{ "document_id": 12528, "page": 351, "width_pt": 612, "height_pt": 792, "rotation": 0, "pipeline_version": "paddleocr-vl-1.6+paul-48", "engine": "paddleocr_vl", "source_run_id": 12639, "item_count": 259, "counts_by_type": { "figure": 1, "footer": 1, "header": 2, "table": 1, "table_cell": 254 }, "build_ms": 26, "items": [ { "id": "p351.1", "order": 1, "type": "header", "bbox": { "l": 50.16, "t": 726.96, "r": 78, "b": 717.6 }, "text": "FUND:", "attrs": { "block_label": "header" }, "level": 2 }, { "id": "p351.2", "order": 2, "type": "header", "bbox": { "l": 103.2, "t": 727.44, "r": 265.68, "b": 717.36 }, "text": "ECONOMIC DEVELOPMENT TRUST - 068", "attrs": { "block_label": "header" }, "level": 2 }, { "id": "p351.3", "order": 3, "type": "figure", "bbox": { "l": 510, "t": 735.6, "r": 563.04, "b": 689.52 }, "text": "", "attrs": { "role": "page_header", "block_label": "header_image" } }, { "id": "p351.4", "order": 4, "type": "table", "bbox": { "l": 52.1856, "t": 685.1868, "r": 563.76, "b": 210 }, "text": "", "attrs": { "block_label": "table", "n_rows": 33, "n_cols": 8, "integrity": { "cells_checked": 178, "cells_flagged": 1, "flags": [ { "row": 1, "col": 7, "coverage": 0.5, "text": "% Change Proposed/Projected" } ] } }, "children": [ { "id": "p351.4.1", "order": 5, "type": "table_cell", "bbox": { "l": 52.1856, "t": 685.1868, "r": 163.33272, "b": 664.7832 }, "text": "Fund Type\nFund Family: Trust & Agency", "attrs": { "row": 0, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p351.4.2", "order": 6, "type": "table_cell", "bbox": { "l": 251.2278, "t": 685.1844, "r": 386.64, "b": 664.7808 }, "text": "Economic Development Trust Fund\nSummary", "attrs": { "row": 0, "col": 1, "rowspan": 1, "colspan": 5, "bbox_refit": true, "merged_continuation": true } }, { "id": "p351.4.3", "order": 7, "type": "table_cell", "bbox": { "l": 497.7174, "t": 685.1868, "r": 560.38728, "b": 664.7808 }, "text": "Profile\nNon-Major Fund", "attrs": { "row": 0, "col": 2, "rowspan": 1, "colspan": 2, "bbox_refit": true, "merged_continuation": true } }, { "id": "p351.4.4", "order": 8, "type": "table_cell", "bbox": { "l": 63.3455, "t": 630.90992, "r": 91.182716, "b": 622.45352 }, "text": "Account", "attrs": { "row": 1, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.5", "order": 9, "type": "table_cell", "bbox": { "l": 104.8652, "t": 632.2664, "r": 166.77992, "b": 622.0604 }, "text": "DESCRIPTION", "attrs": { "row": 1, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.6", "order": 10, "type": "table_cell", "bbox": { "l": 246.884, "t": 642.02826, "r": 281.8994, "b": 622.0604 }, "text": "Actual FY 23-24", "attrs": { "row": 1, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.7", "order": 11, "type": "table_cell", "bbox": { "l": 301.75364, "t": 642.02826, "r": 336.74216, "b": 622.0604 }, "text": "Actual FY 24-25", "attrs": { "row": 1, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.8", "order": 12, "type": "table_cell", "bbox": { "l": 356.59556, "t": 642.02826, "r": 391.58408, "b": 622.0604 }, "text": "Adopted FY 25-26", "attrs": { "row": 1, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.9", "order": 13, "type": "table_cell", "bbox": { "l": 410.738396, "t": 642.02826, "r": 447.156956, "b": 622.0604 }, "text": "Projected FY 25-26", "attrs": { "row": 1, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.10", "order": 14, "type": "table_cell", "bbox": { "l": 466.00214, "t": 642.02826, "r": 501.474524, "b": 622.0604 }, "text": "Proposed FY 26-27", "attrs": { "row": 1, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.11", "order": 15, "type": "table_cell", "bbox": { "l": 500.4, "t": 657.0212, "r": 563.76, "b": 643.0518 }, "text": "% Change Proposed/Projected", "attrs": { "row": 1, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p351.4.12", "order": 16, "type": "table_cell", "bbox": { "l": 56.88, "t": 643.0518, "r": 120.24, "b": 629.0824 }, "text": "", "attrs": { "row": 2, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p351.4.13", "order": 17, "type": "table_cell", "bbox": { "l": 104.8652, "t": 611.384, "r": 228.13856, "b": 601.178 }, "text": "BEGINNING FUND BALANCE", "attrs": { "row": 2, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.14", "order": 18, "type": "table_cell", "bbox": { "l": 256.13156, "t": 611.384, "r": 287.1326, "b": 601.178 }, "text": "143,644", "attrs": { "row": 2, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.15", "order": 19, "type": "table_cell", "bbox": { "l": 315.5792, "t": 611.384, "r": 341.9888, "b": 601.178 }, "text": "57,359", "attrs": { "row": 2, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.16", "order": 20, "type": "table_cell", "bbox": { "l": 362.8712, "t": 611.384, "r": 399.785, "b": 601.178 }, "text": "(190,541)", "attrs": { "row": 2, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.17", "order": 21, "type": "table_cell", "bbox": { "l": 422.3936, "t": 611.384, "r": 454.60844, "b": 601.178 }, "text": "(67,529)", "attrs": { "row": 2, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.18", "order": 22, "type": "table_cell", "bbox": { "l": 498.9428, "t": 611.384, "r": 509.38988, "b": 601.178 }, "text": "(0)", "attrs": { "row": 2, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.19", "order": 23, "type": "table_cell", "bbox": { "l": 523.3028, "t": 611.384, "r": 560.45096, "b": 601.178 }, "text": "-100.00%", "attrs": { "row": 2, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.20", "order": 24, "type": "table_cell", "bbox": { "l": 104.8652, "t": 590.5016, "r": 145.9832, "b": 580.2956 }, "text": "REVENUE", "attrs": { "row": 3, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.21", "order": 25, "type": "table_cell", "bbox": { "l": 120.24, "t": 629.0824, "r": 183.6, "b": 615.1129 }, "text": "", "attrs": { "row": 3, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p351.4.22", "order": 26, "type": "table_cell", "bbox": { "l": 183.6, "t": 629.0824, "r": 246.96, "b": 615.1129 }, "text": "", "attrs": { "row": 3, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p351.4.23", "order": 27, "type": "table_cell", "bbox": { "l": 246.96, "t": 629.0824, "r": 310.32, "b": 615.1129 }, "text": "", "attrs": { "row": 3, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p351.4.24", "order": 28, "type": "table_cell", "bbox": { "l": 310.32, "t": 629.0824, "r": 373.68, "b": 615.1129 }, "text": "", "attrs": { "row": 3, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p351.4.25", "order": 29, "type": "table_cell", "bbox": { "l": 373.68, "t": 629.0824, "r": 437.04, "b": 615.1129 }, "text": "", "attrs": { "row": 3, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p351.4.26", "order": 30, "type": "table_cell", "bbox": { "l": 437.04, "t": 629.0824, "r": 500.4, "b": 615.1129 }, "text": "", "attrs": { "row": 3, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p351.4.27", "order": 31, "type": "table_cell", "bbox": { "l": 500.4, "t": 629.0824, "r": 563.76, "b": 615.1129 }, "text": "", "attrs": { "row": 3, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p351.4.28", "order": 32, "type": "table_cell", "bbox": { "l": 61.7856, "t": 578.5080800000001, "r": 92.918376, "b": 570.25352 }, "text": "331-50-01", "attrs": { "row": 4, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.29", "order": 33, "type": "table_cell", "bbox": { "l": 104.8652, "t": 579.8228, "r": 224.31908, "b": 569.8604 }, "text": "Fed. Grant Econ. Development", "attrs": { "row": 4, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.30", "order": 34, "type": "table_cell", "bbox": { "l": 261.77384, "t": 579.8228, "r": 286.91504, "b": 569.8604 }, "text": "17,607", "attrs": { "row": 4, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.31", "order": 35, "type": "table_cell", "bbox": { "l": 246.96, "t": 615.1129, "r": 310.32, "b": 601.1435 }, "text": "-", "attrs": { "row": 4, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p351.4.32", "order": 36, "type": "table_cell", "bbox": { "l": 310.32, "t": 615.1129, "r": 373.68, "b": 601.1435 }, "text": "-", "attrs": { "row": 4, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p351.4.33", "order": 37, "type": "table_cell", "bbox": { "l": 373.68, "t": 615.1129, "r": 437.04, "b": 601.1435 }, "text": "-", "attrs": { "row": 4, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p351.4.34", "order": 38, "type": "table_cell", "bbox": { "l": 437.04, "t": 615.1129, "r": 500.4, "b": 601.1435 }, "text": "-", "attrs": { "row": 4, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p351.4.35", "order": 39, "type": "table_cell", "bbox": { "l": 536.15564, "t": 579.8228, "r": 560.37872, "b": 569.8604 }, "text": "0.00%", "attrs": { "row": 4, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.36", "order": 40, "type": "table_cell", "bbox": { "l": 61.7856, "t": 568.06808, "r": 92.918376, "b": 559.81352 }, "text": "354-10-00", "attrs": { "row": 5, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.37", "order": 41, "type": "table_cell", "bbox": { "l": 104.8652, "t": 569.3828, "r": 168.32972, "b": 559.4204 }, "text": "Local Ordinance", "attrs": { "row": 5, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.38", "order": 42, "type": "table_cell", "bbox": { "l": 183.6, "t": 601.1435, "r": 246.96, "b": 587.1741 }, "text": "-", "attrs": { "row": 5, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p351.4.39", "order": 43, "type": "table_cell", "bbox": { "l": 246.96, "t": 601.1435, "r": 310.32, "b": 587.1741 }, "text": "-", "attrs": { "row": 5, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p351.4.40", "order": 44, "type": "table_cell", "bbox": { "l": 310.32, "t": 601.1435, "r": 373.68, "b": 587.1741 }, "text": "-", "attrs": { "row": 5, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p351.4.41", "order": 45, "type": "table_cell", "bbox": { "l": 373.68, "t": 601.1435, "r": 437.04, "b": 587.1741 }, "text": "-", "attrs": { "row": 5, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p351.4.42", "order": 46, "type": "table_cell", "bbox": { "l": 437.04, "t": 601.1435, "r": 500.4, "b": 587.1741 }, "text": "-", "attrs": { "row": 5, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p351.4.43", "order": 47, "type": "table_cell", "bbox": { "l": 536.16404, "t": 569.3828, "r": 560.38712, "b": 559.4204 }, "text": "0.00%", "attrs": { "row": 5, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.44", "order": 48, "type": "table_cell", "bbox": { "l": 61.7856, "t": 557.62798, "r": 92.918376, "b": 549.37342 }, "text": "361-10-00", "attrs": { "row": 6, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.45", "order": 49, "type": "table_cell", "bbox": { "l": 104.8652, "t": 558.9427000000001, "r": 134.3282, "b": 548.9802999999999 }, "text": "Interest", "attrs": { "row": 6, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.46", "order": 50, "type": "table_cell", "bbox": { "l": 266.3216, "t": 558.9427000000001, "r": 286.92008, "b": 548.9802999999999 }, "text": "5,391", "attrs": { "row": 6, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.47", "order": 51, "type": "table_cell", "bbox": { "l": 324.9452, "t": 558.9427000000001, "r": 344.90696, "b": 548.9802999999999 }, "text": "(700)", "attrs": { "row": 6, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.48", "order": 52, "type": "table_cell", "bbox": { "l": 375.9416, "t": 558.9427000000001, "r": 396.57872, "b": 548.9802999999999 }, "text": "5,500", "attrs": { "row": 6, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.49", "order": 53, "type": "table_cell", "bbox": { "l": 430.7852, "t": 558.9427000000001, "r": 451.42232, "b": 548.9802999999999 }, "text": "5,500", "attrs": { "row": 6, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.50", "order": 54, "type": "table_cell", "bbox": { "l": 437.04, "t": 587.1741, "r": 500.4, "b": 573.2047 }, "text": "-", "attrs": { "row": 6, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p351.4.51", "order": 55, "type": "table_cell", "bbox": { "l": 524.0336, "t": 558.9427000000001, "r": 560.3762, "b": 548.9802999999999 }, "text": "-100.00%", "attrs": { "row": 6, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.52", "order": 56, "type": "table_cell", "bbox": { "l": 61.7856, "t": 547.18898, "r": 92.918376, "b": 538.93442 }, "text": "362-00-01", "attrs": { "row": 7, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.53", "order": 57, "type": "table_cell", "bbox": { "l": 104.8652, "t": 548.5037, "r": 157.92212, "b": 538.5413 }, "text": "Lease Income", "attrs": { "row": 7, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.54", "order": 58, "type": "table_cell", "bbox": { "l": 273.2432, "t": 548.5037, "r": 286.9184, "b": 538.5413 }, "text": "916", "attrs": { "row": 7, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.55", "order": 59, "type": "table_cell", "bbox": { "l": 317.99, "t": 548.5037, "r": 344.90948, "b": 538.5413 }, "text": "(2,138)", "attrs": { "row": 7, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.56", "order": 60, "type": "table_cell", "bbox": { "l": 310.32, "t": 573.2047, "r": 373.68, "b": 559.2353 }, "text": "-", "attrs": { "row": 7, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p351.4.57", "order": 61, "type": "table_cell", "bbox": { "l": 373.68, "t": 573.2047, "r": 437.04, "b": 559.2353 }, "text": "-", "attrs": { "row": 7, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p351.4.58", "order": 62, "type": "table_cell", "bbox": { "l": 437.04, "t": 573.2047, "r": 500.4, "b": 559.2353 }, "text": "-", "attrs": { "row": 7, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p351.4.59", "order": 63, "type": "table_cell", "bbox": { "l": 536.16404, "t": 548.5037, "r": 560.38712, "b": 538.5413 }, "text": "0.00%", "attrs": { "row": 7, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.60", "order": 64, "type": "table_cell", "bbox": { "l": 61.7856, "t": 536.74898, "r": 92.918376, "b": 528.49442 }, "text": "362-03-00", "attrs": { "row": 8, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.61", "order": 65, "type": "table_cell", "bbox": { "l": 104.8652, "t": 538.0637, "r": 212.4944, "b": 528.1013 }, "text": "Lake Comm. Action Agency", "attrs": { "row": 8, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.62", "order": 66, "type": "table_cell", "bbox": { "l": 261.7856, "t": 538.0637, "r": 286.9058, "b": 528.1013 }, "text": "26,299", "attrs": { "row": 8, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.63", "order": 67, "type": "table_cell", "bbox": { "l": 316.5368, "t": 538.0637, "r": 341.73428, "b": 528.1013 }, "text": "28,690", "attrs": { "row": 8, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.64", "order": 68, "type": "table_cell", "bbox": { "l": 371.372, "t": 538.0637, "r": 396.56948, "b": 528.1013 }, "text": "26,000", "attrs": { "row": 8, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.65", "order": 69, "type": "table_cell", "bbox": { "l": 426.2072, "t": 538.0637, "r": 451.40468, "b": 528.1013 }, "text": "26,000", "attrs": { "row": 8, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.66", "order": 70, "type": "table_cell", "bbox": { "l": 437.04, "t": 559.2353, "r": 500.4, "b": 545.2659 }, "text": "-", "attrs": { "row": 8, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p351.4.67", "order": 71, "type": "table_cell", "bbox": { "l": 524.0084, "t": 538.0637, "r": 560.351, "b": 528.1013 }, "text": "-100.00%", "attrs": { "row": 8, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.68", "order": 72, "type": "table_cell", "bbox": { "l": 61.7856, "t": 526.30898, "r": 92.918376, "b": 518.0544199999999 }, "text": "362-04-00", "attrs": { "row": 9, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.69", "order": 73, "type": "table_cell", "bbox": { "l": 104.8652, "t": 527.6237, "r": 211.11596, "b": 517.6613 }, "text": "Lease Lake Eustis Chamber", "attrs": { "row": 9, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.70", "order": 74, "type": "table_cell", "bbox": { "l": 266.3132, "t": 527.6237, "r": 286.92512, "b": 517.6613 }, "text": "6,600", "attrs": { "row": 9, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.71", "order": 75, "type": "table_cell", "bbox": { "l": 321.1064, "t": 527.6237, "r": 341.74352, "b": 517.6613 }, "text": "6,600", "attrs": { "row": 9, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.72", "order": 76, "type": "table_cell", "bbox": { "l": 375.95, "t": 527.6237, "r": 396.58628, "b": 517.6613 }, "text": "7,000", "attrs": { "row": 9, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.73", "order": 77, "type": "table_cell", "bbox": { "l": 430.7936, "t": 527.6237, "r": 451.42988, "b": 517.6613 }, "text": "7,000", "attrs": { "row": 9, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.74", "order": 78, "type": "table_cell", "bbox": { "l": 437.04, "t": 545.2659, "r": 500.4, "b": 531.2965 }, "text": "-", "attrs": { "row": 9, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p351.4.75", "order": 79, "type": "table_cell", "bbox": { "l": 524.042, "t": 527.6237, "r": 560.3846, "b": 517.6613 }, "text": "-100.00%", "attrs": { "row": 9, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.76", "order": 80, "type": "table_cell", "bbox": { "l": 61.7856, "t": 515.86888, "r": 92.918376, "b": 507.61432 }, "text": "362-05-00", "attrs": { "row": 10, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.77", "order": 81, "type": "table_cell", "bbox": { "l": 104.8652, "t": 517.1836000000001, "r": 180.91124, "b": 507.2212 }, "text": "Ella Maria's Pizzeria", "attrs": { "row": 10, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.78", "order": 82, "type": "table_cell", "bbox": { "l": 261.7688, "t": 517.1836000000001, "r": 286.9058, "b": 507.2212 }, "text": "18,400", "attrs": { "row": 10, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.79", "order": 83, "type": "table_cell", "bbox": { "l": 316.5368, "t": 517.1836000000001, "r": 341.73428, "b": 507.2212 }, "text": "13,200", "attrs": { "row": 10, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.80", "order": 84, "type": "table_cell", "bbox": { "l": 371.372, "t": 517.1836000000001, "r": 396.56948, "b": 507.2212 }, "text": "10,000", "attrs": { "row": 10, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.81", "order": 85, "type": "table_cell", "bbox": { "l": 426.2072, "t": 517.1836000000001, "r": 451.40468, "b": 507.2212 }, "text": "10,000", "attrs": { "row": 10, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.82", "order": 86, "type": "table_cell", "bbox": { "l": 437.04, "t": 531.2965, "r": 500.4, "b": 517.3271 }, "text": "-", "attrs": { "row": 10, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p351.4.83", "order": 87, "type": "table_cell", "bbox": { "l": 524.0084, "t": 517.1836000000001, "r": 560.351, "b": 507.2212 }, "text": "-100.00%", "attrs": { "row": 10, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.84", "order": 88, "type": "table_cell", "bbox": { "l": 61.7856, "t": 505.42888, "r": 92.918376, "b": 497.17432 }, "text": "366-10-00", "attrs": { "row": 11, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.85", "order": 89, "type": "table_cell", "bbox": { "l": 104.8652, "t": 506.7436, "r": 163.39472, "b": 496.7812 }, "text": "Marketing Plan", "attrs": { "row": 11, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.86", "order": 90, "type": "table_cell", "bbox": { "l": 261.7856, "t": 506.7436, "r": 286.93268, "b": 496.7812 }, "text": "15,000", "attrs": { "row": 11, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.87", "order": 91, "type": "table_cell", "bbox": { "l": 246.96, "t": 517.3271, "r": 310.32, "b": 503.3576 }, "text": "-", "attrs": { "row": 11, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p351.4.88", "order": 92, "type": "table_cell", "bbox": { "l": 310.32, "t": 517.3271, "r": 373.68, "b": 503.3576 }, "text": "-", "attrs": { "row": 11, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p351.4.89", "order": 93, "type": "table_cell", "bbox": { "l": 373.68, "t": 517.3271, "r": 437.04, "b": 503.3576 }, "text": "-", "attrs": { "row": 11, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p351.4.90", "order": 94, "type": "table_cell", "bbox": { "l": 437.04, "t": 517.3271, "r": 500.4, "b": 503.3576 }, "text": "-", "attrs": { "row": 11, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p351.4.91", "order": 95, "type": "table_cell", "bbox": { "l": 536.15564, "t": 506.7436, "r": 560.37872, "b": 496.7812 }, "text": "0.00%", "attrs": { "row": 11, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.92", "order": 96, "type": "table_cell", "bbox": { "l": 61.7856, "t": 494.98888, "r": 92.918376, "b": 486.73432 }, "text": "366-20-00", "attrs": { "row": 12, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.93", "order": 97, "type": "table_cell", "bbox": { "l": 104.8652, "t": 496.3036, "r": 192.92996, "b": 486.3412 }, "text": "County Aid - Incubator", "attrs": { "row": 12, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.94", "order": 98, "type": "table_cell", "bbox": { "l": 257.2496, "t": 496.3036, "r": 286.97888, "b": 486.3412 }, "text": "150,000", "attrs": { "row": 12, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.95", "order": 99, "type": "table_cell", "bbox": { "l": 311.984, "t": 496.3036, "r": 341.74268, "b": 486.3412 }, "text": "150,000", "attrs": { "row": 12, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.96", "order": 100, "type": "table_cell", "bbox": { "l": 366.8192, "t": 496.3036, "r": 396.57788, "b": 486.3412 }, "text": "150,000", "attrs": { "row": 12, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.97", "order": 101, "type": "table_cell", "bbox": { "l": 421.6544, "t": 496.3036, "r": 451.41308, "b": 486.3412 }, "text": "150,000", "attrs": { "row": 12, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.98", "order": 102, "type": "table_cell", "bbox": { "l": 437.04, "t": 503.3576, "r": 500.4, "b": 489.3882 }, "text": "-", "attrs": { "row": 12, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p351.4.99", "order": 103, "type": "table_cell", "bbox": { "l": 524.0168, "t": 496.3036, "r": 560.3594, "b": 486.3412 }, "text": "-100.00%", "attrs": { "row": 12, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.100", "order": 104, "type": "table_cell", "bbox": { "l": 61.7856, "t": 484.54888, "r": 92.918376, "b": 476.29432 }, "text": "369-60-00", "attrs": { "row": 13, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.101", "order": 105, "type": "table_cell", "bbox": { "l": 104.8652, "t": 485.8636, "r": 169.35704, "b": 475.9012 }, "text": "Program Income", "attrs": { "row": 13, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.102", "order": 106, "type": "table_cell", "bbox": { "l": 273.2768, "t": 485.8636, "r": 286.90832, "b": 475.9012 }, "text": "857", "attrs": { "row": 13, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.103", "order": 107, "type": "table_cell", "bbox": { "l": 328.07, "t": 485.8636, "r": 341.7452, "b": 475.9012 }, "text": "934", "attrs": { "row": 13, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.104", "order": 108, "type": "table_cell", "bbox": { "l": 375.95, "t": 485.8636, "r": 396.58628, "b": 475.9012 }, "text": "1,000", "attrs": { "row": 13, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.105", "order": 109, "type": "table_cell", "bbox": { "l": 430.7936, "t": 485.8636, "r": 451.42988, "b": 475.9012 }, "text": "1,000", "attrs": { "row": 13, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.106", "order": 110, "type": "table_cell", "bbox": { "l": 437.04, "t": 489.3882, "r": 500.4, "b": 475.4188 }, "text": "-", "attrs": { "row": 13, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p351.4.107", "order": 111, "type": "table_cell", "bbox": { "l": 524.042, "t": 485.8636, "r": 560.3846, "b": 475.9012 }, "text": "-100.00%", "attrs": { "row": 13, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.108", "order": 112, "type": "table_cell", "bbox": { "l": 61.7856, "t": 474.10878, "r": 92.918376, "b": 465.85422 }, "text": "381-14-00", "attrs": { "row": 14, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.109", "order": 113, "type": "table_cell", "bbox": { "l": 104.8652, "t": 475.4235, "r": 200.42192, "b": 465.4611 }, "text": "Transfer From CRA Fund", "attrs": { "row": 14, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.110", "order": 114, "type": "table_cell", "bbox": { "l": 261.7856, "t": 475.4235, "r": 286.9394, "b": 465.4611 }, "text": "50,000", "attrs": { "row": 14, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.111", "order": 115, "type": "table_cell", "bbox": { "l": 246.96, "t": 475.4188, "r": 310.32, "b": 461.4494 }, "text": "-", "attrs": { "row": 14, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p351.4.112", "order": 116, "type": "table_cell", "bbox": { "l": 310.32, "t": 475.4188, "r": 373.68, "b": 461.4494 }, "text": "-", "attrs": { "row": 14, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p351.4.113", "order": 117, "type": "table_cell", "bbox": { "l": 421.6628, "t": 475.4235, "r": 451.42148, "b": 465.4611 }, "text": "306,309", "attrs": { "row": 14, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.114", "order": 118, "type": "table_cell", "bbox": { "l": 437.04, "t": 475.4188, "r": 500.4, "b": 461.4494 }, "text": "-", "attrs": { "row": 14, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p351.4.115", "order": 119, "type": "table_cell", "bbox": { "l": 536.138, "t": 475.4235, "r": 560.36108, "b": 465.4611 }, "text": "0.00%", "attrs": { "row": 14, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.116", "order": 120, "type": "table_cell", "bbox": { "l": 162.1028, "t": 465.2259, "r": 235.16348, "b": 455.0199 }, "text": "TOTAL REVENUE", "attrs": { "row": 15, "col": 0, "rowspan": 1, "colspan": 2, "bbox_refit": true } }, { "id": "p351.4.117", "order": 121, "type": "table_cell", "bbox": { "l": 257.1404, "t": 464.9823, "r": 286.89908, "b": 455.0199 }, "text": "291,070", "attrs": { "row": 15, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.118", "order": 122, "type": "table_cell", "bbox": { "l": 311.9756, "t": 464.9823, "r": 341.73428, "b": 455.0199 }, "text": "196,587", "attrs": { "row": 15, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.119", "order": 123, "type": "table_cell", "bbox": { "l": 366.8108, "t": 464.9823, "r": 396.5678, "b": 455.0199 }, "text": "199,500", "attrs": { "row": 15, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.120", "order": 124, "type": "table_cell", "bbox": { "l": 421.646, "t": 464.9823, "r": 451.4072, "b": 455.0199 }, "text": "505,809", "attrs": { "row": 15, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.121", "order": 125, "type": "table_cell", "bbox": { "l": 437.04, "t": 461.4494, "r": 500.4, "b": 447.48 }, "text": "-", "attrs": { "row": 15, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p351.4.122", "order": 126, "type": "table_cell", "bbox": { "l": 524, "t": 464.9823, "r": 560.3426, "b": 455.0199 }, "text": "-100.00%", "attrs": { "row": 15, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.123", "order": 127, "type": "table_cell", "bbox": { "l": 104.84, "t": 444.3435, "r": 182.39888, "b": 423.6963 }, "text": "TOTAL REVENUES & BALANCES", "attrs": { "row": 16, "col": 0, "rowspan": 1, "colspan": 2, "bbox_refit": true } }, { "id": "p351.4.124", "order": 128, "type": "table_cell", "bbox": { "l": 257.1236, "t": 433.6587, "r": 286.88228, "b": 423.6963 }, "text": "434,714", "attrs": { "row": 16, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.125", "order": 129, "type": "table_cell", "bbox": { "l": 311.9588, "t": 433.6587, "r": 341.71748, "b": 423.6963 }, "text": "253,946", "attrs": { "row": 16, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.126", "order": 130, "type": "table_cell", "bbox": { "l": 375.9164, "t": 433.6587, "r": 396.55184, "b": 423.6963 }, "text": "8,959", "attrs": { "row": 16, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.127", "order": 131, "type": "table_cell", "bbox": { "l": 421.6376, "t": 433.6587, "r": 451.40048, "b": 423.6963 }, "text": "438,280", "attrs": { "row": 16, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.128", "order": 132, "type": "table_cell", "bbox": { "l": 498.548, "t": 433.6587, "r": 509.3756, "b": 423.6963 }, "text": "(0)", "attrs": { "row": 16, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.129", "order": 133, "type": "table_cell", "bbox": { "l": 523.9748, "t": 433.6587, "r": 560.3174, "b": 423.6963 }, "text": "-100.00%", "attrs": { "row": 16, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.130", "order": 134, "type": "table_cell", "bbox": { "l": 62.6256, "t": 411.67052, "r": 91.927896, "b": 403.21412 }, "text": "1220-552", "attrs": { "row": 17, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.131", "order": 135, "type": "table_cell", "bbox": { "l": 104.8652, "t": 413.027, "r": 172.44404, "b": 402.821 }, "text": "EXPENDITURES", "attrs": { "row": 17, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.132", "order": 136, "type": "table_cell", "bbox": { "l": 183.6, "t": 433.5106, "r": 246.96, "b": 419.5412 }, "text": "", "attrs": { "row": 17, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p351.4.133", "order": 137, "type": "table_cell", "bbox": { "l": 246.96, "t": 433.5106, "r": 310.32, "b": 419.5412 }, "text": "", "attrs": { "row": 17, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p351.4.134", "order": 138, "type": "table_cell", "bbox": { "l": 310.32, "t": 433.5106, "r": 373.68, "b": 419.5412 }, "text": "", "attrs": { "row": 17, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p351.4.135", "order": 139, "type": "table_cell", "bbox": { "l": 373.68, "t": 433.5106, "r": 437.04, "b": 419.5412 }, "text": "", "attrs": { "row": 17, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p351.4.136", "order": 140, "type": "table_cell", "bbox": { "l": 437.04, "t": 433.5106, "r": 500.4, "b": 419.5412 }, "text": "", "attrs": { "row": 17, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p351.4.137", "order": 141, "type": "table_cell", "bbox": { "l": 500.4, "t": 433.5106, "r": 563.76, "b": 419.5412 }, "text": "", "attrs": { "row": 17, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p351.4.138", "order": 142, "type": "table_cell", "bbox": { "l": 61.7856, "t": 401.02868, "r": 92.918376, "b": 392.77412 }, "text": "522-81-01", "attrs": { "row": 18, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.139", "order": 143, "type": "table_cell", "bbox": { "l": 104.8652, "t": 402.3434, "r": 228.15116, "b": 392.381 }, "text": "Fed. Grants Econ. Development", "attrs": { "row": 18, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.140", "order": 144, "type": "table_cell", "bbox": { "l": 261.76544, "t": 402.3434, "r": 286.90664, "b": 392.381 }, "text": "28,972", "attrs": { "row": 18, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.141", "order": 145, "type": "table_cell", "bbox": { "l": 316.53764, "t": 402.3434, "r": 341.73512, "b": 392.381 }, "text": "12,625", "attrs": { "row": 18, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.142", "order": 146, "type": "table_cell", "bbox": { "l": 310.32, "t": 419.5412, "r": 373.68, "b": 405.5718 }, "text": "-", "attrs": { "row": 18, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p351.4.143", "order": 147, "type": "table_cell", "bbox": { "l": 373.68, "t": 419.5412, "r": 437.04, "b": 405.5718 }, "text": "-", "attrs": { "row": 18, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p351.4.144", "order": 148, "type": "table_cell", "bbox": { "l": 437.04, "t": 419.5412, "r": 500.4, "b": 405.5718 }, "text": "-", "attrs": { "row": 18, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p351.4.145", "order": 149, "type": "table_cell", "bbox": { "l": 536.14724, "t": 402.3434, "r": 560.37032, "b": 392.381 }, "text": "0.00%", "attrs": { "row": 18, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.146", "order": 150, "type": "table_cell", "bbox": { "l": 61.7856, "t": 390.58868, "r": 92.918376, "b": 382.33412 }, "text": "552-30-31", "attrs": { "row": 19, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.147", "order": 151, "type": "table_cell", "bbox": { "l": 104.8652, "t": 391.9034, "r": 186.50984, "b": 381.941 }, "text": "Professional Services", "attrs": { "row": 19, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.148", "order": 152, "type": "table_cell", "bbox": { "l": 266.3216, "t": 391.9034, "r": 286.89824, "b": 381.941 }, "text": "1,009", "attrs": { "row": 19, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.149", "order": 153, "type": "table_cell", "bbox": { "l": 246.96, "t": 405.5718, "r": 310.32, "b": 391.6024 }, "text": "-", "attrs": { "row": 19, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p351.4.150", "order": 154, "type": "table_cell", "bbox": { "l": 371.39048, "t": 391.9034, "r": 396.58796, "b": 381.941 }, "text": "46,000", "attrs": { "row": 19, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.151", "order": 155, "type": "table_cell", "bbox": { "l": 426.224, "t": 391.9034, "r": 451.42148, "b": 381.941 }, "text": "46,000", "attrs": { "row": 19, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.152", "order": 156, "type": "table_cell", "bbox": { "l": 437.04, "t": 405.5718, "r": 500.4, "b": 391.6024 }, "text": "-", "attrs": { "row": 19, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p351.4.153", "order": 157, "type": "table_cell", "bbox": { "l": 524.0252, "t": 391.9034, "r": 560.3678, "b": 381.941 }, "text": "-100.00%", "attrs": { "row": 19, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.154", "order": 158, "type": "table_cell", "bbox": { "l": 61.7854, "t": 380.14868, "r": 92.918176, "b": 371.89412 }, "text": "552-30-40", "attrs": { "row": 20, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.155", "order": 159, "type": "table_cell", "bbox": { "l": 104.8652, "t": 381.4634, "r": 175.09172, "b": 371.501 }, "text": "Travel & Per Diem", "attrs": { "row": 20, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.156", "order": 160, "type": "table_cell", "bbox": { "l": 183.6, "t": 391.6024, "r": 246.96, "b": 377.6329 }, "text": "-", "attrs": { "row": 20, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p351.4.157", "order": 161, "type": "table_cell", "bbox": { "l": 246.96, "t": 391.6024, "r": 310.32, "b": 377.6329 }, "text": "-", "attrs": { "row": 20, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p351.4.158", "order": 162, "type": "table_cell", "bbox": { "l": 375.95084, "t": 381.4634, "r": 396.58712, "b": 371.501 }, "text": "2,800", "attrs": { "row": 20, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.159", "order": 163, "type": "table_cell", "bbox": { "l": 430.7936, "t": 381.4634, "r": 451.42988, "b": 371.501 }, "text": "2,800", "attrs": { "row": 20, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.160", "order": 164, "type": "table_cell", "bbox": { "l": 437.04, "t": 391.6024, "r": 500.4, "b": 377.6329 }, "text": "-", "attrs": { "row": 20, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p351.4.161", "order": 165, "type": "table_cell", "bbox": { "l": 524.042, "t": 381.4634, "r": 560.3846, "b": 371.501 }, "text": "-100.00%", "attrs": { "row": 20, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.162", "order": 166, "type": "table_cell", "bbox": { "l": 61.7854, "t": 369.70868, "r": 92.918176, "b": 361.45412 }, "text": "552-30-48", "attrs": { "row": 21, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.163", "order": 167, "type": "table_cell", "bbox": { "l": 104.8652, "t": 371.0234, "r": 189.23984, "b": 361.061 }, "text": "Promotional Activities", "attrs": { "row": 21, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.164", "order": 168, "type": "table_cell", "bbox": { "l": 266.2922, "t": 371.0234, "r": 286.8932, "b": 361.061 }, "text": "8,208", "attrs": { "row": 21, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.165", "order": 169, "type": "table_cell", "bbox": { "l": 246.96, "t": 377.6329, "r": 310.32, "b": 363.6635 }, "text": "-", "attrs": { "row": 21, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p351.4.166", "order": 170, "type": "table_cell", "bbox": { "l": 371.38796, "t": 371.0234, "r": 396.58544, "b": 361.061 }, "text": "32,500", "attrs": { "row": 21, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.167", "order": 171, "type": "table_cell", "bbox": { "l": 426.224, "t": 371.0234, "r": 451.42148, "b": 361.061 }, "text": "32,500", "attrs": { "row": 21, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.168", "order": 172, "type": "table_cell", "bbox": { "l": 437.04, "t": 377.6329, "r": 500.4, "b": 363.6635 }, "text": "-", "attrs": { "row": 21, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p351.4.169", "order": 173, "type": "table_cell", "bbox": { "l": 524.0252, "t": 371.0234, "r": 560.3678, "b": 361.061 }, "text": "-100.00%", "attrs": { "row": 21, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.170", "order": 174, "type": "table_cell", "bbox": { "l": 61.7852, "t": 359.26758, "r": 92.917976, "b": 351.01302 }, "text": "552-30-52", "attrs": { "row": 22, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.171", "order": 175, "type": "table_cell", "bbox": { "l": 104.8652, "t": 360.5823, "r": 179.894, "b": 350.6199 }, "text": "Operating Supplies", "attrs": { "row": 22, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.172", "order": 176, "type": "table_cell", "bbox": { "l": 183.6, "t": 363.6635, "r": 246.96, "b": 349.6941 }, "text": "-", "attrs": { "row": 22, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p351.4.173", "order": 177, "type": "table_cell", "bbox": { "l": 246.96, "t": 363.6635, "r": 310.32, "b": 349.6941 }, "text": "-", "attrs": { "row": 22, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p351.4.174", "order": 178, "type": "table_cell", "bbox": { "l": 310.32, "t": 363.6635, "r": 373.68, "b": 349.6941 }, "text": "-", "attrs": { "row": 22, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p351.4.175", "order": 179, "type": "table_cell", "bbox": { "l": 373.68, "t": 363.6635, "r": 437.04, "b": 349.6941 }, "text": "-", "attrs": { "row": 22, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p351.4.176", "order": 180, "type": "table_cell", "bbox": { "l": 437.04, "t": 363.6635, "r": 500.4, "b": 349.6941 }, "text": "-", "attrs": { "row": 22, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p351.4.177", "order": 181, "type": "table_cell", "bbox": { "l": 536.16404, "t": 360.5823, "r": 560.38712, "b": 350.6199 }, "text": "0.00%", "attrs": { "row": 22, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.178", "order": 182, "type": "table_cell", "bbox": { "l": 61.7856, "t": 348.82758, "r": 92.918376, "b": 340.57302 }, "text": "552-30-54", "attrs": { "row": 23, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.179", "order": 183, "type": "table_cell", "bbox": { "l": 104.8652, "t": 350.1423, "r": 204.2498, "b": 340.1799 }, "text": "Books, Pub, Subscriptions", "attrs": { "row": 23, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.180", "order": 184, "type": "table_cell", "bbox": { "l": 273.2684, "t": 350.1423, "r": 286.8764, "b": 340.1799 }, "text": "651", "attrs": { "row": 23, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.181", "order": 185, "type": "table_cell", "bbox": { "l": 246.96, "t": 349.6941, "r": 310.32, "b": 335.7247 }, "text": "-", "attrs": { "row": 23, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p351.4.182", "order": 186, "type": "table_cell", "bbox": { "l": 375.95084, "t": 350.1423, "r": 396.58712, "b": 340.1799 }, "text": "1,980", "attrs": { "row": 23, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.183", "order": 187, "type": "table_cell", "bbox": { "l": 430.7936, "t": 350.1423, "r": 451.42988, "b": 340.1799 }, "text": "1,980", "attrs": { "row": 23, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.184", "order": 188, "type": "table_cell", "bbox": { "l": 437.04, "t": 349.6941, "r": 500.4, "b": 335.7247 }, "text": "-", "attrs": { "row": 23, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p351.4.185", "order": 189, "type": "table_cell", "bbox": { "l": 524.042, "t": 350.1423, "r": 560.3846, "b": 340.1799 }, "text": "-100.00%", "attrs": { "row": 23, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.186", "order": 190, "type": "table_cell", "bbox": { "l": 61.7857, "t": 338.38758, "r": 92.918476, "b": 330.13302 }, "text": "552-81-01", "attrs": { "row": 24, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.187", "order": 191, "type": "table_cell", "bbox": { "l": 104.8662, "t": 339.7023, "r": 170.52732, "b": 329.7399 }, "text": "Incubator UCFRF", "attrs": { "row": 24, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.188", "order": 192, "type": "table_cell", "bbox": { "l": 257.217, "t": 339.7023, "r": 286.91688, "b": 329.7399 }, "text": "200,000", "attrs": { "row": 24, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.189", "order": 193, "type": "table_cell", "bbox": { "l": 311.9766, "t": 339.7023, "r": 341.73528, "b": 329.7399 }, "text": "200,000", "attrs": { "row": 24, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.190", "order": 194, "type": "table_cell", "bbox": { "l": 366.8118, "t": 339.7023, "r": 396.57048, "b": 329.7399 }, "text": "250,000", "attrs": { "row": 24, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.191", "order": 195, "type": "table_cell", "bbox": { "l": 421.647, "t": 339.7023, "r": 451.40568, "b": 329.7399 }, "text": "250,000", "attrs": { "row": 24, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.192", "order": 196, "type": "table_cell", "bbox": { "l": 437.04, "t": 335.7247, "r": 500.4, "b": 321.7553 }, "text": "-", "attrs": { "row": 24, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p351.4.193", "order": 197, "type": "table_cell", "bbox": { "l": 524.0178, "t": 339.7023, "r": 560.3604, "b": 329.7399 }, "text": "-100.00%", "attrs": { "row": 24, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.194", "order": 198, "type": "table_cell", "bbox": { "l": 61.7859, "t": 327.94748, "r": 92.918676, "b": 319.69292 }, "text": "552-81-02", "attrs": { "row": 25, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.195", "order": 199, "type": "table_cell", "bbox": { "l": 104.8662, "t": 329.2622, "r": 207.19416, "b": 319.2998 }, "text": "Econ. Dev. Marketing Plan", "attrs": { "row": 25, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.196", "order": 200, "type": "table_cell", "bbox": { "l": 261.795, "t": 329.2622, "r": 286.9194, "b": 319.2998 }, "text": "30,000", "attrs": { "row": 25, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.197", "order": 201, "type": "table_cell", "bbox": { "l": 246.96, "t": 321.7553, "r": 310.32, "b": 307.7859 }, "text": "-", "attrs": { "row": 25, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p351.4.198", "order": 202, "type": "table_cell", "bbox": { "l": 310.32, "t": 321.7553, "r": 373.68, "b": 307.7859 }, "text": "-", "attrs": { "row": 25, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p351.4.199", "order": 203, "type": "table_cell", "bbox": { "l": 373.68, "t": 321.7553, "r": 437.04, "b": 307.7859 }, "text": "-", "attrs": { "row": 25, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p351.4.200", "order": 204, "type": "table_cell", "bbox": { "l": 437.04, "t": 321.7553, "r": 500.4, "b": 307.7859 }, "text": "-", "attrs": { "row": 25, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p351.4.201", "order": 205, "type": "table_cell", "bbox": { "l": 536.14908, "t": 329.2622, "r": 560.37216, "b": 319.2998 }, "text": "0.00%", "attrs": { "row": 25, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.202", "order": 206, "type": "table_cell", "bbox": { "l": 61.786, "t": 317.50748, "r": 92.918776, "b": 309.25292 }, "text": "552-90-01", "attrs": { "row": 26, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.203", "order": 207, "type": "table_cell", "bbox": { "l": 104.8662, "t": 318.8222, "r": 221.91264, "b": 308.8598 }, "text": "Economic Develop. Incentives", "attrs": { "row": 26, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.204", "order": 208, "type": "table_cell", "bbox": { "l": 257.22624, "t": 318.8222, "r": 286.93872, "b": 308.8598 }, "text": "108,515", "attrs": { "row": 26, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.205", "order": 209, "type": "table_cell", "bbox": { "l": 316.5378, "t": 318.8222, "r": 341.73528, "b": 308.8598 }, "text": "60,851", "attrs": { "row": 26, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.206", "order": 210, "type": "table_cell", "bbox": { "l": 371.3814, "t": 318.8222, "r": 396.57888, "b": 308.8598 }, "text": "91,500", "attrs": { "row": 26, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.207", "order": 211, "type": "table_cell", "bbox": { "l": 426.2166, "t": 318.8222, "r": 451.41408, "b": 308.8598 }, "text": "91,500", "attrs": { "row": 26, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.208", "order": 212, "type": "table_cell", "bbox": { "l": 437.04, "t": 307.7859, "r": 500.4, "b": 293.8165 }, "text": "-", "attrs": { "row": 26, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p351.4.209", "order": 213, "type": "table_cell", "bbox": { "l": 524.0262, "t": 297.9432, "r": 560.3688, "b": 287.9808 }, "text": "-100.00%", "attrs": { "row": 26, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.210", "order": 214, "type": "table_cell", "bbox": { "l": 61.7861, "t": 307.06748, "r": 92.918876, "b": 298.81292 }, "text": "552-90-02", "attrs": { "row": 27, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.211", "order": 215, "type": "table_cell", "bbox": { "l": 104.8662, "t": 308.3822, "r": 210.48696, "b": 298.4198 }, "text": "Econ. Develop. Partnership", "attrs": { "row": 27, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.212", "order": 216, "type": "table_cell", "bbox": { "l": 183.6, "t": 293.8165, "r": 246.96, "b": 279.8471 }, "text": "-", "attrs": { "row": 27, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p351.4.213", "order": 217, "type": "table_cell", "bbox": { "l": 246.96, "t": 293.8165, "r": 310.32, "b": 279.8471 }, "text": "-", "attrs": { "row": 27, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p351.4.214", "order": 218, "type": "table_cell", "bbox": { "l": 310.32, "t": 293.8165, "r": 373.68, "b": 279.8471 }, "text": "-", "attrs": { "row": 27, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p351.4.215", "order": 219, "type": "table_cell", "bbox": { "l": 373.68, "t": 293.8165, "r": 437.04, "b": 279.8471 }, "text": "-", "attrs": { "row": 27, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p351.4.216", "order": 220, "type": "table_cell", "bbox": { "l": 437.04, "t": 293.8165, "r": 500.4, "b": 279.8471 }, "text": "-", "attrs": { "row": 27, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p351.4.217", "order": 221, "type": "table_cell", "bbox": { "l": 536.1558, "t": 287.5032, "r": 560.37636, "b": 277.5408 }, "text": "0.00%", "attrs": { "row": 27, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.218", "order": 222, "type": "table_cell", "bbox": { "l": 61.7863, "t": 296.62848, "r": 92.919076, "b": 288.37392 }, "text": "552-90-03", "attrs": { "row": 28, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.219", "order": 223, "type": "table_cell", "bbox": { "l": 104.8662, "t": 297.9432, "r": 197.37876, "b": 287.9808 }, "text": "Research & Market Data", "attrs": { "row": 28, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.220", "order": 224, "type": "table_cell", "bbox": { "l": 183.6, "t": 279.8471, "r": 246.96, "b": 265.8776 }, "text": "-", "attrs": { "row": 28, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p351.4.221", "order": 225, "type": "table_cell", "bbox": { "l": 246.96, "t": 279.8471, "r": 310.32, "b": 265.8776 }, "text": "-", "attrs": { "row": 28, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p351.4.222", "order": 226, "type": "table_cell", "bbox": { "l": 371.3898, "t": 297.9432, "r": 396.58728, "b": 287.9808 }, "text": "13,500", "attrs": { "row": 28, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.223", "order": 227, "type": "table_cell", "bbox": { "l": 426.225, "t": 297.9432, "r": 451.42248, "b": 287.9808 }, "text": "13,500", "attrs": { "row": 28, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.224", "order": 228, "type": "table_cell", "bbox": { "l": 437.04, "t": 279.8471, "r": 500.4, "b": 265.8776 }, "text": "-", "attrs": { "row": 28, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p351.4.225", "order": 229, "type": "table_cell", "bbox": { "l": 524.001, "t": 277.062, "r": 560.3436, "b": 267.0996 }, "text": "-100.00%", "attrs": { "row": 28, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.226", "order": 230, "type": "table_cell", "bbox": { "l": 62.9864, "t": 286.18848, "r": 91.599656, "b": 277.93391999999994 }, "text": "8100-581", "attrs": { "row": 29, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.227", "order": 231, "type": "table_cell", "bbox": { "l": 104.8662, "t": 287.5032, "r": 195.89196, "b": 277.5408 }, "text": "Transfer to Grants Fund", "attrs": { "row": 29, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.228", "order": 232, "type": "table_cell", "bbox": { "l": 183.6, "t": 265.8776, "r": 246.96, "b": 251.9082 }, "text": "-", "attrs": { "row": 29, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p351.4.229", "order": 233, "type": "table_cell", "bbox": { "l": 316.5462, "t": 287.5032, "r": 341.74368, "b": 277.5408 }, "text": "48,000", "attrs": { "row": 29, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.230", "order": 234, "type": "table_cell", "bbox": { "l": 310.32, "t": 265.8776, "r": 373.68, "b": 251.9082 }, "text": "-", "attrs": { "row": 29, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p351.4.231", "order": 235, "type": "table_cell", "bbox": { "l": 373.68, "t": 265.8776, "r": 437.04, "b": 251.9082 }, "text": "-", "attrs": { "row": 29, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p351.4.232", "order": 236, "type": "table_cell", "bbox": { "l": 437.04, "t": 265.8776, "r": 500.4, "b": 251.9082 }, "text": "-", "attrs": { "row": 29, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p351.4.233", "order": 237, "type": "table_cell", "bbox": { "l": 536.09952, "t": 254.7432, "r": 560.32176, "b": 244.7808 }, "text": "0.00%", "attrs": { "row": 29, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.234", "order": 238, "type": "table_cell", "bbox": { "l": 135.7026, "t": 277.3056, "r": 235.20732, "b": 267.0996 }, "text": "TOTAL EXPENDITURES", "attrs": { "row": 30, "col": 0, "rowspan": 1, "colspan": 2, "bbox_refit": true } }, { "id": "p351.4.235", "order": 239, "type": "table_cell", "bbox": { "l": 257.1414, "t": 277.062, "r": 286.90008, "b": 267.0996 }, "text": "377,354", "attrs": { "row": 30, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.236", "order": 240, "type": "table_cell", "bbox": { "l": 311.9766, "t": 277.062, "r": 341.73528, "b": 267.0996 }, "text": "321,476", "attrs": { "row": 30, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.237", "order": 241, "type": "table_cell", "bbox": { "l": 366.8118, "t": 277.062, "r": 396.56964, "b": 267.0996 }, "text": "438,280", "attrs": { "row": 30, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.238", "order": 242, "type": "table_cell", "bbox": { "l": 421.647, "t": 277.062, "r": 451.40484, "b": 267.0996 }, "text": "438,280", "attrs": { "row": 30, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.239", "order": 243, "type": "table_cell", "bbox": { "l": 437.04, "t": 251.9082, "r": 500.4, "b": 237.9388 }, "text": "-", "attrs": { "row": 30, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p351.4.240", "order": 244, "type": "table_cell", "bbox": { "l": 524.0178, "t": 318.8222, "r": 560.3604, "b": 308.8598 }, "text": "-100.00%", "attrs": { "row": 30, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.241", "order": 245, "type": "table_cell", "bbox": { "l": 104.841, "t": 254.98680000000002, "r": 219.22884, "b": 244.7808 }, "text": "RESERVE FOR EXPANSION", "attrs": { "row": 31, "col": 0, "rowspan": 1, "colspan": 2, "bbox_refit": true } }, { "id": "p351.4.242", "order": 246, "type": "table_cell", "bbox": { "l": 260.745, "t": 222.34439999999995, "r": 287.058, "b": 212.13840000000005 }, "text": "57,359", "attrs": { "row": 31, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.243", "order": 247, "type": "table_cell", "bbox": { "l": 312.6738, "t": 222.34439999999995, "r": 344.90712, "b": 212.13840000000005 }, "text": "(67,529)", "attrs": { "row": 31, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.244", "order": 248, "type": "table_cell", "bbox": { "l": 362.8302, "t": 222.34439999999995, "r": 399.73812, "b": 212.13840000000005 }, "text": "(429,321)", "attrs": { "row": 31, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.245", "order": 249, "type": "table_cell", "bbox": { "l": 444.0666, "t": 222.34439999999995, "r": 454.51956, "b": 212.13840000000005 }, "text": "(0)", "attrs": { "row": 31, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.246", "order": 250, "type": "table_cell", "bbox": { "l": 443.7222, "t": 254.7432, "r": 454.54728, "b": 244.7808 }, "text": "(0)", "attrs": { "row": 31, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.247", "order": 251, "type": "table_cell", "bbox": { "l": 535.4922, "t": 222.34439999999995, "r": 560.3814, "b": 212.13840000000005 }, "text": "0.00%", "attrs": { "row": 31, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.248", "order": 252, "type": "table_cell", "bbox": { "l": 104.8326, "t": 232.668, "r": 199.52244, "b": 212.13840000000005 }, "text": "TOTAL ENDING FUND BALANCE", "attrs": { "row": 32, "col": 0, "rowspan": 1, "colspan": 2, "bbox_refit": true } }, { "id": "p351.4.249", "order": 253, "type": "table_cell", "bbox": { "l": 261.6774, "t": 254.7432, "r": 286.87488, "b": 244.7808 }, "text": "57,359", "attrs": { "row": 32, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.250", "order": 254, "type": "table_cell", "bbox": { "l": 313.3962, "t": 254.7432, "r": 344.88024, "b": 244.7808 }, "text": "(67,529)", "attrs": { "row": 32, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.251", "order": 255, "type": "table_cell", "bbox": { "l": 363.687, "t": 254.7432, "r": 399.73308, "b": 244.7808 }, "text": "(429,321)", "attrs": { "row": 32, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.252", "order": 256, "type": "table_cell", "bbox": { "l": 498.885, "t": 222.34439999999995, "r": 509.3388, "b": 212.13840000000005 }, "text": "(0)", "attrs": { "row": 32, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.253", "order": 257, "type": "table_cell", "bbox": { "l": 498.549, "t": 254.7432, "r": 509.37324, "b": 244.7808 }, "text": "(0)", "attrs": { "row": 32, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p351.4.254", "order": 258, "type": "table_cell", "bbox": { "l": 536.16504, "t": 308.3822, "r": 560.38812, "b": 298.4198 }, "text": "0.00%", "attrs": { "row": 32, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } } ] }, { "id": "p351.5", "order": 259, "type": "footer", "bbox": { "l": 520.56, "t": 35.52, "r": 540.96, "b": 23.76 }, "text": "338", "attrs": { "block_label": "number" } } ], "excluded_furniture": { "first": [], "last": [] } }