{
    "document_id": 13339,
    "page": 81,
    "width_pt": 612,
    "height_pt": 792,
    "rotation": 0,
    "pipeline_version": "paddleocr-vl-1.6+paul-48",
    "engine": "paddleocr_vl",
    "source_run_id": 13452,
    "item_count": 113,
    "counts_by_type": {
        "caption": 1,
        "footnote": 1,
        "table": 1,
        "table_cell": 110
    },
    "build_ms": 9,
    "items": [
        {
            "id": "p81.1",
            "order": 1,
            "type": "caption",
            "bbox": {
                "l": 214.08,
                "t": 737.52,
                "r": 392.88,
                "b": 699.12
            },
            "text": "Global Program Revenue and Expense\n2024 - 2026\nAs of 6.30.26",
            "attrs": {
                "block_label": "figure_title"
            }
        },
        {
            "id": "p81.2",
            "order": 2,
            "type": "table",
            "bbox": {
                "l": 50.16,
                "t": 690,
                "r": 556.56,
                "b": 217.01855999999998
            },
            "text": "",
            "attrs": {
                "block_label": "table",
                "n_rows": 26,
                "n_cols": 5,
                "integrity": {
                    "cells_checked": 90,
                    "cells_flagged": 0
                }
            },
            "children": [
                {
                    "id": "p81.2.1",
                    "order": 3,
                    "type": "table_cell",
                    "bbox": {
                        "l": 52.92,
                        "t": 687.70812,
                        "r": 140.264079,
                        "b": 640.01856
                    },
                    "text": "Revenue\nTuition - Undergrad",
                    "attrs": {
                        "row": 0,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p81.2.2",
                    "order": 4,
                    "type": "table_cell",
                    "bbox": {
                        "l": 281.04,
                        "t": 687.70812,
                        "r": 319.57368,
                        "b": 674.30196
                    },
                    "text": "2023-24",
                    "attrs": {
                        "row": 0,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p81.2.3",
                    "order": 5,
                    "type": "table_cell",
                    "bbox": {
                        "l": 357.6,
                        "t": 687.70812,
                        "r": 407.013923,
                        "b": 640.01856
                    },
                    "text": "2024-25\n1,414,725",
                    "attrs": {
                        "row": 0,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p81.2.4",
                    "order": 6,
                    "type": "table_cell",
                    "bbox": {
                        "l": 429.6,
                        "t": 687.70812,
                        "r": 479.373923,
                        "b": 640.01856
                    },
                    "text": "2025-26\n3,011,175",
                    "attrs": {
                        "row": 0,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p81.2.5",
                    "order": 7,
                    "type": "table_cell",
                    "bbox": {
                        "l": 506.88,
                        "t": 687.70812,
                        "r": 551.013923,
                        "b": 640.01856
                    },
                    "text": "Total\n4,425,900",
                    "attrs": {
                        "row": 0,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p81.2.6",
                    "order": 8,
                    "type": "table_cell",
                    "bbox": {
                        "l": 52.92,
                        "t": 660.942,
                        "r": 133.211247,
                        "b": 626.93856
                    },
                    "text": "Tuition - Graduate",
                    "attrs": {
                        "row": 1,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p81.2.7",
                    "order": 9,
                    "type": "table_cell",
                    "bbox": {
                        "l": 151.44,
                        "t": 657.5657,
                        "r": 252.72,
                        "b": 641.3486
                    },
                    "text": "",
                    "attrs": {
                        "row": 1,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p81.2.8",
                    "order": 10,
                    "type": "table_cell",
                    "bbox": {
                        "l": 370.8,
                        "t": 660.942,
                        "r": 407.137851,
                        "b": 626.93856
                    },
                    "text": "627,638",
                    "attrs": {
                        "row": 1,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p81.2.9",
                    "order": 11,
                    "type": "table_cell",
                    "bbox": {
                        "l": 435.24,
                        "t": 660.942,
                        "r": 479.373923,
                        "b": 626.93856
                    },
                    "text": "1,610,180",
                    "attrs": {
                        "row": 1,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p81.2.10",
                    "order": 12,
                    "type": "table_cell",
                    "bbox": {
                        "l": 506.88,
                        "t": 660.942,
                        "r": 551.013923,
                        "b": 626.93856
                    },
                    "text": "2,237,818",
                    "attrs": {
                        "row": 1,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p81.2.11",
                    "order": 13,
                    "type": "table_cell",
                    "bbox": {
                        "l": 59.76,
                        "t": 646.542,
                        "r": 205.56912,
                        "b": 612.53856
                    },
                    "text": "Less Resident Student Enrollment",
                    "attrs": {
                        "row": 2,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p81.2.12",
                    "order": 14,
                    "type": "table_cell",
                    "bbox": {
                        "l": 151.44,
                        "t": 641.3486,
                        "r": 252.72,
                        "b": 625.1314
                    },
                    "text": "",
                    "attrs": {
                        "row": 2,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p81.2.13",
                    "order": 15,
                    "type": "table_cell",
                    "bbox": {
                        "l": 366.84,
                        "t": 646.542,
                        "r": 410.993589,
                        "b": 612.53856
                    },
                    "text": "(569,536)",
                    "attrs": {
                        "row": 2,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p81.2.14",
                    "order": 16,
                    "type": "table_cell",
                    "bbox": {
                        "l": 354,
                        "t": 641.3486,
                        "r": 455.28,
                        "b": 625.1314
                    },
                    "text": "-",
                    "attrs": {
                        "row": 2,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p81.2.15",
                    "order": 17,
                    "type": "table_cell",
                    "bbox": {
                        "l": 510.84,
                        "t": 646.542,
                        "r": 554.993589,
                        "b": 612.53856
                    },
                    "text": "(569,536)",
                    "attrs": {
                        "row": 2,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p81.2.16",
                    "order": 18,
                    "type": "table_cell",
                    "bbox": {
                        "l": 52.92,
                        "t": 633.822,
                        "r": 120.778968,
                        "b": 599.8185599999999
                    },
                    "text": "Technology Fee",
                    "attrs": {
                        "row": 3,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p81.2.17",
                    "order": 19,
                    "type": "table_cell",
                    "bbox": {
                        "l": 151.44,
                        "t": 625.1314,
                        "r": 252.72,
                        "b": 608.9143
                    },
                    "text": "",
                    "attrs": {
                        "row": 3,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p81.2.18",
                    "order": 20,
                    "type": "table_cell",
                    "bbox": {
                        "l": 376.56,
                        "t": 633.822,
                        "r": 407.137743,
                        "b": 599.8185599999999
                    },
                    "text": "24,800",
                    "attrs": {
                        "row": 3,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p81.2.19",
                    "order": 21,
                    "type": "table_cell",
                    "bbox": {
                        "l": 448.92,
                        "t": 633.822,
                        "r": 479.497743,
                        "b": 599.8185599999999
                    },
                    "text": "79,450",
                    "attrs": {
                        "row": 3,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p81.2.20",
                    "order": 22,
                    "type": "table_cell",
                    "bbox": {
                        "l": 514.68,
                        "t": 633.822,
                        "r": 551.017851,
                        "b": 599.8185599999999
                    },
                    "text": "104,250",
                    "attrs": {
                        "row": 3,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p81.2.21",
                    "order": 23,
                    "type": "table_cell",
                    "bbox": {
                        "l": 52.92,
                        "t": 621.222,
                        "r": 125.00256,
                        "b": 587.21856
                    },
                    "text": "Course Materials",
                    "attrs": {
                        "row": 4,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p81.2.22",
                    "order": 24,
                    "type": "table_cell",
                    "bbox": {
                        "l": 151.44,
                        "t": 608.9143,
                        "r": 252.72,
                        "b": 592.6971
                    },
                    "text": "",
                    "attrs": {
                        "row": 4,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p81.2.23",
                    "order": 25,
                    "type": "table_cell",
                    "bbox": {
                        "l": 370.8,
                        "t": 621.222,
                        "r": 407.137851,
                        "b": 587.21856
                    },
                    "text": "134,791",
                    "attrs": {
                        "row": 4,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p81.2.24",
                    "order": 26,
                    "type": "table_cell",
                    "bbox": {
                        "l": 443.16,
                        "t": 621.222,
                        "r": 479.497851,
                        "b": 587.21856
                    },
                    "text": "463,462",
                    "attrs": {
                        "row": 4,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p81.2.25",
                    "order": 27,
                    "type": "table_cell",
                    "bbox": {
                        "l": 514.68,
                        "t": 621.222,
                        "r": 551.017851,
                        "b": 587.21856
                    },
                    "text": "598,253",
                    "attrs": {
                        "row": 4,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p81.2.26",
                    "order": 28,
                    "type": "table_cell",
                    "bbox": {
                        "l": 66.6,
                        "t": 608.0219999999999,
                        "r": 240.443868,
                        "b": 574.01856
                    },
                    "text": "Less Prison Education Program Waivers",
                    "attrs": {
                        "row": 5,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p81.2.27",
                    "order": 29,
                    "type": "table_cell",
                    "bbox": {
                        "l": 151.44,
                        "t": 592.6971,
                        "r": 252.72,
                        "b": 576.48
                    },
                    "text": "",
                    "attrs": {
                        "row": 5,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p81.2.28",
                    "order": 30,
                    "type": "table_cell",
                    "bbox": {
                        "l": 252.72,
                        "t": 592.6971,
                        "r": 354,
                        "b": 576.48
                    },
                    "text": "-",
                    "attrs": {
                        "row": 5,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p81.2.29",
                    "order": 31,
                    "type": "table_cell",
                    "bbox": {
                        "l": 439.2,
                        "t": 608.0219999999999,
                        "r": 483.353929,
                        "b": 574.01856
                    },
                    "text": "(924,719)",
                    "attrs": {
                        "row": 5,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p81.2.30",
                    "order": 32,
                    "type": "table_cell",
                    "bbox": {
                        "l": 510.84,
                        "t": 608.0219999999999,
                        "r": 554.993929,
                        "b": 574.01856
                    },
                    "text": "(924,719)",
                    "attrs": {
                        "row": 5,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p81.2.31",
                    "order": 33,
                    "type": "table_cell",
                    "bbox": {
                        "l": 52.92,
                        "t": 593.3820000000001,
                        "r": 179.517154,
                        "b": 559.37856
                    },
                    "text": "Net Tuition and Fee Revenue",
                    "attrs": {
                        "row": 6,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p81.2.32",
                    "order": 34,
                    "type": "table_cell",
                    "bbox": {
                        "l": 151.44,
                        "t": 576.48,
                        "r": 252.72,
                        "b": 560.2629
                    },
                    "text": "",
                    "attrs": {
                        "row": 6,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p81.2.33",
                    "order": 35,
                    "type": "table_cell",
                    "bbox": {
                        "l": 362.88,
                        "t": 593.3820000000001,
                        "r": 407.013923,
                        "b": 559.37856
                    },
                    "text": "1,632,418",
                    "attrs": {
                        "row": 6,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p81.2.34",
                    "order": 36,
                    "type": "table_cell",
                    "bbox": {
                        "l": 435.24,
                        "t": 593.3820000000001,
                        "r": 479.373923,
                        "b": 559.37856
                    },
                    "text": "5,164,267",
                    "attrs": {
                        "row": 6,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p81.2.35",
                    "order": 37,
                    "type": "table_cell",
                    "bbox": {
                        "l": 506.88,
                        "t": 593.3820000000001,
                        "r": 551.013923,
                        "b": 559.37856
                    },
                    "text": "6,796,685",
                    "attrs": {
                        "row": 6,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p81.2.36",
                    "order": 38,
                    "type": "table_cell",
                    "bbox": {
                        "l": 66.6,
                        "t": 578.982,
                        "r": 139.907089,
                        "b": 544.97856
                    },
                    "text": "Less Uncollected",
                    "attrs": {
                        "row": 7,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p81.2.37",
                    "order": 39,
                    "type": "table_cell",
                    "bbox": {
                        "l": 151.44,
                        "t": 560.2629,
                        "r": 252.72,
                        "b": 544.0457
                    },
                    "text": "",
                    "attrs": {
                        "row": 7,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p81.2.38",
                    "order": 40,
                    "type": "table_cell",
                    "bbox": {
                        "l": 366.84,
                        "t": 578.982,
                        "r": 410.993589,
                        "b": 544.97856
                    },
                    "text": "(369,488)",
                    "attrs": {
                        "row": 7,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p81.2.39",
                    "order": 41,
                    "type": "table_cell",
                    "bbox": {
                        "l": 439.2,
                        "t": 578.982,
                        "r": 483.353589,
                        "b": 544.97856
                    },
                    "text": "(772,132)",
                    "attrs": {
                        "row": 7,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p81.2.40",
                    "order": 42,
                    "type": "table_cell",
                    "bbox": {
                        "l": 503.04,
                        "t": 578.982,
                        "r": 554.996907,
                        "b": 544.97856
                    },
                    "text": "(1,141,620)",
                    "attrs": {
                        "row": 7,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p81.2.41",
                    "order": 43,
                    "type": "table_cell",
                    "bbox": {
                        "l": 66.6,
                        "t": 565.902,
                        "r": 84.611093,
                        "b": 531.89856
                    },
                    "text": "As a %",
                    "attrs": {
                        "row": 8,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p81.2.42",
                    "order": 44,
                    "type": "table_cell",
                    "bbox": {
                        "l": 151.44,
                        "t": 544.0457,
                        "r": 252.72,
                        "b": 527.8286
                    },
                    "text": "",
                    "attrs": {
                        "row": 8,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p81.2.43",
                    "order": 45,
                    "type": "table_cell",
                    "bbox": {
                        "l": 390.96,
                        "t": 565.902,
                        "r": 411.332034,
                        "b": 531.89856
                    },
                    "text": "23%",
                    "attrs": {
                        "row": 8,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p81.2.44",
                    "order": 46,
                    "type": "table_cell",
                    "bbox": {
                        "l": 463.32,
                        "t": 565.902,
                        "r": 483.692034,
                        "b": 531.89856
                    },
                    "text": "15%",
                    "attrs": {
                        "row": 8,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p81.2.45",
                    "order": 47,
                    "type": "table_cell",
                    "bbox": {
                        "l": 534.96,
                        "t": 565.902,
                        "r": 555.332034,
                        "b": 531.89856
                    },
                    "text": "17%",
                    "attrs": {
                        "row": 8,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p81.2.46",
                    "order": 48,
                    "type": "table_cell",
                    "bbox": {
                        "l": 59.76,
                        "t": 551.6220000000001,
                        "r": 117.945437,
                        "b": 517.61856
                    },
                    "text": "Net Collected",
                    "attrs": {
                        "row": 9,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p81.2.47",
                    "order": 49,
                    "type": "table_cell",
                    "bbox": {
                        "l": 151.44,
                        "t": 527.8286,
                        "r": 252.72,
                        "b": 511.6114
                    },
                    "text": "",
                    "attrs": {
                        "row": 9,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p81.2.48",
                    "order": 50,
                    "type": "table_cell",
                    "bbox": {
                        "l": 362.88,
                        "t": 551.6220000000001,
                        "r": 407.013923,
                        "b": 517.61856
                    },
                    "text": "1,262,929",
                    "attrs": {
                        "row": 9,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p81.2.49",
                    "order": 51,
                    "type": "table_cell",
                    "bbox": {
                        "l": 435.24,
                        "t": 551.6220000000001,
                        "r": 479.373923,
                        "b": 517.61856
                    },
                    "text": "4,392,135",
                    "attrs": {
                        "row": 9,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p81.2.50",
                    "order": 52,
                    "type": "table_cell",
                    "bbox": {
                        "l": 506.88,
                        "t": 551.6220000000001,
                        "r": 551.013923,
                        "b": 517.61856
                    },
                    "text": "5,655,064",
                    "attrs": {
                        "row": 9,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p81.2.51",
                    "order": 53,
                    "type": "table_cell",
                    "bbox": {
                        "l": 53.04,
                        "t": 526.66812,
                        "r": 97.156426,
                        "b": 513.26196
                    },
                    "text": "Expenses",
                    "attrs": {
                        "row": 10,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 5,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p81.2.52",
                    "order": 54,
                    "type": "table_cell",
                    "bbox": {
                        "l": 52.92,
                        "t": 513.822,
                        "r": 125.00256,
                        "b": 479.81856
                    },
                    "text": "Course Materials",
                    "attrs": {
                        "row": 11,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p81.2.53",
                    "order": 55,
                    "type": "table_cell",
                    "bbox": {
                        "l": 151.44,
                        "t": 495.3943,
                        "r": 252.72,
                        "b": 479.1771
                    },
                    "text": "-",
                    "attrs": {
                        "row": 11,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p81.2.54",
                    "order": 56,
                    "type": "table_cell",
                    "bbox": {
                        "l": 370.68,
                        "t": 513.702,
                        "r": 407.017851,
                        "b": 479.69856
                    },
                    "text": "134,791",
                    "attrs": {
                        "row": 11,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p81.2.55",
                    "order": 57,
                    "type": "table_cell",
                    "bbox": {
                        "l": 443.04,
                        "t": 513.702,
                        "r": 479.377851,
                        "b": 479.69856
                    },
                    "text": "463,462",
                    "attrs": {
                        "row": 11,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p81.2.56",
                    "order": 58,
                    "type": "table_cell",
                    "bbox": {
                        "l": 514.68,
                        "t": 513.702,
                        "r": 551.017851,
                        "b": 479.69856
                    },
                    "text": "598,253",
                    "attrs": {
                        "row": 11,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p81.2.57",
                    "order": 59,
                    "type": "table_cell",
                    "bbox": {
                        "l": 52.92,
                        "t": 501.342,
                        "r": 154.812776,
                        "b": 467.33856
                    },
                    "text": "FT Payroll and Benefits",
                    "attrs": {
                        "row": 12,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p81.2.58",
                    "order": 60,
                    "type": "table_cell",
                    "bbox": {
                        "l": 151.44,
                        "t": 479.1771,
                        "r": 252.72,
                        "b": 462.96
                    },
                    "text": "",
                    "attrs": {
                        "row": 12,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p81.2.59",
                    "order": 61,
                    "type": "table_cell",
                    "bbox": {
                        "l": 370.8,
                        "t": 501.342,
                        "r": 407.137851,
                        "b": 467.33856
                    },
                    "text": "303,522",
                    "attrs": {
                        "row": 12,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p81.2.60",
                    "order": 62,
                    "type": "table_cell",
                    "bbox": {
                        "l": 443.04,
                        "t": 501.342,
                        "r": 479.377851,
                        "b": 467.33856
                    },
                    "text": "600,626",
                    "attrs": {
                        "row": 12,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p81.2.61",
                    "order": 63,
                    "type": "table_cell",
                    "bbox": {
                        "l": 514.68,
                        "t": 501.342,
                        "r": 551.017851,
                        "b": 467.33856
                    },
                    "text": "904,149",
                    "attrs": {
                        "row": 12,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p81.2.62",
                    "order": 64,
                    "type": "table_cell",
                    "bbox": {
                        "l": 52.92,
                        "t": 488.022,
                        "r": 180.204312,
                        "b": 454.01856
                    },
                    "text": "Adjuncts Payroll and Benefits",
                    "attrs": {
                        "row": 13,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p81.2.63",
                    "order": 65,
                    "type": "table_cell",
                    "bbox": {
                        "l": 151.44,
                        "t": 462.96,
                        "r": 252.72,
                        "b": 446.7429
                    },
                    "text": "",
                    "attrs": {
                        "row": 13,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p81.2.64",
                    "order": 66,
                    "type": "table_cell",
                    "bbox": {
                        "l": 370.8,
                        "t": 488.022,
                        "r": 407.137851,
                        "b": 454.01856
                    },
                    "text": "244,800",
                    "attrs": {
                        "row": 13,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p81.2.65",
                    "order": 67,
                    "type": "table_cell",
                    "bbox": {
                        "l": 443.04,
                        "t": 488.022,
                        "r": 479.377851,
                        "b": 454.01856
                    },
                    "text": "655,460",
                    "attrs": {
                        "row": 13,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p81.2.66",
                    "order": 68,
                    "type": "table_cell",
                    "bbox": {
                        "l": 514.68,
                        "t": 488.022,
                        "r": 551.017851,
                        "b": 454.01856
                    },
                    "text": "900,260",
                    "attrs": {
                        "row": 13,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p81.2.67",
                    "order": 69,
                    "type": "table_cell",
                    "bbox": {
                        "l": 52.92,
                        "t": 475.422,
                        "r": 92.77809,
                        "b": 441.41856
                    },
                    "text": "Magellan",
                    "attrs": {
                        "row": 14,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p81.2.68",
                    "order": 70,
                    "type": "table_cell",
                    "bbox": {
                        "l": 291.24,
                        "t": 475.422,
                        "r": 335.373923,
                        "b": 441.41856
                    },
                    "text": "2,706,548",
                    "attrs": {
                        "row": 14,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p81.2.69",
                    "order": 71,
                    "type": "table_cell",
                    "bbox": {
                        "l": 362.88,
                        "t": 475.422,
                        "r": 407.013923,
                        "b": 441.41856
                    },
                    "text": "2,535,977",
                    "attrs": {
                        "row": 14,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p81.2.70",
                    "order": 72,
                    "type": "table_cell",
                    "bbox": {
                        "l": 435.24,
                        "t": 475.422,
                        "r": 479.373923,
                        "b": 441.41856
                    },
                    "text": "1,053,859",
                    "attrs": {
                        "row": 14,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p81.2.71",
                    "order": 73,
                    "type": "table_cell",
                    "bbox": {
                        "l": 506.88,
                        "t": 475.422,
                        "r": 551.013923,
                        "b": 441.41856
                    },
                    "text": "6,296,384",
                    "attrs": {
                        "row": 14,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p81.2.72",
                    "order": 74,
                    "type": "table_cell",
                    "bbox": {
                        "l": 52.92,
                        "t": 462.222,
                        "r": 75.896262,
                        "b": 428.21856
                    },
                    "text": "Sway",
                    "attrs": {
                        "row": 15,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p81.2.73",
                    "order": 75,
                    "type": "table_cell",
                    "bbox": {
                        "l": 291.24,
                        "t": 462.222,
                        "r": 335.373923,
                        "b": 428.21856
                    },
                    "text": "1,127,654",
                    "attrs": {
                        "row": 15,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p81.2.74",
                    "order": 76,
                    "type": "table_cell",
                    "bbox": {
                        "l": 362.64,
                        "t": 462.222,
                        "r": 406.773923,
                        "b": 428.21856
                    },
                    "text": "3,032,739",
                    "attrs": {
                        "row": 15,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p81.2.75",
                    "order": 77,
                    "type": "table_cell",
                    "bbox": {
                        "l": 354,
                        "t": 430.5257,
                        "r": 455.28,
                        "b": 414.3086
                    },
                    "text": "-",
                    "attrs": {
                        "row": 15,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p81.2.76",
                    "order": 78,
                    "type": "table_cell",
                    "bbox": {
                        "l": 506.64,
                        "t": 462.222,
                        "r": 550.773923,
                        "b": 428.21856
                    },
                    "text": "4,160,393",
                    "attrs": {
                        "row": 15,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p81.2.77",
                    "order": 79,
                    "type": "table_cell",
                    "bbox": {
                        "l": 52.92,
                        "t": 447.342,
                        "r": 119.17212,
                        "b": 413.33856
                    },
                    "text": "Total Expenses",
                    "attrs": {
                        "row": 16,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p81.2.78",
                    "order": 80,
                    "type": "table_cell",
                    "bbox": {
                        "l": 287.28,
                        "t": 422.022,
                        "r": 339.236907,
                        "b": 388.01856
                    },
                    "text": "3,834,202",
                    "attrs": {
                        "row": 16,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p81.2.79",
                    "order": 81,
                    "type": "table_cell",
                    "bbox": {
                        "l": 362.88,
                        "t": 447.342,
                        "r": 407.013923,
                        "b": 413.33856
                    },
                    "text": "6,251,829",
                    "attrs": {
                        "row": 16,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p81.2.80",
                    "order": 82,
                    "type": "table_cell",
                    "bbox": {
                        "l": 435.24,
                        "t": 447.342,
                        "r": 479.373923,
                        "b": 413.33856
                    },
                    "text": "2,773,407",
                    "attrs": {
                        "row": 16,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p81.2.81",
                    "order": 83,
                    "type": "table_cell",
                    "bbox": {
                        "l": 500.88,
                        "t": 447.342,
                        "r": 550.659141,
                        "b": 413.33856
                    },
                    "text": "12,859,438",
                    "attrs": {
                        "row": 16,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p81.2.82",
                    "order": 84,
                    "type": "table_cell",
                    "bbox": {
                        "l": 52.91904,
                        "t": 422.02368,
                        "r": 243.147072,
                        "b": 388.02024
                    },
                    "text": "Net Surplus (Deficit) from Collected Portion",
                    "attrs": {
                        "row": 17,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p81.2.83",
                    "order": 85,
                    "type": "table_cell",
                    "bbox": {
                        "l": 291.24,
                        "t": 382.422,
                        "r": 335.373923,
                        "b": 348.41856
                    },
                    "text": "(3,834,202)",
                    "attrs": {
                        "row": 17,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p81.2.84",
                    "order": 86,
                    "type": "table_cell",
                    "bbox": {
                        "l": 358.92,
                        "t": 422.022,
                        "r": 410.876907,
                        "b": 388.01856
                    },
                    "text": "(4,988,900)",
                    "attrs": {
                        "row": 17,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p81.2.85",
                    "order": 87,
                    "type": "table_cell",
                    "bbox": {
                        "l": 435.24,
                        "t": 422.022,
                        "r": 479.373923,
                        "b": 388.01856
                    },
                    "text": "1,618,728",
                    "attrs": {
                        "row": 17,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p81.2.86",
                    "order": 88,
                    "type": "table_cell",
                    "bbox": {
                        "l": 503.04,
                        "t": 422.022,
                        "r": 554.996907,
                        "b": 388.01856
                    },
                    "text": "(7,204,374)",
                    "attrs": {
                        "row": 17,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p81.2.87",
                    "order": 89,
                    "type": "table_cell",
                    "bbox": {
                        "l": 52.92,
                        "t": 396.702,
                        "r": 174.645126,
                        "b": 362.69856
                    },
                    "text": "Additions to Cover Shortfall",
                    "attrs": {
                        "row": 18,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 5,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p81.2.88",
                    "order": 90,
                    "type": "table_cell",
                    "bbox": {
                        "l": 59.76,
                        "t": 382.422,
                        "r": 170.642873,
                        "b": 348.41856
                    },
                    "text": "CPE Grant Funds ($7.1M)",
                    "attrs": {
                        "row": 19,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p81.2.89",
                    "order": 91,
                    "type": "table_cell",
                    "bbox": {
                        "l": 291.24,
                        "t": 447.342,
                        "r": 335.373923,
                        "b": 413.33856
                    },
                    "text": "3,834,202",
                    "attrs": {
                        "row": 19,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p81.2.90",
                    "order": 92,
                    "type": "table_cell",
                    "bbox": {
                        "l": 362.88,
                        "t": 382.422,
                        "r": 407.013923,
                        "b": 348.41856
                    },
                    "text": "3,265,798",
                    "attrs": {
                        "row": 19,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p81.2.91",
                    "order": 93,
                    "type": "table_cell",
                    "bbox": {
                        "l": 354,
                        "t": 365.6571,
                        "r": 455.28,
                        "b": 349.44
                    },
                    "text": "-",
                    "attrs": {
                        "row": 19,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p81.2.92",
                    "order": 94,
                    "type": "table_cell",
                    "bbox": {
                        "l": 506.88,
                        "t": 382.422,
                        "r": 551.013923,
                        "b": 348.41856
                    },
                    "text": "7,100,000",
                    "attrs": {
                        "row": 19,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p81.2.93",
                    "order": 95,
                    "type": "table_cell",
                    "bbox": {
                        "l": 59.76,
                        "t": 369.222,
                        "r": 140.364948,
                        "b": 335.21856
                    },
                    "text": "E&G (Budget $1M)",
                    "attrs": {
                        "row": 20,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p81.2.94",
                    "order": 96,
                    "type": "table_cell",
                    "bbox": {
                        "l": 151.44,
                        "t": 349.44,
                        "r": 252.72,
                        "b": 333.2229
                    },
                    "text": "-",
                    "attrs": {
                        "row": 20,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p81.2.95",
                    "order": 97,
                    "type": "table_cell",
                    "bbox": {
                        "l": 252.72,
                        "t": 349.44,
                        "r": 354,
                        "b": 333.2229
                    },
                    "text": "-",
                    "attrs": {
                        "row": 20,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p81.2.96",
                    "order": 98,
                    "type": "table_cell",
                    "bbox": {
                        "l": 434.28,
                        "t": 369.222,
                        "r": 486.233929,
                        "b": 335.21856
                    },
                    "text": "(1,618,728)",
                    "attrs": {
                        "row": 20,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p81.2.97",
                    "order": 99,
                    "type": "table_cell",
                    "bbox": {
                        "l": 503.04,
                        "t": 369.222,
                        "r": 554.993929,
                        "b": 335.21856
                    },
                    "text": "(1,618,728)",
                    "attrs": {
                        "row": 20,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p81.2.98",
                    "order": 100,
                    "type": "table_cell",
                    "bbox": {
                        "l": 52.92,
                        "t": 354.342,
                        "r": 112.095415,
                        "b": 320.33856
                    },
                    "text": "Fund Balance",
                    "attrs": {
                        "row": 21,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p81.2.99",
                    "order": 101,
                    "type": "table_cell",
                    "bbox": {
                        "l": 151.44,
                        "t": 333.2229,
                        "r": 252.72,
                        "b": 317.0057
                    },
                    "text": "-",
                    "attrs": {
                        "row": 21,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p81.2.100",
                    "order": 102,
                    "type": "table_cell",
                    "bbox": {
                        "l": 358.92,
                        "t": 354.342,
                        "r": 410.876907,
                        "b": 320.33856
                    },
                    "text": "(1,723,102)",
                    "attrs": {
                        "row": 21,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p81.2.101",
                    "order": 103,
                    "type": "table_cell",
                    "bbox": {
                        "l": 354,
                        "t": 333.2229,
                        "r": 455.28,
                        "b": 317.0057
                    },
                    "text": "-",
                    "attrs": {
                        "row": 21,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p81.2.102",
                    "order": 104,
                    "type": "table_cell",
                    "bbox": {
                        "l": 503.04,
                        "t": 354.342,
                        "r": 554.996907,
                        "b": 320.33856
                    },
                    "text": "(1,723,102)",
                    "attrs": {
                        "row": 21,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p81.2.103",
                    "order": 105,
                    "type": "table_cell",
                    "bbox": {
                        "l": 52.92,
                        "t": 317.74812,
                        "r": 168.980267,
                        "b": 270.05856000000006
                    },
                    "text": "Amount Due to Magellan\nPaid to-date",
                    "attrs": {
                        "row": 22,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 3,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p81.2.104",
                    "order": 106,
                    "type": "table_cell",
                    "bbox": {
                        "l": 428.04,
                        "t": 317.74812,
                        "r": 479.373923,
                        "b": 270.05856000000006
                    },
                    "text": "Magellan\n1,053,859",
                    "attrs": {
                        "row": 22,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 2,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p81.2.105",
                    "order": 107,
                    "type": "table_cell",
                    "bbox": {
                        "l": 52.92,
                        "t": 290.862,
                        "r": 188.336964,
                        "b": 256.85856
                    },
                    "text": "Net Collected Less Paid-to-date",
                    "attrs": {
                        "row": 23,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 3,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p81.2.106",
                    "order": 108,
                    "type": "table_cell",
                    "bbox": {
                        "l": 435.24,
                        "t": 290.862,
                        "r": 479.373923,
                        "b": 256.85856
                    },
                    "text": "3,338,276",
                    "attrs": {
                        "row": 23,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 2,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p81.2.107",
                    "order": 109,
                    "type": "table_cell",
                    "bbox": {
                        "l": 52.92,
                        "t": 265.78200000000004,
                        "r": 109.930044,
                        "b": 231.77855999999997
                    },
                    "text": "Contract Max",
                    "attrs": {
                        "row": 24,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 3,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p81.2.108",
                    "order": 110,
                    "type": "table_cell",
                    "bbox": {
                        "l": 434.88,
                        "t": 265.78200000000004,
                        "r": 479.013923,
                        "b": 231.77855999999997
                    },
                    "text": "1,579,339",
                    "attrs": {
                        "row": 24,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 2,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p81.2.109",
                    "order": 111,
                    "type": "table_cell",
                    "bbox": {
                        "l": 52.92,
                        "t": 251.02200000000005,
                        "r": 106.620732,
                        "b": 217.01855999999998
                    },
                    "text": "Amount Due",
                    "attrs": {
                        "row": 25,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 3,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p81.2.110",
                    "order": 112,
                    "type": "table_cell",
                    "bbox": {
                        "l": 443.04,
                        "t": 251.02200000000005,
                        "r": 479.377851,
                        "b": 217.01855999999998
                    },
                    "text": "525,480",
                    "attrs": {
                        "row": 25,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 2,
                        "bbox_refit": true
                    }
                }
            ]
        },
        {
            "id": "p81.3",
            "order": 113,
            "type": "footnote",
            "bbox": {
                "l": 49.68,
                "t": 223.92,
                "r": 535.44,
                "b": 209.52
            },
            "text": "Sway has billed $1,853,419.28l KSU has requested additional documentation of marketing and advertising efforts",
            "attrs": {
                "block_label": "vision_footnote"
            }
        }
    ],
    "excluded_furniture": {
        "first": [],
        "last": []
    }
}