{
    "document_id": 12553,
    "page": 13,
    "width_pt": 612,
    "height_pt": 792,
    "rotation": 0,
    "pipeline_version": "paddleocr-vl-1.6+paul-48",
    "engine": "paddleocr_vl",
    "source_run_id": 12664,
    "item_count": 31,
    "counts_by_type": {
        "caption": 1,
        "figure": 1,
        "footer": 1,
        "table": 1,
        "table_cell": 27
    },
    "build_ms": 3,
    "items": [
        {
            "id": "p13.1",
            "order": 1,
            "type": "figure",
            "bbox": {
                "l": 438.0682,
                "t": 737.5365,
                "r": 488.6884,
                "b": 683.073
            },
            "text": "",
            "attrs": {
                "block_label": "image"
            }
        },
        {
            "id": "p13.2",
            "order": 2,
            "type": "caption",
            "bbox": {
                "l": 83.4873,
                "t": 737.0566,
                "r": 258.8585,
                "b": 694.5895
            },
            "text": "Terminal Building Rental Rates\nSarasota Manatee Airport Authority\nFiscal Years Ending September 30",
            "attrs": {
                "block_label": "figure_title"
            }
        },
        {
            "id": "p13.3",
            "order": 3,
            "type": "table",
            "bbox": {
                "l": 82.0478,
                "t": 690.7507,
                "r": 529.4724,
                "b": 303.508
            },
            "text": "",
            "attrs": {
                "block_label": "table",
                "n_rows": 9,
                "n_cols": 3,
                "integrity": {
                    "cells_checked": 21,
                    "cells_flagged": 0
                }
            },
            "children": [
                {
                    "id": "p13.3.1",
                    "order": 4,
                    "type": "table_cell",
                    "bbox": {
                        "l": 85.6422,
                        "t": 681.0076,
                        "r": 147.445992,
                        "b": 667.39228
                    },
                    "text": "Schedule 8.1",
                    "attrs": {
                        "row": 0,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "column_header": true,
                        "header_source": "heuristic"
                    }
                },
                {
                    "id": "p13.3.2",
                    "order": 5,
                    "type": "table_cell",
                    "bbox": {
                        "l": 415.39788,
                        "t": 681.0076,
                        "r": 450.579588,
                        "b": 653.71158
                    },
                    "text": "Budget 2026",
                    "attrs": {
                        "row": 0,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "column_header": true,
                        "header_source": "heuristic"
                    }
                },
                {
                    "id": "p13.3.3",
                    "order": 6,
                    "type": "table_cell",
                    "bbox": {
                        "l": 473.96268,
                        "t": 681.0076,
                        "r": 519.792624,
                        "b": 653.71158
                    },
                    "text": "Proposed 2027",
                    "attrs": {
                        "row": 0,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "column_header": true,
                        "header_source": "heuristic"
                    }
                },
                {
                    "id": "p13.3.4",
                    "order": 7,
                    "type": "table_cell",
                    "bbox": {
                        "l": 85.6422,
                        "t": 652.58452,
                        "r": 250.254108,
                        "b": 638.35168
                    },
                    "text": "Terminal Building Rate Calculation",
                    "attrs": {
                        "row": 1,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p13.3.5",
                    "order": 8,
                    "type": "table_cell",
                    "bbox": {
                        "l": 231.1893,
                        "t": 673.1488,
                        "r": 380.3309,
                        "b": 655.5468
                    },
                    "text": "",
                    "attrs": {
                        "row": 1,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p13.3.6",
                    "order": 9,
                    "type": "table_cell",
                    "bbox": {
                        "l": 380.3309,
                        "t": 673.1488,
                        "r": 529.4724,
                        "b": 655.5468
                    },
                    "text": "",
                    "attrs": {
                        "row": 1,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p13.3.7",
                    "order": 10,
                    "type": "table_cell",
                    "bbox": {
                        "l": 85.52268,
                        "t": 637.1566,
                        "r": 242.096664,
                        "b": 596.85532
                    },
                    "text": "Operating Expenses\nOperating Reserve\nTotal Terminal Building Requirement",
                    "attrs": {
                        "row": 2,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p13.3.8",
                    "order": 11,
                    "type": "table_cell",
                    "bbox": {
                        "l": 415.52076,
                        "t": 637.1566,
                        "r": 460.658376,
                        "b": 596.85532
                    },
                    "text": "$ 25,024,586\n495,468\n$ 25,520,054",
                    "attrs": {
                        "row": 2,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p13.3.9",
                    "order": 12,
                    "type": "table_cell",
                    "bbox": {
                        "l": 477.08076,
                        "t": 637.1566,
                        "r": 522.218376,
                        "b": 596.85532
                    },
                    "text": "$ 26,459,949\n433,059\n$ 26,893,008",
                    "attrs": {
                        "row": 2,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p13.3.10",
                    "order": 13,
                    "type": "table_cell",
                    "bbox": {
                        "l": 85.52268,
                        "t": 581.479,
                        "r": 105.334056,
                        "b": 569.01196
                    },
                    "text": "Less:",
                    "attrs": {
                        "row": 3,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p13.3.11",
                    "order": 14,
                    "type": "table_cell",
                    "bbox": {
                        "l": 231.1893,
                        "t": 602.741,
                        "r": 380.3309,
                        "b": 585.1391
                    },
                    "text": "",
                    "attrs": {
                        "row": 3,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p13.3.12",
                    "order": 15,
                    "type": "table_cell",
                    "bbox": {
                        "l": 380.3309,
                        "t": 602.741,
                        "r": 529.4724,
                        "b": 585.1391
                    },
                    "text": "",
                    "attrs": {
                        "row": 3,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p13.3.13",
                    "order": 16,
                    "type": "table_cell",
                    "bbox": {
                        "l": 85.52268,
                        "t": 567.56188,
                        "r": 291.742296,
                        "b": 541.17772
                    },
                    "text": "50% of Terminal Building Non-Airline Revenues\nNet Terminal Building Requirement",
                    "attrs": {
                        "row": 4,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p13.3.14",
                    "order": 17,
                    "type": "table_cell",
                    "bbox": {
                        "l": 415.52076,
                        "t": 567.56188,
                        "r": 464.009976,
                        "b": 541.17772
                    },
                    "text": "(2,859,424)\n$ 22,660,630",
                    "attrs": {
                        "row": 4,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p13.3.15",
                    "order": 18,
                    "type": "table_cell",
                    "bbox": {
                        "l": 477.08076,
                        "t": 567.56188,
                        "r": 525.569976,
                        "b": 541.17772
                    },
                    "text": "(3,358,544)\n$ 23,534,464",
                    "attrs": {
                        "row": 4,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p13.3.16",
                    "order": 19,
                    "type": "table_cell",
                    "bbox": {
                        "l": 85.52268,
                        "t": 525.8014000000001,
                        "r": 253.815864,
                        "b": 499.41724
                    },
                    "text": "Total Rentable Space\nAverage Terminal Building Rental Rate",
                    "attrs": {
                        "row": 5,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p13.3.17",
                    "order": 20,
                    "type": "table_cell",
                    "bbox": {
                        "l": 428.00604,
                        "t": 525.8014000000001,
                        "r": 460.658376,
                        "b": 499.41724
                    },
                    "text": "267,613\n$ 84.68",
                    "attrs": {
                        "row": 5,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p13.3.18",
                    "order": 21,
                    "type": "table_cell",
                    "bbox": {
                        "l": 489.56604,
                        "t": 525.8014000000001,
                        "r": 522.218376,
                        "b": 499.41724
                    },
                    "text": "259,423\n$ 90.72",
                    "attrs": {
                        "row": 5,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p13.3.19",
                    "order": 22,
                    "type": "table_cell",
                    "bbox": {
                        "l": 85.52268,
                        "t": 484.04092,
                        "r": 225.985272,
                        "b": 458.24956000000003
                    },
                    "text": "Signatory Rented Space\nTotal Signatory Rental Revenues",
                    "attrs": {
                        "row": 6,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p13.3.20",
                    "order": 23,
                    "type": "table_cell",
                    "bbox": {
                        "l": 415.52076,
                        "t": 484.04092,
                        "r": 460.658376,
                        "b": 458.24956000000003
                    },
                    "text": "183,614\n$ 15,547,858",
                    "attrs": {
                        "row": 6,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p13.3.21",
                    "order": 24,
                    "type": "table_cell",
                    "bbox": {
                        "l": 477.08076,
                        "t": 484.04092,
                        "r": 522.218376,
                        "b": 458.24956000000003
                    },
                    "text": "182,402\n$ 16,547,235",
                    "attrs": {
                        "row": 6,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p13.3.22",
                    "order": 25,
                    "type": "table_cell",
                    "bbox": {
                        "l": 85.522,
                        "t": 443.06352000000004,
                        "r": 224.43958,
                        "b": 415.16856
                    },
                    "text": "Weighted Space Calculation\nSignatory Rented Space",
                    "attrs": {
                        "row": 7,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p13.3.23",
                    "order": 26,
                    "type": "table_cell",
                    "bbox": {
                        "l": 231.1893,
                        "t": 479.5274,
                        "r": 380.3309,
                        "b": 461.9255
                    },
                    "text": "",
                    "attrs": {
                        "row": 7,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p13.3.24",
                    "order": 27,
                    "type": "table_cell",
                    "bbox": {
                        "l": 380.3309,
                        "t": 479.5274,
                        "r": 529.4724,
                        "b": 461.9255
                    },
                    "text": "",
                    "attrs": {
                        "row": 7,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p13.3.25",
                    "order": 28,
                    "type": "table_cell",
                    "bbox": {
                        "l": 85.4764,
                        "t": 413.71848,
                        "r": 266.492896,
                        "b": 303.83160000000004
                    },
                    "text": "Ticket Counter / Ticket Office / Queuing\nHoldrooms\nConcourse Circulation\nBaggage Claim\nBag Svc Offices\nOperations\nBaggage Make-up\nTotal Signatory Rented Space",
                    "attrs": {
                        "row": 8,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p13.3.26",
                    "order": 29,
                    "type": "table_cell",
                    "bbox": {
                        "l": 427.95976,
                        "t": 413.71848,
                        "r": 460.652224,
                        "b": 303.83160000000004
                    },
                    "text": "14,777\n41,340\n59,457\n20,386\n1,526\n8,942\n37,186\n183,614",
                    "attrs": {
                        "row": 8,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p13.3.27",
                    "order": 30,
                    "type": "table_cell",
                    "bbox": {
                        "l": 489.51976,
                        "t": 413.71848,
                        "r": 522.212224,
                        "b": 303.83160000000004
                    },
                    "text": "15,692\n40,768\n57,426\n20,386\n1,526\n9,418\n37,186\n182,402",
                    "attrs": {
                        "row": 8,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                }
            ]
        },
        {
            "id": "p13.4",
            "order": 31,
            "type": "footer",
            "bbox": {
                "l": 300.842,
                "t": 36.7089,
                "r": 311.8777,
                "b": 26.8719
            },
            "text": "10",
            "attrs": {
                "block_label": "number"
            }
        }
    ],
    "excluded_furniture": {
        "first": [],
        "last": []
    }
}