{ "document_id": 13357, "page": 49, "width_pt": 792, "height_pt": 612, "rotation": 0, "pipeline_version": "paddleocr-vl-1.6+paul-48", "engine": "paddleocr_vl", "source_run_id": 13470, "item_count": 117, "counts_by_type": { "heading": 1, "table": 1, "table_cell": 114, "text": 1 }, "build_ms": 11, "items": [ { "id": "p49.1", "order": 1, "type": "heading", "bbox": { "l": 16.56, "t": 556.32, "r": 111.84, "b": 547.68 }, "text": "KENTUCKY STATE UNIVERSITY", "attrs": { "block_label": "paragraph_title" }, "level": 3 }, { "id": "p49.2", "order": 2, "type": "text", "bbox": { "l": 17.28, "t": 547.92, "r": 253.2, "b": 515.28 }, "text": "Education and General Revenues and Expenses/Transfers by Functional Area\nFor the Period from 7.1.25 to 04.30.26\nWith Comparative Prior Year Data" }, { "id": "p49.3", "order": 3, "type": "table", "bbox": { "l": 15.84, "t": 515.7290399999999, "r": 775.2, "b": 289.92 }, "text": "", "attrs": { "block_label": "table", "n_rows": 12, "n_cols": 10, "integrity": { "cells_checked": 71, "cells_flagged": 1, "flags": [ { "row": 4, "col": 0, "coverage": 0, "text": "Uncollected^{{3}}" } ] } }, "children": [ { "id": "p49.3.1", "order": 4, "type": "table_cell", "bbox": { "l": 15.84, "t": 513.36, "r": 91.776, "b": 502.188 }, "text": "", "attrs": { "row": 0, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p49.3.2", "order": 5, "type": "table_cell", "bbox": { "l": 314.3976, "t": 514.62264, "r": 328.01136, "b": 505.31016 }, "text": "2026", "attrs": { "row": 0, "col": 1, "rowspan": 1, "colspan": 4, "bbox_refit": true, "column_header": true, "header_source": "heuristic" } }, { "id": "p49.3.3", "order": 6, "type": "table_cell", "bbox": { "l": 523.55952, "t": 514.62264, "r": 537.17328, "b": 505.31016 }, "text": "2025", "attrs": { "row": 0, "col": 2, "rowspan": 1, "colspan": 3, "bbox_refit": true, "column_header": true, "header_source": "heuristic" } }, { "id": "p49.3.4", "order": 7, "type": "table_cell", "bbox": { "l": 676.08, "t": 515.7290399999999, "r": 730.08066, "b": 504.97152 }, "text": "FY26 minus FY25", "attrs": { "row": 0, "col": 3, "rowspan": 1, "colspan": 2, "bbox_refit": true, "column_header": true, "header_source": "heuristic" } }, { "id": "p49.3.5", "order": 8, "type": "table_cell", "bbox": { "l": 15.84, "t": 502.188, "r": 91.776, "b": 491.016 }, "text": "", "attrs": { "row": 1, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p49.3.6", "order": 9, "type": "table_cell", "bbox": { "l": 228.6, "t": 504.18096, "r": 279.369777, "b": 494.86848 }, "text": "Amended Budget", "attrs": { "row": 1, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p49.3.7", "order": 10, "type": "table_cell", "bbox": { "l": 314.88, "t": 504.06096, "r": 333.207374, "b": 494.74848 }, "text": "Actual", "attrs": { "row": 1, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p49.3.8", "order": 11, "type": "table_cell", "bbox": { "l": 243.648, "t": 502.188, "r": 319.584, "b": 491.016 }, "text": "%", "attrs": { "row": 1, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p49.3.9", "order": 12, "type": "table_cell", "bbox": { "l": 319.584, "t": 502.188, "r": 395.52, "b": 491.016 }, "text": "", "attrs": { "row": 1, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p49.3.10", "order": 13, "type": "table_cell", "bbox": { "l": 453.6, "t": 504.06096, "r": 474.25039, "b": 494.74848 }, "text": "Budget", "attrs": { "row": 1, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p49.3.11", "order": 14, "type": "table_cell", "bbox": { "l": 509.4, "t": 504.06096, "r": 527.727374, "b": 494.74848 }, "text": "Actual", "attrs": { "row": 1, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p49.3.12", "order": 15, "type": "table_cell", "bbox": { "l": 547.392, "t": 502.188, "r": 623.328, "b": 491.016 }, "text": "%", "attrs": { "row": 1, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p49.3.13", "order": 16, "type": "table_cell", "bbox": { "l": 658.32, "t": 505.28904, "r": 678.280908, "b": 494.53152 }, "text": "Actual", "attrs": { "row": 1, "col": 8, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p49.3.14", "order": 17, "type": "table_cell", "bbox": { "l": 732.12, "t": 505.28904, "r": 755.916792, "b": 494.53152 }, "text": "% Change", "attrs": { "row": 1, "col": 9, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p49.3.15", "order": 18, "type": "table_cell", "bbox": { "l": 20.04, "t": 493.35144, "r": 45.972453, "b": 483.69096 }, "text": "Revenue", "attrs": { "row": 2, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p49.3.16", "order": 19, "type": "table_cell", "bbox": { "l": 91.776, "t": 491.016, "r": 167.712, "b": 479.844 }, "text": "", "attrs": { "row": 2, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p49.3.17", "order": 20, "type": "table_cell", "bbox": { "l": 167.712, "t": 491.016, "r": 243.648, "b": 479.844 }, "text": "", "attrs": { "row": 2, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p49.3.18", "order": 21, "type": "table_cell", "bbox": { "l": 243.648, "t": 491.016, "r": 319.584, "b": 479.844 }, "text": "", "attrs": { "row": 2, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p49.3.19", "order": 22, "type": "table_cell", "bbox": { "l": 319.584, "t": 491.016, "r": 395.52, "b": 479.844 }, "text": "", "attrs": { "row": 2, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p49.3.20", "order": 23, "type": "table_cell", "bbox": { "l": 395.52, "t": 491.016, "r": 471.456, "b": 479.844 }, "text": "", "attrs": { "row": 2, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p49.3.21", "order": 24, "type": "table_cell", "bbox": { "l": 471.456, "t": 491.016, "r": 547.392, "b": 479.844 }, "text": "", "attrs": { "row": 2, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p49.3.22", "order": 25, "type": "table_cell", "bbox": { "l": 547.392, "t": 491.016, "r": 623.328, "b": 479.844 }, "text": "", "attrs": { "row": 2, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p49.3.23", "order": 26, "type": "table_cell", "bbox": { "l": 623.328, "t": 491.016, "r": 699.264, "b": 479.844 }, "text": "", "attrs": { "row": 2, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p49.3.24", "order": 27, "type": "table_cell", "bbox": { "l": 699.264, "t": 491.016, "r": 775.2, "b": 479.844 }, "text": "", "attrs": { "row": 2, "col": 9, "rowspan": 1, "colspan": 1 } }, { "id": "p49.3.25", "order": 28, "type": "table_cell", "bbox": { "l": 35.76, "t": 482.70096, "r": 134.187077, "b": 463.06848 }, "text": "Gross Student Tuition and Fees ^{{1,2}}\nScholarships", "attrs": { "row": 3, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p49.3.26", "order": 29, "type": "table_cell", "bbox": { "l": 255, "t": 482.70096, "r": 289.584945, "b": 462.82848 }, "text": "22,055,000\n(5,126,000)", "attrs": { "row": 3, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p49.3.27", "order": 30, "type": "table_cell", "bbox": { "l": 320.04, "t": 482.94096, "r": 355.464945, "b": 462.82848 }, "text": "20,726,597\n(5,923,728)", "attrs": { "row": 3, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p49.3.28", "order": 31, "type": "table_cell", "bbox": { "l": 380.88, "t": 482.70096, "r": 402.228014, "b": 462.82848 }, "text": "94.0%\n115.6%", "attrs": { "row": 3, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p49.3.29", "order": 32, "type": "table_cell", "bbox": { "l": 454.92, "t": 482.70096, "r": 489.624945, "b": 462.82848 }, "text": "18,210,800\n(4,000,000)", "attrs": { "row": 3, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p49.3.30", "order": 33, "type": "table_cell", "bbox": { "l": 510.12, "t": 482.94096, "r": 544.824945, "b": 462.82848 }, "text": "16,321,811\n(5,106,264)", "attrs": { "row": 3, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p49.3.31", "order": 34, "type": "table_cell", "bbox": { "l": 575.16, "t": 482.70096, "r": 596.508014, "b": 462.82848 }, "text": "89.6%\n127.7%", "attrs": { "row": 3, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p49.3.32", "order": 35, "type": "table_cell", "bbox": { "l": 667.32, "t": 482.94096, "r": 699.384472, "b": 462.82848 }, "text": "4,404,786\n(817,464)", "attrs": { "row": 3, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p49.3.33", "order": 36, "type": "table_cell", "bbox": { "l": 731.28, "t": 482.70096, "r": 749.024822, "b": 462.82848 }, "text": "27.0%\n16.0%", "attrs": { "row": 3, "col": 8, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p49.3.34", "order": 37, "type": "table_cell", "bbox": { "l": 699.264, "t": 479.844, "r": 775.2, "b": 468.672 }, "text": "", "attrs": { "row": 3, "col": 9, "rowspan": 1, "colspan": 1 } }, { "id": "p49.3.35", "order": 38, "type": "table_cell", "bbox": { "l": 15.84, "t": 457.5, "r": 91.776, "b": 446.328 }, "text": "Uncollected^{{3}}", "attrs": { "row": 4, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p49.3.36", "order": 39, "type": "table_cell", "bbox": { "l": 256.56, "t": 461.34096, "r": 289.584945, "b": 452.02848 }, "text": "(1,000,000)", "attrs": { "row": 4, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p49.3.37", "order": 40, "type": "table_cell", "bbox": { "l": 322.44, "t": 461.34096, "r": 355.464945, "b": 452.02848 }, "text": "(4,404,564)", "attrs": { "row": 4, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p49.3.38", "order": 41, "type": "table_cell", "bbox": { "l": 380.88, "t": 461.34096, "r": 402.228014, "b": 452.02848 }, "text": "440.5%", "attrs": { "row": 4, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p49.3.39", "order": 42, "type": "table_cell", "bbox": { "l": 462, "t": 461.34096, "r": 489.624472, "b": 452.02848 }, "text": "(898,000)", "attrs": { "row": 4, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p49.3.40", "order": 43, "type": "table_cell", "bbox": { "l": 511.8, "t": 461.34096, "r": 544.824945, "b": 452.02848 }, "text": "(2,313,394)", "attrs": { "row": 4, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p49.3.41", "order": 44, "type": "table_cell", "bbox": { "l": 575.16, "t": 461.34096, "r": 596.508014, "b": 452.02848 }, "text": "257.6%", "attrs": { "row": 4, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p49.3.42", "order": 45, "type": "table_cell", "bbox": { "l": 666.36, "t": 461.34096, "r": 699.384945, "b": 452.02848 }, "text": "(2,091,170)", "attrs": { "row": 4, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p49.3.43", "order": 46, "type": "table_cell", "bbox": { "l": 733.2, "t": 461.34096, "r": 746.980591, "b": 452.02848 }, "text": "0.0%", "attrs": { "row": 4, "col": 8, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p49.3.44", "order": 47, "type": "table_cell", "bbox": { "l": 699.264, "t": 457.5, "r": 775.2, "b": 446.328 }, "text": "", "attrs": { "row": 4, "col": 9, "rowspan": 1, "colspan": 1 } }, { "id": "p49.3.45", "order": 48, "type": "table_cell", "bbox": { "l": 35.76, "t": 450.90096, "r": 145.252141, "b": 420.46848 }, "text": "Net Student Tuition and fees\nState Appropriations\nSales and Services", "attrs": { "row": 5, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p49.3.46", "order": 49, "type": "table_cell", "bbox": { "l": 174.24, "t": 450.66096, "r": 287.572146, "b": 410.13095999999996 }, "text": "15,929,000\n21,060,900\n1,722,262\nTotal Revenue", "attrs": { "row": 5, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p49.3.47", "order": 50, "type": "table_cell", "bbox": { "l": 255, "t": 450.66096, "r": 353.452146, "b": 410.38847999999996 }, "text": "10,398,306\n2,181,028\n1,277,446\n38,712,162", "attrs": { "row": 5, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p49.3.48", "order": 51, "type": "table_cell", "bbox": { "l": 320.88, "t": 450.66096, "r": 400.544822, "b": 410.38847999999996 }, "text": "65.3%\n10.4%\n74.2%\n13,856,780", "attrs": { "row": 5, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p49.3.49", "order": 52, "type": "table_cell", "bbox": { "l": 454.92, "t": 450.66096, "r": 487.492146, "b": 410.38847999999996 }, "text": "13,312,800\n20,165,900\n1,000,000\n34,478,700", "attrs": { "row": 5, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p49.3.50", "order": 53, "type": "table_cell", "bbox": { "l": 510.24, "t": 450.66096, "r": 542.932146, "b": 410.38847999999996 }, "text": "8,902,153\n21,060,900\n1,309,944\n31,272,997", "attrs": { "row": 5, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p49.3.51", "order": 54, "type": "table_cell", "bbox": { "l": 575.16, "t": 450.66096, "r": 596.508014, "b": 410.38847999999996 }, "text": "66.9%\n104.4%\n131.0%\n90.7%", "attrs": { "row": 5, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p49.3.52", "order": 55, "type": "table_cell", "bbox": { "l": 662.76, "t": 450.66096, "r": 699.390294, "b": 410.38847999999996 }, "text": "1,496,153\n(18,879,872)\n(32,498)\n(17,416,217)", "attrs": { "row": 5, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p49.3.53", "order": 56, "type": "table_cell", "bbox": { "l": 730.56, "t": 450.66096, "r": 749.581992, "b": 410.38847999999996 }, "text": "16.8%\n-89.6%\n-2.5%\n-55.7%", "attrs": { "row": 5, "col": 8, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p49.3.54", "order": 57, "type": "table_cell", "bbox": { "l": 699.264, "t": 446.328, "r": 775.2, "b": 435.156 }, "text": "", "attrs": { "row": 5, "col": 9, "rowspan": 1, "colspan": 1 } }, { "id": "p49.3.55", "order": 58, "type": "table_cell", "bbox": { "l": 20.04, "t": 398.07144, "r": 47.265663, "b": 388.41096 }, "text": "Expenses", "attrs": { "row": 6, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p49.3.56", "order": 59, "type": "table_cell", "bbox": { "l": 91.776, "t": 401.64, "r": 167.712, "b": 390.468 }, "text": "", "attrs": { "row": 6, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p49.3.57", "order": 60, "type": "table_cell", "bbox": { "l": 167.712, "t": 401.64, "r": 243.648, "b": 390.468 }, "text": "", "attrs": { "row": 6, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p49.3.58", "order": 61, "type": "table_cell", "bbox": { "l": 243.648, "t": 401.64, "r": 319.584, "b": 390.468 }, "text": "", "attrs": { "row": 6, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p49.3.59", "order": 62, "type": "table_cell", "bbox": { "l": 319.584, "t": 401.64, "r": 395.52, "b": 390.468 }, "text": "", "attrs": { "row": 6, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p49.3.60", "order": 63, "type": "table_cell", "bbox": { "l": 395.52, "t": 401.64, "r": 471.456, "b": 390.468 }, "text": "", "attrs": { "row": 6, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p49.3.61", "order": 64, "type": "table_cell", "bbox": { "l": 471.456, "t": 401.64, "r": 547.392, "b": 390.468 }, "text": "", "attrs": { "row": 6, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p49.3.62", "order": 65, "type": "table_cell", "bbox": { "l": 547.392, "t": 401.64, "r": 623.328, "b": 390.468 }, "text": "", "attrs": { "row": 6, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p49.3.63", "order": 66, "type": "table_cell", "bbox": { "l": 623.328, "t": 401.64, "r": 699.264, "b": 390.468 }, "text": "", "attrs": { "row": 6, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p49.3.64", "order": 67, "type": "table_cell", "bbox": { "l": 699.264, "t": 401.64, "r": 775.2, "b": 390.468 }, "text": "", "attrs": { "row": 6, "col": 9, "rowspan": 1, "colspan": 1 } }, { "id": "p49.3.65", "order": 68, "type": "table_cell", "bbox": { "l": 35.76, "t": 387.30096000000003, "r": 145.689598, "b": 335.86848 }, "text": "Instruction\nAcademic Support & Libraries\nStudent Services\nInstitutional Support\nOperations and Maintenance of Plant", "attrs": { "row": 7, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p49.3.66", "order": 69, "type": "table_cell", "bbox": { "l": 253.92, "t": 387.30096000000003, "r": 286.612146, "b": 335.86848 }, "text": "10,334,286\n939,204\n9,071,402\n10,329,036\n6,718,407", "attrs": { "row": 7, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p49.3.67", "order": 70, "type": "table_cell", "bbox": { "l": 320.88, "t": 387.30096000000003, "r": 353.452146, "b": 335.86848 }, "text": "5,788,461\n394,389\n4,640,128\n11,086,052\n4,916,623", "attrs": { "row": 7, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p49.3.68", "order": 71, "type": "table_cell", "bbox": { "l": 381, "t": 387.30096000000003, "r": 402.348014, "b": 335.86848 }, "text": "56.0%\n42.0%\n51.2%\n107.3%\n73.2%", "attrs": { "row": 7, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p49.3.69", "order": 72, "type": "table_cell", "bbox": { "l": 454.92, "t": 387.30096000000003, "r": 487.492146, "b": 335.86848 }, "text": "8,614,600\n802,700\n5,552,600\n11,683,800\n4,472,000", "attrs": { "row": 7, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p49.3.70", "order": 73, "type": "table_cell", "bbox": { "l": 510.24, "t": 387.30096000000003, "r": 542.812146, "b": 335.86848 }, "text": "6,602,165\n638,020\n4,750,770\n10,488,680\n6,036,035", "attrs": { "row": 7, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p49.3.71", "order": 74, "type": "table_cell", "bbox": { "l": 575.16, "t": 387.30096000000003, "r": 596.508014, "b": 335.86848 }, "text": "76.6%\n79.5%\n85.6%\n89.8%\n135.0%", "attrs": { "row": 7, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p49.3.72", "order": 75, "type": "table_cell", "bbox": { "l": 666.36, "t": 387.30096000000003, "r": 699.384945, "b": 335.86848 }, "text": "(813,704)\n(243,631)\n(110,642)\n597,372\n(1,119,412)", "attrs": { "row": 7, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p49.3.73", "order": 76, "type": "table_cell", "bbox": { "l": 730.56, "t": 387.30096000000003, "r": 749.581992, "b": 335.86848 }, "text": "-12.3%\n-38.2%\n-2.3%\n5.7%\n-18.5%", "attrs": { "row": 7, "col": 8, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p49.3.74", "order": 77, "type": "table_cell", "bbox": { "l": 699.264, "t": 390.468, "r": 775.2, "b": 379.296 }, "text": "", "attrs": { "row": 7, "col": 9, "rowspan": 1, "colspan": 1 } }, { "id": "p49.3.75", "order": 78, "type": "table_cell", "bbox": { "l": 28.8, "t": 334.62096, "r": 55.613934, "b": 325.30848 }, "text": "Transfers", "attrs": { "row": 8, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p49.3.76", "order": 79, "type": "table_cell", "bbox": { "l": 91.776, "t": 334.608, "r": 167.712, "b": 323.436 }, "text": "", "attrs": { "row": 8, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p49.3.77", "order": 80, "type": "table_cell", "bbox": { "l": 167.712, "t": 334.608, "r": 243.648, "b": 323.436 }, "text": "", "attrs": { "row": 8, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p49.3.78", "order": 81, "type": "table_cell", "bbox": { "l": 243.648, "t": 334.608, "r": 319.584, "b": 323.436 }, "text": "", "attrs": { "row": 8, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p49.3.79", "order": 82, "type": "table_cell", "bbox": { "l": 319.584, "t": 334.608, "r": 395.52, "b": 323.436 }, "text": "", "attrs": { "row": 8, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p49.3.80", "order": 83, "type": "table_cell", "bbox": { "l": 395.52, "t": 334.608, "r": 471.456, "b": 323.436 }, "text": "", "attrs": { "row": 8, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p49.3.81", "order": 84, "type": "table_cell", "bbox": { "l": 471.456, "t": 334.608, "r": 547.392, "b": 323.436 }, "text": "", "attrs": { "row": 8, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p49.3.82", "order": 85, "type": "table_cell", "bbox": { "l": 547.392, "t": 334.608, "r": 623.328, "b": 323.436 }, "text": "-", "attrs": { "row": 8, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p49.3.83", "order": 86, "type": "table_cell", "bbox": { "l": 623.328, "t": 334.608, "r": 699.264, "b": 323.436 }, "text": "", "attrs": { "row": 8, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p49.3.84", "order": 87, "type": "table_cell", "bbox": { "l": 699.264, "t": 334.608, "r": 775.2, "b": 323.436 }, "text": "", "attrs": { "row": 8, "col": 9, "rowspan": 1, "colspan": 1 } }, { "id": "p49.3.85", "order": 88, "type": "table_cell", "bbox": { "l": 35.76, "t": 324.06096, "r": 108.94029, "b": 314.74848 }, "text": "Mandatory: Debt Service", "attrs": { "row": 9, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p49.3.86", "order": 89, "type": "table_cell", "bbox": { "l": 257.76, "t": 324.06096, "r": 286.612146, "b": 314.74848 }, "text": "1,319,826", "attrs": { "row": 9, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p49.3.87", "order": 90, "type": "table_cell", "bbox": { "l": 324.6, "t": 324.06096, "r": 353.452146, "b": 314.74848 }, "text": "1,365,318", "attrs": { "row": 9, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p49.3.88", "order": 91, "type": "table_cell", "bbox": { "l": 381, "t": 324.06096, "r": 402.348014, "b": 314.74848 }, "text": "103.4%", "attrs": { "row": 9, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p49.3.89", "order": 92, "type": "table_cell", "bbox": { "l": 458.64, "t": 324.06096, "r": 487.492146, "b": 314.74848 }, "text": "1,353,000", "attrs": { "row": 9, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p49.3.90", "order": 93, "type": "table_cell", "bbox": { "l": 513.96, "t": 324.06096, "r": 542.812146, "b": 314.74848 }, "text": "1,689,246", "attrs": { "row": 9, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p49.3.91", "order": 94, "type": "table_cell", "bbox": { "l": 575.16, "t": 324.06096, "r": 596.508014, "b": 314.74848 }, "text": "124.9%", "attrs": { "row": 9, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p49.3.92", "order": 95, "type": "table_cell", "bbox": { "l": 671.76, "t": 324.06096, "r": 699.384472, "b": 314.74848 }, "text": "(323,928)", "attrs": { "row": 9, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p49.3.93", "order": 96, "type": "table_cell", "bbox": { "l": 723.6, "t": 324.06096, "r": 756.422976, "b": 314.74848 }, "text": "-323927.8%", "attrs": { "row": 9, "col": 8, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p49.3.94", "order": 97, "type": "table_cell", "bbox": { "l": 699.264, "t": 323.436, "r": 775.2, "b": 312.264 }, "text": "", "attrs": { "row": 9, "col": 9, "rowspan": 1, "colspan": 1 } }, { "id": "p49.3.95", "order": 98, "type": "table_cell", "bbox": { "l": 35.76, "t": 313.74096, "r": 144.774521, "b": 304.42848 }, "text": "Non-Mandatory Transfer to Reserves", "attrs": { "row": 10, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p49.3.96", "order": 99, "type": "table_cell", "bbox": { "l": 91.776, "t": 312.264, "r": 167.712, "b": 301.092 }, "text": "-", "attrs": { "row": 10, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p49.3.97", "order": 100, "type": "table_cell", "bbox": { "l": 167.712, "t": 312.264, "r": 243.648, "b": 301.092 }, "text": "-", "attrs": { "row": 10, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p49.3.98", "order": 101, "type": "table_cell", "bbox": { "l": 384.72, "t": 313.74096, "r": 398.500591, "b": 304.42848 }, "text": "0.0%", "attrs": { "row": 10, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p49.3.99", "order": 102, "type": "table_cell", "bbox": { "l": 458.64, "t": 313.74096, "r": 487.492146, "b": 304.42848 }, "text": "2,000,000", "attrs": { "row": 10, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p49.3.100", "order": 103, "type": "table_cell", "bbox": { "l": 395.52, "t": 312.264, "r": 471.456, "b": 301.092 }, "text": "-", "attrs": { "row": 10, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p49.3.101", "order": 104, "type": "table_cell", "bbox": { "l": 578.88, "t": 313.74096, "r": 592.660591, "b": 304.42848 }, "text": "0.0%", "attrs": { "row": 10, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p49.3.102", "order": 105, "type": "table_cell", "bbox": { "l": 547.392, "t": 312.264, "r": 623.328, "b": 301.092 }, "text": "-", "attrs": { "row": 10, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p49.3.103", "order": 106, "type": "table_cell", "bbox": { "l": 733.2, "t": 313.74096, "r": 746.980591, "b": 304.42848 }, "text": "0.0%", "attrs": { "row": 10, "col": 8, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p49.3.104", "order": 107, "type": "table_cell", "bbox": { "l": 699.264, "t": 312.264, "r": 775.2, "b": 301.092 }, "text": "", "attrs": { "row": 10, "col": 9, "rowspan": 1, "colspan": 1 } }, { "id": "p49.3.105", "order": 108, "type": "table_cell", "bbox": { "l": 128.76, "t": 303.63144, "r": 216.580464, "b": 293.97096 }, "text": "Total Expenses and Transfers", "attrs": { "row": 11, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p49.3.106", "order": 109, "type": "table_cell", "bbox": { "l": 253.92, "t": 303.54096, "r": 286.374619, "b": 294.22848 }, "text": "38,712,161", "attrs": { "row": 11, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p49.3.107", "order": 110, "type": "table_cell", "bbox": { "l": 320.88, "t": 303.54096, "r": 353.334619, "b": 294.22848 }, "text": "28,190,970", "attrs": { "row": 11, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p49.3.108", "order": 111, "type": "table_cell", "bbox": { "l": 382.8, "t": 303.54096, "r": 400.544822, "b": 294.22848 }, "text": "72.8%", "attrs": { "row": 11, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p49.3.109", "order": 112, "type": "table_cell", "bbox": { "l": 454.92, "t": 303.54096, "r": 487.374619, "b": 294.22848 }, "text": "34,478,700", "attrs": { "row": 11, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p49.3.110", "order": 113, "type": "table_cell", "bbox": { "l": 510.24, "t": 303.54096, "r": 542.694619, "b": 294.22848 }, "text": "30,204,916", "attrs": { "row": 11, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p49.3.111", "order": 114, "type": "table_cell", "bbox": { "l": 576.96, "t": 303.54096, "r": 594.704822, "b": 294.22848 }, "text": "87.6%", "attrs": { "row": 11, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p49.3.112", "order": 115, "type": "table_cell", "bbox": { "l": 666.36, "t": 303.54096, "r": 699.384945, "b": 294.22848 }, "text": "(2,013,945)", "attrs": { "row": 11, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p49.3.113", "order": 116, "type": "table_cell", "bbox": { "l": 732.48, "t": 303.54096, "r": 747.776304, "b": 294.22848 }, "text": "-6.7%", "attrs": { "row": 11, "col": 8, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p49.3.114", "order": 117, "type": "table_cell", "bbox": { "l": 699.264, "t": 301.092, "r": 775.2, "b": 289.92 }, "text": "", "attrs": { "row": 11, "col": 9, "rowspan": 1, "colspan": 1 } } ] } ], "excluded_furniture": { "first": [], "last": [] } }