers",
                    "attrs": {
                        "row": 11,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 2
                    }
                },
                {
                    "id": "p20.2.123",
                    "order": 125,
                    "type": "table_cell",
                    "bbox": {
                        "l": 138.92,
                        "t": 398.7446,
                        "r": 201.54,
                        "b": 387.4523
                    },
                    "text": "",
                    "attrs": {
                        "row": 11,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.124",
                    "order": 126,
                    "type": "table_cell",
                    "bbox": {
                        "l": 201.54,
                        "t": 398.7446,
                        "r": 264.16,
                        "b": 387.4523
                    },
                    "text": "",
                    "attrs": {
                        "row": 11,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.125",
                    "order": 127,
                    "type": "table_cell",
                    "bbox": {
                        "l": 264.16,
                        "t": 398.7446,
                        "r": 326.78,
                        "b": 387.4523
                    },
                    "text": "",
                    "attrs": {
                        "row": 11,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.126",
                    "order": 128,
                    "type": "table_cell",
                    "bbox": {
                        "l": 326.78,
                        "t": 398.7446,
                        "r": 389.4,
                        "b": 387.4523
                    },
                    "text": "",
                    "attrs": {
                        "row": 11,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.127",
                    "order": 129,
                    "type": "table_cell",
                    "bbox": {
                        "l": 389.4,
                        "t": 398.7446,
                        "r": 452.02,
                        "b": 387.4523
                    },
                    "text": "",
                    "attrs": {
                        "row": 11,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.128",
                    "order": 130,
                    "type": "table_cell",
                    "bbox": {
                        "l": 452.02,
                        "t": 398.7446,
                        "r": 514.64,
                        "b": 387.4523
                    },
                    "text": "",
                    "attrs": {
                        "row": 11,
                        "col": 6,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.129",
                    "order": 131,
                    "type": "table_cell",
                    "bbox": {
                        "l": 514.64,
                        "t": 398.7446,
                        "r": 577.26,
                        "b": 387.4523
                    },
                    "text": "",
                    "attrs": {
                        "row": 11,
                        "col": 7,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.130",
                    "order": 132,
                    "type": "table_cell",
                    "bbox": {
                        "l": 577.26,
                        "t": 398.7446,
                        "r": 639.88,
                        "b": 387.4523
                    },
                    "text": "",
                    "attrs": {
                        "row": 11,
                        "col": 8,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.131",
                    "order": 133,
                    "type": "table_cell",
                    "bbox": {
                        "l": 639.88,
                        "t": 398.7446,
                        "r": 702.5,
                        "b": 387.4523
                    },
                    "text": "",
                    "attrs": {
                        "row": 11,
                        "col": 9,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.132",
                    "order": 134,
                    "type": "table_cell",
                    "bbox": {
                        "l": 702.5,
                        "t": 398.7446,
                        "r": 765.12,
                        "b": 387.4523
                    },
                    "text": "",
                    "attrs": {
                        "row": 11,
                        "col": 10,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.133",
                    "order": 135,
                    "type": "table_cell",
                    "bbox": {
                        "l": 33.29679,
                        "t": 373.03413,
                        "r": 83.52045,
                        "b": 366.61413
                    },
                    "text": "Salaries and Wages",
                    "attrs": {
                        "row": 12,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.134",
                    "order": 136,
                    "type": "table_cell",
                    "bbox": {
                        "l": 76.3,
                        "t": 387.4523,
                        "r": 138.92,
                        "b": 376.16
                    },
                    "text": "<fcel>",
                    "attrs": {
                        "row": 12,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.135",
                    "order": 137,
                    "type": "table_cell",
                    "bbox": {
                        "l": 138.92,
                        "t": 387.4523,
                        "r": 201.54,
                        "b": 376.16
                    },
                    "text": "13,732,000",
                    "attrs": {
                        "row": 12,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.136",
                    "order": 138,
                    "type": "table_cell",
                    "bbox": {
                        "l": 201.54,
                        "t": 387.4523,
                        "r": 264.16,
                        "b": 376.16
                    },
                    "text": "7,046,283",
                    "attrs": {
                        "row": 12,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.137",
                    "order": 139,
                    "type": "table_cell",
                    "bbox": {
                        "l": 321.35256,
                        "t": 418.634748,
                        "r": 337.32552,
                        "b": 412.214748
                    },
                    "text": "51.3%",
                    "attrs": {
                        "row": 12,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.138",
                    "order": 140,
                    "type": "table_cell",
                    "bbox": {
                        "l": 326.78,
                        "t": 387.4523,
                        "r": 389.4,
                        "b": 376.16
                    },
                    "text": "15,797,674",
                    "attrs": {
                        "row": 12,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.139",
                    "order": 141,
                    "type": "table_cell",
                    "bbox": {
                        "l": 389.4,
                        "t": 387.4523,
                        "r": 452.02,
                        "b": 376.16
                    },
                    "text": "2,065,674",
                    "attrs": {
                        "row": 12,
                        "col": 6,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.140",
                    "order": 142,
                    "type": "table_cell",
                    "bbox": {
                        "l": 452.02,
                        "t": 387.4523,
                        "r": 514.64,
                        "b": 376.16
                    },
                    "text": "11,642,600",
                    "attrs": {
                        "row": 12,
                        "col": 7,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.141",
                    "order": 143,
                    "type": "table_cell",
                    "bbox": {
                        "l": 514.64,
                        "t": 387.4523,
                        "r": 577.26,
                        "b": 376.16
                    },
                    "text": "7,490,052",
                    "attrs": {
                        "row": 12,
                        "col": 8,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.142",
                    "order": 144,
                    "type": "table_cell",
                    "bbox": {
                        "l": 321.34293,
                        "t": 327.43287,
                        "r": 337.31589,
                        "b": 321.01287
                    },
                    "text": "64.3%",
                    "attrs": {
                        "row": 12,
                        "col": 9,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.143",
                    "order": 145,
                    "type": "table_cell",
                    "bbox": {
                        "l": 639.88,
                        "t": 387.4523,
                        "r": 702.5,
                        "b": 376.16
                    },
                    "text": "(443,769)",
                    "attrs": {
                        "row": 12,
                        "col": 10,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.144",
                    "order": 146,
                    "type": "table_cell",
                    "bbox": {
                        "l": 702.5,
                        "t": 387.4523,
                        "r": 765.12,
                        "b": 376.16
                    },
                    "text": "-5.9%",
                    "attrs": {
                        "row": 12,
                        "col": 11,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.145",
                    "order": 147,
                    "type": "table_cell",
                    "bbox": {
                        "l": 33.296148,
                        "t": 363.913878,
                        "r": 54.642648,
                        "b": 357.493878
                    },
                    "text": "Benefits",
                    "attrs": {
                        "row": 13,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.146",
                    "order": 148,
                    "type": "table_cell",
                    "bbox": {
                        "l": 76.3,
                        "t": 376.16,
                        "r": 138.92,
                        "b": 364.8677
                    },
                    "text": "(1,525,800)",
                    "attrs": {
                        "row": 13,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.147",
                    "order": 149,
                    "type": "table_cell",
                    "bbox": {
                        "l": 138.92,
                        "t": 376.16,
                        "r": 201.54,
                        "b": 364.8677
                    },
                    "text": "2,746,968",
                    "attrs": {
                        "row": 13,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.148",
                    "order": 150,
                    "type": "table_cell",
                    "bbox": {
                        "l": 201.54,
                        "t": 376.16,
                        "r": 264.16,
                        "b": 364.8677
                    },
                    "text": "48.0%",
                    "attrs": {
                        "row": 13,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.149",
                    "order": 151,
                    "type": "table_cell",
                    "bbox": {
                        "l": 264.16,
                        "t": 376.16,
                        "r": 326.78,
                        "b": 364.8677
                    },
                    "text": "5,400,000",
                    "attrs": {
                        "row": 13,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.150",
                    "order": 152,
                    "type": "table_cell",
                    "bbox": {
                        "l": 326.78,
                        "t": 376.16,
                        "r": 389.4,
                        "b": 364.8677
                    },
                    "text": "(325,800)",
                    "attrs": {
                        "row": 13,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.151",
                    "order": 153,
                    "type": "table_cell",
                    "bbox": {
                        "l": 389.4,
                        "t": 376.16,
                        "r": 452.02,
                        "b": 364.8677
                    },
                    "text": "6,416,200",
                    "attrs": {
                        "row": 13,
                        "col": 6,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.152",
                    "order": 154,
                    "type": "table_cell",
                    "bbox": {
                        "l": 452.02,
                        "t": 376.16,
                        "r": 514.64,
                        "b": 364.8677
                    },
                    "text": "2,806,991",
                    "attrs": {
                        "row": 13,
                        "col": 7,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.153",
                    "order": 155,
                    "type": "table_cell",
                    "bbox": {
                        "l": 514.64,
                        "t": 376.16,
                        "r": 577.26,
                        "b": 364.8677
                    },
                    "text": "43.7%",
                    "attrs": {
                        "row": 13,
                        "col": 8,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.154",
                    "order": 156,
                    "type": "table_cell",
                    "bbox": {
                        "l": 577.26,
                        "t": 376.16,
                        "r": 639.88,
                        "b": 364.8677
                    },
                    "text": "(60,023)",
                    "attrs": {
                        "row": 13,
                        "col": 9,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.155",
                    "order": 157,
                    "type": "table_cell",
                    "bbox": {
                        "l": 639.88,
                        "t": 376.16,
                        "r": 702.5,
                        "b": 364.8677
                    },
                    "text": "-2.1%",
                    "attrs": {
                        "row": 13,
                        "col": 10,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.156",
                    "order": 158,
                    "type": "table_cell",
                    "bbox": {
                        "l": 702.5,
                        "t": 376.16,
                        "r": 765.12,
                        "b": 364.8677
                    },
                    "text": "",
                    "attrs": {
                        "row": 13,
                        "col": 11,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.157",
                    "order": 159,
                    "type": "table_cell",
                    "bbox": {
                        "l": 33.294864,
                        "t": 354.793626,
                        "r": 85.001544,
                        "b": 348.373626
                    },
                    "text": "Contracted Services",
                    "attrs": {
                        "row": 14,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.158",
                    "order": 160,
                    "type": "table_cell",
                    "bbox": {
                        "l": 76.3,
                        "t": 364.8677,
                        "r": 138.92,
                        "b": 353.5754
                    },
                    "text": "1,300,000",
                    "attrs": {
                        "row": 14,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.159",
                    "order": 161,
                    "type": "table_cell",
                    "bbox": {
                        "l": 138.92,
                        "t": 364.8677,
                        "r": 201.54,
                        "b": 353.5754
                    },
                    "text": "718,297",
                    "attrs": {
                        "row": 14,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.160",
                    "order": 162,
                    "type": "table_cell",
                    "bbox": {
                        "l": 594.11751,
                        "t": 527.655,
                        "r": 610.09047,
                        "b": 521.235
                    },
                    "text": "55.3%",
                    "attrs": {
                        "row": 14,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.161",
                    "order": 163,
                    "type": "table_cell",
                    "bbox": {
                        "l": 264.16,
                        "t": 364.8677,
                        "r": 326.78,
                        "b": 353.5754
                    },
                    "text": "8,201,480",
                    "attrs": {
                        "row": 14,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.162",
                    "order": 164,
                    "type": "table_cell",
                    "bbox": {
                        "l": 326.78,
                        "t": 364.8677,
                        "r": 389.4,
                        "b": 353.5754
                    },
                    "text": "6,901,480",
                    "attrs": {
                        "row": 14,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.163",
                    "order": 165,
                    "type": "table_cell",
                    "bbox": {
                        "l": 389.4,
                        "t": 364.8677,
                        "r": 452.02,
                        "b": 353.5754
                    },
                    "text": "3,000,000",
                    "attrs": {
                        "row": 14,
                        "col": 6,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.164",
                    "order": 166,
                    "type": "table_cell",
                    "bbox": {
                        "l": 452.02,
                        "t": 364.8677,
                        "r": 514.64,
                        "b": 353.5754
                    },
                    "text": "885,623",
                    "attrs": {
                        "row": 14,
                        "col": 7,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.165",
                    "order": 167,
                    "type": "table_cell",
                    "bbox": {
                        "l": 514.64,
                        "t": 364.8677,
                        "r": 577.26,
                        "b": 353.5754
                    },
                    "text": "29.5%",
                    "attrs": {
                        "row": 14,
                        "col": 8,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.166",
                    "order": 168,
                    "type": "table_cell",
                    "bbox": {
                        "l": 577.26,
                        "t": 364.8677,
                        "r": 639.88,
                        "b": 353.5754
                    },
                    "text": "(167,326)",
                    "attrs": {
                        "row": 14,
                        "col": 9,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.167",
                    "order": 169,
                    "type": "table_cell",
                    "bbox": {
                        "l": 639.88,
                        "t": 364.8677,
                        "r": 702.5,
                        "b": 353.5754
                    },
                    "text": "-18.9%",
                    "attrs": {
                        "row": 14,
                        "col": 10,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.168",
                    "order": 170,
                    "type": "table_cell",
                    "bbox": {
                        "l": 702.5,
                        "t": 364.8677,
                        "r": 765.12,
                        "b": 353.5754
                    },
                    "text": "",
                    "attrs": {
                        "row": 14,
                        "col": 11,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.169",
                    "order": 171,
                    "type": "table_cell",
                    "bbox": {
                        "l": 33.29358,
                        "t": 345.673374,
                        "r": 59.44224,
                        "b": 339.253374
                    },
                    "text": "Operating",
                    "attrs": {
                        "row": 15,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.170",
                    "order": 172,
                    "type": "table_cell",
                    "bbox": {
                        "l": 76.3,
                        "t": 353.5754,
                        "r": 138.92,
                        "b": 342.2831
                    },
                    "text": "7,882,916",
                    "attrs": {
                        "row": 15,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.171",
                    "order": 173,
                    "type": "table_cell",
                    "bbox": {
                        "l": 138.92,
                        "t": 353.5754,
                        "r": 201.54,
                        "b": 342.2831
                    },
                    "text": "5,650,374",
                    "attrs": {
                        "row": 15,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.172",
                    "order": 174,
                    "type": "table_cell",
                    "bbox": {
                        "l": 201.54,
                        "t": 353.5754,
                        "r": 264.16,
                        "b": 342.2831
                    },
                    "text": "71.7%",
                    "attrs": {
                        "row": 15,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.173",
                    "order": 175,
                    "type": "table_cell",
                    "bbox": {
                        "l": 264.16,
                        "t": 353.5754,
                        "r": 326.78,
                        "b": 342.2831
                    },
                    "text": "5,693,181",
                    "attrs": {
                        "row": 15,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.174",
                    "order": 176,
                    "type": "table_cell",
                    "bbox": {
                        "l": 326.78,
                        "t": 353.5754,
                        "r": 389.4,
                        "b": 342.2831
                    },
                    "text": "(2,189,735)",
                    "attrs": {
                        "row": 15,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.175",
                    "order": 177,
                    "type": "table_cell",
                    "bbox": {
                        "l": 389.4,
                        "t": 353.5754,
                        "r": 452.02,
                        "b": 342.2831
                    },
                    "text": "4,866,900",
                    "attrs": {
                        "row": 15,
                        "col": 6,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.176",
                    "order": 178,
                    "type": "table_cell",
                    "bbox": {
                        "l": 452.02,
                        "t": 353.5754,
                        "r": 514.64,
                        "b": 342.2831
                    },
                    "text": "6,112,482",
                    "attrs": {
                        "row": 15,
                        "col": 7,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.177",
                    "order": 179,
                    "type": "table_cell",
                    "bbox": {
                        "l": 514.64,
                        "t": 353.5754,
                        "r": 577.26,
                        "b": 342.2831
                    },
                    "text": "125.6%",
                    "attrs": {
                        "row": 15,
                        "col": 8,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.178",
                    "order": 180,
                    "type": "table_cell",
                    "bbox": {
                        "l": 577.26,
                        "t": 353.5754,
                        "r": 639.88,
                        "b": 342.2831
                    },
                    "text": "(462,108)",
                    "attrs": {
                        "row": 15,
                        "col": 9,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.179",
                    "order": 181,
                    "type": "table_cell",
                    "bbox": {
                        "l": 639.88,
                        "t": 353.5754,
                        "r": 702.5,
                        "b": 342.2831
                    },
                    "text": "-7.6%",
                    "attrs": {
                        "row": 15,
                        "col": 10,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.180",
                    "order": 182,
                    "type": "table_cell",
                    "bbox": {
                        "l": 702.5,
                        "t": 353.5754,
                        "r": 765.12,
                        "b": 342.2831
                    },
                    "text": "",
                    "attrs": {
                        "row": 15,
                        "col": 11,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.181",
                    "order": 183,
                    "type": "table_cell",
                    "bbox": {
                        "l": 33.292938,
                        "t": 336.553122,
                        "r": 53.304078,
                        "b": 330.133122
                    },
                    "text": "Utilities",
                    "attrs": {
                        "row": 16,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.182",
                    "order": 184,
                    "type": "table_cell",
                    "bbox": {
                        "l": 225.532752,
                        "t": 545.8947479999999,
                        "r": 251.527332,
                        "b": 539.474748
                    },
                    "text": "2,381,263",
                    "attrs": {
                        "row": 16,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.183",
                    "order": 185,
                    "type": "table_cell",
                    "bbox": {
                        "l": 282.829326,
                        "t": 545.8947479999999,
                        "r": 308.823906,
                        "b": 539.474748
                    },
                    "text": "1,138,472",
                    "attrs": {
                        "row": 16,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.184",
                    "order": 186,
                    "type": "table_cell",
                    "bbox": {
                        "l": 321.359598,
                        "t": 545.8947479999999,
                        "r": 337.332558,
                        "b": 539.474748
                    },
                    "text": "47.8%",
                    "attrs": {
                        "row": 16,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.185",
                    "order": 187,
                    "type": "table_cell",
                    "bbox": {
                        "l": 375.541188,
                        "t": 545.8947479999999,
                        "r": 401.535768,
                        "b": 539.474748
                    },
                    "text": "2,300,000",
                    "attrs": {
                        "row": 16,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.186",
                    "order": 188,
                    "type": "table_cell",
                    "bbox": {
                        "l": 439.970382,
                        "t": 545.8947479999999,
                        "r": 461.740602,
                        "b": 539.474748
                    },
                    "text": "(81,263)",
                    "attrs": {
                        "row": 16,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.187",
                    "order": 189,
                    "type": "table_cell",
                    "bbox": {
                        "l": 490.439928,
                        "t": 545.8947479999999,
                        "r": 516.434508,
                        "b": 539.474748
                    },
                    "text": "5,200,000",
                    "attrs": {
                        "row": 16,
                        "col": 6,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.188",
                    "order": 190,
                    "type": "table_cell",
                    "bbox": {
                        "l": 538.374216,
                        "t": 545.8947479999999,
                        "r": 564.368796,
                        "b": 539.474748
                    },
                    "text": "1,102,652",
                    "attrs": {
                        "row": 16,
                        "col": 7,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.189",
                    "order": 191,
                    "type": "table_cell",
                    "bbox": {
                        "l": 594.11394,
                        "t": 545.8947479999999,
                        "r": 610.0869,
                        "b": 539.474748
                    },
                    "text": "21.2%",
                    "attrs": {
                        "row": 16,
                        "col": 8,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.190",
                    "order": 192,
                    "type": "table_cell",
                    "bbox": {
                        "l": 680.695344,
                        "t": 545.8947479999999,
                        "r": 698.575044,
                        "b": 539.474748
                    },
                    "text": "35,820",
                    "attrs": {
                        "row": 16,
                        "col": 9,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.191",
                    "order": 193,
                    "type": "table_cell",
                    "bbox": {
                        "l": 728.510886,
                        "t": 418.634748,
                        "r": 743.193426,
                        "b": 412.214748
                    },
                    "text": "3.2%",
                    "attrs": {
                        "row": 16,
                        "col": 10,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.192",
                    "order": 194,
                    "type": "table_cell",
                    "bbox": {
                        "l": 702.5,
                        "t": 342.2831,
                        "r": 765.12,
                        "b": 330.9908
                    },
                    "text": "",
                    "attrs": {
                        "row": 16,
                        "col": 11,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.193",
                    "order": 195,
                    "type": "table_cell",
                    "bbox": {
                        "l": 33.299334,
                        "t": 536.774496,
                        "r": 92.793474,
                        "b": 530.3544959999999
                    },
                    "text": "Transfers/Debt Service",
                    "attrs": {
                        "row": 17,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.194",
                    "order": 196,
                    "type": "table_cell",
                    "bbox": {
                        "l": 225.54174,
                        "t": 536.774496,
                        "r": 251.53632,
                        "b": 530.3544959999999
                    },
                    "text": "3,687,621",
                    "attrs": {
                        "row": 17,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.195",
                    "order": 197,
                    "type": "table_cell",
                    "bbox": {
                        "l": 287.688624,
                        "t": 536.774496,
                        "r": 308.823264,
                        "b": 530.3544959999999
                    },
                    "text": "688,810",
                    "attrs": {
                        "row": 17,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.196",
                    "order": 198,
                    "type": "table_cell",
                    "bbox": {
                        "l": 321.358956,
                        "t": 536.774496,
                        "r": 337.331916,
                        "b": 530.3544959999999
                    },
                    "text": "18.7%",
                    "attrs": {
                        "row": 17,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.197",
                    "order": 199,
                    "type": "table_cell",
                    "bbox": {
                        "l": 375.540546,
                        "t": 536.774496,
                        "r": 401.535126,
                        "b": 530.3544959999999
                    },
                    "text": "1,319,826",
                    "attrs": {
                        "row": 17,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.198",
                    "order": 200,
                    "type": "table_cell",
                    "bbox": {
                        "l": 431.869626,
                        "t": 536.774496,
                        "r": 461.754726,
                        "b": 530.3544959999999
                    },
                    "text": "(2,367,795)",
                    "attrs": {
                        "row": 17,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.199",
                    "order": 201,
                    "type": "table_cell",
                    "bbox": {
                        "l": 490.439286,
                        "t": 536.774496,
                        "r": 516.433866,
                        "b": 530.3544959999999
                    },
                    "text": "3,353,000",
                    "attrs": {
                        "row": 17,
                        "col": 6,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.200",
                    "order": 202,
                    "type": "table_cell",
                    "bbox": {
                        "l": 543.233514,
                        "t": 536.774496,
                        "r": 564.368154,
                        "b": 530.3544959999999
                    },
                    "text": "676,507",
                    "attrs": {
                        "row": 17,
                        "col": 7,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.201",
                    "order": 203,
                    "type": "table_cell",
                    "bbox": {
                        "l": 594.112014,
                        "t": 536.774496,
                        "r": 610.084974,
                        "b": 530.3544959999999
                    },
                    "text": "20.2%",
                    "attrs": {
                        "row": 17,
                        "col": 8,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.202",
                    "order": 204,
                    "type": "table_cell",
                    "bbox": {
                        "l": 680.693418,
                        "t": 536.774496,
                        "r": 698.573118,
                        "b": 530.3544959999999
                    },
                    "text": "12,303",
                    "attrs": {
                        "row": 17,
                        "col": 9,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.203",
                    "order": 205,
                    "type": "table_cell",
                    "bbox": {
                        "l": 722.99865,
                        "t": 536.774496,
                        "r": 748.73643,
                        "b": 530.3544959999999
                    },
                    "text": "12302.8%",
                    "attrs": {
                        "row": 17,
                        "col": 10,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.204",
                    "order": 206,
                    "type": "table_cell",
                    "bbox": {
                        "l": 702.5,
                        "t": 330.9908,
                        "r": 765.12,
                        "b": 319.6985
                    },
                    "text": "",
                    "attrs": {
                        "row": 17,
                        "col": 11,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.205",
                    "order": 207,
                    "type": "table_cell",
                    "bbox": {
                        "l": 110.878614,
                        "t": 530.175,
                        "r": 190.31982,
                        "b": 522.1946760000001
                    },
                    "text": "Total Expenses and Transfers ^{{4}}",
                    "attrs": {
                        "row": 18,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.206",
                    "order": 208,
                    "type": "table_cell",
                    "bbox": {
                        "l": 76.3,
                        "t": 319.6985,
                        "r": 138.92,
                        "b": 308.4062
                    },
                    "text": "<fcel>",
                    "attrs": {
                        "row": 18,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.207",
                    "order": 209,
                    "type": "table_cell",
                    "bbox": {
                        "l": 138.92,
                        "t": 319.6985,
                        "r": 201.54,
                        "b": 308.4062
                    },
                    "text": "34,709,600",
                    "attrs": {
                        "row": 18,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.208",
                    "order": 210,
                    "type": "table_cell",
                    "bbox": {
                        "l": 279.592722,
                        "t": 527.655,
                        "r": 308.842242,
                        "b": 521.235
                    },
                    "text": "17,989,205",
                    "attrs": {
                        "row": 18,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.209",
                    "order": 211,
                    "type": "table_cell",
                    "bbox": {
                        "l": 321.359958,
                        "t": 527.655,
                        "r": 337.332918,
                        "b": 521.235
                    },
                    "text": "51.8%",
                    "attrs": {
                        "row": 18,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.210",
                    "order": 212,
                    "type": "table_cell",
                    "bbox": {
                        "l": 372.30009,
                        "t": 527.655,
                        "r": 401.54961,
                        "b": 521.235
                    },
                    "text": "38,712,161",
                    "attrs": {
                        "row": 18,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.211",
                    "order": 213,
                    "type": "table_cell",
                    "bbox": {
                        "l": 433.794702,
                        "t": 527.655,
                        "r": 459.789282,
                        "b": 521.235
                    },
                    "text": "4,002,561",
                    "attrs": {
                        "row": 18,
                        "col": 6,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.212",
                    "order": 214,
                    "type": "table_cell",
                    "bbox": {
                        "l": 452.02,
                        "t": 319.6985,
                        "r": 514.64,
                        "b": 308.4062
                    },
                    "text": "34,478,700",
                    "attrs": {
                        "row": 18,
                        "col": 7,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.213",
                    "order": 215,
                    "type": "table_cell",
                    "bbox": {
                        "l": 535.138254,
                        "t": 527.655,
                        "r": 564.387774,
                        "b": 521.235
                    },
                    "text": "19,074,308",
                    "attrs": {
                        "row": 18,
                        "col": 8,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.214",
                    "order": 216,
                    "type": "table_cell",
                    "bbox": {
                        "l": 577.26,
                        "t": 319.6985,
                        "r": 639.88,
                        "b": 308.4062
                    },
                    "text": "55.3%",
                    "attrs": {
                        "row": 18,
                        "col": 9,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.215",
                    "order": 217,
                    "type": "table_cell",
                    "bbox": {
                        "l": 670.678578,
                        "t": 527.655,
                        "r": 700.563678,
                        "b": 521.235
                    },
                    "text": "(1,085,103)",
                    "attrs": {
                        "row": 18,
                        "col": 10,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.216",
                    "order": 218,
                    "type": "table_cell",
                    "bbox": {
                        "l": 728.519568,
                        "t": 527.655,
                        "r": 743.202108,
                        "b": 521.235
                    },
                    "text": "-5.7%",
                    "attrs": {
                        "row": 18,
                        "col": 11,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.217",
                    "order": 219,
                    "type": "table_cell",
                    "bbox": {
                        "l": 19.5,
                        "t": 508.965,
                        "r": 92.72562,
                        "b": 501.945
                    },
                    "text": "Net Surplus (Deficit) E&G",
                    "attrs": {
                        "row": 19,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.218",
                    "order": 220,
                    "type": "table_cell",
                    "bbox": {
                        "l": 76.3,
                        "t": 308.4062,
                        "r": 138.92,
                        "b": 297.1138
                    },
                    "text": "<fcel>",
                    "attrs": {
                        "row": 19,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.219",
                    "order": 221,
                    "type": "table_cell",
                    "bbox": {
                        "l": 246.186558,
                        "t": 272.113014,
                        "r": 253.447578,
                        "b": 265.69301399999995
                    },
                    "text": "(0)",
                    "attrs": {
                        "row": 19,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.220",
                    "order": 222,
                    "type": "table_cell",
                    "bbox": {
                        "l": 283.245612,
                        "t": 508.965,
                        "r": 310.792092,
                        "b": 501.945
                    },
                    "text": "(142,356)",
                    "attrs": {
                        "row": 19,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.221",
                    "order": 223,
                    "type": "table_cell",
                    "bbox": {
                        "l": 307.419876,
                        "t": 318.312618,
                        "r": 310.674816,
                        "b": 311.892618
                    },
                    "text": "0",
                    "attrs": {
                        "row": 19,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.222",
                    "order": 224,
                    "type": "table_cell",
                    "bbox": {
                        "l": 400.120824,
                        "t": 318.312618,
                        "r": 403.375764,
                        "b": 311.892618
                    },
                    "text": "0",
                    "attrs": {
                        "row": 19,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.223",
                    "order": 225,
                    "type": "table_cell",
                    "bbox": {
                        "l": 398.140254,
                        "t": 272.113014,
                        "r": 401.395194,
                        "b": 265.69301399999995
                    },
                    "text": "0",
                    "attrs": {
                        "row": 19,
                        "col": 6,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.224",
                    "order": 226,
                    "type": "table_cell",
                    "bbox": {
                        "l": 533.447538,
                        "t": 508.965,
                        "r": 566.364318,
                        "b": 501.945
                    },
                    "text": "(1,429,015)",
                    "attrs": {
                        "row": 19,
                        "col": 7,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.225",
                    "order": 227,
                    "type": "table_cell",
                    "bbox": {
                        "l": 562.964124,
                        "t": 318.312618,
                        "r": 566.219064,
                        "b": 311.892618
                    },
                    "text": "0",
                    "attrs": {
                        "row": 19,
                        "col": 8,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.226",
                    "order": 228,
                    "type": "table_cell",
                    "bbox": {
                        "l": 669.838416,
                        "t": 508.965,
                        "r": 698.374716,
                        "b": 501.945
                    },
                    "text": "1,286,659",
                    "attrs": {
                        "row": 19,
                        "col": 9,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.227",
                    "order": 229,
                    "type": "table_cell",
                    "bbox": {
                        "l": 639.88,
                        "t": 308.4062,
                        "r": 702.5,
                        "b": 297.1138
                    },
                    "text": "",
                    "attrs": {
                        "row": 19,
                        "col": 10,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.228",
                    "order": 230,
                    "type": "table_cell",
                    "bbox": {
                        "l": 702.5,
                        "t": 308.4062,
                        "r": 765.12,
                        "b": 297.1138
                    },
                    "text": "",
                    "attrs": {
                        "row": 19,
                        "col": 11,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.229",
                    "order": 231,
                    "type": "table_cell",
                    "bbox": {
                        "l": 13.68,
                        "t": 297.1138,
                        "r": 76.3,
                        "b": 285.8215
                    },
                    "text": "",
                    "attrs": {
                        "row": 20,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.230",
                    "order": 232,
                    "type": "table_cell",
                    "bbox": {
                        "l": 76.3,
                        "t": 297.1138,
                        "r": 138.92,
                        "b": 285.8215
                    },
                    "text": "",
                    "attrs": {
                        "row": 20,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.231",
                    "order": 233,
                    "type": "table_cell",
                    "bbox": {
                        "l": 138.92,
                        "t": 297.1138,
                        "r": 389.4,
                        "b": 285.8215
                    },
                    "text": "2026",
                    "attrs": {
                        "row": 20,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 4
                    }
                },
                {
                    "id": "p20.2.232",
                    "order": 234,
                    "type": "table_cell",
                    "bbox": {
                        "l": 389.4,
                        "t": 297.1138,
                        "r": 577.26,
                        "b": 285.8215
                    },
                    "text": "2025",
                    "attrs": {
                        "row": 20,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 3
                    }
                },
                {
                    "id": "p20.2.233",
                    "order": 235,
                    "type": "table_cell",
                    "bbox": {
                        "l": 577.26,
                        "t": 297.1138,
                        "r": 702.5,
                        "b": 285.8215
                    },
                    "text": "FY26 minus FY25 - Actuals Only",
                    "attrs": {
                        "row": 20,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 2
                    }
                },
                {
                    "id": "p20.2.234",
                    "order": 236,
                    "type": "table_cell",
                    "bbox": {
                        "l": 702.5,
                        "t": 297.1138,
                        "r": 765.12,
                        "b": 285.8215
                    },
                    "text": "",
                    "attrs": {
                        "row": 20,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.235",
                    "order": 237,
                    "type": "table_cell",
                    "bbox": {
                        "l": 13.68,
                        "t": 285.8215,
                        "r": 76.3,
                        "b": 274.5292
                    },
                    "text": "",
                    "attrs": {
                        "row": 21,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.236",
                    "order": 238,
                    "type": "table_cell",
                    "bbox": {
                        "l": 76.3,
                        "t": 285.8215,
                        "r": 138.92,
                        "b": 274.5292
                    },
                    "text": "",
                    "attrs": {
                        "row": 21,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.237",
                    "order": 239,
                    "type": "table_cell",
                    "bbox": {
                        "l": 138.92,
                        "t": 285.8215,
                        "r": 264.16,
                        "b": 274.5292
                    },
                    "text": "Actual as of",
                    "attrs": {
                        "row": 21,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 2
                    }
                },
                {
                    "id": "p20.2.238",
                    "order": 240,
                    "type": "table_cell",
                    "bbox": {
                        "l": 264.16,
                        "t": 285.8215,
                        "r": 326.78,
                        "b": 274.5292
                    },
                    "text": "Projected Year-End with Proposed Amendment",
                    "attrs": {
                        "row": 21,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.239",
                    "order": 241,
                    "type": "table_cell",
                    "bbox": {
                        "l": 326.78,
                        "t": 285.8215,
                        "r": 389.4,
                        "b": 274.5292
                    },
                    "text": "Proposed Amendment",
                    "attrs": {
                        "row": 21,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.240",
                    "order": 242,
                    "type": "table_cell",
                    "bbox": {
                        "l": 389.4,
                        "t": 285.8215,
                        "r": 514.64,
                        "b": 274.5292
                    },
                    "text": "Actual as of",
                    "attrs": {
                        "row": 21,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 2
                    }
                },
                {
                    "id": "p20.2.241",
                    "order": 243,
                    "type": "table_cell",
                    "bbox": {
                        "l": 514.64,
                        "t": 285.8215,
                        "r": 577.26,
                        "b": 274.5292
                    },
                    "text": "Actual",
                    "attrs": {
                        "row": 21,
                        "col": 6,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.242",
                    "order": 244,
                    "type": "table_cell",
                    "bbox": {
                        "l": 577.26,
                        "t": 285.8215,
                        "r": 702.5,
                        "b": 274.5292
                    },
                    "text": "% Change",
                    "attrs": {
                        "row": 21,
                        "col": 7,
                        "rowspan": 1,
                        "colspan": 2
                    }
                },
                {
                    "id": "p20.2.243",
                    "order": 245,
                    "type": "table_cell",
                    "bbox": {
                        "l": 702.5,
                        "t": 285.8215,
                        "r": 765.12,
                        "b": 274.5292
                    },
                    "text": "",
                    "attrs": {
                        "row": 21,
                        "col": 8,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.244",
                    "order": 246,
                    "type": "table_cell",
                    "bbox": {
                        "l": 66.72,
                        "t": 450.255,
                        "r": 141.19734,
                        "b": 439.995
                    },
                    "text": "Auxiliary Services",
                    "attrs": {
                        "row": 22,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 2,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.245",
                    "order": 247,
                    "type": "table_cell",
                    "bbox": {
                        "l": 138.92,
                        "t": 274.5292,
                        "r": 201.54,
                        "b": 263.2369
                    },
                    "text": "Budget",
                    "attrs": {
                        "row": 22,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.246",
                    "order": 248,
                    "type": "table_cell",
                    "bbox": {
                        "l": 201.54,
                        "t": 274.5292,
                        "r": 264.16,
                        "b": 263.2369
                    },
                    "text": "12.31.25",
                    "attrs": {
                        "row": 22,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.247",
                    "order": 249,
                    "type": "table_cell",
                    "bbox": {
                        "l": 264.16,
                        "t": 274.5292,
                        "r": 326.78,
                        "b": 263.2369
                    },
                    "text": "%",
                    "attrs": {
                        "row": 22,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.248",
                    "order": 250,
                    "type": "table_cell",
                    "bbox": {
                        "l": 326.78,
                        "t": 274.5292,
                        "r": 389.4,
                        "b": 263.2369
                    },
                    "text": "Amendment",
                    "attrs": {
                        "row": 22,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.249",
                    "order": 251,
                    "type": "table_cell",
                    "bbox": {
                        "l": 389.4,
                        "t": 274.5292,
                        "r": 452.02,
                        "b": 263.2369
                    },
                    "text": "Budget",
                    "attrs": {
                        "row": 22,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.250",
                    "order": 252,
                    "type": "table_cell",
                    "bbox": {
                        "l": 452.02,
                        "t": 274.5292,
                        "r": 514.64,
                        "b": 263.2369
                    },
                    "text": "12.31.24",
                    "attrs": {
                        "row": 22,
                        "col": 6,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.251",
                    "order": 253,
                    "type": "table_cell",
                    "bbox": {
                        "l": 514.64,
                        "t": 274.5292,
                        "r": 577.26,
                        "b": 263.2369
                    },
                    "text": "%",
                    "attrs": {
                        "row": 22,
                        "col": 7,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.252",
                    "order": 254,
                    "type": "table_cell",
                    "bbox": {
                        "l": 577.26,
                        "t": 274.5292,
                        "r": 639.88,
                        "b": 263.2369
                    },
                    "text": "",
                    "attrs": {
                        "row": 22,
                        "col": 8,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.253",
                    "order": 255,
                    "type": "table_cell",
                    "bbox": {
                        "l": 639.88,
                        "t": 274.5292,
                        "r": 702.5,
                        "b": 263.2369
                    },
                    "text": "",
                    "attrs": {
                        "row": 22,
                        "col": 9,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.254",
                    "order": 256,
                    "type": "table_cell",
                    "bbox": {
                        "l": 702.5,
                        "t": 274.5292,
                        "r": 765.12,
                        "b": 263.2369
                    },
                    "text": "",
                    "attrs": {
                        "row": 22,
                        "col": 10,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.255",
                    "order": 257,
                    "type": "table_cell",
                    "bbox": {
                        "l": 13.68,
                        "t": 263.2369,
                        "r": 138.92,
                        "b": 251.9446
                    },
                    "text": "Revenue ^{{1}}",
                    "attrs": {
                        "row": 23,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 2
                    }
                },
                {
                    "id": "p20.2.256",
                    "order": 258,
                    "type": "table_cell",
                    "bbox": {
                        "l": 138.92,
                        "t": 263.2369,
                        "r": 201.54,
                        "b": 251.9446
                    },
                    "text": "",
                    "attrs": {
                        "row": 23,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.257",
                    "order": 259,
                    "type": "table_cell",
                    "bbox": {
                        "l": 201.54,
                        "t": 263.2369,
                        "r": 264.16,
                        "b": 251.9446
                    },
                    "text": "",
                    "attrs": {
                        "row": 23,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.258",
                    "order": 260,
                    "type": "table_cell",
                    "bbox": {
                        "l": 264.16,
                        "t": 263.2369,
                        "r": 326.78,
                        "b": 251.9446
                    },
                    "text": "",
                    "attrs": {
                        "row": 23,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.259",
                    "order": 261,
                    "type": "table_cell",
                    "bbox": {
                        "l": 326.78,
                        "t": 263.2369,
                        "r": 389.4,
                        "b": 251.9446
                    },
                    "text": "",
                    "attrs": {
                        "row": 23,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.260",
                    "order": 262,
                    "type": "table_cell",
                    "bbox": {
                        "l": 389.4,
                        "t": 263.2369,
                        "r": 452.02,
                        "b": 251.9446
                    },
                    "text": "",
                    "attrs": {
                        "row": 23,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.261",
                    "order": 263,
                    "type": "table_cell",
                    "bbox": {
                        "l": 452.02,
                        "t": 263.2369,
                        "r": 514.64,
                        "b": 251.9446
                    },
                    "text": "",
                    "attrs": {
                        "row": 23,
                        "col": 6,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.262",
                    "order": 264,
                    "type": "table_cell",
                    "bbox": {
                        "l": 514.64,
                        "t": 263.2369,
                        "r": 577.26,
                        "b": 251.9446
                    },
                    "text": "",
                    "attrs": {
                        "row": 23,
                        "col": 7,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.263",
                    "order": 265,
                    "type": "table_cell",
                    "bbox": {
                        "l": 577.26,
                        "t": 263.2369,
                        "r": 639.88,
                        "b": 251.9446
                    },
                    "text": "",
                    "attrs": {
                        "row": 23,
                        "col": 8,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.264",
                    "order": 266,
                    "type": "table_cell",
                    "bbox": {
                        "l": 639.88,
                        "t": 263.2369,
                        "r": 702.5,
                        "b": 251.9446
                    },
                    "text": "",
                    "attrs": {
                        "row": 23,
                        "col": 9,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.265",
                    "order": 267,
                    "type": "table_cell",
                    "bbox": {
                        "l": 702.5,
                        "t": 263.2369,
                        "r": 765.12,
                        "b": 251.9446
                    },
                    "text": "",
                    "attrs": {
                        "row": 23,
                        "col": 10,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.266",
                    "order": 268,
                    "type": "table_cell",
                    "bbox": {
                        "l": 33.3,
                        "t": 427.755,
                        "r": 54.42822,
                        "b": 421.335
                    },
                    "text": "Housing",
                    "attrs": {
                        "row": 24,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.267",
                    "order": 269,
                    "type": "table_cell",
                    "bbox": {
                        "l": 76.3,
                        "t": 251.9446,
                        "r": 138.92,
                        "b": 240.6523
                    },
                    "text": "<fcel>",
                    "attrs": {
                        "row": 24,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.268",
                    "order": 270,
                    "type": "table_cell",
                    "bbox": {
                        "l": 225.530208,
                        "t": 427.755,
                        "r": 251.524788,
                        "b": 421.335
                    },
                    "text": "7,450,000",
                    "attrs": {
                        "row": 24,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.269",
                    "order": 271,
                    "type": "table_cell",
                    "bbox": {
                        "l": 284.41188,
                        "t": 427.755,
                        "r": 310.40646,
                        "b": 421.335
                    },
                    "text": "3,752,667",
                    "attrs": {
                        "row": 24,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.270",
                    "order": 272,
                    "type": "table_cell",
                    "bbox": {
                        "l": 321.357696,
                        "t": 427.755,
                        "r": 337.330656,
                        "b": 421.335
                    },
                    "text": "50.4%",
                    "attrs": {
                        "row": 24,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.271",
                    "order": 273,
                    "type": "table_cell",
                    "bbox": {
                        "l": 375.539286,
                        "t": 427.755,
                        "r": 401.533866,
                        "b": 421.335
                    },
                    "text": "7,142,800",
                    "attrs": {
                        "row": 24,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.272",
                    "order": 274,
                    "type": "table_cell",
                    "bbox": {
                        "l": 436.730232,
                        "t": 427.755,
                        "r": 461.755392,
                        "b": 421.335
                    },
                    "text": "(307,200)",
                    "attrs": {
                        "row": 24,
                        "col": 6,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.273",
                    "order": 275,
                    "type": "table_cell",
                    "bbox": {
                        "l": 490.42968,
                        "t": 427.755,
                        "r": 516.42426,
                        "b": 421.335
                    },
                    "text": "6,140,400",
                    "attrs": {
                        "row": 24,
                        "col": 7,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.274",
                    "order": 276,
                    "type": "table_cell",
                    "bbox": {
                        "l": 538.376166,
                        "t": 427.755,
                        "r": 564.370746,
                        "b": 421.335
                    },
                    "text": "4,024,739",
                    "attrs": {
                        "row": 24,
                        "col": 8,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.275",
                    "order": 277,
                    "type": "table_cell",
                    "bbox": {
                        "l": 594.11589,
                        "t": 427.755,
                        "r": 610.08885,
                        "b": 421.335
                    },
                    "text": "65.5%",
                    "attrs": {
                        "row": 24,
                        "col": 9,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.276",
                    "order": 278,
                    "type": "table_cell",
                    "bbox": {
                        "l": 675.53754,
                        "t": 427.755,
                        "r": 700.5627,
                        "b": 421.335
                    },
                    "text": "(272,072)",
                    "attrs": {
                        "row": 24,
                        "col": 10,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.277",
                    "order": 279,
                    "type": "table_cell",
                    "bbox": {
                        "l": 728.51217,
                        "t": 427.755,
                        "r": 743.19471,
                        "b": 421.335
                    },
                    "text": "-6.8%",
                    "attrs": {
                        "row": 24,
                        "col": 11,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.278",
                    "order": 280,
                    "type": "table_cell",
                    "bbox": {
                        "l": 33.299358,
                        "t": 418.634748,
                        "r": 49.952838,
                        "b": 412.214748
                    },
                    "text": "Dining",
                    "attrs": {
                        "row": 25,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.279",
                    "order": 281,
                    "type": "table_cell",
                    "bbox": {
                        "l": 225.528282,
                        "t": 418.634748,
                        "r": 251.522862,
                        "b": 412.214748
                    },
                    "text": "(3,530,000)",
                    "attrs": {
                        "row": 25,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.280",
                    "order": 282,
                    "type": "table_cell",
                    "bbox": {
                        "l": 284.235972,
                        "t": 418.634748,
                        "r": 310.230552,
                        "b": 412.214748
                    },
                    "text": "1,809,528",
                    "attrs": {
                        "row": 25,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.281",
                    "order": 283,
                    "type": "table_cell",
                    "bbox": {
                        "l": 201.54,
                        "t": 240.6523,
                        "r": 264.16,
                        "b": 229.36
                    },
                    "text": "51.3%",
                    "attrs": {
                        "row": 25,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.282",
                    "order": 284,
                    "type": "table_cell",
                    "bbox": {
                        "l": 375.53415,
                        "t": 418.634748,
                        "r": 401.52873,
                        "b": 412.214748
                    },
                    "text": "3,284,100",
                    "attrs": {
                        "row": 25,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.283",
                    "order": 285,
                    "type": "table_cell",
                    "bbox": {
                        "l": 436.72959,
                        "t": 418.634748,
                        "r": 461.75475,
                        "b": 412.214748
                    },
                    "text": "(245,900)",
                    "attrs": {
                        "row": 25,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.284",
                    "order": 286,
                    "type": "table_cell",
                    "bbox": {
                        "l": 490.429038,
                        "t": 418.634748,
                        "r": 516.423618,
                        "b": 412.214748
                    },
                    "text": "3,288,900",
                    "attrs": {
                        "row": 25,
                        "col": 6,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.285",
                    "order": 287,
                    "type": "table_cell",
                    "bbox": {
                        "l": 538.373598,
                        "t": 418.634748,
                        "r": 564.368178,
                        "b": 412.214748
                    },
                    "text": "1,870,185",
                    "attrs": {
                        "row": 25,
                        "col": 7,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.286",
                    "order": 288,
                    "type": "table_cell",
                    "bbox": {
                        "l": 594.115248,
                        "t": 418.634748,
                        "r": 610.088208,
                        "b": 412.214748
                    },
                    "text": "56.9%",
                    "attrs": {
                        "row": 25,
                        "col": 8,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.287",
                    "order": 289,
                    "type": "table_cell",
                    "bbox": {
                        "l": 678.77643,
                        "t": 418.634748,
                        "r": 700.54665,
                        "b": 412.214748
                    },
                    "text": "(60,657)",
                    "attrs": {
                        "row": 25,
                        "col": 9,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.288",
                    "order": 290,
                    "type": "table_cell",
                    "bbox": {
                        "l": 729.468084,
                        "t": 545.8947479999999,
                        "r": 742.186104,
                        "b": 539.474748
                    },
                    "text": "-3.2%",
                    "attrs": {
                        "row": 25,
                        "col": 10,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.289",
                    "order": 291,
                    "type": "table_cell",
                    "bbox": {
                        "l": 702.5,
                        "t": 240.6523,
                        "r": 765.12,
                        "b": 229.36
                    },
                    "text": "",
                    "attrs": {
                        "row": 25,
                        "col": 11,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.290",
                    "order": 292,
                    "type": "table_cell",
                    "bbox": {
                        "l": 33.298716,
                        "t": 409.514496,
                        "r": 59.960976,
                        "b": 403.094496
                    },
                    "text": "Bookstore",
                    "attrs": {
                        "row": 26,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.291",
                    "order": 293,
                    "type": "table_cell",
                    "bbox": {
                        "l": 225.539838,
                        "t": 409.514496,
                        "r": 251.534418,
                        "b": 403.094496
                    },
                    "text": "1,395,000",
                    "attrs": {
                        "row": 26,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.292",
                    "order": 294,
                    "type": "table_cell",
                    "bbox": {
                        "l": 288.828198,
                        "t": 409.514496,
                        "r": 309.962838,
                        "b": 403.094496
                    },
                    "text": "728,938",
                    "attrs": {
                        "row": 26,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.293",
                    "order": 295,
                    "type": "table_cell",
                    "bbox": {
                        "l": 321.34614,
                        "t": 409.514496,
                        "r": 337.3191,
                        "b": 403.094496
                    },
                    "text": "52.3%",
                    "attrs": {
                        "row": 26,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.294",
                    "order": 296,
                    "type": "table_cell",
                    "bbox": {
                        "l": 375.52773,
                        "t": 409.514496,
                        "r": 401.52231,
                        "b": 403.094496
                    },
                    "text": "1,825,550",
                    "attrs": {
                        "row": 26,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.295",
                    "order": 297,
                    "type": "table_cell",
                    "bbox": {
                        "l": 438.64917,
                        "t": 409.514496,
                        "r": 459.78381,
                        "b": 403.094496
                    },
                    "text": "430,550",
                    "attrs": {
                        "row": 26,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.296",
                    "order": 298,
                    "type": "table_cell",
                    "bbox": {
                        "l": 490.427754,
                        "t": 409.514496,
                        "r": 516.422334,
                        "b": 403.094496
                    },
                    "text": "1,689,900",
                    "attrs": {
                        "row": 26,
                        "col": 6,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.297",
                    "order": 299,
                    "type": "table_cell",
                    "bbox": {
                        "l": 543.232896,
                        "t": 409.514496,
                        "r": 564.367536,
                        "b": 403.094496
                    },
                    "text": "741,887",
                    "attrs": {
                        "row": 26,
                        "col": 7,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.298",
                    "order": 300,
                    "type": "table_cell",
                    "bbox": {
                        "l": 594.11268,
                        "t": 409.514496,
                        "r": 610.08564,
                        "b": 403.094496
                    },
                    "text": "43.9%",
                    "attrs": {
                        "row": 26,
                        "col": 8,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.299",
                    "order": 301,
                    "type": "table_cell",
                    "bbox": {
                        "l": 678.773862,
                        "t": 409.514496,
                        "r": 700.544082,
                        "b": 403.094496
                    },
                    "text": "(12,949)",
                    "attrs": {
                        "row": 26,
                        "col": 9,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.300",
                    "order": 302,
                    "type": "table_cell",
                    "bbox": {
                        "l": 728.510244,
                        "t": 409.514496,
                        "r": 743.192784,
                        "b": 403.094496
                    },
                    "text": "-1.7%",
                    "attrs": {
                        "row": 26,
                        "col": 10,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.301",
                    "order": 303,
                    "type": "table_cell",
                    "bbox": {
                        "l": 702.5,
                        "t": 229.36,
                        "r": 765.12,
                        "b": 218.0677
                    },
                    "text": "",
                    "attrs": {
                        "row": 26,
                        "col": 11,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.302",
                    "order": 304,
                    "type": "table_cell",
                    "bbox": {
                        "l": 13.68,
                        "t": 218.0677,
                        "r": 76.3,
                        "b": 206.7754
                    },
                    "text": "Total Revenue",
                    "attrs": {
                        "row": 27,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.303",
                    "order": 305,
                    "type": "table_cell",
                    "bbox": {
                        "l": 76.3,
                        "t": 218.0677,
                        "r": 138.92,
                        "b": 206.7754
                    },
                    "text": "<fcel>",
                    "attrs": {
                        "row": 27,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.304",
                    "order": 306,
                    "type": "table_cell",
                    "bbox": {
                        "l": 222.290676,
                        "t": 309.492822,
                        "r": 251.540196,
                        "b": 303.072822
                    },
                    "text": "12,375,000",
                    "attrs": {
                        "row": 27,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.305",
                    "order": 307,
                    "type": "table_cell",
                    "bbox": {
                        "l": 282.830634,
                        "t": 400.394244,
                        "r": 308.825214,
                        "b": 393.974244
                    },
                    "text": "6,291,133",
                    "attrs": {
                        "row": 27,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.306",
                    "order": 308,
                    "type": "table_cell",
                    "bbox": {
                        "l": 321.350634,
                        "t": 400.394244,
                        "r": 337.323594,
                        "b": 393.974244
                    },
                    "text": "50.8%",
                    "attrs": {
                        "row": 27,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.307",
                    "order": 309,
                    "type": "table_cell",
                    "bbox": {
                        "l": 372.284988,
                        "t": 309.492822,
                        "r": 401.534508,
                        "b": 303.072822
                    },
                    "text": "12,252,450",
                    "attrs": {
                        "row": 27,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.308",
                    "order": 310,
                    "type": "table_cell",
                    "bbox": {
                        "l": 436.725096,
                        "t": 309.492822,
                        "r": 461.750256,
                        "b": 303.072822
                    },
                    "text": "(122,550)",
                    "attrs": {
                        "row": 27,
                        "col": 6,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.309",
                    "order": 311,
                    "type": "table_cell",
                    "bbox": {
                        "l": 487.182444,
                        "t": 309.492822,
                        "r": 516.431964,
                        "b": 303.072822
                    },
                    "text": "11,119,200",
                    "attrs": {
                        "row": 27,
                        "col": 7,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.310",
                    "order": 312,
                    "type": "table_cell",
                    "bbox": {
                        "l": 538.375524,
                        "t": 400.394244,
                        "r": 564.370104,
                        "b": 393.974244
                    },
                    "text": "6,634,696",
                    "attrs": {
                        "row": 27,
                        "col": 8,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.311",
                    "order": 313,
                    "type": "table_cell",
                    "bbox": {
                        "l": 594.113322,
                        "t": 400.394244,
                        "r": 610.086282,
                        "b": 393.974244
                    },
                    "text": "59.7%",
                    "attrs": {
                        "row": 27,
                        "col": 9,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.312",
                    "order": 314,
                    "type": "table_cell",
                    "bbox": {
                        "l": 675.534972,
                        "t": 400.394244,
                        "r": 700.560132,
                        "b": 393.974244
                    },
                    "text": "(343,563)",
                    "attrs": {
                        "row": 27,
                        "col": 10,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.313",
                    "order": 315,
                    "type": "table_cell",
                    "bbox": {
                        "l": 728.509602,
                        "t": 400.394244,
                        "r": 743.192142,
                        "b": 393.974244
                    },
                    "text": "-5.2%",
                    "attrs": {
                        "row": 27,
                        "col": 11,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.314",
                    "order": 316,
                    "type": "table_cell",
                    "bbox": {
                        "l": 19.436652,
                        "t": 382.154382,
                        "r": 43.993152,
                        "b": 375.734382
                    },
                    "text": "Expenses",
                    "attrs": {
                        "row": 28,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 2,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.315",
                    "order": 317,
                    "type": "table_cell",
                    "bbox": {
                        "l": 138.92,
                        "t": 206.7754,
                        "r": 201.54,
                        "b": 195.4831
                    },
                    "text": "",
                    "attrs": {
                        "row": 28,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.316",
                    "order": 318,
                    "type": "table_cell",
                    "bbox": {
                        "l": 201.54,
                        "t": 206.7754,
                        "r": 264.16,
                        "b": 195.4831
                    },
                    "text": "",
                    "attrs": {
                        "row": 28,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.317",
                    "order": 319,
                    "type": "table_cell",
                    "bbox": {
                        "l": 264.16,
                        "t": 206.7754,
                        "r": 326.78,
                        "b": 195.4831
                    },
                    "text": "",
                    "attrs": {
                        "row": 28,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.318",
                    "order": 320,
                    "type": "table_cell",
                    "bbox": {
                        "l": 326.78,
                        "t": 206.7754,
                        "r": 389.4,
                        "b": 195.4831
                    },
                    "text": "",
                    "attrs": {
                        "row": 28,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.319",
                    "order": 321,
                    "type": "table_cell",
                    "bbox": {
                        "l": 389.4,
                        "t": 206.7754,
                        "r": 452.02,
                        "b": 195.4831
                    },
                    "text": "",
                    "attrs": {
                        "row": 28,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.320",
                    "order": 322,
                    "type": "table_cell",
                    "bbox": {
                        "l": 452.02,
                        "t": 206.7754,
                        "r": 514.64,
                        "b": 195.4831
                    },
                    "text": "",
                    "attrs": {
                        "row": 28,
                        "col": 6,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.321",
                    "order": 323,
                    "type": "table_cell",
                    "bbox": {
                        "l": 514.64,
                        "t": 206.7754,
                        "r": 577.26,
                        "b": 195.4831
                    },
                    "text": "",
                    "attrs": {
                        "row": 28,
                        "col": 7,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.322",
                    "order": 324,
                    "type": "table_cell",
                    "bbox": {
                        "l": 577.26,
                        "t": 206.7754,
                        "r": 639.88,
                        "b": 195.4831
                    },
                    "text": "",
                    "attrs": {
                        "row": 28,
                        "col": 8,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.323",
                    "order": 325,
                    "type": "table_cell",
                    "bbox": {
                        "l": 639.88,
                        "t": 206.7754,
                        "r": 702.5,
                        "b": 195.4831
                    },
                    "text": "",
                    "attrs": {
                        "row": 28,
                        "col": 9,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.324",
                    "order": 326,
                    "type": "table_cell",
                    "bbox": {
                        "l": 702.5,
                        "t": 206.7754,
                        "r": 765.12,
                        "b": 195.4831
                    },
                    "text": "",
                    "attrs": {
                        "row": 28,
                        "col": 10,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.325",
                    "order": 327,
                    "type": "table_cell",
                    "bbox": {
                        "l": 13.68,
                        "t": 195.4831,
                        "r": 76.3,
                        "b": 184.1908
                    },
                    "text": "Salaries and Wages",
                    "attrs": {
                        "row": 29,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.326",
                    "order": 328,
                    "type": "table_cell",
                    "bbox": {
                        "l": 76.3,
                        "t": 195.4831,
                        "r": 138.92,
                        "b": 184.1908
                    },
                    "text": "<fcel>",
                    "attrs": {
                        "row": 29,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.327",
                    "order": 329,
                    "type": "table_cell",
                    "bbox": {
                        "l": 230.392074,
                        "t": 373.03413,
                        "r": 251.526714,
                        "b": 366.61413
                    },
                    "text": "665,000",
                    "attrs": {
                        "row": 29,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.328",
                    "order": 330,
                    "type": "table_cell",
                    "bbox": {
                        "l": 287.686722,
                        "t": 373.03413,
                        "r": 308.821362,
                        "b": 366.61413
                    },
                    "text": "233,042",
                    "attrs": {
                        "row": 29,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.329",
                    "order": 331,
                    "type": "table_cell",
                    "bbox": {
                        "l": 321.348066,
                        "t": 373.03413,
                        "r": 337.321026,
                        "b": 366.61413
                    },
                    "text": "35.0%",
                    "attrs": {
                        "row": 29,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.330",
                    "order": 332,
                    "type": "table_cell",
                    "bbox": {
                        "l": 380.389596,
                        "t": 373.03413,
                        "r": 401.524236,
                        "b": 366.61413
                    },
                    "text": "770,000",
                    "attrs": {
                        "row": 29,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.331",
                    "order": 333,
                    "type": "table_cell",
                    "bbox": {
                        "l": 438.64596,
                        "t": 373.03413,
                        "r": 459.7806,
                        "b": 366.61413
                    },
                    "text": "105,000",
                    "attrs": {
                        "row": 29,
                        "col": 6,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.332",
                    "order": 334,
                    "type": "table_cell",
                    "bbox": {
                        "l": 495.285768,
                        "t": 373.03413,
                        "r": 516.420408,
                        "b": 366.61413
                    },
                    "text": "353,400",
                    "attrs": {
                        "row": 29,
                        "col": 7,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.333",
                    "order": 335,
                    "type": "table_cell",
                    "bbox": {
                        "l": 543.232254,
                        "t": 373.03413,
                        "r": 564.366894,
                        "b": 366.61413
                    },
                    "text": "251,314",
                    "attrs": {
                        "row": 29,
                        "col": 8,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.334",
                    "order": 336,
                    "type": "table_cell",
                    "bbox": {
                        "l": 594.110754,
                        "t": 373.03413,
                        "r": 610.083714,
                        "b": 366.61413
                    },
                    "text": "71.1%",
                    "attrs": {
                        "row": 29,
                        "col": 9,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.335",
                    "order": 337,
                    "type": "table_cell",
                    "bbox": {
                        "l": 678.771936,
                        "t": 373.03413,
                        "r": 700.542156,
                        "b": 366.61413
                    },
                    "text": "(18,272)",
                    "attrs": {
                        "row": 29,
                        "col": 10,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.336",
                    "order": 338,
                    "type": "table_cell",
                    "bbox": {
                        "l": 728.508318,
                        "t": 373.03413,
                        "r": 743.190858,
                        "b": 366.61413
                    },
                    "text": "-7.3%",
                    "attrs": {
                        "row": 29,
                        "col": 11,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.337",
                    "order": 339,
                    "type": "table_cell",
                    "bbox": {
                        "l": 13.68,
                        "t": 184.1908,
                        "r": 76.3,
                        "b": 172.8985
                    },
                    "text": "Benefits",
                    "attrs": {
                        "row": 30,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.338",
                    "order": 340,
                    "type": "table_cell",
                    "bbox": {
                        "l": 230.394642,
                        "t": 363.913878,
                        "r": 251.529282,
                        "b": 357.493878
                    },
                    "text": "(299,250)",
                    "attrs": {
                        "row": 30,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.339",
                    "order": 341,
                    "type": "table_cell",
                    "bbox": {
                        "l": 290.923044,
                        "t": 363.913878,
                        "r": 308.802744,
                        "b": 357.493878
                    },
                    "text": "83,462",
                    "attrs": {
                        "row": 30,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.340",
                    "order": 342,
                    "type": "table_cell",
                    "bbox": {
                        "l": 321.344214,
                        "t": 363.913878,
                        "r": 337.317174,
                        "b": 357.493878
                    },
                    "text": "27.9%",
                    "attrs": {
                        "row": 30,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.341",
                    "order": 343,
                    "type": "table_cell",
                    "bbox": {
                        "l": 380.385744,
                        "t": 363.913878,
                        "r": 401.520384,
                        "b": 357.493878
                    },
                    "text": "279,000",
                    "attrs": {
                        "row": 30,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.342",
                    "order": 344,
                    "type": "table_cell",
                    "bbox": {
                        "l": 439.96527,
                        "t": 363.913878,
                        "r": 461.73549,
                        "b": 357.493878
                    },
                    "text": "(20,250)",
                    "attrs": {
                        "row": 30,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.343",
                    "order": 345,
                    "type": "table_cell",
                    "bbox": {
                        "l": 495.284484,
                        "t": 363.913878,
                        "r": 516.419124,
                        "b": 357.493878
                    },
                    "text": "134,300",
                    "attrs": {
                        "row": 30,
                        "col": 6,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.344",
                    "order": 346,
                    "type": "table_cell",
                    "bbox": {
                        "l": 546.468576,
                        "t": 363.913878,
                        "r": 564.348276,
                        "b": 357.493878
                    },
                    "text": "95,744",
                    "attrs": {
                        "row": 30,
                        "col": 7,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.345",
                    "order": 347,
                    "type": "table_cell",
                    "bbox": {
                        "l": 594.106902,
                        "t": 363.913878,
                        "r": 610.079862,
                        "b": 357.493878
                    },
                    "text": "71.3%",
                    "attrs": {
                        "row": 30,
                        "col": 8,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.346",
                    "order": 348,
                    "type": "table_cell",
                    "bbox": {
                        "l": 678.768084,
                        "t": 363.913878,
                        "r": 700.538304,
                        "b": 357.493878
                    },
                    "text": "(12,282)",
                    "attrs": {
                        "row": 30,
                        "col": 9,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.347",
                    "order": 349,
                    "type": "table_cell",
                    "bbox": {
                        "l": 726.8847,
                        "t": 363.913878,
                        "r": 744.82218,
                        "b": 357.493878
                    },
                    "text": "-12.8%",
                    "attrs": {
                        "row": 30,
                        "col": 10,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.348",
                    "order": 350,
                    "type": "table_cell",
                    "bbox": {
                        "l": 702.5,
                        "t": 184.1908,
                        "r": 765.12,
                        "b": 172.8985
                    },
                    "text": "",
                    "attrs": {
                        "row": 30,
                        "col": 11,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.349",
                    "order": 351,
                    "type": "table_cell",
                    "bbox": {
                        "l": 13.68,
                        "t": 172.8985,
                        "r": 76.3,
                        "b": 161.6062
                    },
                    "text": "Contracted Services",
                    "attrs": {
                        "row": 31,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.350",
                    "order": 352,
                    "type": "table_cell",
                    "bbox": {
                        "l": 225.536628,
                        "t": 354.793626,
                        "r": 251.531208,
                        "b": 348.373626
                    },
                    "text": "4,850,000",
                    "attrs": {
                        "row": 31,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.351",
                    "order": 353,
                    "type": "table_cell",
                    "bbox": {
                        "l": 282.824214,
                        "t": 354.793626,
                        "r": 308.818794,
                        "b": 348.373626
                    },
                    "text": "3,189,150",
                    "attrs": {
                        "row": 31,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.352",
                    "order": 354,
                    "type": "table_cell",
                    "bbox": {
                        "l": 321.345498,
                        "t": 354.793626,
                        "r": 337.318458,
                        "b": 348.373626
                    },
                    "text": "65.8%",
                    "attrs": {
                        "row": 31,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.353",
                    "order": 355,
                    "type": "table_cell",
                    "bbox": {
                        "l": 375.527088,
                        "t": 354.793626,
                        "r": 401.521668,
                        "b": 348.373626
                    },
                    "text": "6,075,900",
                    "attrs": {
                        "row": 31,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.354",
                    "order": 356,
                    "type": "table_cell",
                    "bbox": {
                        "l": 433.784736,
                        "t": 354.793626,
                        "r": 459.779316,
                        "b": 348.373626
                    },
                    "text": "1,225,900",
                    "attrs": {
                        "row": 31,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.355",
                    "order": 357,
                    "type": "table_cell",
                    "bbox": {
                        "l": 490.425186,
                        "t": 354.793626,
                        "r": 516.419766,
                        "b": 348.373626
                    },
                    "text": "4,789,000",
                    "attrs": {
                        "row": 31,
                        "col": 6,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.356",
                    "order": 358,
                    "type": "table_cell",
                    "bbox": {
                        "l": 538.368462,
                        "t": 354.793626,
                        "r": 564.363042,
                        "b": 348.373626
                    },
                    "text": "2,635,800",
                    "attrs": {
                        "row": 31,
                        "col": 7,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.357",
                    "order": 359,
                    "type": "table_cell",
                    "bbox": {
                        "l": 514.64,
                        "t": 172.8985,
                        "r": 577.26,
                        "b": 161.6062
                    },
                    "text": "55.0%",
                    "attrs": {
                        "row": 31,
                        "col": 8,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.358",
                    "order": 360,
                    "type": "table_cell",
                    "bbox": {
                        "l": 677.449416,
                        "t": 354.793626,
                        "r": 698.584056,
                        "b": 348.373626
                    },
                    "text": "553,350",
                    "attrs": {
                        "row": 31,
                        "col": 9,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.359",
                    "order": 361,
                    "type": "table_cell",
                    "bbox": {
                        "l": 721.3635,
                        "t": 354.793626,
                        "r": 750.35622,
                        "b": 348.373626
                    },
                    "text": "553349.8%",
                    "attrs": {
                        "row": 31,
                        "col": 10,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.360",
                    "order": 362,
                    "type": "table_cell",
                    "bbox": {
                        "l": 702.5,
                        "t": 172.8985,
                        "r": 765.12,
                        "b": 161.6062
                    },
                    "text": "",
                    "attrs": {
                        "row": 31,
                        "col": 11,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.361",
                    "order": 363,
                    "type": "table_cell",
                    "bbox": {
                        "l": 13.68,
                        "t": 161.6062,
                        "r": 76.3,
                        "b": 150.3138
                    },
                    "text": "Operating",
                    "attrs": {
                        "row": 32,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.362",
                    "order": 364,
                    "type": "table_cell",
                    "bbox": {
                        "l": 230.391432,
                        "t": 345.673374,
                        "r": 251.526072,
                        "b": 339.253374
                    },
                    "text": "969,340",
                    "attrs": {
                        "row": 32,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.363",
                    "order": 365,
                    "type": "table_cell",
                    "bbox": {
                        "l": 287.680944,
                        "t": 345.673374,
                        "r": 308.815584,
                        "b": 339.253374
                    },
                    "text": "372,517",
                    "attrs": {
                        "row": 32,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.364",
                    "order": 366,
                    "type": "table_cell",
                    "bbox": {
                        "l": 321.342288,
                        "t": 345.673374,
                        "r": 337.315248,
                        "b": 339.253374
                    },
                    "text": "38.4%",
                    "attrs": {
                        "row": 32,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.365",
                    "order": 367,
                    "type": "table_cell",
                    "bbox": {
                        "l": 380.383818,
                        "t": 345.673374,
                        "r": 401.518458,
                        "b": 339.253374
                    },
                    "text": "511,000",
                    "attrs": {
                        "row": 32,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.366",
                    "order": 368,
                    "type": "table_cell",
                    "bbox": {
                        "l": 436.722528,
                        "t": 345.673374,
                        "r": 461.747688,
                        "b": 339.253374
                    },
                    "text": "(458,340)",
                    "attrs": {
                        "row": 32,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.367",
                    "order": 369,
                    "type": "table_cell",
                    "bbox": {
                        "l": 495.2832,
                        "t": 345.673374,
                        "r": 516.41784,
                        "b": 339.253374
                    },
                    "text": "524,800",
                    "attrs": {
                        "row": 32,
                        "col": 6,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.368",
                    "order": 370,
                    "type": "table_cell",
                    "bbox": {
                        "l": 543.226476,
                        "t": 345.673374,
                        "r": 564.361116,
                        "b": 339.253374
                    },
                    "text": "904,042",
                    "attrs": {
                        "row": 32,
                        "col": 7,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.369",
                    "order": 371,
                    "type": "table_cell",
                    "bbox": {
                        "l": 592.486494,
                        "t": 345.673374,
                        "r": 611.714394,
                        "b": 339.253374
                    },
                    "text": "172.3%",
                    "attrs": {
                        "row": 32,
                        "col": 8,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.370",
                    "order": 372,
                    "type": "table_cell",
                    "bbox": {
                        "l": 675.528552,
                        "t": 345.673374,
                        "r": 700.553712,
                        "b": 339.253374
                    },
                    "text": "(531,525)",
                    "attrs": {
                        "row": 32,
                        "col": 9,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.371",
                    "order": 373,
                    "type": "table_cell",
                    "bbox": {
                        "l": 726.883416,
                        "t": 345.673374,
                        "r": 744.820896,
                        "b": 339.253374
                    },
                    "text": "-58.8%",
                    "attrs": {
                        "row": 32,
                        "col": 10,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.372",
                    "order": 374,
                    "type": "table_cell",
                    "bbox": {
                        "l": 702.5,
                        "t": 161.6062,
                        "r": 765.12,
                        "b": 150.3138
                    },
                    "text": "",
                    "attrs": {
                        "row": 32,
                        "col": 11,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.373",
                    "order": 375,
                    "type": "table_cell",
                    "bbox": {
                        "l": 33.299976,
                        "t": 545.8947479999999,
                        "r": 53.311116,
                        "b": 539.474748
                    },
                    "text": "Utilities",
                    "attrs": {
                        "row": 33,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.374",
                    "order": 376,
                    "type": "table_cell",
                    "bbox": {
                        "l": 230.385654,
                        "t": 336.553122,
                        "r": 251.520294,
                        "b": 330.133122
                    },
                    "text": "807,000",
                    "attrs": {
                        "row": 33,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.375",
                    "order": 377,
                    "type": "table_cell",
                    "bbox": {
                        "l": 287.680302,
                        "t": 336.553122,
                        "r": 308.814942,
                        "b": 330.133122
                    },
                    "text": "367,397",
                    "attrs": {
                        "row": 33,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.376",
                    "order": 378,
                    "type": "table_cell",
                    "bbox": {
                        "l": 321.341646,
                        "t": 336.553122,
                        "r": 337.314606,
                        "b": 330.133122
                    },
                    "text": "45.5%",
                    "attrs": {
                        "row": 33,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.377",
                    "order": 379,
                    "type": "table_cell",
                    "bbox": {
                        "l": 380.383176,
                        "t": 336.553122,
                        "r": 401.517816,
                        "b": 330.133122
                    },
                    "text": "857,150",
                    "attrs": {
                        "row": 33,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.378",
                    "order": 380,
                    "type": "table_cell",
                    "bbox": {
                        "l": 441.882282,
                        "t": 336.553122,
                        "r": 459.761982,
                        "b": 330.133122
                    },
                    "text": "50,150",
                    "attrs": {
                        "row": 33,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.379",
                    "order": 381,
                    "type": "table_cell",
                    "bbox": {
                        "l": 490.421334,
                        "t": 336.553122,
                        "r": 516.415914,
                        "b": 330.133122
                    },
                    "text": "1,072,500",
                    "attrs": {
                        "row": 33,
                        "col": 6,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.380",
                    "order": 382,
                    "type": "table_cell",
                    "bbox": {
                        "l": 543.227118,
                        "t": 336.553122,
                        "r": 564.361758,
                        "b": 330.133122
                    },
                    "text": "411,712",
                    "attrs": {
                        "row": 33,
                        "col": 7,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.381",
                    "order": 383,
                    "type": "table_cell",
                    "bbox": {
                        "l": 594.105618,
                        "t": 336.553122,
                        "r": 610.078578,
                        "b": 330.133122
                    },
                    "text": "38.4%",
                    "attrs": {
                        "row": 33,
                        "col": 8,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.382",
                    "order": 384,
                    "type": "table_cell",
                    "bbox": {
                        "l": 678.7668,
                        "t": 336.553122,
                        "r": 700.53702,
                        "b": 330.133122
                    },
                    "text": "(44,315)",
                    "attrs": {
                        "row": 33,
                        "col": 9,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.383",
                    "order": 385,
                    "type": "table_cell",
                    "bbox": {
                        "l": 726.882132,
                        "t": 336.553122,
                        "r": 744.819612,
                        "b": 330.133122
                    },
                    "text": "-10.8%",
                    "attrs": {
                        "row": 33,
                        "col": 10,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.384",
                    "order": 386,
                    "type": "table_cell",
                    "bbox": {
                        "l": 702.5,
                        "t": 150.3138,
                        "r": 765.12,
                        "b": 139.0215
                    },
                    "text": "",
                    "attrs": {
                        "row": 33,
                        "col": 11,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.385",
                    "order": 387,
                    "type": "table_cell",
                    "bbox": {
                        "l": 33.292296,
                        "t": 327.43287,
                        "r": 123.994056,
                        "b": 321.01287
                    },
                    "text": "Mandatory Transfers: Debt Service",
                    "attrs": {
                        "row": 34,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.386",
                    "order": 388,
                    "type": "table_cell",
                    "bbox": {
                        "l": 225.535986,
                        "t": 327.43287,
                        "r": 251.530566,
                        "b": 321.01287
                    },
                    "text": "3,759,410",
                    "attrs": {
                        "row": 34,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.387",
                    "order": 389,
                    "type": "table_cell",
                    "bbox": {
                        "l": 282.821646,
                        "t": 327.43287,
                        "r": 308.816226,
                        "b": 321.01287
                    },
                    "text": "2,419,074",
                    "attrs": {
                        "row": 34,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.388",
                    "order": 390,
                    "type": "table_cell",
                    "bbox": {
                        "l": 201.54,
                        "t": 139.0215,
                        "r": 264.16,
                        "b": 127.7292
                    },
                    "text": "64.3%",
                    "attrs": {
                        "row": 34,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.389",
                    "order": 391,
                    "type": "table_cell",
                    "bbox": {
                        "l": 375.52452,
                        "t": 327.43287,
                        "r": 401.5191,
                        "b": 321.01287
                    },
                    "text": "3,759,400",
                    "attrs": {
                        "row": 34,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.390",
                    "order": 392,
                    "type": "table_cell",
                    "bbox": {
                        "l": 451.302348,
                        "t": 327.43287,
                        "r": 461.702748,
                        "b": 321.01287
                    },
                    "text": "(10)",
                    "attrs": {
                        "row": 34,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.391",
                    "order": 393,
                    "type": "table_cell",
                    "bbox": {
                        "l": 490.41684,
                        "t": 327.43287,
                        "r": 516.41142,
                        "b": 321.01287
                    },
                    "text": "4,060,500",
                    "attrs": {
                        "row": 34,
                        "col": 6,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.392",
                    "order": 394,
                    "type": "table_cell",
                    "bbox": {
                        "l": 538.365894,
                        "t": 327.43287,
                        "r": 564.360474,
                        "b": 321.01287
                    },
                    "text": "2,404,375",
                    "attrs": {
                        "row": 34,
                        "col": 7,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.393",
                    "order": 395,
                    "type": "table_cell",
                    "bbox": {
                        "l": 594.105618,
                        "t": 327.43287,
                        "r": 610.078578,
                        "b": 321.01287
                    },
                    "text": "59.2%",
                    "attrs": {
                        "row": 34,
                        "col": 8,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.394",
                    "order": 396,
                    "type": "table_cell",
                    "bbox": {
                        "l": 680.687022,
                        "t": 327.43287,
                        "r": 698.566722,
                        "b": 321.01287
                    },
                    "text": "14,699",
                    "attrs": {
                        "row": 34,
                        "col": 9,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.395",
                    "order": 397,
                    "type": "table_cell",
                    "bbox": {
                        "l": 729.466824,
                        "t": 318.312618,
                        "r": 742.184844,
                        "b": 311.892618
                    },
                    "text": "0.0%",
                    "attrs": {
                        "row": 34,
                        "col": 10,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.396",
                    "order": 398,
                    "type": "table_cell",
                    "bbox": {
                        "l": 702.5,
                        "t": 139.0215,
                        "r": 765.12,
                        "b": 127.7292
                    },
                    "text": "",
                    "attrs": {
                        "row": 34,
                        "col": 11,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.397",
                    "order": 399,
                    "type": "table_cell",
                    "bbox": {
                        "l": 33.291012,
                        "t": 318.312618,
                        "r": 133.552152,
                        "b": 311.892618
                    },
                    "text": "Non-Mandatory Transfers To Reserves",
                    "attrs": {
                        "row": 35,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.398",
                    "order": 400,
                    "type": "table_cell",
                    "bbox": {
                        "l": 225.532776,
                        "t": 318.312618,
                        "r": 251.527356,
                        "b": 311.892618
                    },
                    "text": "1,025,000",
                    "attrs": {
                        "row": 35,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.399",
                    "order": 401,
                    "type": "table_cell",
                    "bbox": {
                        "l": 456.403326,
                        "t": 272.115,
                        "r": 459.658266,
                        "b": 265.69500000000005
                    },
                    "text": "0",
                    "attrs": {
                        "row": 35,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.400",
                    "order": 402,
                    "type": "table_cell",
                    "bbox": {
                        "l": 201.54,
                        "t": 127.7292,
                        "r": 264.16,
                        "b": 116.4369
                    },
                    "text": "0.0%",
                    "attrs": {
                        "row": 35,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.401",
                    "order": 403,
                    "type": "table_cell",
                    "bbox": {
                        "l": 456.394692,
                        "t": 290.352876,
                        "r": 459.649632,
                        "b": 283.932876
                    },
                    "text": "0",
                    "attrs": {
                        "row": 35,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.402",
                    "order": 404,
                    "type": "table_cell",
                    "bbox": {
                        "l": 431.861946,
                        "t": 318.312618,
                        "r": 461.747046,
                        "b": 311.892618
                    },
                    "text": "(1,025,000)",
                    "attrs": {
                        "row": 35,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.403",
                    "order": 405,
                    "type": "table_cell",
                    "bbox": {
                        "l": 495.282558,
                        "t": 318.312618,
                        "r": 516.417198,
                        "b": 311.892618
                    },
                    "text": "184,700",
                    "attrs": {
                        "row": 35,
                        "col": 6,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.404",
                    "order": 406,
                    "type": "table_cell",
                    "bbox": {
                        "l": 697.18578,
                        "t": 318.312618,
                        "r": 700.44072,
                        "b": 311.892618
                    },
                    "text": "0",
                    "attrs": {
                        "row": 35,
                        "col": 7,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.405",
                    "order": 407,
                    "type": "table_cell",
                    "bbox": {
                        "l": 514.64,
                        "t": 127.7292,
                        "r": 577.26,
                        "b": 116.4369
                    },
                    "text": "0.0%",
                    "attrs": {
                        "row": 35,
                        "col": 8,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.406",
                    "order": 408,
                    "type": "table_cell",
                    "bbox": {
                        "l": 397.613346,
                        "t": 508.965,
                        "r": 401.172486,
                        "b": 501.945
                    },
                    "text": "0",
                    "attrs": {
                        "row": 35,
                        "col": 9,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.407",
                    "order": 409,
                    "type": "table_cell",
                    "bbox": {
                        "l": 639.88,
                        "t": 127.7292,
                        "r": 702.5,
                        "b": 116.4369
                    },
                    "text": "0.0%",
                    "attrs": {
                        "row": 35,
                        "col": 10,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.408",
                    "order": 410,
                    "type": "table_cell",
                    "bbox": {
                        "l": 702.5,
                        "t": 127.7292,
                        "r": 765.12,
                        "b": 116.4369
                    },
                    "text": "",
                    "attrs": {
                        "row": 35,
                        "col": 11,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.409",
                    "order": 411,
                    "type": "table_cell",
                    "bbox": {
                        "l": 113.030622,
                        "t": 309.492822,
                        "r": 190.353102,
                        "b": 303.072822
                    },
                    "text": "Total Expenses and Transfers",
                    "attrs": {
                        "row": 36,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.410",
                    "order": 412,
                    "type": "table_cell",
                    "bbox": {
                        "l": 76.3,
                        "t": 116.4369,
                        "r": 138.92,
                        "b": 105.1446
                    },
                    "text": "<fcel>",
                    "attrs": {
                        "row": 36,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.411",
                    "order": 413,
                    "type": "table_cell",
                    "bbox": {
                        "l": 222.297738,
                        "t": 400.394244,
                        "r": 251.547258,
                        "b": 393.974244
                    },
                    "text": "12,375,000",
                    "attrs": {
                        "row": 36,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.412",
                    "order": 414,
                    "type": "table_cell",
                    "bbox": {
                        "l": 282.823572,
                        "t": 309.492822,
                        "r": 308.818152,
                        "b": 303.072822
                    },
                    "text": "6,664,642",
                    "attrs": {
                        "row": 36,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.413",
                    "order": 415,
                    "type": "table_cell",
                    "bbox": {
                        "l": 321.343572,
                        "t": 309.492822,
                        "r": 337.316532,
                        "b": 303.072822
                    },
                    "text": "53.9%",
                    "attrs": {
                        "row": 36,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.414",
                    "order": 416,
                    "type": "table_cell",
                    "bbox": {
                        "l": 372.29205,
                        "t": 400.394244,
                        "r": 401.54157,
                        "b": 393.974244
                    },
                    "text": "12,252,450",
                    "attrs": {
                        "row": 36,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.415",
                    "order": 417,
                    "type": "table_cell",
                    "bbox": {
                        "l": 436.732158,
                        "t": 400.394244,
                        "r": 461.757318,
                        "b": 393.974244
                    },
                    "text": "(122,550)",
                    "attrs": {
                        "row": 36,
                        "col": 6,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.416",
                    "order": 418,
                    "type": "table_cell",
                    "bbox": {
                        "l": 487.189506,
                        "t": 400.394244,
                        "r": 516.439026,
                        "b": 393.974244
                    },
                    "text": "11,119,200",
                    "attrs": {
                        "row": 36,
                        "col": 7,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.417",
                    "order": 419,
                    "type": "table_cell",
                    "bbox": {
                        "l": 538.368462,
                        "t": 309.492822,
                        "r": 564.363042,
                        "b": 303.072822
                    },
                    "text": "6,702,987",
                    "attrs": {
                        "row": 36,
                        "col": 8,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.418",
                    "order": 420,
                    "type": "table_cell",
                    "bbox": {
                        "l": 594.10626,
                        "t": 309.492822,
                        "r": 610.07922,
                        "b": 303.072822
                    },
                    "text": "60.3%",
                    "attrs": {
                        "row": 36,
                        "col": 9,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.419",
                    "order": 421,
                    "type": "table_cell",
                    "bbox": {
                        "l": 678.767442,
                        "t": 309.492822,
                        "r": 700.537662,
                        "b": 303.072822
                    },
                    "text": "(38,345)",
                    "attrs": {
                        "row": 36,
                        "col": 10,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.420",
                    "order": 422,
                    "type": "table_cell",
                    "bbox": {
                        "l": 728.501898,
                        "t": 309.492822,
                        "r": 743.184438,
                        "b": 303.072822
                    },
                    "text": "-0.6%",
                    "attrs": {
                        "row": 36,
                        "col": 11,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.421",
                    "order": 423,
                    "type": "table_cell",
                    "bbox": {
                        "l": 19.42959,
                        "t": 290.352876,
                        "r": 121.25079,
                        "b": 283.932876
                    },
                    "text": "Net Surplus (Deficit) Auxiliary Services",
                    "attrs": {
                        "row": 37,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 2,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.422",
                    "order": 424,
                    "type": "table_cell",
                    "bbox": {
                        "l": 241.922394,
                        "t": 290.352876,
                        "r": 253.401354,
                        "b": 283.932876
                    },
                    "text": "0.00",
                    "attrs": {
                        "row": 37,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.423",
                    "order": 425,
                    "type": "table_cell",
                    "bbox": {
                        "l": 285.604716,
                        "t": 290.352876,
                        "r": 310.796796,
                        "b": 283.932876
                    },
                    "text": "(373,509)",
                    "attrs": {
                        "row": 37,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.424",
                    "order": 426,
                    "type": "table_cell",
                    "bbox": {
                        "l": 324.340428,
                        "t": 272.113014,
                        "r": 334.240068,
                        "b": 265.69301399999995
                    },
                    "text": "-3%",
                    "attrs": {
                        "row": 37,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.425",
                    "order": 427,
                    "type": "table_cell",
                    "bbox": {
                        "l": 326.78,
                        "t": 105.1446,
                        "r": 389.4,
                        "b": 93.8523
                    },
                    "text": "-",
                    "attrs": {
                        "row": 37,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.426",
                    "order": 428,
                    "type": "table_cell",
                    "bbox": {
                        "l": 389.4,
                        "t": 105.1446,
                        "r": 452.02,
                        "b": 93.8523
                    },
                    "text": "0",
                    "attrs": {
                        "row": 37,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.427",
                    "order": 429,
                    "type": "table_cell",
                    "bbox": {
                        "l": 506.804178,
                        "t": 272.115,
                        "r": 518.283138,
                        "b": 265.69500000000005
                    },
                    "text": "0.00",
                    "attrs": {
                        "row": 37,
                        "col": 6,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.428",
                    "order": 430,
                    "type": "table_cell",
                    "bbox": {
                        "l": 544.356396,
                        "t": 290.352876,
                        "r": 566.293536,
                        "b": 283.932876
                    },
                    "text": "(68,291)",
                    "attrs": {
                        "row": 37,
                        "col": 7,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.429",
                    "order": 431,
                    "type": "table_cell",
                    "bbox": {
                        "l": 597.115602,
                        "t": 272.115,
                        "r": 607.015242,
                        "b": 265.69500000000005
                    },
                    "text": "-1%",
                    "attrs": {
                        "row": 37,
                        "col": 8,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.430",
                    "order": 432,
                    "type": "table_cell",
                    "bbox": {
                        "l": 667.122846,
                        "t": 290.352876,
                        "r": 700.538946,
                        "b": 283.932876
                    },
                    "text": "(305,218.09)",
                    "attrs": {
                        "row": 37,
                        "col": 9,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.431",
                    "order": 433,
                    "type": "table_cell",
                    "bbox": {
                        "l": 730.850622,
                        "t": 272.115,
                        "r": 740.750262,
                        "b": 265.69500000000005
                    },
                    "text": "-5%",
                    "attrs": {
                        "row": 37,
                        "col": 10,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.432",
                    "order": 434,
                    "type": "table_cell",
                    "bbox": {
                        "l": 19.42959,
                        "t": 272.113014,
                        "r": 101.86881,
                        "b": 265.69301399999995
                    },
                    "text": "Combined Net Surplus (Deficit)",
                    "attrs": {
                        "row": 38,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 2,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.433",
                    "order": 435,
                    "type": "table_cell",
                    "bbox": {
                        "l": 138.92,
                        "t": 93.8523,
                        "r": 201.54,
                        "b": 82.56
                    },
                    "text": "(0)",
                    "attrs": {
                        "row": 38,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.434",
                    "order": 436,
                    "type": "table_cell",
                    "bbox": {
                        "l": 285.571974,
                        "t": 272.113014,
                        "r": 310.764054,
                        "b": 265.69301399999995
                    },
                    "text": "(515,865)",
                    "attrs": {
                        "row": 38,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.435",
                    "order": 437,
                    "type": "table_cell",
                    "bbox": {
                        "l": 324.340428,
                        "t": 290.352876,
                        "r": 334.240068,
                        "b": 283.932876
                    },
                    "text": "-3%",
                    "attrs": {
                        "row": 38,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.436",
                    "order": 438,
                    "type": "table_cell",
                    "bbox": {
                        "l": 326.78,
                        "t": 93.8523,
                        "r": 389.4,
                        "b": 82.56
                    },
                    "text": "0",
                    "attrs": {
                        "row": 38,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.437",
                    "order": 439,
                    "type": "table_cell",
                    "bbox": {
                        "l": 389.4,
                        "t": 93.8523,
                        "r": 452.02,
                        "b": 82.56
                    },
                    "text": "0",
                    "attrs": {
                        "row": 38,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p20.2.438",
                    "order": 440,
                    "type": "table_cell",
                    "bbox": {
                        "l": 506.793618,
                        "t": 290.352876,
                        "r": 518.272578,
                        "b": 283.932876
                    },
                    "text": "0.00",
                    "attrs": {
                        "row": 38,
                        "col": 6,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.439",
                    "order": 441,
                    "type": "table_cell",
                    "bbox": {
                        "l": 536.206494,
                        "t": 272.115,
                        "r": 566.309874,
                        "b": 265.69500000000005
                    },
                    "text": "(1,497,306)",
                    "attrs": {
                        "row": 38,
                        "col": 7,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.440",
                    "order": 442,
                    "type": "table_cell",
                    "bbox": {
                        "l": 597.102474,
                        "t": 290.352876,
                        "r": 607.002114,
                        "b": 283.932876
                    },
                    "text": "-1%",
                    "attrs": {
                        "row": 38,
                        "col": 8,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.441",
                    "order": 443,
                    "type": "table_cell",
                    "bbox": {
                        "l": 677.335428,
                        "t": 272.115,
                        "r": 698.521428,
                        "b": 265.69500000000005
                    },
                    "text": "981,441",
                    "attrs": {
                        "row": 38,
                        "col": 9,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p20.2.442",
                    "order": 444,
                    "type": "table_cell",
                    "bbox": {
                        "l": 730.843272,
                        "t": 290.352876,
                        "r": 740.742912,
                        "b": 283.932876
                    },
                    "text": "-5%",
                    "attrs": {
                        "row": 38,
                        "col": 10,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                }
            ]
        }
    ],
    "excluded_furniture": {
        "first": [],
        "last": []
    }
}