{
    "document_id": 12553,
    "page": 12,
    "width_pt": 612,
    "height_pt": 792,
    "rotation": 0,
    "pipeline_version": "paddleocr-vl-1.6+paul-48",
    "engine": "paddleocr_vl",
    "source_run_id": 12664,
    "item_count": 31,
    "counts_by_type": {
        "footer": 1,
        "table": 1,
        "table_cell": 29
    },
    "build_ms": 3,
    "items": [
        {
            "id": "p12.1",
            "order": 1,
            "type": "table",
            "bbox": {
                "l": 81.8079,
                "t": 737.647,
                "r": 529.9522,
                "b": 330.3799
            },
            "text": "",
            "attrs": {
                "block_label": "table",
                "n_rows": 10,
                "n_cols": 3,
                "integrity": {
                    "cells_checked": 25,
                    "cells_flagged": 1,
                    "flags": [
                        {
                            "row": 0,
                            "col": 1,
                            "coverage": 0,
                            "text": "srq"
                        }
                    ]
                }
            },
            "children": [
                {
                    "id": "p12.1.1",
                    "order": 2,
                    "type": "table_cell",
                    "bbox": {
                        "l": 85.6422,
                        "t": 737.647,
                        "r": 256.581696,
                        "b": 695.70856
                    },
                    "text": "Airfield Landing Fees\\nSarasota Manatee Airport Authority\\nFiscal Years Ending September 30",
                    "attrs": {
                        "row": 0,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p12.1.2",
                    "order": 3,
                    "type": "table_cell",
                    "bbox": {
                        "l": 231.1893,
                        "t": 735.6171,
                        "r": 529.9522,
                        "b": 714.2888
                    },
                    "text": "srq",
                    "attrs": {
                        "row": 0,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 2
                    }
                },
                {
                    "id": "p12.1.3",
                    "order": 4,
                    "type": "table_cell",
                    "bbox": {
                        "l": 85.6422,
                        "t": 681.0076,
                        "r": 139.28676,
                        "b": 667.39228
                    },
                    "text": "Schedule 7",
                    "attrs": {
                        "row": 1,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p12.1.4",
                    "order": 5,
                    "type": "table_cell",
                    "bbox": {
                        "l": 415.39788,
                        "t": 681.0076,
                        "r": 450.579588,
                        "b": 653.71158
                    },
                    "text": "Budget\\n2026",
                    "attrs": {
                        "row": 1,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p12.1.5",
                    "order": 6,
                    "type": "table_cell",
                    "bbox": {
                        "l": 473.96268,
                        "t": 681.0076,
                        "r": 519.792624,
                        "b": 653.71158
                    },
                    "text": "Proposed\\n2027",
                    "attrs": {
                        "row": 1,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p12.1.6",
                    "order": 7,
                    "type": "table_cell",
                    "bbox": {
                        "l": 85.6422,
                        "t": 652.58452,
                        "r": 239.453484,
                        "b": 638.35168
                    },
                    "text": "Airfield Landing Fee Calculation",
                    "attrs": {
                        "row": 2,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p12.1.7",
                    "order": 8,
                    "type": "table_cell",
                    "bbox": {
                        "l": 231.1893,
                        "t": 692.9606,
                        "r": 380.5708,
                        "b": 671.6323
                    },
                    "text": "",
                    "attrs": {
                        "row": 2,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p12.1.8",
                    "order": 9,
                    "type": "table_cell",
                    "bbox": {
                        "l": 380.5708,
                        "t": 692.9606,
                        "r": 529.9522,
                        "b": 671.6323
                    },
                    "text": "",
                    "attrs": {
                        "row": 2,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p12.1.9",
                    "order": 10,
                    "type": "table_cell",
                    "bbox": {
                        "l": 85.52268,
                        "t": 637.1566,
                        "r": 198.061656,
                        "b": 596.85532
                    },
                    "text": "Operating Expenses\nOperating Reserve\nTotal Airfield Requirement",
                    "attrs": {
                        "row": 3,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p12.1.10",
                    "order": 11,
                    "type": "table_cell",
                    "bbox": {
                        "l": 415.52076,
                        "t": 637.1566,
                        "r": 460.658376,
                        "b": 596.85532
                    },
                    "text": "$ 13,393,628\n265,184\n$ 13,658,811",
                    "attrs": {
                        "row": 3,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p12.1.11",
                    "order": 12,
                    "type": "table_cell",
                    "bbox": {
                        "l": 477.08076,
                        "t": 637.1566,
                        "r": 522.218376,
                        "b": 596.85532
                    },
                    "text": "$ 15,461,798\n253,057\n$ 15,714,855",
                    "attrs": {
                        "row": 3,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p12.1.12",
                    "order": 13,
                    "type": "table_cell",
                    "bbox": {
                        "l": 85.52268,
                        "t": 581.479,
                        "r": 105.334056,
                        "b": 569.01196
                    },
                    "text": "Less:",
                    "attrs": {
                        "row": 4,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p12.1.13",
                    "order": 14,
                    "type": "table_cell",
                    "bbox": {
                        "l": 231.1893,
                        "t": 607.6475,
                        "r": 380.5708,
                        "b": 586.3192
                    },
                    "text": "",
                    "attrs": {
                        "row": 4,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p12.1.14",
                    "order": 15,
                    "type": "table_cell",
                    "bbox": {
                        "l": 380.5708,
                        "t": 607.6475,
                        "r": 529.9522,
                        "b": 586.3192
                    },
                    "text": "",
                    "attrs": {
                        "row": 4,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p12.1.15",
                    "order": 16,
                    "type": "table_cell",
                    "bbox": {
                        "l": 85.51356,
                        "t": 567.56188,
                        "r": 255.938088,
                        "b": 527.2606000000001
                    },
                    "text": "Fuel Flowage Fees (General Aviation)\n50% of Net Terminal Area Revenue\nNet Airfield Requirement",
                    "attrs": {
                        "row": 5,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p12.1.16",
                    "order": 17,
                    "type": "table_cell",
                    "bbox": {
                        "l": 417.43596,
                        "t": 567.56188,
                        "r": 464.00268,
                        "b": 527.2606000000001
                    },
                    "text": "$ (686,728)\n(9,483,094)\n$ 3,488,989",
                    "attrs": {
                        "row": 5,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p12.1.17",
                    "order": 18,
                    "type": "table_cell",
                    "bbox": {
                        "l": 478.99596,
                        "t": 567.56188,
                        "r": 525.563592,
                        "b": 527.2606000000001
                    },
                    "text": "$ (786,873)\n(9,700,654)\n$ 5,227,328",
                    "attrs": {
                        "row": 5,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p12.1.18",
                    "order": 19,
                    "type": "table_cell",
                    "bbox": {
                        "l": 85.51356,
                        "t": 511.88428,
                        "r": 240.297288,
                        "b": 485.50012000000004
                    },
                    "text": "Total Landed Weight (1,000 lb unit)\nAverage Landing Fee Requirement",
                    "attrs": {
                        "row": 6,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p12.1.19",
                    "order": 20,
                    "type": "table_cell",
                    "bbox": {
                        "l": 420.555,
                        "t": 511.88428,
                        "r": 460.650168,
                        "b": 485.50012000000004
                    },
                    "text": "2,592,200\n$ 1.35",
                    "attrs": {
                        "row": 6,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p12.1.20",
                    "order": 21,
                    "type": "table_cell",
                    "bbox": {
                        "l": 482.115,
                        "t": 511.88428,
                        "r": 522.210168,
                        "b": 485.50012000000004
                    },
                    "text": "2,602,961\n$ 2.01",
                    "attrs": {
                        "row": 6,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p12.1.21",
                    "order": 22,
                    "type": "table_cell",
                    "bbox": {
                        "l": 91.62396,
                        "t": 470.1238,
                        "r": 284.34324,
                        "b": 429.82252
                    },
                    "text": "Non Signatory Landing Fee (1.25x)\nNon Signatory Landed Weight (1,000 lb unit)\nNon Signatory Landing Fee Revenues",
                    "attrs": {
                        "row": 7,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p12.1.22",
                    "order": 23,
                    "type": "table_cell",
                    "bbox": {
                        "l": 427.9878,
                        "t": 470.1238,
                        "r": 460.641048,
                        "b": 429.82252
                    },
                    "text": "$ 1.68\n163,836\n$ 275,645",
                    "attrs": {
                        "row": 7,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p12.1.23",
                    "order": 24,
                    "type": "table_cell",
                    "bbox": {
                        "l": 489.5478,
                        "t": 470.1238,
                        "r": 522.201048,
                        "b": 429.82252
                    },
                    "text": "$ 2.51\n149,076\n$ 374,222",
                    "attrs": {
                        "row": 7,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p12.1.24",
                    "order": 25,
                    "type": "table_cell",
                    "bbox": {
                        "l": 91.62396,
                        "t": 414.44620000000003,
                        "r": 263.584296,
                        "b": 374.14492
                    },
                    "text": "Signatory Landing Fee Requirement\nSignatory Landed Weight (1,000 lb unit)\nSignatory Landing Fee",
                    "attrs": {
                        "row": 8,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p12.1.25",
                    "order": 26,
                    "type": "table_cell",
                    "bbox": {
                        "l": 420.54588,
                        "t": 414.44620000000003,
                        "r": 460.638312,
                        "b": 374.14492
                    },
                    "text": "$ 3,213,344\n2,428,364\n$ 1.32",
                    "attrs": {
                        "row": 8,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p12.1.26",
                    "order": 27,
                    "type": "table_cell",
                    "bbox": {
                        "l": 482.10588,
                        "t": 414.44620000000003,
                        "r": 522.198312,
                        "b": 374.14492
                    },
                    "text": "$ 4,853,106\n2,453,886\n$ 1.98",
                    "attrs": {
                        "row": 8,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p12.1.27",
                    "order": 28,
                    "type": "table_cell",
                    "bbox": {
                        "l": 85.49532,
                        "t": 359.37052,
                        "r": 237.577704,
                        "b": 346.90348
                    },
                    "text": "Total Airfield Landing Fee Revenue",
                    "attrs": {
                        "row": 9,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p12.1.28",
                    "order": 29,
                    "type": "table_cell",
                    "bbox": {
                        "l": 420.53676,
                        "t": 359.37052,
                        "r": 460.629192,
                        "b": 346.90348
                    },
                    "text": "$ 3,488,989",
                    "attrs": {
                        "row": 9,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p12.1.29",
                    "order": 30,
                    "type": "table_cell",
                    "bbox": {
                        "l": 482.09676,
                        "t": 359.37052,
                        "r": 522.189192,
                        "b": 346.90348
                    },
                    "text": "$ 5,227,328",
                    "attrs": {
                        "row": 9,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                }
            ]
        },
        {
            "id": "p12.2",
            "order": 31,
            "type": "footer",
            "bbox": {
                "l": 302.2815,
                "t": 36.7089,
                "r": 309.4786,
                "b": 27.3517
            },
            "text": "9",
            "attrs": {
                "block_label": "number"
            }
        }
    ],
    "excluded_furniture": {
        "first": [],
        "last": []
    }
}